RingCentral Announces Fourth Quarter and Fiscal Year 2024 Results
RingCentral (NYSE:RNG) reported strong Q4 2024 results with total revenue reaching $615 million, up 8% year-over-year. The company achieved GAAP operating income of $16 million, compared to a loss of ($45) million in Q4 2023.
Key Q4 highlights include:
- Subscription revenue of $590 million (96% of total revenue)
- Non-GAAP operating income of $131 million (21.3% margin)
- Free cash flow of $112 million (18.2% of revenue)
- Over 30 deals worth $1+ million in total contract value
For full-year 2024, RingCentral posted total revenue of $2.4 billion, up 9% from 2023. The company announced positive GAAP operating income of $3 million, compared to a loss of ($199) million in 2023. The board increased share repurchase authorization by $100 million, with approximately $270 million remaining. Additionally, Kira Makagon was promoted to President and Chief Operating Officer.
RingCentral (NYSE:RNG) ha riportato risultati solidi per il quarto trimestre del 2024, con un fatturato totale di $615 milioni, in aumento dell'8% rispetto all'anno precedente. L'azienda ha raggiunto un reddito operativo GAAP di $16 milioni, rispetto a una perdita di ($45) milioni nel Q4 2023.
Tra i principali punti salienti del Q4 ci sono:
- Fatturato da abbonamenti di $590 milioni (96% del fatturato totale)
- Reddito operativo non GAAP di $131 milioni (margine del 21,3%)
- Flusso di cassa libero di $112 milioni (18,2% del fatturato)
- Oltre 30 contratti del valore totale superiore a $1 milione
Per l'intero anno 2024, RingCentral ha registrato un fatturato totale di $2,4 miliardi, in aumento del 9% rispetto al 2023. L'azienda ha annunciato un reddito operativo GAAP positivo di $3 milioni, rispetto a una perdita di ($199) milioni nel 2023. Il consiglio di amministrazione ha aumentato l'autorizzazione per il riacquisto di azioni di $100 milioni, con circa $270 milioni rimanenti. Inoltre, Kira Makagon è stata promossa a Presidente e Direttore Operativo.
RingCentral (NYSE:RNG) reportó resultados sólidos para el cuarto trimestre de 2024, con ingresos totales que alcanzaron los $615 millones, un aumento del 8% en comparación con el año anterior. La compañía logró un ingreso operativo GAAP de $16 millones, en comparación con una pérdida de ($45) millones en el Q4 2023.
Los puntos destacados del Q4 incluyen:
- Ingresos por suscripción de $590 millones (96% del ingreso total)
- Ingreso operativo no GAAP de $131 millones (margen del 21.3%)
- Flujo de caja libre de $112 millones (18.2% de los ingresos)
- Más de 30 acuerdos por un valor total superior a $1 millón
Para el año completo 2024, RingCentral reportó ingresos totales de $2.4 mil millones, un aumento del 9% en comparación con 2023. La compañía anunció un ingreso operativo GAAP positivo de $3 millones, en comparación con una pérdida de ($199) millones en 2023. La junta aumentó la autorización de recompra de acciones en $100 millones, con aproximadamente $270 millones restantes. Además, Kira Makagon fue promovida a Presidenta y Directora de Operaciones.
링센트럴 (NYSE:RNG)는 2024년 4분기 강력한 실적을 발표했으며, 총 수익은 6억 1,500만 달러에 달해 전년 대비 8% 증가했습니다. 회사는 GAAP 운영 수익 1,600만 달러를 달성했으며, 2023년 4분기에는 4,500만 달러의 손실을 기록했습니다.
4분기의 주요 하이라이트는 다음과 같습니다:
- 구독 수익 5억 9천만 달러 (총 수익의 96%)
- 비 GAAP 운영 수익 1억 3,100만 달러 (21.3% 마진)
- 자유 현금 흐름 1억 1,200만 달러 (수익의 18.2%)
- 총 계약 가치가 100만 달러를 초과하는 30건 이상의 거래
2024년 전체 연도에 대해 링센트럴은 총 수익 24억 달러를 기록했으며, 이는 2023년 대비 9% 증가한 수치입니다. 회사는 GAAP 운영 수익 300만 달러를 발표했으며, 2023년에는 1억 9,900만 달러의 손실을 기록했습니다. 이사회는 주식 매입 권한을 1억 달러 증가시켰으며, 약 2억 7천만 달러가 남아 있습니다. 또한, 키라 마카곤이 사장 겸 COO로 승진했습니다.
RingCentral (NYSE:RNG) a annoncé des résultats solides pour le quatrième trimestre de 2024, avec un chiffre d'affaires total atteignant 615 millions de dollars, en hausse de 8 % par rapport à l'année précédente. L'entreprise a réalisé un résultat opérationnel GAAP de 16 millions de dollars, contre une perte de 45 millions de dollars au quatrième trimestre 2023.
Les faits marquants du quatrième trimestre comprennent :
- Chiffre d'affaires des abonnements de 590 millions de dollars (96 % du chiffre d'affaires total)
- Résultat opérationnel non GAAP de 131 millions de dollars (marge de 21,3 %)
- Flux de trésorerie disponible de 112 millions de dollars (18,2 % du chiffre d'affaires)
- Plus de 30 contrats d'une valeur totale supérieure à 1 million de dollars
Pour l'année complète 2024, RingCentral a enregistré un chiffre d'affaires total de 2,4 milliards de dollars, en hausse de 9 % par rapport à 2023. L'entreprise a annoncé un résultat opérationnel GAAP positif de 3 millions de dollars, contre une perte de 199 millions de dollars en 2023. Le conseil d'administration a augmenté l'autorisation de rachat d'actions de 100 millions de dollars, avec environ 270 millions de dollars restants. De plus, Kira Makagon a été promue présidente et directrice des opérations.
