Exhibit 99.1
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated interim financial statements and the notes thereto, as of and for the three months ended March 31, 2026 included as Exhibit 99.2 to the Report on Form 6-K to which this discussion and analysis is included as Exhibit 99.1, together with our audited financial statements and the notes thereto, and the section titled “Item 3. Key Information—D. Risk Factors,” each of which appear in our annual report on Form 20-F for the year ended December 31, 2025 filed with the SEC on February 26, 2026 (“Annual Report”) and available at www.sec.gov. As discussed in the section titled “Special Note Regarding Forward Looking Statements,” the following discussion and analysis includes forward-looking statements. These forward-looking statements are subject to risks, uncertainties and other factors that could cause our actual results to differ materially from those expressed or implied by the forward-looking statements. Factors that could cause or contribute to these differences include, but are not limited to, those identified below in such section and “Item 3. Key Information—D. Risk Factors” in our Annual Report.
Unless otherwise indicated or the context otherwise requires, all references herein to “Amer Sports, Inc.,” the “Company,” “we,” “our,” “ours,” “us” or similar terms refer to Amer Sports, Inc., together with its subsidiaries. All references to “U.S. dollars,” “dollars” or “$” are to the U.S. dollar, all references to “EUR” or “€” are to the euro and all references to “CNY” are to the Chinese yuan. Unless otherwise indicated or the context otherwise requires, all references to “Americas” refers to the United States, Canada, and certain countries in Latin America, “EMEA” refers to Europe, the Middle East and Africa, “Greater China” refers to Mainland China, Hong Kong, Macau and Taiwan and “Asia Pacific” excludes Greater China. The presented figures and percentages are subject to rounding adjustments, which may cause discrepancies between the sum of the individual figures and the presented aggregated column and row totals.
Unless otherwise indicated, all financial information contained herein is prepared and presented in accordance with IFRS Accounting Standards (“IFRS”), specifically International Accounting Standard (“IAS”) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”).
Overview
Amer Sports is a global group of iconic sports and outdoor brands, including Arc’teryx, Salomon, Wilson, Peak Performance, and Atomic. Our brands are known for their detailed craftsmanship, unwavering authenticity, and premium market positioning. As creators of exceptional apparel, footwear, and equipment, we pride ourselves on cutting-edge innovation, performance, and designs that allow elite athletes and everyday consumers to perform their best.
We operate our business through the following three reportable business segments, which reflect how we cluster our brands on the basis of similar consumer, product, marketing and operating factors:
•Technical Apparel. Technical Apparel includes outdoor apparel, footwear and accessories and consists of our Arc’teryx and Peak Performance brands.
•Outdoor Performance. Outdoor Performance includes outdoor apparel, footwear, accessories and winter sports equipment and consists of our Salomon, Atomic, and Armada brands.
•Ball & Racquet Sports. Ball & Racquet Sports includes sports equipment, apparel, footwear and accessories and consists of our Wilson, Louisville Slugger, DeMarini, EvoShield and ATEC brands, all of which we refer to as the Wilson Sporting Goods portfolio.
While Arc’teryx, Salomon and Wilson stand tall and lead our three segments, our other brands appropriately fit our sports-oriented portfolio. Peak Performance enhances our scale, competitive positioning and diversification across sports categories. Atomic and Armada give us a leading position in winter sports equipment, globally. Our baseball brands, which include Louisville Slugger, DeMarini, EvoShield, and ATEC, are market leaders in their respective category. Together, our brands enable us to lead and compete in various sports segments and drive the continued success of our portfolio.
For additional information about our three reportable business segments, see Note 3. “Segment Reporting,” to our unaudited condensed consolidated interim financial statements included as Exhibit 99.2 to the Report on Form 6-K to which this discussion and analysis is included as Exhibit 99.1.
We generate revenue from the sale of our products through direct-to-consumer and wholesale channels:
•Direct-to-Consumer includes sales of our brands’ products through (i) owned e-commerce websites and (ii) owned retail stores, which include elevated brand stores that drive consumer engagement and factory outlet stores which serve as a liquidation channel for us.
•Wholesale includes sales of our brands’ products through general sporting goods retailers, specialty stores, independently-operated partner stores, distributors, retailer-owned and third-party e-commerce websites as well as revenue from certain licensing arrangements.
Seasonality
We experience some seasonal fluctuations in our revenue and operating results. Historically, we have realized a slightly higher portion of our revenue and earnings in the fourth quarter of the fiscal year, primarily due to higher sales through our DTC channel compared to the rest of the year and a higher share of fall and winter collections in our Technical Apparel and Outdoor Performance segments. Our Ball & Racquet Sports segment is generally more consistent across fiscal quarters. Working capital requirements typically increase throughout our second and third fiscal quarters as inventory builds to support our peak shipping and selling period which typically occurs from August to December. Cash provided by operating activities is typically highest in our first fiscal quarter due to the significant inflows associated with our peak selling season. We believe our strategy to broaden our assortment within the softgoods categories across all our brands could lead to increasingly balanced revenue and results of operations throughout the fiscal year.
Foreign Currency Exposure
We report our consolidated financial results in U.S. dollars but have significant non-U.S. operations. A large portion of our business is conducted in currencies other than U.S. dollars, in particular the euro, the Canadian dollar and Renminbi (“RMB”), and generally the applicable local currency is our functional currency in that locality. As a result, we face foreign currency exposure that impacts our profitability due to the translation of net income, assets and liabilities of our operations in numerous jurisdictions into U.S. dollars, including on our outstanding indebtedness and available credit facilities denominated in currencies other than U.S. dollars.
Where possible, we manage foreign currency exposure through a variety of methods, including by financing each business unit in its functional currency and concentrating cash flows through centralized entities to limit the number of foreign currencies being utilized for purchases. Additionally, we enter into hedging arrangements to limit our exposure to foreign currency fluctuations for a significant portion of our cash flows, in particular with our most commonly used foreign currencies, including euros, Canadian dollars and RMB. Such hedging arrangements may include foreign exchange forward contracts and options as well as cross-currency swaps. The majority of our hedging arrangements are short-term and are usually rolled forward within the standard business cycle. Nonetheless, it is not practical for us to mitigate all of our foreign currency exposure, nor are we able to accurately predict the possible impact of future foreign currency exchange rate fluctuations on our results of operations, due to our constantly changing exposure to various foreign currencies, difficulty in predicting fluctuations in foreign currency exchange rates relative to the U.S. dollar and the significant number of foreign currencies involved. As we continue to expand our global operations, our exposure to foreign currency risk could become more significant.
Key Financial Metrics
The following table summarizes certain key financial measures for the three months ended March 31, 2026, and 2025. Management regularly reviews a number of metrics, including the following key financial metrics, to evaluate our business, measure our performance, identify trends in our business, prepare financial projections and make strategic decisions. Management believes the non-IFRS financial measures presented below are useful in evaluating our performance, in addition to our financial results prepared in accordance with IFRS. See “Results of Operations” for additional information and for the comparison discussion between the three months ended March 31, 2026, and 2025, and “Non-IFRS Financial Measures” for additional information on the non-IFRS financial measures and a reconciliation to the most comparable IFRS financial measures.
| | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | |
| In millions | | 2026 | | 2025 | | | | |
| Revenue | | $ | 1,945.5 | | | $ | 1,472.5 | | | | | |
Constant Currency Revenue (1) | | 1,857.6 | | | 1,472.5 | | | | | |
| Net income attributable to equity holders of the Company | | 164.6 | | | 134.6 | | | | | |
| Net income margin | | 8.5 | % | | 9.1 | % | | | | |
Adjusted EBITDA (2) | | $ | 432.4 | | | $ | 299.4 | | | | | |
Adjusted EBITDA Margin (2) | | 22.2 | % | | 20.3 | % | | | | |
Adjusted net income attributable to equity holders of the Company (2) | | $ | 218.0 | | | $ | 148.1 | | | | | |
Segment Revenue | | | | | | | | |
| Technical Apparel | | $ | 885.0 | | | $ | 663.8 | | | | | |
| Outdoor Performance | | 713.6 | | | 502.4 | | | | | |
| Ball & Racquet Sports | | 346.9 | | | 306.3 | | | | | |
Segment Adjusted Operating Profit | | | | | | | | |
| Technical Apparel | | $ | 233.3 | | | $ | 158.6 | | | | | |
| Outdoor Performance | | 145.3 | | | 78.5 | | | | | |
| Ball & Racquet Sports | | 12.4 | | | 22.4 | | | | | |
____________________________________________(1)This is a non-IFRS financial measure. For more information regarding our use of this measure and its usefulness to investors, see “Non-IFRS Financial Measures” below.
(2)This is a non-IFRS financial measure. For more information regarding our use of this measure and its usefulness to investors, as well as a reconciliation to the most comparable IFRS financial measure, see “Non-IFRS Financial Measures” below.
Constant Currency Revenue
As we are a global company, the comparability of our revenue reported in U.S. dollars is also affected by foreign-currency exchange rate fluctuations because the underlying currencies in which we transact change in value over time compared to the U.S. dollar. These rate fluctuations can have a significant effect on our reported results. As a result, in addition to financial measures prepared in accordance with IFRS, our revenue discussions often contain references to constant currency measures, which are calculated by translating the current period reported amounts using the actual exchange rates in use during the comparative prior period, in place of the exchange rates in use during the current period. For a further discussion of how we utilize, and limitations of, this non-IFRS financial measure, see “Non-IFRS Financial Measures.”
Adjusted EBITDA and Adjusted EBITDA Margin
We define Adjusted EBITDA as net income attributable to equity holders of the Company, plus net income attributable to non-controlling interests, income tax (expense)/benefit, foreign currency exchange (losses)/gains, net & other finance costs, interest expense, loss on debt extinguishment, and depreciation and amortization, less interest income, with adjustments to exclude restructuring expenses, impairment losses on goodwill and intangible assets, expenses related to transaction activities, expenses related to certain legal proceedings and certain share-based payments. We define Adjusted EBITDA
Margin as Adjusted EBITDA divided by revenue. Adjusted EBITDA and Adjusted EBITDA Margin may not be comparable to similarly titled metrics of other companies due to differences in methods of calculation. For a reconciliation of Adjusted EBITDA to net income attributable to equity holders of the Company and a reconciliation of Adjusted EBITDA Margin to net income margin and for a further discussion of how we utilize, and limitations of, these non-IFRS measures see “Non-IFRS Financial Measures.”
Adjusted Net Income attributable to equity holders of the Company
We define Adjusted Net Income attributable to equity holders as net income attributable to equity holders of the Company with adjustments to exclude depreciation and amortization on the purchase price allocation (“PPA”) fair value step up resulting from the acquisition and delisting of Amer Sports in 2019 (“the Acquisition”), restructuring expenses, impairment losses on goodwill and intangible assets, expenses related to transaction activities, expenses related to certain legal proceedings, certain share-based payments, loss on debt extinguishment, and the related income tax expense on these adjustments and deferred tax expense or benefit arising from tax rate changes on PPA balances.
Adjusted net income attributable to equity holders may not be comparable to similarly titled metrics of other companies due to differences in methods of calculation. For a reconciliation of Adjusted net income attributable to equity holders of the Company to net income attributable to equity holders of the Company and for a further discussion of how we utilize, and the limitations of, this non-IFRS measure see “Non-IFRS Financial Measures.”
Segment Adjusted Operating Profit and Segment Adjusted Operating Profit Margin
We define Segment Adjusted Operating Profit as income before tax for the segment with adjustments to exclude depreciation and amortization on PPA fair value step up resulting from the Acquisition, restructuring expenses, impairment losses on goodwill and intangible assets, expenses related to transaction activities, expenses related to certain legal proceedings, expenses related to certain share-based payments, interest expense, foreign currency exchange (losses)/gains, net & other finance costs, net & other finance costs, loss on debt extinguishment, and interest income. Segment Adjusted Operating Profit is a measure of operating performance of our reportable segments and may not be comparable to similar measures reported by other companies. We define Segment Adjusted Operating Profit Margin as Segment Adjusted Operating Profit divided by segment revenue.
Segment Adjusted Operating Profit is a performance metric utilized by the Company’s Chief Operating Decision Maker to allocate resources to and assess performance of the Company’s segments. See Note 3. “Segment Reporting,” to our unaudited condensed consolidated interim financial statements included elsewhere in Exhibit 99.2 to the Report on Form 6-K to which this discussion and analysis is included as Exhibit 99.1.
Results of Operations
The following table sets forth our results of operations for the periods presented.
| | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | |
| In millions | | 2026 | | 2025 | | | | |
| Revenue | | $ | 1,945.5 | | | $ | 1,472.5 | | | | | |
| Cost of goods sold | | (780.1) | | | (621.4) | | | | | |
| Gross profit | | 1,165.4 | | | 851.1 | | | | | |
| Selling, general and administrative expenses | | (856.2) | | | (641.9) | | | | | |
| Impairment losses | | (0.7) | | | (0.3) | | | | | |
| Other operating income | | 12.6 | | | 5.3 | | | | | |
| Operating profit | | 321.1 | | | 214.2 | | | | | |
| Interest expense | | (24.9) | | | (22.0) | | | | | |
| Foreign currency exchange (losses)/gains, net & other finance costs | | (7.8) | | | 3.9 | | | | | |
| Loss on debt extinguishment | | (50.5) | | | — | | | | | |
| Interest income | | 2.7 | | | 1.5 | | | | | |
| Net finance cost | | (80.5) | | | (16.6) | | | | | |
| Income before tax | | 240.6 | | | 197.6 | | | | | |
| Income tax expense | | (70.5) | | | (59.5) | | | | | |
| Net income | | $ | 170.1 | | | $ | 138.1 | | | | | |
| Net income attributable to: | | | | | | | | |
| Equity holders of the Company | | 164.6 | | | 134.6 | | | | | |
| Non-controlling interests | | 5.5 | | | 3.5 | | | | | |
Revenue
The following tables set forth our consolidated revenues, and revenues disaggregated by channel, and geography.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | Change | | | | |
| In millions | | 2026 | | 2025 | | $ | | % | | | | | | | | |
| Revenue | | $ | 1,945.5 | | | $ | 1,472.5 | | | $ | 473.0 | | | 32.1 | % | | | | | | | | |
| | | | | | | | | | | | | | | | |
Channel Revenues | | | | | | | | | | | | | | | | |
| DTC | | $ | 1,001.5 | | | $ | 692.6 | | | $ | 308.9 | | | 44.6 | % | | | | | | | | |
| Wholesale | | 944.0 | | | 779.9 | | | 164.1 | | | 21.0 | % | | | | | | | | |
| Total | | $ | 1,945.5 | | | $ | 1,472.5 | | | $ | 473.0 | | | 32.1 | % | | | | | | | | |
| | | | | | | | | | | | | | | | |
Geographic Revenues | | | | | | | | | | | | | | |
Greater China (1) | | $ | 644.5 | | | $ | 446.0 | | | $ | 198.5 | | | 44.5 | % | | | | | | | | |
| Americas | | 548.8 | | | 464.7 | | | 84.1 | | | 18.1 | % | | | | | | | | |
| EMEA | | 512.8 | | | 404.9 | | | 107.9 | | | 26.6 | % | | | | | | | | |
Asia Pacific (2) | | 239.4 | | | 156.9 | | | 82.5 | | | 52.6 | % | | | | | | | | |
| Total | | $ | 1,945.5 | | | $ | 1,472.5 | | | $ | 473.0 | | | 32.1 | % | | | | | | | | |
__________________________________________________
(1) Consists of mainland China, Hong Kong, Macau and Taiwan.
