Williams-Sonoma, Inc. announces second quarter 2024 results
Williams-Sonoma (NYSE: WSM) reported Q2 2024 results with comparable brand revenue down 3.3% but operating margin improving to 16.2%. Diluted EPS grew 11.5% to $1.74. The company revised its 2024 outlook, now expecting annual net revenue growth between -4.0% and -1.5%, with comps ranging from -5.5% to -3.0%. However, WSM raised its operating margin guidance to 17.4% to 17.8% for fiscal 2024. The company maintained a strong liquidity position of $1.3 billion in cash and returned $203 million to stockholders through repurchases and dividends. A 2-for-1 stock split was effected in July 2024.
Williams-Sonoma (NYSE: WSM) ha riportato i risultati del secondo trimestre del 2024, con entrate del marchio comparabili in calo del 3,3%, ma il margine operativo che migliora al 16,2%. L'EPS diluito è cresciuto dell'11,5% a $1,74. L'azienda ha rivisto le sue previsioni per il 2024, aspettandosi ora una crescita annuale delle entrate nette compresa tra -4,0% e -1,5%, con un confronto che va dal -5,5% al -3,0%. Tuttavia, WSM ha alzato le stime del margine operativo a 17,4% - 17,8% per l'anno fiscale 2024. L'azienda ha mantenuto una solida posizione di liquidità con $1,3 miliardi in contante e ha restituito $203 milioni agli azionisti tramite riacquisti e dividendi. Uno scorporo azionario 2 per 1 è stato effettuato a luglio 2024.
Williams-Sonoma (NYSE: WSM) reportó los resultados del segundo trimestre de 2024, con ingresos de la marca comparable cayendo un 3.3%, pero el margen operativo mejorando al 16.2%. El EPS diluido creció un 11.5% a $1.74. La compañía revisó su perspectiva para 2024, ahora esperando un crecimiento anual de ingresos netos entre -4.0% y -1.5%, con comparaciones que van del -5.5% al -3.0%. Sin embargo, WSM aumentó su guía de margen operativo a 17.4% a 17.8% para el año fiscal 2024. La compañía mantuvo una sólida posición de liquidez con $1.3 mil millones en efectivo y devolvió $203 millones a los accionistas a través de recompra de acciones y dividendos. Se realizó un split de acciones 2 por 1 en julio de 2024.
윌리엄스-소노마 (NYSE: WSM)는 2024년 2분기 결과를 발표했으며, 비교 가능한 브랜드 수익이 3.3% 감소했으나 운영 마진이 16.2%로 개선됨을 보였습니다. 희석 주당 순이익은 11.5% 증가하여 $1.74에 달했습니다. 회사는 2024년 전망을 수정하여 연간 순수익 성장률을 -4.0%에서 -1.5% 사이로 예상하며, 비교 매출은 -5.5%에서 -3.0% 사이로 범위가 있습니다. 그러나 WSM은 2024 회계연도에 대해 운영 마진 지침을 17.4%에서 17.8%로 상향 조정했습니다. 회사는 13억 달러의 현금 보유로 강력한 유동성 위치를 유지하며, 주식 매입과 배당금을 통해 주주에게 $2.03억 달러를 반환했습니다. 2024년 7월에는 2 대 1의 주식 분할이 시행되었습니다.
Williams-Sonoma (NYSE: WSM) a rapporté ses résultats du deuxième trimestre 2024, avec un chiffre d'affaires de marque comparable en baisse de 3,3%, mais une marge opérationnelle en amélioration à 16,2%. Le BPA dilué a augmenté de 11,5% pour atteindre 1,74 $. L'entreprise a révisé ses prévisions pour 2024, s'attendant maintenant à une croissance annuelle du chiffre d'affaires net comprise entre -4,0% et -1,5%, avec des comparaisons allant de -5,5% à -3,0%. Cependant, WSM a relevé son objectif de marge opérationnelle à 17,4% à 17,8% pour l'exercice 2024. L'entreprise a maintenu une forte position de liquidité avec 1,3 milliard de dollars en espèces et a retourné 203 millions de dollars aux actionnaires par le biais de rachats et de dividendes. Un fractionnement d'actions 2 pour 1 a été effectué en juillet 2024.