RingCentral (NYSE:RNG) hat starke Ergebnisse für das vierte Quartal 2024 gemeldet, mit einem Gesamtumsatz von 615 Millionen Dollar, was einem Anstieg von 8 % im Vergleich zum Vorjahr entspricht. Das Unternehmen erzielte ein GAAP-Betriebsergebnis von 16 Millionen Dollar, verglichen mit einem Verlust von 45 Millionen Dollar im vierten Quartal 2023.
Wichtige Höhepunkte des vierten Quartals sind:
- Abonnementumsatz von 590 Millionen Dollar (96 % des Gesamtumsatzes)
- Non-GAAP-Betriebsergebnis von 131 Millionen Dollar (21,3 % Marge)
- Freier Cashflow von 112 Millionen Dollar (18,2 % des Umsatzes)
- Über 30 Verträge mit einem Gesamtwert von über 1 Million Dollar
Für das gesamte Jahr 2024 meldete RingCentral einen Gesamtumsatz von 2,4 Milliarden Dollar, was einem Anstieg von 9 % im Vergleich zu 2023 entspricht. Das Unternehmen gab ein positives GAAP-Betriebsergebnis von 3 Millionen Dollar bekannt, verglichen mit einem Verlust von 199 Millionen Dollar im Jahr 2023. Der Vorstand hat die Genehmigung zum Aktienrückkauf um 100 Millionen Dollar erhöht, wobei noch etwa 270 Millionen Dollar verbleiben. Darüber hinaus wurde Kira Makagon zur Präsidentin und Chief Operating Officer befördert.
- First-time GAAP operating profitability achieved in 2024
- Q4 revenue grew 8% YoY to $615 million
- Record operating cash flow of $483 million in 2024
- Free cash flow grew at 72% compound annual rate since 2021
- Share repurchase authorization increased by $100 million
- Enterprise ARR reached $1.073 billion, up 7% YoY
- Q4 GAAP net loss per share of ($0.08)
- Full-year 2024 GAAP net loss per share of ($0.63)
- Slowing revenue growth (8% in Q4 2024 vs 9% full-year growth)
- Conservative 2025 revenue growth guidance of 4-6%
Insights
RingCentral's Q4 2024 results reveal a compelling transformation story, marked by the important milestone of achieving GAAP operating profitability for the first time in the company's history. The $615 million revenue, growing
The company's margin expansion story is particularly noteworthy. The non-GAAP operating margin of
The capital allocation strategy shows increasing confidence in the business outlook. The
The launch of AI Receptionist (AIR) represents a strategic pivot toward AI-driven solutions, targeting the underserved small and medium-sized business market with a cost-effective alternative to traditional contact center solutions. This product expansion, contributing to over
The 2025 guidance of
Q4 2024 revenue and operating margin above guidance range with record cash flow
Exceeded
Kira Makagon promoted to President and Chief Operating Officer
"We had a good fourth quarter, capping a strong year,” said Vlad Shmunis, RingCentral's founder and CEO. “Our new AI-powered products are gaining steam, and today we unveiled RingCentral AI Receptionist, or AIR, which we believe will deliver tremendous value to businesses everywhere. Building on our history of industry-leading innovations, AIR is a generative AI phone agent that is seamlessly integrated into the phone system. It acts as a true 'digital employee' that enables our customers to do more with less. AIR is another growth vector for RingCentral and further builds out our multi-product portfolio.”
"Driving growth while expanding profitability remains a top priority," said Abhey Lamba, RingCentral's CFO. "In 2024, we achieved GAAP operating profitability for the first time, as we remain disciplined on spend and significantly lowered stock based compensation. Looking forward, we are focused on delivering further operating efficiencies, and expect to generate almost
Financial Results for the Fourth Quarter 2024
-
Revenue: Total revenue was
for the fourth quarter of 2024, up from$615 million in the fourth quarter of 2023, representing$571 million 8% year-over-year growth. Adjusted for constant currency, total revenue rose7% . Subscriptions revenue of increased$590 million 8% year over year and accounted for96% of total revenue. Adjusted for constant currency, subscriptions revenue rose8% . -
Operating Income (Loss): GAAP operating income was
, compared to$16 million ( in the same period last year. Non-GAAP operating income was$45) million , or$131 million 21.3% of total revenue, compared to , or$117 million 20.5% of total revenue, in the same period last year. -
Adjusted EBITDA: Adjusted EBITDA was
, or$153 million 24.9% of total revenue, compared to , or$138 million 24.2% of total revenue, in the same period last year. -
Net Income (Loss) Per Share: GAAP net loss per share was (
), compared to ($0.08 ) in the same period last year. Diluted non-GAAP net income per share was$0.50 , compared to$0.98 per share in the same period last year. The fourth quarters of 2024 and 2023 reflected a$0.86 22.5% non-GAAP tax rate. -
Cash Flow: Net cash provided by operating activities for the fourth quarter of 2024 was
, or$133 million 21.6% of total revenue, compared to , or$114 million 19.9% of total revenue, for the fourth quarter of 2023. Free cash flow for the fourth quarter of 2024 was , or$112 million 18.2% of total revenue. This includes cash paid for interest of , and restructuring and other payments of$6 million . For comparison, free cash flow for the fourth quarter of 2023 was$6 million , which included cash paid for interest of$94 million , restructuring and other payments of$6 million , and cash received from certain strategic partners of$14 million .$17 million -
Cash and Cash Equivalents: Total cash and cash equivalents at the end of the fourth quarter of 2024 was
. Our cash balance reflects the repurchase of$243 million in shares during the fourth quarter of 2024 under the plans previously authorized by our Board. Our board recently increased our share repurchase authorization by$77 million , and we currently have approximately$100 million remaining on our total authorization.$270 million
Financial Results for the Full Year 2024
-
Revenue: Total revenue was
for 2024, up from$2.40 0 billion in 2023, representing$2.20 2 billion9% growth. Adjusted for constant currency, total revenue rose9% . Subscriptions revenue of increased$2.29 7 billion9% and accounted for over95% of total revenue. Adjusted for constant currency, subscriptions revenue rose9% . -
Operating Income (Loss): GAAP operating income was
in 2024, compared to$3 million ( in 2023. Non-GAAP operating income was$199) million , or$504 million 21.0% of total revenue, compared to , or$420 million 19.1% of total revenue, in 2023. -
Adjusted EBITDA: Adjusted EBITDA for 2024 was
in 2024, or$590 million 24.6% of total revenue, compared to , or$503 million 22.8% of total revenue, for 2023. -
Net Income (Loss) Per Share: GAAP net loss per share was (
) in 2024, compared to ($0.63 ) in 2023. Diluted non-GAAP net income per share was$1.74 , compared to$3.70 per share in 2023. Both fiscal year 2024 and 2023 reflected a$3.23 22.5% non-GAAP tax rate. -
Cash Flow: Net cash provided by operating activities for 2024 was a record
, or$483 million 20.1% of total revenue, compared to , or$400 million 18.1% of total revenue, for 2023. Free cash flow for 2024 was , or$403 million 16.8% of total revenue. This includes cash paid for interest of , and restructuring and other payments of$59 million , and cash received from certain strategic partners of$28 million . For comparison, free cash flow for 2023 was$25 million , which included cash paid for interest of$324 million , restructuring and other payments of$17 million , and cash received from certain strategic partners of$35 million . Since 2021, free cash flow has grown at a$50 million 72% compound annual rate.