(2) Excludes Greater China.
Revenue increased by $473.0 million, or 32.1%, for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. Revenue increased across all segments, primarily driven by an increase in sales volume from the Technical Apparel and Outdoor Performance segments. Channel revenues were driven by DTC, which increased 44.6% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025. Regional growth was led by Greater China and EMEA, which increased 44.5% and 26.6%, respectively, for the three months ended March 31, 2026, compared to the three months ended March 31, 2025. The Americas and Asia Pacific increased by 18.1% and 52.6%, respectively, for the three months ended March 31, 2026, compared to the three months ended March 31, 2025.
Revenue on a constant currency basis increased 26.2% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025.
Gross Profit
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | Change | | | | |
| In millions | | 2026 | | 2025 | | $ | | % | | | | | | | | |
| Gross profit | | $ | 1,165.4 | | | $ | 851.1 | | | $ | 314.3 | | | 36.9 | % | | | | | | | | |
Gross profit increased by $314.3 million, or 36.9%, for three months ended March 31, 2026 compared to the three months ended March 31, 2025. Gross margin was 59.9% and 57.8% for the three months ended March 31, 2026, and 2025, respectively. The increase was primarily driven by favorable channel, region, product and brand mix.
Selling, General and Administrative Expenses
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | Change | | | | |
| In millions | | 2026 | | 2025 | | $ | | % | | | | | | | | |
| Selling, general and administrative expenses | | $ | (856.2) | | | $ | (641.9) | | | $ | (214.3) | | | 33.4 | % | | | | | | | | |
Selling, general and administrative expenses increased by $214.3 million, or 33.4%, for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. As a percentage of revenues, selling, general and administrative expenses increased to 44.0% for the three months ended March 31, 2026, compared to 43.6% for the three months ended March 31, 2025.
This increase was primarily due to higher personnel related expenses of $95.6 million, higher advertising, promotional, and sales expenses of $49.6 million, higher rent and facilities expenses of $27.4 million, and higher depreciation and amortization expenses of $27.0 million. The increases were primarily due to DTC investments and investments in Greater China and Asia Pacific, including higher retail personnel costs, advertising and promotion expenses, and store rent expense related to new store openings.
Other operating income
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | Change | | | | |
| In millions | | 2026 | | 2025 | | $ | | % | | | | | | | | |
| Other operating income | | $ | 12.6 | | | $ | 5.3 | | | $ | 7.3 | | | 137.7 | % | | | | | | | | |
Other operating income increased $7.3 million for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. This increase was primarily driven by higher government grants received during the three months ended March 31, 2026 compared to the three months ended March 31, 2025.
Interest expense
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | Change | | | | |
| In millions | | 2026 | | 2025 | | $ | | % | | | | | | | | |
| Interest expense | | $ | (24.9) | | | $ | (22.0) | | | $ | (2.9) | | | 13.2 | % | | | | | | | | |
Interest expense increased by $2.9 million, or 13.2%, for the three months ended March 31, 2026 compared to the three months ended March 31, 2025, as a result of higher interest expense on lease liabilities due to an increase in owned retail store leases, and higher interest expense on derivative instruments. This was partially offset by a decrease in interest expense due to lower outstanding debt for the three months ended March 31, 2026 compared to the three months ended March 31, 2025.
Foreign currency exchange (losses)/gains, net & other finance costs
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | Change | | | | |
| In millions | | 2026 | | 2025 | | $ | | % | | | | | | | | |
| Foreign currency exchange (losses)/gains, net & other finance costs | | $ | (7.8) | | | $ | 3.9 | | | $ | (11.7) | | | (300.0 | %) | | | | | | | | |
Foreign currency exchange (losses)/gains, net & other finance costs was a loss of $7.8 million for the three months ended March 31, 2026, compared to a gain of $3.9 million for the three months ended March 31, 2025. The change was due to fluctuations in foreign exchange rates, specifically strengthening of the U.S. dollar in relation to our most commonly used foreign currencies.
Loss on debt extinguishment
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | Change | | | | |
| In millions | | 2026 | | 2025 | | $ | | % | | | | | | | | |
| Loss on debt extinguishment | | $ | (50.5) | | | $ | — | | | $ | (50.5) | | | — | % | | | | | | | | |
Loss on debt extinguishment for the three months ended March 31, 2026 was $50.5 million, due to the redemptions of all of the outstanding 6.750% senior secured notes (the “Notes”). No loss on debt extinguishment was incurred for the three months ended March 31, 2025.
Income tax expense
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | Change | | | | |
| In millions | | 2026 | | 2025 | | $ | | % | | | | | | | | |
| Income tax expense | | $ | (70.5) | | | $ | (59.5) | | | $ | (11.0) | | | 18.5 | % | | | | | | | | |
Income tax expense increased by $11.0 million, or 18.5%, for the three months ended March 31, 2026 compared to the three months ended March 31, 2025. The effective tax rate was 29.3% and 30.1% for the three months ended March 31, 2026, and 2025, respectively.
The decrease in the effective tax rate was primarily driven by a more favorable mix of earnings across jurisdictions, with a higher proportion of income generated in lower-tax jurisdictions in the current period compared to the prior year. The benefit from higher utilization of foreign tax credits in the current period was partially offset by higher withholding taxes on cross border dividends, royalties, and service fees, which are recorded as a component of income tax expense.
Segment Results of Operations
Our management evaluates operating performance and makes investment and other decisions based on segment revenue and Segment Adjusted Operating Profit. Costs allocated to the Company's segments include certain centralized functions provided and administered by the Amer Sports Group, such as costs related to sourcing, warehousing, distribution and transportation, our global business services center and certain information technology ("IT") activities, based on appropriate metrics such as headcount, activity, usage or proportion of revenue.
Unallocated costs include costs related to supply chain management, general executive management, cybersecurity and group information technology, and other group functions such as finance, internal audit, tax, legal and human resources.
Effective January 1, 2026, the Company revised its methodology for allocating certain expenses, primarily IT costs, not directly attributable to the operating performance of its reportable segments. This change is reflective of how the Chief Operating Decision Maker (“CODM”) analyzes the business, with these expenses now reported within the centralized corporate function. Prior period amounts have been recast to conform to the current period presentation. This change did not impact the consolidated statements of financial position, income and other comprehensive income, changes in shareholders’ equity, or cash flows.
The following tables set forth certain financial information for our reportable segments for the periods presented.
Segment Revenue
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | Change | | | | |
| In millions | | 2026 | | 2025 | | $ | | % | | | | | | | | |
| Technical Apparel | | $ | 885.0 | | | $ | 663.8 | | | $ | 221.2 | | | 33.3 | % | | | | | | | | |
| Outdoor Performance | | 713.6 | | | 502.4 | | | 211.2 | | | 42.0 | % | | | | | | | | |
| Ball & Racquet Sports | | 346.9 | | | 306.3 | | | 40.6 | | | 13.3 | % | | | | | | | | |
| Total | | $ | 1,945.5 | | | $ | 1,472.5 | | | $ | 473.0 | | | 32.1 | % | | | | | | | | |
Segment Adjusted Operating Profit (1)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | Change | | | | |
| In millions | | 2026 | | 2025 | | $ | | % | | | | | | | | |
| Technical Apparel | | $ | 233.3 | | | $ | 158.6 | | | $ | 74.7 | | | 47.1 | % | | | | | | | | |
| Outdoor Performance | | 145.3 | | | 78.5 | | | 66.8 | | | 85.1 | % | | | | | | | | |
| Ball & Racquet Sports | | 12.4 | | | 22.4 | | | (10.0) | | | (44.6) | % | | | | | | | | |
__________________________________________________
(1)Segment Adjusted Operating Profit for all periods presented excludes depreciation and amortization expense associated with PPA in connection with the Acquisition.
The following table summarizes depreciation and amortization expense for the three months ended March 31, 2026, and 2025.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | Change | | | | |
| In millions | | 2026 | | 2025 | | $ | | % | | | | | | | | |
| Technical Apparel | | $ | 49.8 | | | $ | 35.7 | | | $ | 14.1 | | | 39.5 | % | | | | | | | | |
| Outdoor Performance | | 36.9 | | | 30.9 | | | 6.0 | | | 19.4 | % | | | | | | | | |
| Ball & Racquet Sports | | 10.5 | | | 9.7 | | | 0.8 | | | 8.2 | % | | | | | | | | |
| Total | | $ | 97.2 | | | $ | 76.3 | | | $ | 20.9 | | | 27.4 | % | | | | | | | | |
The following table summarizes depreciation and amortization expense on the PPA fair value step up of intangible and tangible assets for the three months ended March 31, 2026, and 2025.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | Change | | | | |
| In millions | | 2026 | | 2025 | | $ | | % | | | | | | | | |
| Technical Apparel | | $ | 2.3 | | | $ | 2.4 | | | $ | (0.1) | | | (4.2) | % | | | | | | | | |
| Outdoor Performance | | 6.6 | | | 7.8 | | | (1.2) | | | (15.4) | % | | | | | | | | |
| Ball & Racquet Sports | | 0.3 | | | 0.3 | | | — | | | — | % | | | | | | | | |
| Total | | $ | 9.2 | | | $ | 10.5 | | | $ | (1.3) | | | (12.4) | % | | | | | | | | |
Technical Apparel
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | Change | | | | |
| In millions | | 2026 | | 2025 | | $ | | % | | | | | | | | |
| Channel Revenues | | | | | | | | | | | | | | | | |
| Wholesale | | $ | 236.5 | | | $ | 203.2 | | | $ | 33.3 | | | 16.4 | % | | | | | | | | |
| DTC | | 648.5 | | | 460.6 | | | 187.9 | | | 40.8 | % | | | | | | | | |
| Total | | $ | 885.0 | | | $ | 663.8 | | | $ | 221.2 | | | 33.3 | % | | | | | | | | |
The following table sets forth certain operating data for our Technical Apparel segment.
| | | | | | | | | | | | | | | | | | | | |
| | As of March 31, | | Change |
| | 2026 | | 2025 | | % |
| Store Count (1) | | | | | | |
| Arc'teryx | | 257 | | 176 | | 46.0 | % |
| Peak Performance | | 40 | | 44 | | (9.1 | %) |
| Total | | 297 | | 220 | | 35.0 | % |
Omni-comp (2) | | 18.5 | % | | 18.9 | % | | |
__________________________________________________
(1)Reflects the number of Technical Apparel owned retail stores open at the end of the fiscal period. Management reviews the number of new and closed stores to assess revenue growth and drivers of trends in revenue.
(2)Omni-comp reflects revenue growth on a constant currency basis from owned retail stores that have been open for at least 13 full fiscal months and from owned e-commerce websites. Remodeled stores are excluded from the comparable sales growth calculation for 13 months if a store: (i) changes its square footage by more than 20% or (ii) is closed for more than 60 days for the refit. Stores closed 60 days or less are excluded from the comparable sales growth calculation only for the months they are closed.
Technical Apparel revenue increased by 33.3% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025. The increase was primarily driven by Arc'teryx volume growth within the DTC channel. DTC revenues increased by 40.8% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025. The increase was driven by volume growth in our existing retail stores and e-commerce platforms, and an expanded retail store network with a net increase of 77 owned retail stores, of which 46 owned retail stores in Korea were acquired during the three months ended September 30, 2025 as part of an asset purchase agreement. Wholesale revenues increased 16.4% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025, driven by an increase in volumes. By geography, Technical Apparel revenue increased across all regions, primarily in Greater China, Americas, and Asia Pacific for the three months ended March 31, 2026, compared to the three months ended March 31, 2025.
Technical Apparel revenue on a constant currency basis increased 28.4% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025.
Segment Adjusted Operating Profit in our Technical Apparel segment increased by 47.1% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025. The increase was primarily driven by higher gross profit, partially offset by an increase in selling, general and administrative expenses.
Segment adjusted operating profit margin was 26.4% for the three months ended March 31, 2026, compared to 23.9% for the three months ended March 31, 2025. This increase was driven by higher gross margins as a result of favorable region and channel mix and reduced usage of air freight. This increase was further driven by lower selling, general and administrative expenses as a percentage of revenue, primarily related to personnel, advertising, and promotional expenses.
Outdoor Performance
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | Change | | | | |
| In millions | | 2026 | | 2025 | | $ | | % | | | | | | | | |
| Channel Revenues | | | | | | | | | | | | | | | | |
| Wholesale | | $ | 427.9 | | | $ | 320.3 | | | $ | 107.6 | | | 33.6 | % | | | | | | | | |
| DTC | | 285.7 | | | 182.1 | | | 103.6 | | | 56.9 | % | | | | | | | | |
| Total | | $ | 713.6 | | | $ | 502.4 | | | $ | 211.2 | | | 42.0 | % | | | | | | | | |
The following table sets forth certain operating data for our Outdoor Performance segment.
| | | | | | | | | | | | | | | | | | | | |
| | As of March 31, | | Change |
| | 2026 | | 2025 | | % |
| Store count (1) | | | | | | |
| Salomon | | 338 | | 241 | | 40.2 | % |
| Atomic | | 2 | | 2 | | — | % |
| Total | | 340 | | 243 | | 39.9 | % |
Omni-comp (2) | | 28.8 | % | | 28.0 | % | | |
__________________________________________________
(1)Reflects the number of Outdoor Performance owned retail stores open at the end of the fiscal period. Management reviews the number of new and closed stores to assess revenue growth and drivers of trends in revenue.
(2)Omni-comp reflects revenue growth on a constant currency basis from owned retail stores that have been open for at least 13 full fiscal months and from owned e-commerce websites. Remodeled stores are excluded from the comparable sales growth calculation for 13 months if a store: (i) changes its square footage by more than 20% or (ii) is closed for more than 60 days for the refit. Stores closed 60 days or less are excluded from the comparable sales growth calculation only for the months they are closed.
Outdoor Performance revenue increased by 42.0% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025. The increase was primarily driven by growth in Salomon apparel and footwear revenues. DTC revenues increased by 56.9% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025, due to an expanded owned retail store network with a net increase of 97 owned retail stores. Wholesale revenues increased 33.6% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025, driven by higher unit sales for Salomon softgoods. By geography, Outdoor Performance revenue increased across all regions, primarily in EMEA and Greater China for the three months ended March 31, 2026, compared to the three months ended March 31, 2025.
Outdoor Performance revenue on a constant currency basis increased 33.1% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025.
Segment Adjusted Operating Profit in our Outdoor Performance segment increased by 85.1% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025. This was primarily driven by higher gross profit and partially offset by an increase in selling, general and administrative expenses.