Williams-Sonoma (NYSE: WSM) berichtete über die Ergebnisse des 2. Quartals 2024, mit vergleichbaren Markterlösen, die um 3,3% gesunken sind, aber die operative Marge, die sich auf 16,2% verbessert hat. Der verwässerte EPS stieg um 11,5% auf $1,74. Das Unternehmen hat seine Prognose für 2024 überarbeitet und erwartet jetzt ein jährliches Nettoumsatzwachstum zwischen -4,0% und -1,5%, mit Vergleichen von -5,5% bis -3,0%. Dennoch hat WSM seine Prognose für die operative Marge auf 17,4% bis 17,8% für das Geschäftsjahr 2024 erhöht. Das Unternehmen hielt eine starke Liquiditätsposition von $1,3 Milliarden in bar und gab $203 Millionen durch Rückkäufe und Dividenden an Aktionäre zurück. Eine 2-für-1-Aktienaufteilung wurde im Juli 2024 durchgeführt.
- Operating margin improved to 16.2%, up 160 basis points year-over-year
- Diluted EPS grew 11.5% to $1.74
- Gross margin increased by 550 basis points to 46.2%
- Merchandise margins improved by 380 basis points
- Supply chain efficiencies contributed 180 basis points to gross margin
- Raised operating margin guidance for fiscal 2024 to 17.4% to 17.8%
- Maintained strong liquidity position of $1.3 billion in cash
- Returned $203 million to stockholders through repurchases and dividends
- Comparable brand revenue declined by 3.3%
- Revised annual net revenue growth outlook to -4.0% to -1.5% for fiscal 2024
- Lowered comparable sales guidance to -5.5% to -3.0% for fiscal 2024
- SG&A expenses increased by 10.4% year-over-year
- SG&A rate increased by 390 basis points to 30.0%
Insights
Williams-Sonoma's Q2 results present a mixed picture. The -3.3% comparable brand revenue decline indicates challenging market conditions, but the company's ability to grow diluted EPS by 11.5% to $1.74 showcases strong profitability management. The operating margin of 16.2%, up 160 basis points year-over-year, is particularly impressive.
The revised outlook, with expected revenue decline of -4.0% to -1.5% for the full year, signals caution. However, the increased operating margin guidance of 17.4% to 17.8% (excluding the one-time adjustment) demonstrates confidence in cost control and efficiency measures. The company's strong liquidity position of
Investors should note the 550 basis point improvement in gross margin, driven by higher merchandise margins and supply chain efficiencies. This suggests effective inventory management and pricing strategies in a tough retail environment.
Williams-Sonoma's performance reflects broader trends in the home goods sector. The -3.3% comp decline suggests ongoing consumer caution, but the company's market share gains indicate it's outperforming peers. The raised operating margin guidance, despite lower revenue expectations, points to successful adaptation to market conditions.
The -4.1% reduction in merchandise inventories is crucial, showing the company's agility in managing stock levels amid fluctuating demand. This lean inventory strategy could protect margins if sales soften further. The increased SG&A spend on advertising might be a strategic move to capture market share as competitors pull back.
Long-term, Williams-Sonoma's projection of mid-to-high single-digit annual revenue growth with mid-to-high teens operating margins appears optimistic given current headwinds. Investors should monitor the company's ability to balance growth initiatives with cost management in this challenging retail landscape.