Management Update
Today we announced that Kira Makagon, Chief Innovation Officer and CMO, has been promoted to President and Chief Operating Officer, effective today. Makagon will now be responsible for the Company’s product and technology organization, direct and channel sales, customer success, marketing, and operations organizations.
Vlad Shmunis, RingCentral’s Founder, Chairman, and CEO, said, “Kira’s visionary leadership at RingCentral spans over a decade, spearheading our product innovation and establishing our brand as an industry leader. Kira’s proven track record of building high-performing teams and her deep understanding of our customers' evolving needs make her the ideal leader to accelerate our next phase of growth and product innovation. Her expanded role will be pivotal in strengthening our market leadership and creating lasting value for our customers, while scaling our organization and profitable growth.”
Please see our separate press release for additional information.
Business Highlights
-
Annualized Exit Monthly Recurring Subscriptions (ARR) increased
7% year-over-year to . Adjusted for constant currency, ARR rose$2.48 9 billion8% . -
Enterprise ARR increased
7% year-over-year to . Adjusted for constant currency, Enterprise ARR rose$1.07 3 billion7% . -
Won over 30 deals that were over
in total contract value in the fourth quarter of 2024.$1 million -
RingEX & RingCX selected by Genpact, a global advanced technology services and solutions company with 125,000 employees in 30+ countries, to enable tighter collaboration and for RingCentral's licensed availability across all 22 telecom circles in
India .
Product Highlights
- Launched AI Receptionist (AIR), an AI phone agent that uses generative AI to automatically answer customer questions and transfer callers to the right place, much like traditional full-time receptionists. Unlike contact center intelligent virtual agents (IVAs), which are complex and costly to deploy, RingCentral AIR allows any business with any budget to instantly deploy our AI call automation solution to transform their business.
-
BT, which serves over one million
UK business customers, launched Cloud Work RingCX™, powered by RingCentral. - Introduced Studio, a powerful new capability within RingCentral Events for streaming branded events, alongside a new feature called AI Clips for generating automated event highlights.
- RingCX earned multiple industry recognitions, including CRN's 2024 Product of the Year and Leader status in the 2025 Aragon Research Globe.
People Highlights
-
Opened a new state-of-the-art office in
Bangalore , highlightingIndia as a key area for the company's regional growth, and aligns with RingCentral's PAN-India license for availability in 22 telecom circles from the Department of Telecommunications. - Amy Guggenheim Shenkan appointed to RingCentral's Board of Directors. She has over 30 years of leadership experience at companies such as McKinsey, GE, and Wells Fargo.
Financial Outlook
Full Year 2025 Guidance:
-
Subscriptions revenue growth range of
5% to7% year-over-year on a reported basis, or6% to8% on a constant currency basis. -
Total revenue growth range of
4% to6% year-over-year on a reported basis, or5% to7% on a constant currency basis. -
GAAP operating margin range of
4.5% to5.2% . -
Non-GAAP operating margin of approximately
22.5% , up approximately 150 basis points year over year. -
Non-GAAP EPS range of
to$4.13 based on 93.5 to 94.5 million fully diluted shares.$4.27 -
Share-based compensation range of
to$300 $310 million -
Free cash flow of approximately
to$500 , growth of approximately$510 million 25% at the midpoint.
First Quarter 2025 Guidance:
-
Subscriptions revenue range of
to$587 , representing year-over-year growth of$592 million 5% to6% , or6% to7% on a constant currency basis. -
Total revenue of
to$607 , representing year-over-year growth of$612 million 4% to5% on a reported and constant currency basis. -
GAAP operating margin range of
0.6% to1.7% . -
Non-GAAP operating margin of
21.0% to21.5% . -
Non-GAAP EPS of
to$0.93 based on 93.0 to 93.5 million fully diluted shares.$0.97 -
Share-based compensation range of
to$81 .$84 million
For a reconciliation of our forecasted non-GAAP operating margin and free cash flow, see “Reconciliation of Forecasted Operating Margin GAAP Measures to Non-GAAP Measures.” We have not reconciled our forecasted non-GAAP EPS to its respective forecasted GAAP measure because we do not provide guidance on it. We do not provide guidance on forecasted GAAP EPS because of the inherent uncertainty and complexity involved in forecasting the intercompany remeasurement gain (loss), gain (loss) associated with investments, gain (loss) on early debt conversions, and provision (benefit) from income taxes, which could be significant reconciling items between the non-GAAP and respective GAAP measures. The intercompany remeasurement gain (loss) is affected by the movement in various exchange rates relative to the
Conference Call Details:
- What: RingCentral financial results for the fourth quarter and fiscal year 2024 and outlook for the first quarter and fiscal year 2025.