Segment adjusted operating profit margin was 20.4% for the three months ended March 31, 2026, compared to 15.6% for the three months ended March 31, 2025. This increase was primarily driven by higher gross margins from favorable
channel, region, and product mix due to a higher proportion of DTC revenues, and Greater China and Asia Pacific expansion. This increase was further driven by lower selling, general and administrative expenses as a percentage of revenue, primarily due to personnel expenses and advertising, promotion and sales expenses.
Ball & Racquet Sports
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | Change | | | | |
| In millions | | 2026 | | 2025 | | $ | | % | | | | | | | | |
| Channel Revenues | | | | | | | | | | | | | | | | |
| Wholesale | | $ | 279.6 | | | $ | 256.4 | | | $ | 23.2 | | | 9.0 | % | | | | | | | | |
| DTC | | 67.3 | | | 49.9 | | | 17.4 | | | 34.9 | % | | | | | | | | |
| Total | | $ | 346.9 | | | $ | 306.3 | | | $ | 40.6 | | | 13.3 | % | | | | | | | | |
The following table sets forth certain operating data for our Ball & Racquet Sports segment.
| | | | | | | | | | | | | | | | | | | | |
| | As of March 31, | | Change |
| | 2026 | | 2025 | | % |
| Store count (1) | | | | | | |
| Wilson | | 85 | | 55 | | 54.5 | % |
| Total | | 85 | | 55 | | 54.5 | % |
Omni-comp (2) | | 16.9 | % | | 12.0 | % | | |
__________________________________________________
(1)Reflects the number of Ball & Racquet owned retail stores open at the end of the fiscal period. Management reviews the number of new and closed stores to assess revenue growth and drivers of trends in revenue.
(2)Omni-comp reflects revenue growth on a constant currency basis from owned retail stores that have been open for at least 13 full fiscal months and from owned e-commerce websites. Remodeled stores are excluded from the comparable sales growth calculation for 13 months if a store: (i) changes its square footage by more than 20% or (ii) is closed for more than 60 days for the refit. Stores closed 60 days or less are excluded from the comparable sales growth calculation only for the months they are closed.
Ball & Racquet segment revenue increased by 13.3% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025. The increase was driven by Wilson softgoods, racquet and golf product categories, which was partially offset by declines in baseball and inflatables. DTC revenues increased by 34.9% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025, due to an expanded retail store network with a net increase of 30 owned retail stores. Wholesale revenues increased 9.0% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025, driven by an increase in volumes globally. By geography, Ball & Racquet revenue increased across all regions, primarily in Greater China, EMEA and Asia Pacific for the three months ended March 31, 2026, compared to the three months ended March 31, 2025.
Ball & Racquet revenue on a constant currency basis increased 9.9% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025.
Segment Adjusted Operating Profit in our Ball & Racquet segment decreased by 44.6% for the three months ended March 31, 2026, compared to the three months ended March 31, 2025. This decrease was primarily driven by higher selling, general and administrative expenses, partially offset by higher gross profit due to revenue growth.
Segment adjusted operating profit margin was 3.6% for the three months ended March 31, 2026, compared to 7.3% for the three months ended March 31, 2025. This decrease was primarily driven by higher selling, general and administrative expenses as a percentage of revenue, primarily due to advertising and promotion expenses. This decrease was further driven by lower gross margins, primarily related to higher U.S. tariff costs, partially offset by favorable product, channel, and region mix.
Non-IFRS Financial Measures
Management uses certain non-IFRS financial measures to supplement the financial measures prepared in accordance with IFRS, which include constant currency revenue, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Net Income attributable to equity holders of the Company. We use constant currency revenue information to provide a framework to assess how our business segments performed excluding the effects of foreign currency exchange rate fluctuations. Management believes that Adjusted EBITDA and Adjusted EBITDA Margin are helpful to investors as they provide useful information to understand our core financial and operating performance from period to period because they exclude certain material items relating to income tax expense, finance cost and depreciation and amortization which are not reflective of our ongoing operations and performance. Management believes Adjusted Net Income attributable to equity holders of the Company enhances an investor’s understanding of our financial and operating performance because it excludes certain material items relating to expenses or income on PPA fair value step up and impairment losses on goodwill and intangible assets which are not reflective of our ongoing operations and underlying performance. In addition, management believes constant currency revenue, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Net Income attributable to equity holders of the Company are measures commonly used by investors to evaluate companies in the apparel, footwear, sports equipment, protective gear and accessories industries, which commonly disclose similar metrics.
However, there are limitations to the use of these non-IFRS financial measures as analytical tools and they should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with IFRS and may not be comparable to similarly titled non-IFRS measures used by other companies. Constant currency revenue is limited as a metric to review the Company’s financial results as it does not reflect impacts of foreign currency on revenue. Some of the limitations of Adjusted EBITDA and Adjusted EBITDA Margin include: excluding certain tax payments that may reduce cash available to us; not reflecting any cash capital expenditure requirements for the assets being depreciated and amortized that may have to be replaced in the future; not reflecting changes in, or cash requirements for, our working capital needs; and not reflecting the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt. Some of the limitations of Adjusted Net Income include: excluding the impact of non-recurring or non-operational items such as expenses or income on PPA fair value step up, restructuring expenses, expenses related to transaction activities, and expenses related to certain legal proceedings.
The tables below reconcile each of the following non-IFRS financial measures to their respective most directly comparable IFRS measure for the periods presented.
Adjusted EBITDA and Adjusted EBITDA Margin
| | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | |
| In millions | | 2026 | | 2025 | | | | |
| Revenue | | $ | 1,945.5 | | | $ | 1,472.5 | | | | | |
| Net income attributable to equity holders of the Company | | 164.6 | | | 134.6 | | | | | |
| Net income attributable to non-controlling interests | | 5.5 | | | 3.5 | | | | | |
| Depreciation and amortization (1) | | 102.6 | | | 77.7 | | | | | |
| Interest expense (2) | | 24.9 | | | 22.0 | | | | | |
| Foreign currency exchange losses/(gains), net & other finance costs | | 7.8 | | | (3.9) | | | | | |
| Loss on debt extinguishment | | 50.5 | | | — | | | | | |
| Interest income | | (2.7) | | | (1.5) | | | | | |
| Income tax expense | | 70.5 | | | 59.5 | | | | | |
| Restructuring expenses (3) | | 4.2 | | | 2.9 | | | | | |
| | | | | | | | |
Expenses related to transaction activities (4) | | (0.1) | | | 0.3 | | | | | |
Expenses related to certain legal proceedings (5) | | — | | | (0.7) | | | | | |
Share-based payments (6) | | 4.6 | | | 5.0 | | | | | |
| Adjusted EBITDA | | $ | 432.4 | | | $ | 299.4 | | | | | |
| Net income margin | | 8.5 | % | | 9.1 | % | | | | |
| Adjusted EBITDA Margin | | 22.2 | % | | 20.3 | % | | | | |
__________________________________________________
(1)Total amortization expense for right-of-use assets capitalized under IFRS 16, Leases was $49.6 million and $35.9 million for the three months ended March 31, 2026, and 2025, respectively.
(2)Total interest expense on lease liabilities under IFRS 16, Leases was $9.6 million and $7.2 million for the three months ended March 31, 2026, and 2025, respectively.
(3)Includes expenses related to restructuring activities, such as severance, exit and termination costs, and non-recurring third-party consulting expenses associated with discrete transformation projects.
(4)Includes advisory fees in connection with M&A activities and non-recurring costs associated with our IPO and disposal of businesses.
(5)Includes inventory write-offs, legal fees and judgments in connection with non-recurring legal actions, including a certain patent infringement litigation and certain litigation in connection with the divestiture of a business unit. While we face such patent litigation from time to time, the magnitude of costs is rarely significant and the litigation expenses related to a certain recent patent litigation are substantially higher than the expenses related to any other patent litigation in the last 10 years. We view expenses related to these matters as outside our normal course of operations and not representative of our expected and recurring expenses. Legal expenses for other normal, recurring legal proceedings and other legal matters are not included in this adjustment.
(6)Includes expenses for share-based payments and for fixed cash compensation that is contingent upon the vesting of stock options under the 2019 and 2023 ESOP plans. We granted share-based compensation to employees under these equity compensation plans beginning in 2019, but did not incur any expenses related to share-based payments in periods prior to the fourth quarter of fiscal year 2023. No further awards will be granted under the 2019 and 2023 ESOP plans, and thus, the related expenses are not considered indicative of our ongoing performance.
Adjusted Net Income
| | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | |
| In millions | | 2026 | | 2025 | | | | |
| Net income attributable to equity holders of the Company | | $ | 164.6 | | | $ | 134.6 | | | | | |
Depreciation and amortization on PPA fair value step up (1) | | 9.2 | | | 10.5 | | | | | |
| Restructuring expenses (2) | | 4.2 | | | 2.9 | | | | | |
| | | | | | | | |
Expenses related to transaction activities (3) | | (0.1) | | | 0.3 | | | | | |
Expenses related to certain legal proceedings (4) | | — | | | (0.7) | | | | | |
Share-based payments (5) | | 4.6 | | | 5.0 | | | | | |
Loss on debt extinguishment | | 50.5 | | | — | | | | | |
| Income tax expense on adjustments (6) | | (15.0) | | | (4.5) | | | | | |
| Adjusted net income attributable to equity holders of the Company | | $ | 218.0 | | | $ | 148.1 | | | | | |
__________________________________________________
(1)Consists of depreciation and amortization on PPA fair value step up of intangible and tangible assets in connection with the Acquisition.
(2)Includes expenses related to restructuring activities, such as severance, exit and termination costs, and non-recurring third-party consulting expenses associated with discrete transformation projects.
(3)Includes advisory fees in connection with M&A activities and non-recurring costs associated with our IPO and disposal of businesses.
(4)Includes inventory write-offs, legal fees and judgments in connection with non-recurring legal actions, including a certain patent infringement litigation and certain litigation in connection with the divestiture of a business unit. While we face such patent litigation from time to time, the magnitude of costs is rarely significant and the litigation expenses related to a certain recent patent litigation are substantially higher than the expenses related to any other patent litigation in the last 10 years. We view expenses related to these matters as outside our normal course of operations and not representative of our expected and recurring expenses. Legal expenses for other normal, recurring legal proceedings and other legal matters are not included in this adjustment.
(5)Includes expenses for share-based payments and for fixed cash compensation that is contingent upon the vesting of stock options under the 2019 and 2023 ESOP plans. We granted share-based compensation to employees under these equity compensation plans beginning in 2019, but did not incur any expenses related to share-based payments in periods prior to the fourth quarter of fiscal year 2023. No further awards will be granted under the 2019 and 2023 ESOP plans, and thus, the related expenses are not considered indicative of our ongoing performance.
(6)Includes income tax expense as follows:
| | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | |
| In millions | | 2026 | | 2025 | | | | |
| Deferred tax on PPA fair value step up | | $ | (2.2) | | | $ | (2.6) | | | | | |
| Restructuring expenses | | (1.0) | | | (0.7) | | | | | |
| Expenses related to transaction activities | | — | | | (0.1) | | | | | |
| Expenses related to certain legal proceedings | | — | | | 0.2 | | | | | |
| Share-based payments | | (1.2) | | | (1.3) | | | | | |
| | | | | | | | |
| Loss on debt extinguishment | | (10.6) | | | — | | | | | |
| Total tax expense on adjustments | | $ | (15.0) | | | $ | (4.5) | | | | | |
Liquidity and Capital Resources
Our primary need for liquidity is to fund working capital requirements, capital expenditures, debt service, lease obligations and for general corporate purposes. Typically, the highest level of working capital has been reached in the third quarter when inventory and accounts receivable are at a peak during the fall and winter shopping season.
Historically, our main sources of liquidity have been cash flow from operating activities, shareholder loans, share issuances and borrowings under our existing credit facilities. See “Indebtedness” below.
The Company had $683.7 million and $422.1 million of cash and cash equivalents as of March 31, 2026, and 2025, respectively. The $261.6 million increase in cash and cash equivalents as of March 31, 2026, as compared to March 31, 2025, was primarily due to higher net cash flows from operating activities over the last twelve months.
Management believes the existing cash and cash equivalent balances, cash flow from operations and credit facilities will be sufficient to meet our working capital and capital expenditure needs for at least the next 12 months. Our long-term capital requirements may vary materially from those currently planned and will depend on many factors, including the rate of revenue growth, the timing and extent of spending on research and development efforts, new owned retail store openings and other growth initiatives, the expansion of sales and marketing activities, the timing of new products, and overall economic conditions. Management also expects increased capital expenditures related to the upgrade of our global SAP enterprise resource planning system over the next several years, which the Company is in the process of implementing across each of our brands, and the expansion of our warehousing facilities. Our capital expenditures for 2025 were approximately $283.7 million, and our capital expenditures for 2026 are expected to be approximately $400.0 million.
To the extent that current and anticipated future sources of liquidity are insufficient to fund our future business activities and requirements, we may be required to seek additional equity or debt financing. The sale of additional equity would result in additional dilution to shareholders. The incurrence of debt financing would result in debt service obligations and the instruments governing such debt could provide for operating and financing covenants that may restrict our operations. We also regularly evaluate market conditions, our liquidity profile, and various financing alternatives for opportunities to enhance our capital structure. If market conditions are favorable, we may refinance our existing debt or issue additional securities. There can be no assurances that we will be able to raise additional capital on terms that are attractive to us or at all. The inability to raise capital may adversely affect our ability to achieve our business objectives.
Cash Flow Information
The following table sets forth our consolidated cash flow information for the periods presented:
| | | | | | | | | | | | | | |
| | For the three months ended March 31, |
| In millions | | 2026 | | 2025 |
| Net cash flows from operating activities | | $ | 171.5 | | | $ | 163.7 | |
| Net cash flows used in investing activities | | (89.3) | | | (69.2) | |
| Net cash flows used in financing activities | | (47.3) | | | (27.4) | |
Operating Activities
Net cash flows from operating activities were $171.5 million for the three months ended March 31, 2026, compared to $163.7 million for the three months ended March 31, 2025. The increase of $7.8 million was primarily driven by an increase in net income of $32.0 million, an increase in adjustments for non-cash and other items of $106.6 million, which includes a loss on debt extinguishment of $50.5 million, and an increase in cash flows from changes in accounts receivable of $32.4 million due to timing of collections. These amounts were partially offset by a decrease in cash flows from changes in inventories of $52.9 million, a decrease in cash flows from changes in accounts payable and other liabilities of $54.2 million, and a decrease in cash flows from changes in prepaid expenses and other assets of $29.1 million, an increase in income taxes paid of $22.0 million, and an increase in interest paid of $3.6 million.
Investing Activities
Net cash flows used in investing activities were $89.3 million for the three months ended March 31, 2026, compared to $69.2 million for the three months ended March 31, 2025. The increase of $20.1 million was primarily due to an increase in cash paid for the acquisition of property, plant and equipment of $33.0 million, primarily due to the expansion of our owned retail stores and warehouses, offset by a decrease in cash paid for the acquisition of intangible assets of $14.9 million, largely related to higher outflows for the three months ended March 31, 2025 for the implementation of a SAP ERP system.