Q2 comparable brand revenue -
Q2 operating margin of
Revises 2024 outlook with lower revenues offset by higher operating margin
“Today we are reporting strong results for the second quarter of 2024, which were driven by our Q2 improved top-line trend, market-share gains, and continued delivery on our commitment to profitability. In Q2, our comp came in at -
Alber concluded, “We are pleased with our operating results. Our revised outlook today reflects our prudent view of the top-line, and the confidence we have in our profitability profile. We now expect full year revenues to come in at a range of down
SECOND QUARTER 2024 HIGHLIGHTS
-
Comparable brand revenue -
3.3% . -
Gross margin of
46.2% +550bps to LY driven by (i) higher merchandise margins of +380bps, (ii) supply chain efficiencies of +180bps, partially offset by (iii) occupancy deleverage of -10bps. Occupancy costs of , -$197 million 3.0% to LY. -
SG&A rate of
30.0% +390bps to LY driven by higher performance-based incentive compensation and advertising spend. SG&A of , +$536 million 10.4% to LY. -
Operating income of
with an operating margin of$290 million 16.2% . +160bps to LY. -
Diluted EPS of
. +$1.74 11.5% to LY. -
Merchandise inventories -
4.1% to the second quarter LY to .$1.2 billion -
Maintained strong liquidity position of
in cash and operating cash flow of$1.3 billion , enabling the company to deliver returns to stockholders of$246 million through$203 million in stock repurchases and$130 million in dividends.$73 million - On July 9, 2024, the Company effected a 2-for-1 stock split of its common stock through a stock dividend. All historical share and per share amounts in this release have been retroactively adjusted to reflect the stock split.
FIRST QUARTER 2024 OUT-OF-PERIOD ADJUSTMENT
Subsequent to the filing of our Form 10-K, in April 2024, the Company determined that it over-recognized freight expense in fiscal years 2021, 2022 and 2023 for a cumulative amount of
OUTLOOK
- We are revising our fiscal 2024 guidance to reflect lower net revenue trends and higher operating margin expectations. The net effect of these changes holds earnings materially in line with our prior implied EPS guidance.
-
In fiscal 2024, we now expect annual net revenue growth in the range of -
4.0% to -1.5% with comps in the range of -5.5% to -3.0% in fiscal 2024. -
We are raising our guidance on our operating margin for fiscal 2024. We now expect an operating margin between
18.0% to18.4% , including the impact of the first quarter out-of-period adjustment of 60bps. Without this adjustment, we expect an operating margin between17.4% to17.8% in fiscal 2024. -
For fiscal 2024, we expect annual interest income to be approximately
and our annual effective tax rate to be approximately$45 million 25.5% . - Fiscal 2024 is a 53-week year. Our financial statements will be prepared on a 53-week basis in fiscal 2024 and a 52-week basis in fiscal 2023. However, we will report comps on a 53-week versus 53-week comparable basis. All other year-over-year comparisons will be 53-weeks in fiscal 2024 versus 52-weeks in fiscal 2023. We expect the additional week in fiscal 2024 to contribute 150bps to net revenue growth and 10bps to operating margin, both of which are reflected in our guidance.
- Over the long-term, we continue to expect mid-to-high single-digit annual net revenue growth with an operating margin in the mid-to-high teens.
CONFERENCE CALL AND WEBCAST INFORMATION
Williams-Sonoma, Inc. will host a live conference call today, August 22, 2024, at 7:00 A.M. (PT). The call will be open to the general public via live webcast and can be accessed at http://ir.williams-sonomainc.com/events. A replay of the webcast will be available at http://ir.williams-sonomainc.com/events.
SEC REGULATION G — NON-GAAP INFORMATION
This press release includes non-GAAP financial measures. Exhibit 1 provides reconciliations of these non-GAAP financial measures to the most comparable financial measures calculated and presented in accordance with accounting principles generally accepted in the
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they do not fully materialize or are proven incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Such forward-looking statements include, among other things, statements in the quotes of our President and Chief Executive Officer, our updated fiscal year 2024 outlook and long-term financial targets, and statements regarding our industry trends and business strategies.
The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include: continuing changes in general economic conditions, and the impact on consumer confidence and consumer spending; the continuing impact of inflation and measures to control inflation, including changing interest rates, on consumer spending; the continuing impact of global conflicts, such as the conflicts in
ABOUT WILLIAMS-SONOMA, INC.