- When: February 20, 2025 at 2:00 PM PT (5:00 PM ET).
-
Dial-in: 1-888-349-0093 from
the United States ; 1-412-317-5201 internationally - Webcast: RingCentral Q4 2024 Earnings Webcast (live and replay).
-
Replay: Following the completion of the call through 11:59 PM Eastern Time on February 27, 2025, a telephone replay will also be available by dialing 1-844-512-2921 from
the United States or 1-412-317-6671 internationally with recording access code 10195940.
Investor Presentation Details
An investor presentation providing additional information and analysis can be found at http://ir.ringcentral.com/.
About RingCentral
RingCentral is a leading provider of AI-powered cloud business communications, contact center, video and hybrid event solutions. RingCentral empowers businesses with conversation intelligence, and unlocks rich customer and employee interactions to provide insights and improved business outcomes. With decades of expertise in reliable and secure cloud communications, RingCentral has earned the trust of millions of customers and thousands of partners worldwide. Visit ringcentral.com to learn more.
© 2025 RingCentral, Inc. All rights reserved. RingCentral, RingCentral Contact Center and the RingCentral logo are trademarks of RingCentral, Inc.
Forward-Looking Statements
This press release contains “forward-looking statements,” including but not limited to, statements regarding our future financial results, our GAAP and non-GAAP guidance, the results of the pace of our innovation and our partner networks, our expectations regarding our profitability and our non-GAAP free cash flow, our expectations around the contribution of our new products, our estimates and expectations regarding third parties, and our ability to execute and lead in the UCaaS digital transformation market, our expectations around the demand for our products and the growth of the markets in which we compete. Forward-looking statements are subject to known and unknown risks and uncertainties, and are based on assumptions that may prove to be incorrect, which could cause actual results to differ materially from those expected or implied by the forward-looking statements. Among the important factors that could cause actual results to differ materially from those in any forward-looking statements are: our ability to attract new customers and grow at our expected rate of growth; our ability to add and retain larger and enterprise customers and enter new geographies and markets; our ability to continue to release, and gain customer acceptance of, new and improved versions of our services; our ability to compete successfully against existing and new competitors; our ability to enter into and maintain relationships with channel partners and strategic partners; our ability to realize the anticipated benefits of our strategic relationships; our ability to successfully and timely integrate, and realize the benefits of any significant acquisition we may make; our ability to manage our expenses and growth; and general market, political, economic, and business conditions, as well as those risks and uncertainties included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our most recent Form 10-K and Form 10-Q filed with the Securities and Exchange Commission, and in other filings we make with the Securities and Exchange Commission from time to time.
All forward-looking statements in this press release are based on information available to RingCentral as of the date hereof, and we undertake no obligation to update these forward-looking statements, to review or confirm analysts’ expectations, or to provide interim reports or updates on the progress of the current financial quarter.
Non-GAAP Financial Measures
Our reported financial results and financial outlook include certain Non-GAAP financial measures, including Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP adjusted EBITDA, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP free cash flow, Non-GAAP free cash flow margin, and constant currency revenue. Non-GAAP subscriptions gross margin is defined as Non-GAAP subscriptions gross profit divided by GAAP subscriptions revenue. Non-GAAP other gross margin is defined as Non-GAAP other gross profit divided by GAAP other revenue. Non-GAAP income (loss) from operations is defined as GAAP income (loss) from operations excluding share-based compensation which includes related employer payroll taxes, amortization of acquisition intangibles, third-party relocation costs tied to the conflict between
Non-GAAP free cash flow is defined as GAAP net cash provided by (used in) operating activities adjusted for capital expenditures including purchases of property and equipment and capitalized internal-use software. We believe information regarding Non-GAAP free cash flow provides useful information to investors in understanding and evaluating the strength of liquidity and available cash. Non-GAAP free cash flow margin is defined as Non-GAAP free cash flow divided by total GAAP revenues.
We have included Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP adjusted EBITDA, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP free cash flow, Non-GAAP free cash flow margin, and constant currency revenue in this press release because they are key measures used by us to understand and evaluate our operating performance and trends, to prepare and approve our annual budget, and to develop short and long-term operational plans. In particular, the exclusion of certain expenses and cash flow items in calculating Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP adjusted EBITDA, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP free cash flow, and Non-GAAP free cash flow margin provide useful measure for period-to-period comparisons of our business.
We have provided certain revenue-related information adjusted for constant currency to provide a framework for assessing how our underlying business performed excluding the effect of foreign currency rate fluctuations. To present this information, current period results in currencies other than
Although Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP adjusted EBITDA, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP free cash flow, Non-GAAP free cash flow margin, and constant currency revenue are frequently used by investors in their evaluations of companies, these non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Because of these limitations, these non-GAAP financial measures should be considered alongside other financial performance measures.
Reconciliations of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included in this press release.