Our capital expenditures (which we define herein to refer to the acquisition of property, plant and equipment and the acquisition of intangible assets, as presented in our consolidated statement of cash flows) for the three months ended March 31, 2026 and 2025, totaled $85.8 million and $67.7 million, respectively.
Financing Activities
Net cash flows used in financing activities were $47.3 million for the three months ended March 31, 2026, compared to $27.4 million for the three months ended March 31, 2025. The increase of $19.9 million was primarily driven by an outflow of $843.1 million for the redemption of the Notes, an increase in payments for lease liabilities of $17.5 million due to an increase in owned retail store leases, and a decrease in cash received for exercise of share options of $7.0 million. This was partially offset by an increase in net cash inflows related to share issuance proceeds of $836.5 million, and an increase in proceeds from settlement of derivative contracts and balance sheet hedges of $10.9 million.
Indebtedness
6.750% Senior Secured Notes
On February 16, 2024, Amer Sports Company (the “Issuer”), our wholly owned subsidiary, entered into an indenture (the “Indenture”) with The Bank of New York Mellon, as trustee, Wilmington Trust (London) Limited, as notes collateral agent, and the guarantors party thereto, pursuant to which the Issuer issued $800 million principal amount of the Notes. Pursuant to the Indenture, the Notes were to mature on February 16, 2031. Interest on the Notes was payable semi-annually in arrears on each March 1 and September 1, beginning on September 1, 2024.
On February 6, 2026, the Company voluntarily redeemed $80.0 million aggregate principal amount of the Notes at a redemption price equal to 103.00% of the principal amount, plus accrued interest. The repayment was financed from existing cash resources of the Company.
In addition, on March 16, 2026, the Company voluntarily redeemed the remaining $720.0 million aggregate principal amount of the Notes at a redemption price equal to 105.65% of the principal amount, plus accrued interest. The repayment was financed by proceeds from the public offering completed on March 4, 2026.
Senior Secured Credit Facilities
On February 16, 2024, the Company entered into a Credit Agreement (the “Credit Agreement”) with certain subsidiaries of the Company as borrowers, the financial institutions party thereto as lenders and issuing banks, JPMorgan Chase Bank, N.A., as administrative agent, J.P. Morgan SE as swingline lender, and Wilmington Trust (London) Limited as collateral agent.
The Credit Agreement provides for a five-year revolving credit facility in an aggregate principal amount of $710 million (the “Revolving Credit Facility”), a seven-year $500 million U.S. dollar denominated term loan facility (the “USD Term Loan Facility”) and a seven-year €700 million Euro denominated term loan facility (the “EUR Term Loan Facility,” and together with the USD Term Loan Facility, the “Term Loan Facilities,” which were terminated in 2024, and collectively with the Revolving Credit Facility, the “Senior Secured Credit Facilities”).
Revolving Credit Facility
Borrowings under the Revolving Credit Facility are available in U.S. dollars or Euros and bear interest, at the Company’s option, (i) in the case of U.S. dollar borrowings, at either a term SOFR-based rate or a U.S. dollar base rate, and (ii) in the case of Euro borrowings, at EURIBOR, in each case plus an applicable margin. The term SOFR-based rate and EURIBOR are subject to a floor of 0.00% per annum and the U.S. dollar base rate is subject to a floor of 1.00% per annum.
The Company is required to pay quarterly commitment fees on unutilized commitments of between 25 to 40 basis points, payable quarterly in arrears, and letter of credit fees equal to the applicable margin for SOFR borrowings on the maximum amount available to be drawn under outstanding letters of credit, as well as customary fronting and agency fees. The Company may voluntarily reduce unutilized commitments and repay outstanding borrowings at any time without premium or penalty, other than customary breakage costs with respect to SOFR and EURIBOR loans.
As of March 31, 2026, no amounts were outstanding under the Revolving Credit Facility and $710 million was available.
Collateral, Guarantees and Other Terms
The Senior Secured Credit Facilities are secured by substantially all of the assets of the Company and certain wholly-owned subsidiaries organized in the United States, Austria, Canada, Switzerland, Cayman Islands, Finland, France, Hong Kong and Sweden, subject to customary exceptions and agreed security principles for subsidiaries not organized in the United States or Canada, and are guaranteed by certain of the Company’s subsidiaries. The obligations under the Senior Secured Credit Facilities and certain hedging and cash management arrangements with lenders (or their affiliates) are secured by first-priority security interests in the collateral, subject to certain exclusions set forth in the credit documentation governing the Senior Secured Credit Facilities.
The Credit Agreement contains a number of covenants that, among other things and subject to certain exceptions, restrict the Company’s and its subsidiaries’ ability to incur additional indebtedness; create liens; enter into agreements and other arrangements that include negative pledge clauses; pay dividends on capital stock or redeem, repurchase or retire capital stock or subordinated indebtedness; make investments, loans, advances and acquisitions; merge, amalgamate or sell assets, including equity interests of subsidiaries; enter into sale and leaseback transactions; engage in transactions with affiliates; and enter into amendments of or waivers under subordinated indebtedness. The Credit Agreement contains certain customary affirmative covenants.
The Revolving Credit Facility includes financial covenants requiring the Company to maintain a maximum first lien net leverage ratio of 5.00:1.00 and a minimum interest coverage ratio of 2.00:1.00, increasing to 2.25:1.00 for the fiscal quarter ending December 31, 2025 and to 2.50:1.00 for the fiscal quarter ending December 31, 2026, in each case subject to customary standstill and cure rights. The Credit Agreement contains certain customary events of default. If an event of default, as specified in the Credit Agreement, shall occur and be continuing, the borrowers thereunder may be required to repay all amounts outstanding under the Credit Facilities.
China Facilities
On August 4, 2025, Amer Sports (Shanghai) Trading Ltd., our wholly owned subsidiary, entered into a CNY 540 million facility with Standard Chartered Bank (China) Limited, (the “August 2025 China Facility”), which includes bonds and guarantees of up to CNY 540 million and, at the option of the Company, either a CNY 500 million unsecured working capital line of credit or CNY 500 million synthetic loan. Borrowings under the working capital line of credit bear interest at a rate per annum equal to the one-year China Loan Prime Rate adjusted by an agreed upon spread equivalent to 2.15% at the date of withdrawal on August 21, 2025. The line of credit expires in August 2026. As of March 31, 2026, $72.5 million (based on the CNY/USD exchange rate on March 31, 2026), the full amount of the line of credit under the August 2025 China Facility was outstanding and included in Other Borrowings on the unaudited condensed consolidated interim statement of financial position.
On October 20, 2025, Amer Sports (Shanghai) Trading Ltd., our wholly owned subsidiary, entered into a CNY 500 million facility with Bank of China Limited (the “November 2025 China Facility”), which bears interest at the one-year China Loan Prime Rate less 80 basis points, equivalent to 2.20% at the time of withdrawal on November 24, 2025. The line of credit expires in November 2026. As of March 31, 2026, $72.5 million (based on the CNY/USD exchange rate on March 31, 2026), the full amount of the line of credit under the November 2025 China Facility was outstanding and included in Other Borrowings on the unaudited condensed consolidated interim statement of financial position.
Off-Balance Sheet Arrangements
See Note 15. “Commitments and Contingencies,” to our unaudited condensed consolidated interim financial statements included as Exhibit 99.2 to the Report on Form 6-K, for details regarding off-balance sheet arrangements. The Company uses off-balance sheet arrangements including letters of credit and guarantees in connection with certain obligations, including leases. Other than those items disclosed here and elsewhere in this MD&A and our financial statements, we did not have any material off-balance sheet arrangements or commitments as of March 31, 2026.
New Accounting Pronouncements
See Note 2. “Summary of Material Accounting Policies,” to our unaudited condensed consolidated interim financial statements included as Exhibit 99.2 to the Report on Form 6-K, for details regarding recent accounting pronouncements.
Critical Accounting Policies
See Note 2. “Summary of Material Accounting Policies,” to our audited consolidated financial statements in our Annual Report on Form 20-F. During the three months ended March 31, 2026, there were no significant changes to our critical accounting policies.
Special Note Regarding Forward-Looking Statements
This discussion contains statements that constitute forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Many of the forward-looking statements contained herein can be identified by the use of forward-looking words such as “anticipate,” “believe,” “may,” “will,” “expect,” “could,” “target,” “predict,” “should,” “plan,” “intend,” “estimate” and “potential,” and similar expressions.
Forward-looking statements appear in a number of places herein and include, but are not limited to, statements regarding our intent, belief or current expectations. Forward-looking statements are based on our management’s beliefs and assumptions and on information currently available to our management. Such statements are subject to risks and uncertainties, and actual results may differ materially from those expressed or implied in the forward-looking statements due to various factors, including, but not limited to, those identified under the section titled “Item 3. Key Information—D. Risk Factors” in our Annual Report on Form 20-F. These risks and uncertainties include factors relating to:
•the strength of our brands;
•changes in market trends and consumer preferences;
•intense competition that our products, services and experiences face;
•harm to our reputation that could adversely impact our ability to attract and retain consumers and wholesale partners, employees, brand ambassadors, partners, and other stakeholders;
•reliance on technical innovation and high-quality products;
•general economic and business conditions worldwide, including due to inflationary pressures;
•the strength of our relationships with and the financial condition of our third-party suppliers, manufacturers, wholesale partners and consumers;
•ability to expand our direct-to-consumer (“DTC”) channel, including the expansion and success of our retail stores and e-commerce platforms;
•our plans to innovate, expand our product offerings and successfully implement our growth strategies that may not be successful, and implementation of these plans that may divert our operational, managerial and administrative resources;
•our international operations, including any related to political uncertainty and geopolitical tensions;
•changes in trade policies, including tariffs and other trade restrictions;
•our and our wholesale partners’ ability to accurately forecast demand for our products and our ability to manage manufacturing decisions;
•our third-party suppliers, manufacturers and other partners, including their financial stability and our ability to find suitable partners to implement our growth strategy;
•the cost of raw materials and our reliance on third-party manufacturers;
•our distribution system and ability to deliver our brands’ products to our wholesale partners and consumers;
•climate change and sustainability-related matters, or legal, regulatory or market responses thereto;
•current and further changes to trade policies, tariffs, import/export regulations and anti-competition regulations in the United States, European Union (“EU”), People’s Republic of China (“PRC”) and other jurisdictions, or our failure to comply with such regulations;
•the use and reliance on artificial intelligence can potentially cause intellectual property rights issues, security vulnerabilities, harm our business reputation, negatively impact our operations and impact our financial results;
•ability to obtain approvals from PRC authorities to remain listed on the U.S. exchanges and offer securities in the future;
•ability to obtain, maintain, protect and enforce our intellectual property rights in our brands, designs, technologies and proprietary information and processes;
•ability to defend against claims of intellectual property infringement, misappropriation, dilution or other violations made by third parties against us;
•security breaches or other disruptions to our information technology (“IT”) systems;
•our reliance on a large number of complex IT systems;
•changes in government regulation and tax matters;
•our ability to remediate our material weakness in our internal control over financial reporting;
•our relationship with ANTA Sports Products Limited (“ANTA Sports”);
•our expectations regarding the time during which we will be a foreign private issuer; and
•other risk factors discussed under “Item 3. Key Information—D. Risk Factors.” in our Annual Report on Form 20-F.
Forward-looking statements speak only as of the date they are made, and we do not undertake any obligation to update them in light of new information or future developments or to release publicly any revisions to these statements in order to reflect later events or circumstances or to reflect the occurrence of an unanticipated event.
There have been no material changes to the Company’s risk factors as set forth in section “Item 3. Key Information—D. Risk Factors.” in the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2025.
Exhibit 99.2
AMER SPORTS, INC.
UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
January - March 2026
| | | | | |
| Domicile: | Cayman Islands |
| Address: | Cricket Square, Hutchins Drive |
| P.O. Box 2681 |
| Grand Cayman KY1-1111 |
| Cayman Islands |
| Entity registration number: | 358866 |
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF INCOME AND OTHER COMPREHENSIVE INCOME
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | For the three months ended March 31, | | |
| In millions (except for earnings per share information) | | Notes | | 2026 | | 2025 | | | | |
| Revenue | | 4 | | $ | 1,945.5 | | | $ | 1,472.5 | | | | | |
| Cost of goods sold | | | | (780.1) | | | (621.4) | | | | | |
| Gross profit | | | | 1,165.4 | | | 851.1 | | | | | |
| Selling, general and administrative expenses | | | | (856.2) | | | (641.9) | | | | | |
| Impairment losses | | | | (0.7) | | | (0.3) | | | | | |
| Other operating income | | | | 12.6 | | | 5.3 | | | | | |
| Operating profit | | | | 321.1 | | | 214.2 | | | | | |
| | | | | | | | | | |
| Interest expense | | | | (24.9) | | | (22.0) | | | | | |
| Foreign currency exchange (losses)/gains, net & other finance costs | | | | (7.8) | | | 3.9 | | | | | |
| Loss on debt extinguishment | | | | (50.5) | | | — | | | | | |
| Interest income | | | | 2.7 | | | 1.5 | | | | | |
| Net finance cost | | 6 | | (80.5) | | | (16.6) | | | | | |
| | | | | | | | | | |
| Income before tax | | | | 240.6 | | | 197.6 | | | | | |
| | | | | | | | | | |
| Income tax expense | | 7 | | (70.5) | | | (59.5) | | | | | |
| | | | | | | | | | |
| Net income | | | | $ | 170.1 | | | $ | 138.1 | | | | | |
| | | | | | | | | | |
| Net income attributable to: | | | | | | | | | | |
| Equity holders of the Company | | | | $ | 164.6 | | | $ | 134.6 | | | | | |
| Non-controlling interests | | | | $ | 5.5 | | | $ | 3.5 | | | | | |
| | | | | | | | | | |
| Earnings per share | | 18 | | | | | | | | |
| Basic earnings per share | | | | $ | 0.29 | | | $ | 0.24 | | | | | |
| Diluted earnings per share | | | | $ | 0.29 | | | $ | 0.24 | | | | | |
| | | | | | | | | | |
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF INCOME AND OTHER COMPREHENSIVE INCOME (CONTINUED)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | For the three months ended March 31, | | |
| In millions (except for earnings per share information) | | Notes | | 2026 | | 2025 | | | | |
| Net income | | | | $ | 170.1 | | | $ | 138.1 | | | | | |
| | | | | | | | | | |
| Other comprehensive (loss)/income (OCI) | | | | | | | | | | |
| Items that will not be reclassified to the statement of income | | | | | | | | | | |
| Remeasurement effects of postemployment benefit plans | | | | 0.9 | | | 0.6 | | | | | |
| Income tax related to remeasurement effects | | | | (0.2) | | | (0.2) | | | | | |
| Items that subsequently may be reclassified to the statement of income | | | | | | | | | | |
| Translation differences | | | | (94.3) | | | 95.1 | | | | | |
| Cash flow hedges | | | | 26.6 | | | (36.0) | | | | | |
| Income tax related to cash flow hedges | | | | (4.0) | | | 7.3 | | | | | |
| Other comprehensive (loss)/income, net of tax | | | | (71.0) | | | 66.8 | | | | | |
| | | | | | | | | | |
| TOTAL COMPREHENSIVE INCOME | | | | $ | 99.1 | | | $ | 204.9 | | | | | |
| | | | | | | | | | |
| Total comprehensive income attributable to: | | | | | | | | | | |
| Equity holders of the Company | | | | $ | 93.6 | | | $ | 201.4 | | | | | |
| Non-controlling interests | | | | $ | 5.5 | | | $ | 3.5 | | | | | |
The notes are an integral part of the unaudited condensed consolidated interim financial information.