Williams-Sonoma, Inc. is the world’s largest digital-first, design-led and sustainable home retailer. The company’s products, representing distinct merchandise strategies — Williams Sonoma, Pottery Barn, Pottery Barn Kids, Pottery Barn Teen, West Elm, Williams Sonoma Home, Rejuvenation, Mark and Graham, and GreenRow — are marketed through e-commerce websites, direct-mail catalogs and retail stores. These brands are also part of The Key Rewards, our loyalty and credit card program that offers members exclusive benefits across the Williams-
For more information on our sustainability efforts, please visit: https://sustainability.williams-sonomainc.com/
WSM-IR
Condensed Consolidated Statements of Earnings (unaudited) |
|||||||||||||||||||||||
|
For the Thirteen Weeks Ended |
|
For the Twenty-six Weeks Ended |
||||||||||||||||||||
|
July 28, 2024 |
|
July 30, 2023 |
|
July 28, 2024 |
|
July 30, 2023 |
||||||||||||||||
(In thousands, except per share amounts) |
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
|
$ |
|
% of
|
||||||||
Net revenues |
$ |
1,788,307 |
|
100.0 |
% |
|
$ |
1,862,614 |
|
100.0 |
% |
|
$ |
3,448,655 |
|
100.0 |
% |
|
$ |
3,618,065 |
|
100.0 |
% |
Cost of goods sold |
|
961,981 |
|
53.8 |
|
|
|
1,105,047 |
|
59.3 |
|
|
|
1,819,814 |
|
52.8 |
|
|
|
2,185,439 |
|
60.4 |
|
Gross profit |
|
826,326 |
|
46.2 |
|
|
|
757,567 |
|
40.7 |
|
|
|
1,628,841 |
|
47.2 |
|
|
|
1,432,626 |
|
39.6 |
|
Selling, general and administrative expenses |
|
536,410 |
|
30.0 |
|
|
|
486,019 |
|
26.1 |
|
|
|
1,015,097 |
|
29.4 |
|
|
|
961,601 |
|
26.6 |
|
Operating income |
|
289,916 |
|
16.2 |
|
|
|
271,548 |
|
14.6 |
|
|
|
613,744 |
|
17.8 |
|
|
|
471,025 |
|
13.0 |
|
Interest income, net |
|
15,208 |
|
0.9 |
|
|
|
3,335 |
|
0.2 |
|
|
|
31,261 |
|
0.9 |
|
|
|
8,833 |
|
0.3 |
|
Earnings before income taxes |
|
305,124 |
|
17.1 |
|
|
|
274,883 |
|
14.8 |
|
|
|
645,005 |
|
18.7 |
|
|
|
479,858 |
|
13.3 |
|
Income taxes |
|
79,379 |
|
4.4 |
|
|
|
73,376 |
|
3.9 |
|
|
|
153,594 |
|
4.5 |
|
|
|
121,820 |
|
3.4 |
|
Net earnings |
$ |
225,745 |
|
12.6 |
% |
|
$ |
201,507 |
|
10.8 |
% |
|
$ |
491,411 |
|
14.2 |
% |
|
$ |
358,038 |
|
9.9 |
% |
Earnings per share (EPS): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic |
$ |
1.76 |
|
|
|
$ |
1.57 |
|
|
|
$ |
3.83 |
|
|
|
$ |
2.75 |
|
|
||||
Diluted |
$ |
1.74 |
|
|
|
$ |
1.56 |
|
|
|
$ |
3.78 |
|
|
|
$ |
2.73 |
|
|
||||
Shares used in calculation of EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic |
|
128,256 |
|
|
|
|
128,326 |
|
|
|
|
128,334 |
|
|
|
|
130,012 |
|
|
||||
Diluted |
|
129,810 |
|
|
|
|
129,051 |
|
|
|
|
130,103 |
|
|
|
|
131,173 |
|
|
|
2nd Quarter Net Revenues and Comparable Brand Revenue Growth (Decline)1 |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
Net Revenues |
|