Other Measures
Our reported results also include our annualized exit monthly recurring subscriptions (ARR), mid-market and enterprise ARR and enterprise ARR, including on a constant currency basis, as well as net monthly subscriptions dollar retention rate. To present ARR on a constant currency basis, ARR in currencies other than
TABLE 1 RINGCENTRAL, INC. CONSOLIDATED BALANCE SHEETS (Unaudited, in thousands) |
|||||||
|
December 31, 2024 |
|
December 31, 2023 |
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
242,811 |
|
|
$ |
222,195 |
|
Accounts receivable, net |
|
386,252 |
|
|
|
364,438 |
|
Deferred and prepaid sales commission costs |
|
182,615 |
|
|
|
184,620 |
|
Prepaid expenses and other current assets |
|
59,444 |
|
|
|
77,396 |
|
Total current assets |
|
871,122 |
|
|
|
848,649 |
|
Property and equipment, net |
|
180,650 |
|
|
|
184,390 |
|
Operating lease right-of-use assets |
|
46,463 |
|
|
|
42,989 |
|
Deferred and prepaid sales commission costs, non-current |
|
325,198 |
|
|
|
395,724 |
|
Goodwill |
|
82,986 |
|
|
|
67,370 |
|
Acquired intangibles, net |
|
258,526 |
|
|
|
393,767 |
|
Other assets |
|
14,928 |
|
|
|
12,024 |
|
Total assets |
$ |
1,779,873 |
|
|
$ |
1,944,913 |
|
Liabilities, Temporary Equity, and Stockholders’ Deficit |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
21,866 |
|
|
$ |
53,295 |
|
Accrued liabilities |
|
283,799 |
|
|
|
325,632 |
|
Current portion of long-term debt, net |
|
181,252 |
|
|
|
20,000 |
|
Deferred revenue |
|
261,882 |
|
|
|
233,619 |
|
Total current liabilities |
|
748,799 |
|
|
|
632,546 |
|
Long-term debt, net |
|
1,347,881 |
|
|
|
1,525,482 |
|
Operating lease liabilities |
|
29,733 |
|
|
|
28,178 |
|
Other long-term liabilities |
|
4,930 |
|
|
|
61,827 |
|
Total liabilities |
|
2,131,343 |
|
|
|
2,248,033 |
|
|
|
|
|
||||
Temporary equity |
|
|
|
||||
Series A convertible preferred stock |
|
199,449 |
|
|
|
199,449 |
|
|
|
|
|
||||
Stockholders’ deficit |
|
|
|
||||
Common stock |
|
9 |
|
|
|
9 |
|
Additional paid-in capital |
|
1,215,377 |
|
|
|
1,204,781 |
|
Accumulated other comprehensive loss |
|
(8,881 |
) |
|
|
(8,223 |
) |
Accumulated deficit |
|
(1,757,424 |
) |
|
|
(1,699,136 |
) |
Total stockholders’ deficit |
$ |
(550,919 |
) |
|
$ |
(502,569 |
) |
Total liabilities, temporary equity and stockholders’ deficit |
$ |
1,779,873 |
|
|
$ |
1,944,913 |
|
TABLE 2 RINGCENTRAL, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share data) |
|||||||||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues |
|
|
|
|
|
|
|
||||||||
Subscriptions |
$ |
589,677 |
|
|
$ |
547,373 |
|
|
$ |
2,297,192 |
|
|
$ |
2,100,329 |
|
Other |
|
24,835 |
|
|
|
23,898 |
|
|
|
103,203 |
|
|
|
102,100 |
|
Total revenues |
|
614,512 |
|
|
|
571,271 |
|
|
|
2,400,395 |
|
|
|
2,202,429 |
|
Cost of revenues |
|
|
|
|
|
|
|
||||||||
Subscriptions |
|
150,673 |
|
|
|
143,386 |
|
|
|
593,294 |
|
|
|
557,050 |
|
Other |
|
27,501 |
|
|
|
26,838 |
|
|
|
112,213 |
|
|
|
107,241 |
|
Total cost of revenues |
|
178,174 |
|
|
|
170,224 |
|
|
|
705,507 |
|
|
|
664,291 |
|
Gross profit |
|
436,338 |
|
|
|
401,047 |
|
|
|
1,694,888 |
|
|
|
1,538,138 |
|
Operating expenses |
|
|
|
|
|
|
|
||||||||
Research and development |
|
84,901 |
|
|
|
84,886 |
|
|
|
329,323 |
|
|
|
335,851 |
|
Sales and marketing |
|
277,255 |
|
|
|
272,628 |
|
|
|
1,096,448 |
|
|
|
1,068,050 |
|
General and administrative |
|
58,545 |
|
|
|
88,576 |
|
|
|
266,447 |
|
|
|
333,048 |
|
Total operating expenses |
|
420,701 |
|
|
|
446,090 |
|
|
|
1,692,218 |
|
|
|
1,736,949 |
|
Income (loss) from operations |
|
15,637 |
|
|
|
(45,043 |
) |
|
|
2,670 |
|
|
|
(198,811 |
) |
Other income (expense), net |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(16,327 |
) |
|
|
(16,505 |
) |
|
|
(64,995 |
) |
|
|
(35,997 |
) |
Other income (expense) |
|
2,280 |
|
|
|
16,442 |
|
|
|
15,100 |
|
|
|
77,963 |
|
Other income (expense), net |
|
(14,047 |
) |
|
|
(63 |
) |
|
|
(49,895 |
) |
|
|
41,966 |
|
Loss before income taxes |
|
1,590 |
|
|
|
(45,106 |
) |
|
|
(47,225 |
) |
|
|
(156,845 |
) |
Provision for income taxes |
|
8,778 |
|
|
|
2,137 |
|
|
|
11,063 |
|
|
|
8,395 |
|
Net loss |