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION
ASSETS
| | | | | | | | | | | | | | | | | | | | |
| In millions | | Notes | | March 31, 2026 | | December 31, 2025 |
| NON-CURRENT ASSETS | | | | | | |
| | | | | | | |
| Intangible assets | | 8 | | $ | 2,735.8 | | | $ | 2,782.0 | |
| Goodwill | | 8 | | 2,296.1 | | | 2,338.3 | |
| Property, plant and equipment | | 9 | | 690.9 | | | 697.8 | |
| Right-of-use assets | | | | 790.2 | | | 763.4 | |
| Non-current financial assets | | 17 | | 75.3 | | | 70.7 | |
| Defined benefit pension assets | | | | 20.7 | | | 20.8 | |
| Other non-current assets | | | | 2.9 | | | 3.3 | |
| Deferred tax assets | | | | 80.4 | | | 84.1 | |
| TOTAL NON-CURRENT ASSETS | | | | 6,692.3 | | | 6,760.4 | |
| | | | | | | |
| CURRENT ASSETS | | | | | | |
| | | | | | | |
| Inventories | | 10 | | 1,687.9 | | | 1,622.1 | |
| Accounts receivable, net | | | | 703.9 | | | 809.3 | |
| Prepaid expenses and other receivables | | | | 222.8 | | | 200.0 | |
| Current tax assets | | | | 20.0 | | | 20.3 | |
| Cash and cash equivalents | | | | 683.7 | | | 652.3 | |
| TOTAL CURRENT ASSETS | | | | 3,318.3 | | | 3,304.0 | |
| | | | | | | |
| TOTAL ASSETS | | | | $ | 10,010.6 | | | $ | 10,064.4 | |
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION (CONTINUED)
SHAREHOLDERS’ EQUITY AND LIABILITIES
| | | | | | | | | | | | | | | | | | | | |
| In millions | | Notes | | March 31, 2026 | | December 31, 2025 |
| EQUITY | | | | | | |
| | | | | | |
| Share capital | | | | $ | 19.4 | | | $ | 18.6 | |
| Share premium | | | | 4,092.2 | | | 3,251.2 | |
| Capital reserve | | | | 2,789.2 | | | 2,789.2 | |
| Cash flow hedge reserve | | | | (20.8) | | | (43.4) | |
| Accumulated deficit and other | | | | (135.8) | | | (213.6) | |
| Equity attributable to equity holders of the parent company | | | | 6,744.2 | | | 5,802.0 | |
| Non-controlling interests | | | | 11.4 | | | 18.9 | |
| TOTAL EQUITY | | | | 6,755.6 | | | 5,820.9 | |
| | | | | | |
| LIABILITIES | | | | | | |
| | | | | | |
| NON-CURRENT LIABILITIES | | | | | | |
| Non-current borrowings | | 12 | | — | | | 792.3 | |
| Non-current lease liabilities | | | | 691.1 | | | 660.9 | |
| | | | | | |
| Defined benefit pension liabilities | | | | 33.7 | | | 33.9 | |
| Other non-current liabilities | | | | 4.5 | | | 7.2 | |
| Non-current provisions | | 14 | | 16.5 | | | 16.0 | |
| Non-current tax liabilities | | | | 11.5 | | | 4.5 | |
| Deferred tax liabilities | | | | 503.7 | | | 519.5 | |
| TOTAL NON-CURRENT LIABILITIES | | | | 1,261.0 | | | 2,034.3 | |
| | | | | | |
| CURRENT LIABILITIES | | | | | | |
| Other borrowings | | 12 | | 144.9 | | | 142.8 | |
| | | | | | |
| Current lease liabilities | | | | 165.0 | | | 157.1 | |
| Accounts payable | | | | 672.6 | | | 769.8 | |
| Other current liabilities | | 13 | | 862.4 | | | 1,002.8 | |
| Current provisions | | 14 | | 41.4 | | | 41.7 | |
| Current tax liabilities | | | | 107.7 | | | 95.0 | |
| TOTAL CURRENT LIABILITIES | | | | 1,994.0 | | | 2,209.2 | |
| | | | | | |
| TOTAL LIABILITIES | | | | 3,255.0 | | | 4,243.5 | |
| | | | | | |
| TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES | | | | $ | 10,010.6 | | | $ | 10,064.4 | |
The notes are an integral part of the unaudited condensed consolidated interim financial information.
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS
| | | | | | | | | | | | | | | | | | | | |
| | | | For the three months ended March 31, |
| In millions | | Notes | | 2026 | | 2025 |
| NET CASH FLOW FROM OPERATING ACTIVITIES | | | | | | |
| | | | | | |
| Net income | | | | $ | 170.1 | | | $ | 138.1 | |
| | | | | | |
| Adjustments for: | | | | | | |
| Depreciation and amortization | | | | 102.6 | | | 77.7 | |
| Impairment losses | | | | 0.7 | | | 0.3 | |
| Share-based payment expense | | 5 | | 12.7 | | | 6.5 | |
| Other non-cash valuation losses | | | | 0.2 | | | — | |
| Interest income | | 6 | | (2.7) | | | (1.5) | |
| Interest expense | | 6 | | 24.9 | | | 22.0 | |
| Foreign currency exchange losses/(gains), net & other finance costs | | 6 | | 7.8 | | | (3.9) | |
| Loss on debt extinguishment | | 6 | | 50.5 | | | — | |
| Income tax expense | | 7 | | 70.5 | | | 59.5 | |
| | | | | | |
| Changes in: | | | | | | |
| Inventories | | | | (79.1) | | | (26.2) | |
| Accounts receivables | | | | 99.1 | | | 66.7 | |
| Prepaid expenses and other assets | | | | (24.6) | | | 4.5 | |
| Accounts payables | | | | (53.5) | | | (71.4) | |
| Other liabilities | | | | (111.5) | | | (39.4) | |
| Cash generated from operating activities | | | | 267.7 | | | 232.9 | |
| | | | | | |
| Interest paid | | | | (39.2) | | | (35.6) | |
| Interest received | | | | 2.7 | | | 4.1 | |
| Income taxes paid | | | | (59.7) | | | (37.7) | |
| Net cash flows from operating activities | | | | 171.5 | | | 163.7 | |
| | | | | | |
| NET CASH FLOW FROM INVESTING ACTIVITIES | | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| Acquisition of property, plant and equipment | | | | (74.1) | | | (41.1) | |
| Acquisition of intangible assets | | | | (11.7) | | | (26.6) | |
| | | | | | |
| Acquisition of right-of-use assets | | | | (3.5) | | | (1.5) | |
| Net cash flows used in investing activities | | | | (89.3) | | | (69.2) | |
| | | | | | |
| | | | | | |
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS (CONTINUED)
| | | | | | | | | | | | | | | | | | | | |
| | | | For the three months ended March 31, |
| In millions | | Notes | | 2026 | | 2025 |
| NET CASH FLOW FROM FINANCING ACTIVITIES | | | | | | |
| | | | | | |
| Proceeds from share issuance, net of issuance costs | | 11 | | $ | 836.5 | | | $ | — | |
| Repayment for redemption of debt securities | | 12 | | (800.0) | | | — | |
| Repayment of debt premium | | 12 | | (43.1) | | | — | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| Proceeds from short-term borrowings from financial institutions | | | | 3.5 | | | — | |
| Repayments of short-term borrowings from financial institutions | | | | (3.5) | | | — | |
| Proceeds from exercise of share options | | | | 3.9 | | | 10.9 | |
| Payments of lease liabilities | | | | (43.0) | | | (25.5) | |
| Payments of debt issuance costs | | | | — | | | (0.5) | |
| Settlements of forward contracts and balance sheet hedges | | | | (1.3) | | | (12.2) | |
| Release of derivative contract collateral | | | | — | | | 1.5 | |
| Other financing items | | | | (0.3) | | | (1.6) | |
| Net cash flows used in financing activities | | | | (47.3) | | | (27.4) | |
| | | | | | |
| CHANGE IN CASH AND CASH EQUIVALENTS | | | | 34.9 | | | 67.1 | |
| | | | | | |
| Cash and cash equivalents | | | | | | |
| Cash and cash equivalents at period end | | | | 683.7 | | | 422.1 | |
| Translation differences | | | | (3.5) | | | 9.6 | |
| Cash and cash equivalents at the beginning of the period | | | | 652.3 | | | 345.4 | |
| CHANGE IN CASH AND CASH EQUIVALENTS | | | | $ | 34.9 | | | $ | 67.1 | |
| | | | | | |
| Supplemental disclosure of non-cash investing activities | | | | | | |
NON-CASH INVESTING ACTIVITIES | | | | | | |
| Change in capital expenditures in accounts payable and other current liabilities | | | | $ | (28.7) | | | $ | (31.5) | |
| | | | | | |
| | | | | | |
| | | | | | |
The notes are an integral part of the unaudited condensed consolidated interim financial information.
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Equity attributable to equity holders of the parent company |
| | | | | | | | | | Accumulated deficit and other | | | | |
| In millions | | Share capital | | Share premium | | Capital reserve | | Cash flow hedge reserve | | Translation differences | | Remeasurements | | Other reserves | | Accumulated deficit | | Non-controlling interests | | Total |
| Balance at January 1, 2025 | | $ | 18.4 | | | $ | 3,189.1 | | | $ | 2,789.2 | | | $ | 19.6 | | | $ | (137.6) | | | $ | 42.5 | | | $ | 63.0 | | | $ | (984.9) | | | $ | 9.1 | | | $ | 5,008.4 | |
| Other comprehensive (loss)/income | | — | | | — | | | — | | | (28.7) | | | 95.1 | | | 0.4 | | | — | | | — | | | — | | | 66.8 | |
| Net income for the period | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 134.6 | | | 3.5 | | | 138.1 | |
| Total comprehensive income, net of tax | | — | | | — | | | — | | | (28.7) | | | 95.1 | | | 0.4 | | | — | | | 134.6 | | | 3.5 | | | 204.9 | |
| Transactions with owners: | | | | | | | | | | | | | | | | | | | | |
| Share-based payments | | — | | | — | | | — | | | — | | | — | | | — | | | 6.6 | | | — | | | — | | | 6.6 | |
| Shares issued due to exercise of share options | | 0.1 | | | 9.9 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 10.0 | |
| Shares issued due to vesting of RSUs/PSUs | | 0.0 | | | 0.9 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 0.9 | |
| Balance at March 31, 2025 | | $ | 18.5 | | | $ | 3,199.9 | | | $ | 2,789.2 | | | $ | (9.1) | | | $ | (42.5) | | | $ | 42.9 | | | $ | 69.6 | | | $ | (850.3) | | | $ | 12.6 | | | $ | 5,230.8 | |
| | | | | | | | | | | | | | | | | | | | |
| Balance at January 1, 2026 | | $ | 18.6 | | | $ | 3,251.2 | | | $ | 2,789.2 | | | $ | (43.4) | | | $ | 218.8 | | | $ | 50.3 | | | $ | 74.8 | | | $ | (557.5) | | | $ | 18.9 | | | $ | 5,820.9 | |
| Other comprehensive (loss)/income | | — | | | — | | | — | | | 22.6 | | | (94.3) | | | 0.7 | | | — | | | — | | | — | | | (71.0) | |
| Net income for the period | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 164.6 | | | 5.5 | | | 170.1 | |
| Total comprehensive income, net of tax | | — | | | — | | | — | | | 22.6 | | | (94.3) | | | 0.7 | | | — | | | 164.6 | | | 5.5 | | | 99.1 | |
| Transactions with owners: | | | | | | | | | | | | | | | | | | | | |
| Share-based payments | | — | | | — | | | — | | | — | | | — | | | — | | | 9.3 | | | — | | | — | | | 9.3 | |
| Shares issued due to exercise of share options | | 0.0 | | | 4.9 | | | — | | | — | | | — | | | — | | | (1.0) | | | — | | | — | | | 3.9 | |
| Shares issued due to vesting of RSUs/PSUs | | 0.0 | | | 1.5 | | | — | | | — | | | — | | | — | | | (1.5) | | | — | | | — | | | — | |
| Capital increase - share issuance | | 0.8 | | | 834.6 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 835.4 | |
| Dividend declared by subsidiary to non-controlling interests | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (13.0) | | | (13.0) | |
| Balance at March 31, 2026 | | $ | 19.4 | | | $ | 4,092.2 | | | $ | 2,789.2 | | | $ | (20.8) | | | $ | 124.5 | | | $ | 51.0 | | | $ | 81.6 | | | $ | (392.9) | | | $ | 11.4 | | | $ | 6,755.6 | |
The notes are an integral part of the unaudited condensed consolidated interim financial information.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
| | | | | | | | |
| PAGE NUMBER |
| NOTE 1 | The Company | 10 |
| NOTE 2 | Summary of Material Accounting Policies | 10 |
| NOTE 3 | Segment Reporting | 11 |
| NOTE 4 | Revenue from Contracts with Customers | 14 |
| NOTE 5 | Share-Based Payments | 15 |
| NOTE 6 | Net Finance Cost | 17 |
| NOTE 7 | Income Taxes | 17 |
| NOTE 8 | Intangible Assets | 18 |
| NOTE 9 | Property, Plant and Equipment | 18 |
| NOTE 10 | Inventories | 19 |
| NOTE 11 | Shareholders' Equity | 19 |
| NOTE 12 | Borrowings | 19 |
| NOTE 13 | Other Current Liabilities | 20 |
| NOTE 14 | Provisions | 21 |
| NOTE 15 | Commitments and Contingencies | 21 |
| NOTE 16 | Related Party Transactions | 22 |
| NOTE 17 | Balance Sheet Values of Financial Assets and Liabilities by Measurement Categories | 23 |
| NOTE 18 | Earnings Per Share | 27 |
| NOTE 19 | Subsequent Events | 27 |
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
NOTE 1. THE COMPANY
Background and description of the business
Amer Sports, Inc. (the “Company”) was founded on January 3, 2020 and is incorporated and domiciled in Grand Cayman, the Cayman Islands. The Company’s registered office is Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman KY1-1111, Cayman Islands. The Company and its consolidated subsidiaries are also referred to as the “Group” or “Amer Sports”.
Amer Sports is a global group of sport and outdoor brands, including Arc’teryx, Salomon, Wilson, Atomic, Peak Performance, and Armada. Amer Sports manufactures, markets and sells sports equipment, apparel, and footwear through wholesale and direct to consumer (“DTC”) channels globally. We have operations in 40 countries and our products are sold in over 100 countries, with North America, Europe, Greater China and Asia Pacific being the main market areas.
Seasonality
Although the Company operates in a number of sporting goods segments during all four seasons, its business is subject to seasonal fluctuations. Historically, the fourth quarter of a financial year has been the strongest quarter for the Company in terms of both revenue and profitability, primarily due to higher sales through the Company’s DTC channel compared to the rest of the year and a higher share of fall and winter collections in the Company’s Technical Apparel and Outdoor Performance segments. The Ball & Racquet Sports segment is generally more consistent across fiscal quarters. Working capital requirements typically increase throughout the second and third fiscal quarters as inventory builds to support our peak shipping and selling period which typically occurs from August to December. Cash provided by operating activities is typically highest in the first fiscal quarter due to the significant inflows associated with the peak selling season.
NOTE 2. SUMMARY OF MATERIAL ACCOUNTING POLICIES
Basis of preparation
These unaudited condensed consolidated interim financial statements as of and for the three months ended March 31, 2026 have been prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”) as of January 1, 2026.
This interim report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended December 31, 2025. The accounting policies adopted are consistent with those of the previous financial year.
The unaudited condensed consolidated interim financial statements are presented in millions of U.S. dollars (“$” or “USD”).
The presented figures and percentages are subject to rounding adjustments, which may cause discrepancies between the sum of the individual figures and the presented aggregated column and row totals. The figures have been prepared under the historical cost basis except for financial instruments, including derivative financial instruments, which are recorded at fair value through other comprehensive income and through profit or loss and the initial recognition of assets acquired and liabilities assumed in a business combination, which are recorded at fair value. The unaudited condensed consolidated interim financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of the business.
New and amended standards and interpretations issued but not yet adopted
The standards and interpretations applicable to the Company that are issued, but not yet effective, up to the date of issuance of the Company’s unaudited condensed consolidated interim financial statements are discussed below. The Company has not early adopted these standards and amendments and will apply them in its unaudited condensed consolidated financial statements for the annual periods in which they become effective, as applicable.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
IFRS 18, Presentation and Disclosure in Financial Statements is effective for annual periods beginning on or after January 1, 2027, and retrospective application is required. The Company is currently assessing the impact of this standard on its consolidated financial statements.
The new standard introduces new requirements such as to (i) present specified categories and defined subtotals within the statement of profit or loss, (ii) provide disclosures on certain non-IFRS financial measures meeting a new definition of management-defined performance measures (“MPMs”), and (iii) introduce new principles for aggregation and disaggregation of financial information.
The Company currently reports various non-IFRS financial measures to its investors that may meet the definition of a management-defined performance measure under IFRS 18, including Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Net Income attributable to equity holders of the Company. MPMs under IFRS 18 require specific disclosures within a note to the financial statements. The Company is currently assessing measures that are currently being reported to determine whether or not they meet the definition of a MPM.
Standards issued and adopted
The Company has applied the following new or revised standards, amendments and interpretations that are required to be applied as of January 1, 2026, which did not have a material impact on the consolidated financial statements of the Company:
•Amendments to IFRS 9 and IFRS 7, Amendments to the Classification and Measurement of Financial Instruments.
•Annual Improvements to IFRS Accounting Standards, Volume 11.
Significant accounting judgments, estimates, and assumptions
When preparing the unaudited condensed consolidated interim financial statements, the Company’s management makes judgments and estimates in applying the Company's accounting policies that affect the reported amounts and disclosures made in the unaudited condensed consolidated interim financial statements. Management continuously evaluates the judgments and estimates it uses.
There have been no material changes to the key estimates, assumptions and judgments from those disclosed in our consolidated financial statements for the year ended December 31, 2025.
NOTE 3. SEGMENT REPORTING
The Company's Chief Operating Decision Maker (“CODM”) reviews results of operations to make decisions about allocating resources and assessing performance. Based on the current reporting structures, decision-making processes and considering the aggregation criteria in IFRS 8.12, Operating Segments, the Company identified three reportable segments: Technical Apparel, Outdoor Performance and Ball & Racquet Sports.
Amer Sports brands operate in the following key categories:
•Technical Apparel, which includes Arc’teryx and Peak Performance.
•Outdoor Performance, which includes the Salomon, Atomic, and Armada brands.
•Ball & Racquet Sports, which includes Wilson, Demarini, Louisville Slugger, EvoShield, and ATEC.
The Company measures each segment’s performance based on revenue and adjusted operating profit as these are the measures used by the CODM for assessing the performance of operating segments.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
Information on reportable segments
Revenues of reportable segments were as follows:
| | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | |
| In millions | | 2026 | | 2025 | | | | |
| Technical Apparel | | $ | 885.0 | | | $ | 663.8 | | | | | |
| Outdoor Performance | | 713.6 | | | 502.4 | | | | | |
| Ball & Racquet Sports | | 346.9 | | | 306.3 | | | | | |
| Total | | $ | 1,945.5 | | | $ | 1,472.5 | | | | | |
Depreciation and Amortization of reportable segments were as follows:
| | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | |
| In millions | | 2026 | | 2025 | | | | |
| Technical Apparel | | $ | 49.8 | | | $ | 35.7 | | | | | |
| Outdoor Performance | | 36.9 | | | 30.9 | | | | | |
| Ball & Racquet Sports | | 10.5 | | | 9.7 | | | | | |
| Total Reportable Segments | | 97.2 | | | 76.3 | | | | | |
| Corporate | | 5.4 | | | 1.4 | | | | | |
| Total | | $ | 102.6 | | | $ | 77.7 | | | | | |
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
Effective January 1, 2026, the Company revised its methodology for allocating certain expenses, primarily IT costs, not directly attributable to the operating performance of its reportable segments. This change is reflective of how the Chief Operating Decision Maker (“CODM”) analyzes the business, with these expenses now reported within the centralized corporate function. Prior period amounts have been recast to conform to the current period presentation. This change did not impact the consolidated statements of financial position, income and other comprehensive income, changes in shareholders’ equity, or cash flows.
Adjusted Operating Profit of reportable segments were as follows:
| | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | |
| In millions | | 2026 | | 2025 | | | | |
| Technical Apparel | | $ | 233.3 | | | $ | 158.6 | | | | | |
| Outdoor Performance | | 145.3 | | | 78.5 | | | | | |
| Ball & Racquet Sports | | 12.4 | | | 22.4 | | | | | |
| Total Adjusted Operating Profit of Reportable Segments | | 391.0 | | | 259.5 | | | | | |
Corporate expenses (1) | | (52.0) | | | (27.3) | | | | | |
| Adjustments: | | | | | | | | |
Depreciation and amortization on PPA fair value step up (2) | | (9.2) | | | (10.5) | | | | | |
Restructuring expenses (3) | | (4.2) | | | (2.9) | | | | | |
| | | | | | | | |
Expenses related to transaction activities (4) | | 0.1 | | | (0.3) | | | | | |
Expenses related to certain legal proceedings (5) | | — | | | 0.7 | | | | | |
Share-based payments (6) | | (4.6) | | | (5.0) | | | | | |
| Interest expense | | (24.9) | | | (22.0) | | | | | |
| Foreign currency exchange (losses)/gains, net & other finance costs | | (7.8) | | | 3.9 | | | | | |
| Loss on debt extinguishment | | (50.5) | | | — | | | | | |
| Interest income | | 2.7 | | | 1.5 | | | | | |
| Income before tax | | $ | 240.6 | | | $ | 197.6 | | | | | |
__________________________________________________
(1)Includes corporate expenses, which have not been allocated to reportable segments.
(2)Consists of depreciation and amortization on PPA fair value step up of intangible and tangible assets in connection with the acquisition and delisting of Amer Sports in 2019. For additional information, refer to Note 1. The Company in the Company’s annual report on Form 20-F for the year ended December 31, 2025.
(3)Includes expenses related to restructuring activities, such as severance, exit and termination costs, and non-recurring third-party consulting expenses associated with discrete transformation projects.
(4)Includes advisory fees in connection with M&A activities and non-recurring costs associated with our IPO and disposal of businesses.
(5)Includes inventory write-offs, legal fees and judgments in connection with non-recurring legal actions.
(6)Includes expenses for the share-based payments and for fixed cash compensation on stock options vested at period end under the 2019 and 2023 ESOP plans. Refer to Note 5. Share-Based Payments for additional information.
The Company does not present other items of the unaudited condensed consolidated interim statement of income and other comprehensive income as well as assets and liabilities per segment as such information is not evaluated or used by the CODM for decision-making purposes on a regular basis.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
For the periods presented, the Company’s non-current, non-financial assets, comprising of property, plant and equipment, intangible assets and right-of-use assets were located as follows:
| | | | | | | | | | | | | | |
| In millions | | March 31, 2026 | | December 31, 2025 |
| Canada | | $ | 2,457.1 | | | $ | 2,499.2 | |
| France | | 1,534.1 | | | 1,524.3 | |
| The United States | | 1,153.9 | | | 1,143.3 | |
| Other (1) | | 1,367.9 | | | 1,414.7 | |
| Total | | $ | 6,513.0 | | | $ | 6,581.5 | |
__________________________________________________
(1)No other country represented more than 10% of the total Group non-current, non-financial assets.
NOTE 4. REVENUE FROM CONTRACTS WITH CUSTOMERS
Amer Sports operates primarily in one industry - the design, manufacturing, distribution, selling and marketing of sporting goods, apparel and footwear. The Company is managed through its global brands supported by regional sales organizations and group wide platforms such as global operations and sourcing, IT and finance.
Geographic revenues are presented according to customers’ location.
GEOGRAPHIC BREAKDOWN OF REVENUES
| | | | | | | | | | | | | | | | | | |
| | | For the three months ended March 31, | | |
| In millions | | 2026 | | 2025 | | | | |
Greater China (1) | | $ | 644.5 | | | $ | 446.0 | | | | | |
Americas (2) | | 548.8 | | | 464.7 | | | | | |
EMEA (3) | | 512.8 | | | 404.9 | | | | | |
Asia Pacific (4) | | 239.4 | | | 156.9 | | | | | |
| Total | | $ | 1,945.5 | | | $ | 1,472.5 | | | | | |
__________________________________________________
(1)Consists of Mainland China, Hong Kong, Taiwan and Macau. Revenue generated in Mainland China comprised 31.6% and 28.8% of the total Company revenue for the three months ended March 31, 2026, and 2025, respectively. No other country in the region generated more than 10% of the total Company revenue in any of the periods presented.
(2)Consists of the United States, Canada and other countries in Latin America. Revenue generated in the United States comprised 19.5% and 22.3% of the total Company revenue for the three months ended March 31, 2026, and 2025, respectively. No other country in the region generated more than 10% of the total Company revenue in any of the periods presented.
(3)Consists of Europe, the Middle East and Africa. The revenue generated in this region primarily consists of sales in Germany, France, Austria, the UK, Italy, Sweden, Switzerland, and Spain. No country in the region generated more than 10% of the total Company revenue in any of the periods presented.
(4)Excludes Greater China. The revenue generated in this region primarily consists of sales in Japan, South Korea, Australia and Malaysia in the region. No country in the region generated more than 10% of the total Company revenue in any of the periods presented.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
BREAKDOWN OF REVENUES BY CHANNEL
| | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | |
| In millions | | 2026 | | 2025 | | | | |
| DTC | | | | | | | | |
| Technical Apparel | | $ | 648.5 | | | $ | 460.6 | | | | | |
| Outdoor Performance | | 285.7 | | | 182.1 | | | | | |
| Ball & Racquet Sports | | 67.3 | | | 49.9 | | | | | |
| | 1,001.5 | | | 692.6 | | | | | |
| Wholesale | | | | | | | | |
| Technical Apparel | | $ | 236.5 | | | $ | 203.2 | | | | | |
| Outdoor Performance | | 427.9 | | | 320.3 | | | | | |
| Ball & Racquet Sports | | 279.6 | | | 256.4 | | | | | |
| | 944.0 | | | 779.9 | | | | | |
| | | | | | | | |
| Total | | $ | 1,945.5 | | | $ | 1,472.5 | | | | | |
The Company did not recognize 10% or more of total revenue with any single customer in any of the periods presented.
CONTRACT BALANCES
Contract liabilities were $91.4 million and $99.3 million as of March 31, 2026 and December 31, 2025, respectively, and primarily relate to advance payments received. The balance of contract liabilities as of each period end are generally recognized as revenue within one year.
NOTE 5. SHARE-BASED PAYMENTS
The Company has various long-term incentive programs which are designed to align the interest of the shareholders and key employees in order to increase the value of the Company in the long-term, and to commit key employees to the Company.
Share-based payment expense, which is classified as selling, general, and administrative expenses on the unaudited condensed consolidated interim statement of income and other comprehensive income was as follows:
| | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | |
| In millions | | 2026 | | 2025 | | | | |
| Restricted and performance share units | | $ | 9.3 | | | $ | 3.8 | | | | | |
| Equity-settled share options | | 2.4 | | | 2.7 | | | | | |
| Cash-settled awards | | 1.0 | | | 0.0 | | | | | |
| Total | | $ | 12.7 | | | $ | 6.5 | | | | | |
Employee Stock Ownership Plan 2019 and 2023
The Company made grants of options under the Employee Stock Ownership Plan 2019 (“2019 ESOP”) and the Employee Stock Ownership Plan 2023 (“2023 ESOP”), a portion of which became eligible for vesting upon the “exit event” (public offering of the shares of the Company), which management deemed probable on December 28, 2023, and closed on February 5, 2024.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
In addition to an exit event, 35% of the options granted are time-vested, which vested ratably over five years (for the 2019 ESOP) and three years (for the 2023 ESOP), and 65% of the options granted vested according to attainment of Group and/or brand performance conditions during the three months ended March 31, 2026.
The following table summarizes the activity of share options under the 2019 and 2023 ESOP during the three months ended March 31, 2026 and 2025.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, |
| | 2026 | | 2025 |
| 2019 & 2023 ESOP | | Number of options | | Weighted average exercise price | | Number of options | | Weighted average exercise price |
| Outstanding at January 1, | | 8,874,994 | | | $ | 9.98 | | | 12,707,244 | | | $ | 10.02 | |
| Granted during the year | | — | | | — | | | — | | | — | |
| Forfeited during the year | | — | | | — | | | (1,027,769) | | | 10.55 | |
| Exercised during the year | | (369,402) | | | 10.50 | | | (153,473) | | | 10.31 | |
| Outstanding at March 31, | | 8,505,592 | | | 9.95 | | | 11,526,002 | | | 9.98 | |
| Exercisable at March 31, | | 7,943,157 | | | $ | 9.85 | | | 6,264,431 | | | $ | 9.93 | |
The options outstanding had a remaining weighted average contractual life of 3.75 years and 4.75 years at March 31, 2026 and March 31, 2025, respectively.