$ |
(7,188 |
) |
|
$ |
(47,243 |
) |
|
$ |
(58,288 |
) |
|
$ |
(165,240 |
) |
Net loss per common share |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
$ |
(0.08 |
) |
|
$ |
(0.50 |
) |
|
$ |
(0.63 |
) |
|
$ |
(1.74 |
) |
Weighted-average number of shares used in computing net loss per share |
|
|
|
|
|
|
|
||||||||
Basic and diluted |
|
90,678 |
|
|
|
94,018 |
|
|
|
92,110 |
|
|
|
94,912 |
|
TABLE 3 RINGCENTRAL, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited, in thousands) |
|||||||
|
Year Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities |
|
|
|
||||
Net loss |
$ |
(58,288 |
) |
|
$ |
(165,240 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
222,609 |
|
|
|
233,940 |
|
Share-based compensation |
|
339,059 |
|
|
|
426,679 |
|
Unrealized loss on investments |
|
— |
|
|
|
1,506 |
|
Amortization of deferred and prepaid sales commission costs |
|
162,552 |
|
|
|
138,134 |
|
Amortization of debt discount and issuance costs |
|
4,272 |
|
|
|
4,566 |
|
Gain on early extinguishment of debt |
|
— |
|
|
|
(53,400 |
) |
Reduction of operating lease right-of-use assets |
|
20,723 |
|
|
|
20,469 |
|
Provision for bad debt |
|
8,667 |
|
|
|
6,852 |
|
Other |
|
(8,428 |
) |
|
|
1,486 |
|
Changes in assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(30,481 |
) |
|
|
(57,819 |
) |
Deferred and prepaid sales commission costs |
|
(130,730 |
) |
|
|
(156,734 |
) |
Prepaid expenses and other assets |
|
19,811 |
|
|
|
14,492 |
|
Accounts payable |
|
(29,793 |
) |
|
|
(21,213 |
) |
Accrued and other liabilities |
|
(37,433 |
) |
|
|
9,101 |
|
Deferred revenue |
|
19,592 |
|
|
|
17,681 |
|
Operating lease liabilities |
|
(18,856 |
) |
|
|
(20,838 |
) |
Net cash provided by operating activities |
|
483,276 |
|
|
|
399,662 |
|
Cash flows from investing activities |
|
|
|
||||
Purchases of property and equipment |
|
(24,994 |
) |
|
|
(23,513 |
) |
Capitalized internal-use software |
|
(55,534 |
) |
|
|
(52,227 |
) |
Cash paid for business combination, net of cash acquired |
|
(26,291 |
) |
|
|
(14,709 |
) |
Purchases of intangible assets and long-term investments |
|
(2,540 |
) |
|
|
— |
|
Net cash used in investing activities |
|
(109,359 |
) |
|
|
(90,449 |
) |
Cash flows from financing activities |
|
|
|
||||
Proceeds from issuance of stock in connection with stock plans |
|
16,693 |
|
|
|
16,687 |
|
Payments for taxes related to net share settlement of equity awards |
|
(5,965 |
) |
|
|
(9,062 |
) |
Payments for repurchase of common stock, including excise tax |
|
(322,356 |
) |
|
|
(311,088 |
) |
Proceeds from issuance of long-term debt, net of issuance costs |
|
— |
|
|
|
785,749 |
|
Payments for the repurchase of convertible notes |
|
— |
|
|
|
(820,960 |
) |
Payments for fees on long-term debt |
|
(4,851 |
) |
|
|
— |
|
Repayments of principal on term loan |
|
(20,000 |
) |
|
|
(10,000 |
) |
Repayment of financing obligations |
|
(4,257 |
) |
|
|
(5,777 |
) |
Payment for contingent consideration |
|
(10,345 |
) |
|
|
(3,567 |
) |
Net cash used in financing activities |
|
(351,081 |
) |
|
|
(358,018 |
) |
Effect of exchange rate changes |
|
(2,220 |
) |
|
|
1,016 |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
20,616 |
|
|
|
(47,789 |
) |
Cash, cash equivalents, and restricted cash |
|
|
|
||||
Beginning of year |
|
222,195 |
|
|
|
269,984 |
|
End of year |
$ |
242,811 |
|
|
$ |
222,195 |
|
TABLE 4 RINGCENTRAL, INC. RECONCILIATION OF OPERATING INCOME (LOSS) GAAP MEASURES TO NON-GAAP MEASURES (Unaudited, in thousands) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues |
|
|
|
|
|
|
|
||||||||
Subscriptions |
$ |
589,677 |
|
|
$ |
547,373 |
|
|
$ |
2,297,192 |
|
|
$ |
2,100,329 |
|
Other |
|
24,835 |
|
|
|
23,898 |
|
|
|
103,203 |
|
|
|
102,100 |
|
Total revenues |
|
614,512 |
|
|
|
571,271 |
|
|
|
2,400,395 |
|
|
|
2,202,429 |
|
Cost of revenues reconciliation |
|
|
|
|
|
|
|
||||||||
GAAP Subscriptions cost of revenues |
|
150,673 |
|
|
|
143,386 |
|
|
|
593,294 |
|
|
|
557,050 |
|
Share-based compensation |
|
(5,619 |
) |
|
|
(7,206 |
) |
|
|
(23,647 |
) |
|
|
(28,302 |
) |
Amortization of acquired intangibles |
|
(31,307 |
) |
|
|
(37,136 |
) |
|
|