Amer Sports, Inc. 2024 Omnibus Incentive Plan
The Company made grants of restricted share units (“RSUs”) that generally vest ratably over a period of three years, subject to continued employment of the recipients. The Company also made grants of performance share units (“PSUs”), which generally vest at the end of a three-year period, subject to continued employment and the achievement of certain revenue and Adjusted EBITDA targets.
Fair value of units granted
The following table summarizes the activity in RSUs for employees and non-employee directors during the three months ended March 31, 2026 and 2025.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, |
| | 2026 | | 2025 |
| RSU's | | Number of units | | Weighted Average Grant Date Fair Value | | Number of units | | Weighted Average Grant Date Fair Value |
| Outstanding at January 1, | | 1,271,589 | | | $ | 21.27 | | | 1,018,974 | | | $ | 13.63 | |
| Granted during the year | | — | | | — | | | 6,448 | | 27.98 | |
| Vested during the year | | (17,422) | | | 18.53 | | | (57,850) | | | 13.04 | |
| Forfeited during the year | | (16,363) | | | 20.69 | | | (16,405) | | | 13.84 | |
| Outstanding at March 31, | | 1,237,804 | | | $ | 21.31 | | | 951,167 | | $ | 13.76 | |
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
The following table summarizes the activity in PSUs for employees during the three months ended March 31, 2026 and 2025.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, |
| | 2026 | | 2025 |
| PSU's | | Number of units | | Weighted Average Grant Date Fair Value | | Number of units | | Weighted Average Grant Date Fair Value |
| Outstanding at January 1, | | 2,870,085 | | $ | 19.62 | | | 1,888,821 | | | $ | 14.55 | |
| Granted during the year | | — | | | — | | | — | | | — | |
| Vested during the year | | (72,758) | | | 16.57 | | | (7,333) | | | 14.55 | |
| Forfeited during the year | | (36,807) | | | 19.93 | | | (30,573) | | | 14.61 | |
| Outstanding at March 31, | | 2,760,520 | | $ | 19.69 | | | 1,850,915 | | | $ | 14.55 | |
NOTE 6. NET FINANCE COST
| | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | |
| In millions | | 2026 | | 2025 | | | | |
| Interest expense | | | | | | | | |
| Interest expense on interest bearing debt | | $ | (11.4) | | | $ | (14.5) | | | | | |
| Interest expense on lease liabilities | | (9.6) | | | (7.2) | | | | | |
| Interest expense related to pension liabilities | | (0.3) | | | (0.1) | | | | | |
| | | | | | | | |
| Other interest expense | | (3.6) | | | (0.2) | | | | | |
| | (24.9) | | | (22.0) | | | | | |
| | | | | | | | |
| Foreign currency exchange (losses)/gains, net & other finance costs | | | | | | | | |
| Exchange rate (losses)/gains | | (6.5) | | | 5.9 | | | | | |
| Other finance cost | | (1.3) | | | (2.0) | | | | | |
| | (7.8) | | | 3.9 | | | | | |
| | | | | | | | |
| Loss on debt extinguishment | | (50.5) | | | — | | | | | |
| | | | | | | | |
| Interest income | | 2.7 | | | 1.5 | | | | | |
| | | | | | | | |
| Net finance cost | | $ | (80.5) | | | $ | (16.6) | | | | | |
NOTE 7. INCOME TAXES
In accordance with IAS 34, Interim Financial Reporting, income tax expense for interim financial statements is calculated on the basis of the average annual tax rate that is expected for the entire fiscal year, adjusted for the tax effect of certain items recognized in the interim period. As such, the effective tax rate in the unaudited condensed consolidated interim financial statements may differ from management’s best estimate of the effective rate.
The effective tax rate was 29.3% and 30.1% for the three months ended March 31, 2026, and 2025, respectively. The decrease in the effective tax rate was primarily driven by a more favorable mix of earnings across jurisdictions, with a higher proportion of income generated in lower-tax jurisdictions in the current period compared to the prior year.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
The benefit from higher utilization of foreign tax credits in the current period was partially offset by higher withholding taxes on cross border dividends, royalties, and service fees, which are recorded as a component of income tax expense. The Company continues to evaluate the realizability of foreign tax credit carryforwards and the impact of changes in the geographic distribution of earnings on its overall tax position. For the three months ended March 31, 2026, a loss on debt extinguishment has been reflected in pre-tax income and incorporated into the estimated annual effective tax rate. The related tax treatment includes the application of interest deductibility limitations under Section 163(j), resulting in a portion of the interest expense being disallowed and carried forward for utilization in future periods.
Jurisdictions in which the Company operates have implemented the Organization for Economic Co-operation and Development (“OECD”) Pillar Two Global Minimum Tax rules. Top up taxes, where applicable, will be recognized as incurred in accordance with IAS 12. The Company evaluates the impacts of Pillar Two minimum taxation and in certain jurisdictions qualifies for safe harbour relief. As a result, no material top-up taxes arose for the Company for the three months ended March 31, 2026, and 2025, respectively. The Company will monitor any legislative developments and assess the implications for future reporting periods, as the OECD is expected to publish additional guidance.
NOTE 8. INTANGIBLE ASSETS
Impairment review
Impairment tests of goodwill and intangible assets with indefinite useful lives, such as trademarks, are performed when management has identified indications of impairment or at least once a year when business plans for the next strategic planning horizon are approved by management.
Goodwill is monitored by management at the Cash Generating Unit (“CGU”) level, the level at which it and other intangible assets with indefinite lives are tested for impairment. The Company's CGUs are the following: Winter Sports Equipment, Salomon, Arc’teryx, Ball & Racquet Sports, and Peak Performance.
Management has considered whether any impairment indicators existed at the reporting date, and has concluded that the carrying amounts of goodwill and intangible assets with indefinite useful lives are fully recoverable as of March 31, 2026.
NOTE 9. PROPERTY, PLANT AND EQUIPMENT
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| In millions | | Land | | Buildings and constructions | | Machinery and equipment | | Advances paid and construction in progress | | Property, plant and equipment |
| Initial cost at January 1, 2026 | | $ | 39.4 | | | $ | 614.9 | | | $ | 600.8 | | | $ | 57.1 | | | $ | 1,312.2 | |
| Additions | | — | | | 7.6 | | | 13.1 | | | 26.4 | | | 47.1 | |
| | | | | | | | | | |
| Disposals | | — | | | (2.9) | | | (16.4) | | | — | | | (19.3) | |
| Transfers | | — | | | 15.5 | | | 6.9 | | | (22.4) | | | — | |
| Translation differences | | (0.7) | | | (12.4) | | | (8.6) | | | (8.5) | | | (30.2) | |
| Balance at March 31, 2026 | | $ | 38.7 | | | $ | 622.7 | | | $ | 595.8 | | | $ | 52.6 | | | $ | 1,309.8 | |
| Accumulated depreciation and impairment losses at January 1, 2026 | | — | | | 264.1 | | | 350.3 | | | — | | | 614.4 | |
| Depreciation during the period | | — | | | 20.5 | | | 15.8 | | | — | | | 36.3 | |
| | | | | | | | | | |
| Disposals | | — | | | (2.9) | | | (16.3) | | | — | | | (19.2) | |
| | | | | | | | | | |
| Translation differences | | — | | | (7.5) | | | (5.1) | | | — | | | (12.6) | |
| Balance at March 31, 2026 | | $ | — | | | $ | 274.2 | | | $ | 344.7 | | | $ | — | | | $ | 618.9 | |
| | | | | | | | | | |
| Total Balance at March 31, 2026 | | $ | 38.7 | | | $ | 348.5 | | | $ | 251.1 | | | $ | 52.6 | | | $ | 690.9 | |
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
NOTE 10. INVENTORIES
Gross and net inventories
| | | | | | | | | | | | | | |
| In millions | | March 31, 2026 | | December 31, 2025 |
| Gross inventories | | $ | 1,735.0 | | | $ | 1,663.9 | |
| Net realizable value valuation provision | | (47.1) | | | (41.8) | |
| Net inventories | | $ | 1,687.9 | | | $ | 1,622.1 | |
| | | | | | | | | | | | | | |
| In millions | | March 31, 2026 | | December 31, 2025 |
| Net inventories | | | | |
| Finished goods | | $ | 1,588.1 | | | $ | 1,526.5 | |
| Work in progress | | 51.9 | | | 50.8 | |
| Raw materials and consumables | | 47.9 | | | 44.8 | |
| Total | | $ | 1,687.9 | | | $ | 1,622.1 | |
NOTE 11. SHAREHOLDERS’ EQUITY
On March 4, 2026, the Company completed a public offering (the “Offering”), raising $862.5 million in gross proceeds, which included the underwriters overallotment option of $112.5 million. Transaction costs accounted for as a deduction from share premium associated with the Offering were $27.1 million. As a result of the Offering, 23,695,055 ordinary shares of the Company were issued. The Company used the net proceeds from the Offering to redeem the 6.75% Senior Secured Notes (the “Notes”) due February 16, 2031. Refer to Note 12. Borrowings for additional information.
NOTE 12. BORROWINGS
| | | | | | | | | | | | | | |
| In millions | | March 31, 2026 | | December 31, 2025 |
| Non-current borrowings | | $ | — | | | $ | 792.3 | |
| | | | |
| Other borrowings | | 144.9 | | | 142.8 | |
| Total | | $ | 144.9 | | | $ | 935.1 | |
Non-current borrowings
Senior Secured Notes
On February 6, 2026, the Company voluntarily redeemed $80.0 million aggregate principal amount of the Notes at a redemption price equal to 103.00% of the principal amount, plus accrued interest. The repayment was financed from existing cash resources of the Company.
On March 16, 2026, the Company voluntarily redeemed the remaining $720.0 million aggregate principal amount of the Notes at a redemption price equal to 105.65% of the principal amount, plus accrued interest. The repayment was financed by proceeds from the Offering. Refer to Note 11. Shareholders’ Equity for additional information.
The redemptions of the Notes resulted in a loss on debt extinguishment of $50.5 million, including redemption premiums of $43.1 million and the write-off of debt discount and issuance costs of $7.4 million, recognized in the unaudited condensed consolidated interim statement of income and other comprehensive income for the three months ended March 31, 2026.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
Other borrowings
China Facilities
On August 4, 2025, Amer Sports (Shanghai) Trading Ltd., our wholly owned subsidiary, entered into a CNY 540 million facility with Standard Chartered Bank (China) Limited, (the “August 2025 China Facility”), which includes bonds and guarantees of up to CNY 540 million and, at the option of the Company, either a CNY 500 million unsecured working capital line of credit or CNY 500 million synthetic loan. Borrowings under the working capital line of credit bear interest at a rate per annum equal to the one-year China Loan Prime Rate adjusted by an agreed upon spread equivalent to 2.15% at the date of withdrawal on August 21, 2025. The line of credit expires in August 2026. As of March 31, 2026, $72.5 million (based on the CNY/USD exchange rate on March 31, 2026), the full amount of the line of credit under the August 2025 China Facility was outstanding and included in Other Borrowings on the unaudited condensed consolidated interim statement of financial position.
On October 20, 2025, Amer Sports (Shanghai) Trading Ltd., our wholly owned subsidiary, entered into a CNY 500 million facility with Bank of China Limited (the “November 2025 China Facility”), which bears interest at the one-year China Loan Prime Rate less 80 basis points, equivalent to 2.20% at the time of withdrawal on November 24, 2025. The line of credit expires in November 2026. As of March 31, 2026, $72.5 million (based on the CNY/USD exchange rate on March 31, 2026), the full amount of the line of credit under the November 2025 China Facility was outstanding and included in Other Borrowings on the unaudited condensed consolidated interim statement of financial position.
Undrawn credit facilities
As of March 31, 2026 and December 31, 2025, there were no borrowings drawn on the Revolving Credit Facility (“RCF”) or the Standard Chartered Bank Facility. For further discussion of these facilities, refer to Note 19. Borrowings in the Company’s annual report on Form 20-F for the year ended December 31, 2025.
NOTE 13. OTHER CURRENT LIABILITIES
| | | | | | | | | | | | | | |
| In millions | | March 31, 2026 | | December 31, 2025 |
| | | | |
| Accrued personnel costs | | $ | 209.1 | | | $ | 299.8 | |
| Refund liabilities | | 156.5 | | | 169.8 | |
| Contract liabilities | | 91.4 | | | 99.3 | |
| Sales and value-added taxes | | 74.2 | | | 73.6 | |
| Accrued advertising and promotions | | 60.1 | | | 72.4 | |
| Payables related to derivatives | | 45.1 | | | 68.2 | |
| Contingent consideration | | 20.0 | | | 20.0 | |
| Goods in transit accruals | | 16.5 | | | 7.4 | |
| Dividends payable to non-controlling interests | | 13.0 | | | — | |
| Accrued interest | | 9.9 | | | 27.5 | |
| Accrued royalties | | 0.4 | | | 5.4 | |
| Other accrued liabilities | | 166.2 | | | 159.4 | |
| Total | | $ | 862.4 | | | $ | 1,002.8 | |
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
NOTE 14. PROVISIONS
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| In millions | | Product warranty | | Restructuring | | Other | | Total |
| Balance at January 1, 2026 | | $ | 25.5 | | | $ | 2.9 | | | $ | 29.3 | | | $ | 57.7 | |
| Provisions made during the period | | 1.7 | | | 0.4 | | | 2.9 | | | 5.0 | |
| Provisions used during the period | | (1.1) | | | (2.0) | | | (0.9) | | | (4.0) | |
| | | | | | | | |
| Translation differences | | (0.5) | | | — | | | (0.3) | | | (0.8) | |
| Balance at March 31, 2026 | | $ | 25.6 | | | $ | 1.3 | | | $ | 31.0 | | | $ | 57.9 | |
| | | | | | | | |
| Long-term provisions | | | | | | | | $ | 16.5 | |
| Current provisions | | | | | | | | 41.4 | |
| Total | | | | | | | | $ | 57.9 | |
The majority of the provisions resulted from repair or replacement of products during their warranty period. Restructuring provisions result from severance, exit, and termination events. Other provisions include asset retirement obligations related to leased premises. The majority of provisions are realized within one year.
NOTE 15. COMMITMENTS AND CONTINGENCIES
| | | | | | | | | | | | | | |
| In millions | | March 31, 2026 | | December 31, 2025 |
| Guarantees | | $ | 22.3 | | | $ | 21.5 | |
Other commitments | | 356.3 | | | 319.5 | |
Guarantees are primarily due to rental guarantees for owned retail stores and contribution guarantees for employee pension and life insurance plans.
Other commitments are primarily long-term endorsement contracts with several professional and non-professional sports leagues, particularly in the United States, and contracts with brand ambassadors.
There are no guarantees or contingencies given for the management of the Company, for the shareholders, or for the associated companies.