(130,535 |
) |
|
|
(147,460 |
) |
Third-party relocation and other costs |
|
(129 |
) |
|
|
(31 |
) |
|
|
(178 |
) |
|
|
(136 |
) |
Restructuring costs |
|
(62 |
) |
|
|
(181 |
) |
|
|
(634 |
) |
|
|
(818 |
) |
Non-GAAP Subscriptions cost of revenues |
|
113,556 |
|
|
|
98,832 |
|
|
|
438,300 |
|
|
|
380,334 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP Other cost of revenues |
|
27,501 |
|
|
|
26,838 |
|
|
|
112,213 |
|
|
|
107,241 |
|
Share-based compensation |
|
(1,796 |
) |
|
|
(2,374 |
) |
|
|
(7,791 |
) |
|
|
(9,266 |
) |
Amortization of acquired intangibles |
|
(86 |
) |
|
|
(22 |
) |
|
|
(151 |
) |
|
|
(88 |
) |
Restructuring costs |
|
48 |
|
|
|
— |
|
|
|
(700 |
) |
|
|
(58 |
) |
Non-GAAP Other cost of revenues |
|
25,667 |
|
|
|
24,442 |
|
|
|
103,571 |
|
|
|
97,829 |
|
Gross profit and gross margin reconciliation |
|
|
|
|
|
|
|
||||||||
Non-GAAP Subscriptions |
|
80.7 |
% |
|
|
81.9 |
% |
|
|
80.9 |
% |
|
|
81.9 |
% |
Non-GAAP Other |
|
(3.4 |
)% |
|
|
(2.3 |
)% |
|
|
(0.4 |
)% |
|
|
4.2 |
% |
Non-GAAP Gross profit |
|
77.3 |
% |
|
|
78.4 |
% |
|
|
77.4 |
% |
|
|
78.3 |
% |
Operating expenses reconciliation |
|
|
|
|
|
|
|
||||||||
GAAP Research and development |
|
84,901 |
|
|
|
84,886 |
|
|
|
329,323 |
|
|
|
335,851 |
|
Share-based compensation |
|
(19,218 |
) |
|
|
(23,869 |
) |
|
|
(78,862 |
) |
|
|
(95,673 |
) |
Third-party relocation and other costs |
|
(3,229 |
) |
|
|
(899 |
) |
|
|
(5,506 |
) |
|
|
(5,863 |
) |
Restructuring costs |
|
(386 |
) |
|
|
(176 |
) |
|
|
(3,215 |
) |
|
|
(4,457 |
) |
Non-GAAP Research and development |
|
62,068 |
|
|
|
59,942 |
|
|
|
241,740 |
|
|
|
229,858 |
|
As a % of total revenues non-GAAP |
|
10.1 |
% |
|
|
10.5 |
% |
|
|
10.1 |
% |
|
|
10.4 |
% |
|
|
|
|
|
|
|
|
||||||||
GAAP Sales and marketing |
|
277,255 |
|
|
|
272,628 |
|
|
|
1,096,448 |
|
|
|
1,068,050 |
|
Share-based compensation |
|
(33,322 |
) |
|
|
(37,232 |
) |
|
|
(137,350 |
) |
|
|
(154,295 |
) |
Amortization of acquired intangibles |
|
(2,055 |
) |
|
|
(995 |
) |
|
|
(5,853 |
) |
|
|
(3,524 |
) |
Third-party relocation and other costs |
|
— |
|
|
|
(14 |
) |
|
|
(332 |
) |
|
|
(115 |
) |
Restructuring costs |
|
(1,246 |
) |
|
|
(3,665 |
) |
|
|
(5,885 |
) |
|
|
(8,758 |
) |
Non-GAAP Sales and marketing |
|
240,632 |
|
|
|
230,722 |
|
|
|
947,028 |
|
|
|
901,358 |
|
As a % of total revenues non-GAAP |
|
39.2 |
% |
|
|
40.4 |
% |
|
|
39.5 |
% |
|
|
40.9 |
% |
|
|
|
|
|
|
|
|
||||||||
GAAP General and administrative |
|
58,545 |
|
|
|
88,576 |
|
|
|
266,447 |
|
|
|
333,048 |
|
Share-based compensation |
|
(21,624 |
) |
|
|
(42,692 |
) |
|
|
(98,998 |
) |
|
|
(146,550 |
) |
Third-party relocation and other costs |
|
4,860 |
|
|
|
(2,094 |
) |
|
|
169 |
|
|
|
(7,411 |
) |
Restructuring costs |
|
(363 |
) |
|
|
(3,421 |
) |
|
|
(2,201 |
) |
|
|
(6,277 |
) |
Non-GAAP General and administrative |
|
41,418 |
|
|
|
40,369 |
|
|
|
165,417 |
|
|
|
172,810 |
|
As a % of total revenues non-GAAP |
|
6.7 |
% |
|
|
7.1 |
% |
|
|
6.9 |
% |
|
|
7.8 |
% |
|
|
|
|
|
|
|
|
||||||||
Income (loss) from operations reconciliation |
|
|
|
|
|
|
|
||||||||
GAAP income (loss) from operations |
|
15,637 |
|
|
|
(45,043 |
) |
|
|
2,670 |
|
|
|
(198,811 |
) |
Share-based compensation |
|
81,579 |
|
|
|
113,373 |
|
|
|
346,648 |
|
|
|
434,086 |
|
Amortization of acquired intangibles |
|
33,448 |
|
|
|
38,153 |
|
|
|
136,539 |
|
|
|
151,072 |
|
Third-party relocation and other costs |
|
(1,502 |
) |
|
|
3,038 |
|
|
|
5,847 |
|
|
|
13,525 |
|
Restructuring costs |
|
2,009 |
|
|
|
7,443 |
|
|
|
12,635 |
|
|
|
20,368 |
|
Non-GAAP Income from operations |
|
131,171 |
|
|
|
116,964 |
|
|
|
504,339 |
|
|
|
420,240 |
|
Non-GAAP Operating margin |
|
21.3 |
% |
|
|
20.5 |
% |
|
|
21.0 |
% |
|
|
19.1 |
% |
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
21,604 |
|
|
|
21,064 |
|
|
|
86,070 |
|
|
|
82,868 |
|
Non-GAAP Adjusted EBITDA |
|
152,775 |
|
|
|
138,028 |
|
|
|
590,409 |
|
|
|
503,108 |
|
As a % of total revenues non-GAAP |
|
24.9 |
% |
|
|
24.2 |
% |
|
|
24.6 |
% |
|
|
22.8 |
% |
TABLE 5 RINGCENTRAL, INC. RECONCILIATION OF NET INCOME (LOSS) GAAP MEASURES TO NON-GAAP MEASURES (In thousands, except per share data) (Unaudited) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income (loss) income reconciliation |
|
|
|
|
|
|
|
||||||||
GAAP net loss |
$ |
(7,188 |
) |
|
$ |
(47,243 |
) |
|
$ |
(58,288 |
) |
|
$ |
(165,240 |
) |
Share-based compensation |
|
81,579 |
|
|
|
113,373 |
|
|
|
346,648 |
|
|
|
434,086 |
|
Amortization of acquired intangibles |
|
33,448 |
|
|
|
38,153 |
|
|
|
136,539 |
|
|
|
151,072 |
|
Third-party relocation and other costs, net |
|
(4,806 |
) |
|
|
3,038 |
|
|
|
(5,155 |
) |
|
|
3,016 |
|
Restructuring costs |
|
2,009 |
|
|
|
7,443 |
|
|
|
12,635 |
|
|
|
20,368 |
|
Amortization of debt discount and issuance costs |
|
1,160 |
|
|
|
1,101 |
|
|
|
4,272 |
|
|
|
4,566 |
|
Loss associated with investments |
|
— |
|
|
|
— |
|
|
|
458 |
|
|
|
1,745 |
|
Gain on early extinguishment of debt |
|
— |
|
|
|
(10,510 |
) |
|
|
— |
|
|
|
(53,401 |
) |
Intercompany remeasurement loss (gain) |
|
2,474 |
|
|
|
(428 |
) |
|
|
3,294 |
|
|
|
(1,645 |
) |
Income tax expense effects |
|
(17,649 |
) |
|
|
(21,952 |
) |
|
|
(90,517 |
) |
|
|
(82,271 |
) |
Non-GAAP net income |
$ |
91,027 |
|
|
$ |
82,975 |
|
|
$ |
349,886 |
|
|
$ |
312,296 |
|
Reconciliation between GAAP and non-GAAP weighted average shares used in computing basic and diluted net income (loss) per common share: |
|
|
|
|
|
|
|
||||||||
Weighted average number of shares used in computing basic net loss per share |
|
90,678 |
|
|
|
94,018 |
|
|
|
92,110 |
|
|
|
94,912 |
|
Effect of dilutive securities |
|
2,567 |
|
|
|
1,989 |
|
|
|
2,373 |
|
|
|
1,714 |
|
Non-GAAP weighted average shares used in computing non-GAAP diluted net income per share |
|
93,245 |
|
|
|
96,007 |
|
|
|
94,483 |
|
|
|
96,626 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted net (loss) income per share |
|
|
|
|
|
|
|
||||||||
GAAP net loss per share |
$ |
(0.08 |
) |
|
$ |
(0.50 |
) |
|
$ |
(0.63 |
) |
|
$ |
(1.74 |
) |
Non-GAAP net income per share |
$ |
0.98 |
|
|
$ |
0.86 |
|
|
$ |
3.70 |
|
|
$ |
3.23 |
|
TABLE 6 RINGCENTRAL, INC. RECONCILIATION OF CASH FLOWS FROM OPERATING ACTIVITIES GAAP MEASURES TO NON-GAAP FREE CASH FLOW MEASURES (Unaudited, in thousands) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by operating activities |
$ |
132,882 |
|
|
$ |
113,844 |
|
|
$ |
483,276 |
|
|
$ |
399,662 |
|
Capitalized expenditures |
|
(21,053 |
) |
|
|
(19,984 |
) |
|
|
(80,528 |
) |
|
|
(75,740 |
) |
Non-GAAP free cash flow |
$ |
111,829 |
|
|
$ |
93,860 |
|
|
$ |
402,748 |
|
|
$ |
323,922 |
|
Non-GAAP free cash flow margin |
|
18.2 |
% |
|
|
16.4 |
% |
|
|
16.8 |
% |
|
|
14.7 |
% |
TABLE 7 RINGCENTRAL, INC. RECONCILIATION OF FORECASTED OPERATING MARGIN AND FREE CASH FLOW GAAP MEASURES TO NON-GAAP MEASURES (Unaudited, in millions) |
|||||||||||||||
|
Q1 2025 |
|
FY 2025 |
||||||||||||
|
Low Range |
|
High Range |
|
Low Range |
|
High Range |
||||||||
GAAP income from operations |
|
3 |
|
|
|
10 |
|
|
112 |
|
|
133 |
|
||
GAAP operating margin |
|
0.6 |
% |
|
|
1.7 |
% |
|
4.5 |
% |
|
5.2 |
% |
||
Share-based compensation |
|
84 |
|
|
|
81 |
|
|
310 |
|
|
300 |
|
||
Amortization of acquired intangibles |
|
35 |
|
|
|
35 |
|
|
135 |
|
|
135 |
|
||
Restructuring costs |
|
6 |
|
|
|
6 |
|
|
6 |
|
|
6 |
|
||
Non-GAAP income from operations |
|
127 |
|
|
|
131 |
|
|
562 |
|
|
573 |
|
||
Non-GAAP operating margin |
|
21.0 |
% |
|
|
21.5 |
% |
|
22.5 |
% |
|
22.5 |
% |
||
|
FY 2025 |
||||||||||||||
|
Low Range |
|
High Range |
||||||||||||
GAAP net cash provided by operating activities |
$ |
585 |
|
|
$ |
595 |
|
||||||||
Capitalized expenditures |
|
(85 |
) |
|
|
(85 |
) |
||||||||
Non-GAAP free cash flow |
$ |
500 |
|
|
$ |
510 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250220397896/en/
Investor Relations Contact:
Will Wong, RingCentral
ir@ringcentral.com
Media Contact:
Mariana Leventis, RingCentral
Mariana.Leventis@ringcentral.com
Source: RingCentral, Inc.
FAQ
What were RingCentral's (RNG) Q4 2024 revenue and earnings?
How much free cash flow did RingCentral (RNG) generate in 2024?
What is RingCentral's (RNG) revenue guidance for 2025?
How much is RingCentral's (RNG) remaining share repurchase authorization?