Ongoing litigation
The Company has extensive international operations and is involved in a number of legal proceedings, including product liability suits. Litigation is assessed on an ongoing basis by evaluating the probability of any potential financial impact. In management's opinion, we have adequate legal defenses, insurance coverage, or accrued liabilities with respect to such proceedings. We do not expect that any settlement would have a material adverse effect on the unaudited condensed consolidated interim statement of income and other comprehensive income or unaudited condensed consolidated interim statement of financial position.
Contingent asset
On March 20, 2026, the Supreme Court ruled that U.S. import tariffs imposed under the International Emergency Economic Powers Act (IEEPA) were unlawful. In April 2026, the Company submitted claims with U.S. Customs and Border Protection (CBP) to pursue refunds of import tariffs previously imposed and paid under the IEEPA.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
Based on the Supreme Court ruling and related administrative developments in the CBP refund process, management assessed that recovery of such tariff refunds was probable as of March 31, 2026. However, the inflow of economic benefits was not virtually certain, as the refund claims were subject to CBP review and ongoing legal, regulatory, and administrative developments, and the ultimate outcome, timing, and amount of any recovery were uncertain. In May 2026, the Company received an immaterial amount of the claimed refunds from CBP. The remaining claims continue to be subject to such review and developments, and accordingly, the Company cannot practicably estimate the potential financial impact. As such, no receivable was recognized in the unaudited condensed consolidated interim financial statements for the three months ended March 31, 2026.
NOTE 16. RELATED PARTY TRANSACTIONS
The scope of related parties is consistent with those that were defined in the Company's 2025 annual report on Form 20-F.
The Company's transactions with ANTA Sports and subsidiaries are comprised of the following:
| | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | |
| In millions | | 2026 | | 2025 | | | | |
| Purchases of goods and services from ANTA Sports and subsidiaries | | $ | 14.5 | | | $ | 9.6 | | | | | |
| Sales of goods and services to ANTA Sports and subsidiaries | | 11.2 | | | 7.4 | | | | | |
Sales to ANTA Sports are generally based on the same terms and conditions that apply to sales to third parties.
The following balances are outstanding at the end of the respective reporting periods in relation to transactions with related parties (except for key management personnel):
| | | | | | | | | | | | | | |
| In millions | | March 31, 2026 | | December 31, 2025 |
| ANTA Sports and subsidiaries | | | | |
| Current payables | | $ | 20.2 | | | $ | 17.9 | |
| Current receivables | | 8.5 | | | 7.6 | |
| Entity controlled by a member of the board of directors of Amer Sports, Inc. | | | | |
| Right-of-use asset / Lease liability | | 0.6 | | | 0.7 | |
Current payables to and receivables from ANTA Sports and subsidiaries have a short-term maturity, are interest free and are not secured.
On March 20, 2026, Amer Sports Canada Inc., our wholly owned subsidiary, entered into an agreement to rent approximately 21,100 square feet of office space in Vancouver, British Columbia, at a rate of approximately $0.6 million to $0.8 million per year from Low Tide Properties Ltd. Chip Wilson, a director of the Company, controls Low Tide Properties Ltd. The lease commences on October 18, 2026, and expires on May 31, 2033, with an option to extend the term for an additional five years.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
NOTE 17. BALANCE SHEET VALUES OF FINANCIAL ASSETS AND LIABILITIES BY MEASUREMENT CATEGORIES
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | March 31, 2026 | | December 31, 2025 |
| In millions | | Category | | Carrying amount | | Fair value | | Level 1 | | Level 2 | | Level 3 | | Carrying amount | | Fair value | | Level 1 | | Level 2 | | Level 3 |
| NON-CURRENT FINANCIAL ASSETS | | | | | | | | | | | | | | | | | | |
| Other non-current financial assets | | Amortized cost | | $ | 58.4 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 54.4 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
| Other non-current financial assets | | Fair value through OCI | | 14.2 | | | 14.2 | | | — | | | — | | | 14.2 | | | 14.3 | | | 14.3 | | | — | | | — | | | 14.3 | |
| Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | |
| Foreign exchange derivatives - used in hedge accounting | | Fair value through OCI | | 0.4 | | | 0.4 | | | — | | | 0.4 | | | — | | | 0.5 | | | 0.5 | | | — | | | 0.5 | | | — | |
| Cross Currency Swaps - used in hedge accounting | | Fair value through profit or loss | | 2.3 | | | 2.3 | | | — | | | 2.3 | | | — | | | 1.5 | | | 1.5 | | | — | | | 1.5 | | | — | |
| | | | | | | | | | | | | | | | | | | | | | |
| CURRENT FINANCIAL ASSETS | | | | | | | | | | | | | | | | | | |
| Hold-to-collect accounts receivable | | Amortized cost | | 600.6 | | | — | | | — | | | — | | | — | | | 750.8 | | | — | | | — | | | — | | | — | |
| Available for sale receivables | | Fair value through OCI | | 103.3 | | | 103.3 | | | — | | | — | | | 103.3 | | | 58.5 | | | 58.5 | | | — | | | — | | | 58.5 | |
| Other non-interest yielding receivables (1) | | Amortized cost | | 146.3 | | | — | | | — | | | — | | | — | | | 134.3 | | | — | | | — | | | — | | | — | |
| Promissory notes (1) | | Amortized Cost | | 4.5 | | | 4.5 | | | — | | | — | | | 4.5 | | | 4.4 | | | 4.4 | | | — | | | — | | | 4.4 | |
| Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | |
| Foreign exchange derivatives - used in hedge accounting | | Fair value through OCI | | 13.6 | | | 13.6 | | | — | | | 13.6 | | | — | | | 11.5 | | | 11.5 | | | — | | | 11.5 | | | — | |
| Foreign exchange derivatives - not used in hedge accounting | | Fair value through profit or loss | | 9.9 | | | 9.9 | | | — | | | 9.9 | | | — | | | 10.8 | | | 10.8 | | | — | | | 10.8 | | | — | |
| | | | | | | | | | | | | | | | | | | | | | |
| Cash and cash equivalents | | Amortized cost | | 683.7 | | | — | | | — | | | — | | | — | | | 652.3 | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | |
| Total financial assets per level | | | | $ | — | | | $ | 26.2 | | | $ | 122.0 | | | | | | | $ | — | | | $ | 24.3 | | | $ | 77.2 | |
| | | | | | | | | | | | | | | | | | | | | | |
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | March 31, 2026 | | December 31, 2025 |
| In millions | | Category | | Carrying amount | | Fair value | | Level 1 | | Level 2 | | Level 3 | | Carrying amount | | Fair value | | Level 1 | | Level 2 | | Level 3 |
| NON-CURRENT FINANCIAL LIABILITIES | | | | | | | | | | | | | | | | | | |
| Non-current borrowings | | Amortized cost | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 792.3 | | | $ | 835.8 | | | $ | — | | | $ | 835.8 | | | $ | — | |
| Non-current lease liabilities | | Amortized cost | | 691.1 | | | — | | | — | | | — | | | — | | | 660.9 | | | — | | | — | | | — | | | — | |
| Other non-current liabilities | | Amortized cost | | 3.7 | | | — | | | — | | | — | | | — | | | 4.0 | | | — | | | — | | | — | | | — | |
| Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | |
| Foreign exchange derivatives - used in hedge accounting | | Fair Value through OCI | | 0.8 | | | 0.8 | | | — | | | 0.8 | | | — | | | 3.2 | | | 3.2 | | | — | | | 3.2 | | | — | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| CURRENT FINANCIAL LIABILITIES | | | | | | | | | | | | | | | | | | |
| Current other borrowings | | Amortized cost | | 144.9 | | | — | | | — | | | — | | | — | | | 142.8 | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | | | |
| Current lease liabilities | | Amortized cost | | 165.0 | | | — | | | — | | | — | | | — | | | 157.1 | | | — | | | — | | | — | | | — | |
| Accounts payable | | Amortized cost | | 672.6 | | | — | | | — | | | — | | | — | | | 769.8 | | | — | | | — | | | — | | | — | |
| Other current liabilities (2) | | Amortized cost | | 723.1 | | | — | | | — | | | — | | | — | | | 841.0 | | | — | | | — | | | — | | | — | |
| Contingent consideration related to acquisitions (2) | | Fair value through profit or loss | | 20.0 | | | 20.0 | | | — | | | — | | | 20.0 | | | 20.0 | | | 20.0 | | | — | | | — | | | 20.0 | |
| Derivative financial instruments (3) | | | | | | | | | | | | | | | | | | | | | | |
| Foreign exchange derivatives - not used in hedge accounting | | Fair value through profit or loss | | 4.1 | | | 4.1 | | | — | | | 4.1 | | | — | | | 6.0 | | | 6.0 | | | — | | | 6.0 | | | — | |
| Foreign exchange derivatives - used in hedge accounting | | Fair Value through OCI | | 41.0 | | | 41.0 | | | — | | | 41.0 | | | — | | | 62.2 | | | 62.2 | | | — | | | 62.2 | | | — | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| Total financial liabilities per level | | | | $ | — | | | $ | 45.9 | | | $ | 20.0 | | | | | | | $ | — | | | $ | 907.2 | | | $ | 20.0 | |
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
| | | | | | | | | | | | | | |
| In millions | | March 31, 2026 | | December 31, 2025 |
(1) Other non-interest yielding receivables | | | | |
| Prepaid expenses and other receivables | | $ | 222.8 | | | $ | 200.0 | |
| Less | | | | |
| Other tax receivables | | 48.5 | | | 39.0 | |
| Derivative financial instruments | | 23.5 | | | 22.3 | |
| Promissory notes | | 4.5 | | | 4.4 | |
| Total | | $ | 146.3 | | | $ | 134.3 | |
| | | | |
(2) Other current liabilities | | | | |
| Other current liabilities | | $ | 862.4 | | | $ | 1,002.8 | |
| Less | | | | |
| Other tax liabilities | | 74.2 | | | 73.6 | |
| Derivative financial instruments | | 45.1 | | | 68.2 | |
| Contingent consideration related to acquisitions | | 20.0 | | | 20.0 | |
| Total | | $ | 723.1 | | | $ | 841.0 | |
(3)The values of the derivatives as per the unaudited condensed consolidated interim statement of financial position have been recorded as they are disclosed in the Company’s unaudited condensed consolidated interim statement of financial position and fair value reserve, and therefore cannot be reconciled with their actual fair values.
Carrying amounts of current financial instruments carried at amortized cost are reasonable approximation of fair value due to their short-term nature.
Level 1: The fair value of financial instruments traded in active markets is based on quoted market prices at the end of the reporting period. The Company does not have any financial instruments included in Level 1.
Level 2: The fair value of financial instruments that are not traded in an active market (e.g. over-the-counter derivatives) is determined using valuation techniques that maximize the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in Level 2.
Level 3: If one or more of the significant inputs is not based on observable market data, the instrument is included in Level 3.
The Company’s policy is to recognize transfers into and out of fair value hierarchy levels at the end of the reporting period. There were no transfers between Levels 2 and 3 for recurring fair value measurements during the reporting period.
The valuation process and valuation techniques, which are stated in the 2025 consolidated annual financial statements, are applicable in the reporting period.
Specific valuation techniques used to value financial instruments include:
•for interest rate swaps and cross-currency swaps – the present value of the estimated future cash flows based on observable yield curves;
•for foreign currency forwards – the present value of future cash flows based on the forward exchange rates at the end of the reporting period; and
•for other financial instruments – discounted cash flow analysis.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
All of the resulting fair value estimates are included in Level 2, except for unlisted equity securities, promissory notes and available-for-sale receivables, where the fair values have been determined based on present values and the discount rates used were adjusted for counterparty or own credit risk. In cases where credit risk of counterparty is low and maturity is short-term, the carrying amount of such instrument approximates its fair value.
The following table shows the valuation technique used in measuring Level 3 fair values for financial instruments in the unaudited condensed consolidated interim statement of financial position, as well as the significant unobservable inputs used.
| | | | | | | | |
| Type | Valuation technique | Significant unobservable input |
| Unlisted equity securities | Market comparison approach: fair value of unlisted equity securities is determined by reference to market multiples of comparable listed companies, adjusted by discount for lack of marketability. | (i) Sales growth factor (ii) Risk-adjusted discount rate |
| | |
| Promissory notes | The carrying amount approximates fair value due to the relatively short period to maturity of these instruments and low credit risk of counterparty. | The carrying amount approximates fair value for short-term promissory notes due to the relatively short period to maturity of these instruments and low credit risk of counterparty. |
| | |
| Available for sale receivables | The carrying amount approximates fair value due to the short-term maturity of these instruments and low credit risk of counterparty. | The carrying amount approximates fair value due to the short-term maturity of these instruments and low credit risk of counterparty. |
| | |
| Contingent consideration related to acquisitions | The carrying amount approximates fair value due to the short-term maturity of this liability. | The carrying amount approximates fair value due to the short-term maturity of this liability. |
The following table presents the changes in Level 3 items during the period:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| In millions | | Unlisted equity securities | | Promissory notes | | Available for sale receivables | | Contingent consideration related to acquisitions |
| Opening balance January 1, 2026 | | $ | 14.3 | | | $ | 4.4 | | | $ | 58.5 | | | $ | 20.0 | |
| Additions | | — | | | — | | | 44.8 | | | — | |
| | | | | | | | |
| Interest income recognized in the consolidated statement of income | | — | | | 0.1 | | | — | | | — | |
| Exchange rate losses | | (0.1) | | | — | | | — | | | — | |
| Closing balance March 31, 2026 | | $ | 14.2 | | | $ | 4.5 | | | $ | 103.3 | | | $ | 20.0 | |
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONTINUED)
NOTE 18. EARNINGS PER SHARE
The following table presents an overview of the calculated basic and diluted earnings per share:
| | | | | | | | | | | | | | | | | | |
| | For the three months ended March 31, | | |
| In millions (except for share and earnings per share information) | | 2026 | | 2025 | | | | |
| Net income attributable to equity holders of the Company | | $ | 164.6 | | | $ | 134.6 | | | | | |
| Basic weighted-average number of ordinary shares | | 564,902,329 | | 553,986,158 | | | | |
| Diluted weighted-average number of ordinary shares | | 572,238,255 | | 557,567,556 | | | | |
| Basic earnings per share | | $ | 0.29 | | | $ | 0.24 | | | | | |
| Diluted earnings per share | | $ | 0.29 | | | $ | 0.24 | | | | | |
No potentially dilutive shares outstanding for the three months ended March 31, 2026 and 2025, related to restricted share units and stock options, were excluded from the computation of diluted earnings per share because their effects would have been anti-dilutive.
In addition, potentially dilutive shares outstanding of 2,865,124 and 4,622,182 as of March 31, 2026 and 2025, respectively, were excluded from the computation of diluted earnings per share because issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the period. Such shares relate to unvested PSUs for both periods and share options for the three months ended March 31, 2025.
NOTE 19. SUBSEQUENT EVENTS
Management has evaluated events subsequent to March 31, 2026 and through May 19, 2026, the date these unaudited condensed consolidated interim financial statements were issued. There were no events which occurred subsequent to March 31, 2026 that merited disclosure in these unaudited condensed consolidated interim financial statements.