Comparable Brand Revenue Growth (Decline) |
|
||||||||
|
(In millions, except percentages) |
Q2 24 |
|
Q2 23 |
|
Q2 24 |
|
Q2 23 |
|
||||
|
Pottery Barn |
$ |
726 |
|
$ |
786 |
|
(7.1 |
)% |
|
(10.6 |
)% |
|
|
West Elm |
|
459 |
|
|
484 |
|
(4.8 |
) |
|
(20.8 |
) |
|
|
Williams |
|
240 |
|
|
245 |
|
(0.8 |
) |
|
(0.7 |
) |
|
|
Pottery Barn Kids and Teen |
|
259 |
|
|
256 |
|
1.5 |
|
|
(9.0 |
) |
|
|
Other2 |
|
104 |
|
|
92 |
|
N/A |
|
|
N/A |
|
|
|
Total |
$ |
1,788 |
|
$ |
1,863 |
|
(3.3 |
)% |
|
(11.9 |
)% |
|
|
1 See the Company’s 10-K and 10-Q for the definition of comparable brand revenue, which is calculated on a 13-week basis, and includes business-to-business revenues. |
|
|||||||||||
2 Primarily consists of net revenues from Rejuvenation, our international franchise operations, Mark and Graham, and GreenRow. |
|||||||||||||
Condensed Consolidated Balance Sheets (unaudited) |
|||||||||||
|
As of |
||||||||||
(In thousands, except per share amounts) |
July 28,
|
|
January 28,
|
|
July 30,
|
||||||
Assets |
|
|
|
|
|
||||||
Current assets |
|
|
|
|
|
||||||
Cash and cash equivalents |
$ |
1,265,259 |
|
|
$ |
1,262,007 |
|
|
$ |
514,435 |
|
Accounts receivable, net |
|
112,492 |
|
|
|
122,914 |
|
|
|
117,045 |
|
Merchandise inventories, net |
|
1,247,426 |
|
|
|
1,246,369 |
|
|
|
1,300,838 |
|
Prepaid expenses |
|
99,409 |
|
|
|
59,466 |
|
|
|
73,521 |
|
Other current assets |
|
19,711 |
|
|
|
29,041 |
|
|
|
26,293 |
|
Total current assets |
|
2,744,297 |
|
|
|
2,719,797 |
|
|
|
2,032,132 |
|
Property and equipment, net |
|
975,137 |
|
|
|
1,013,189 |
|
|
|
1,036,407 |
|
Operating lease right-of-use assets |
|
1,150,180 |
|
|
|
1,229,650 |
|
|
|
1,232,925 |
|
Deferred income taxes, net |
|
106,080 |
|
|
|
110,656 |
|
|
|
73,610 |
|
Goodwill |
|
77,307 |
|
|
|
77,306 |
|
|
|
77,322 |
|
Other long-term assets, net |
|
158,671 |
|
|
|
122,950 |
|
|
|
119,415 |
|
Total assets |
$ |
5,211,672 |
|
|
$ |
5,273,548 |
|
|
$ |
4,571,811 |
|
Liabilities and stockholders' equity |
|
|
|
|
|
||||||
Current liabilities |
|
|
|
|
|
||||||
Accounts payable |
$ |
595,601 |
|
|
$ |
607,877 |
|
|
$ |
597,104 |
|
Accrued expenses |
|
207,633 |
|
|
|
264,306 |
|
|
|
184,996 |
|
Gift card and other deferred revenue |
|
576,458 |
|
|
|
573,904 |
|
|
|
435,369 |
|
Income taxes payable |
|
53,373 |
|
|
|
96,554 |
|
|
|
127,581 |
|
Operating lease liabilities |
|
233,361 |
|
|
|
234,517 |
|
|
|
222,155 |
|
Other current liabilities |
|
92,369 |
|
|
|
103,157 |
|
|
|
96,645 |
|
Total current liabilities |
|
1,758,795 |
|
|
|
1,880,315 |
|
|
|
1,663,850 |
|
Long-term operating lease liabilities |
|
1,081,108 |
|
|
|
1,156,104 |
|
|
|
1,168,221 |
|
Other long-term liabilities |
|
121,539 |
|
|
|
109,268 |
|
|
|
118,785 |
|
Total liabilities |
|
2,961,442 |
|
|
|
3,145,687 |
|
|
|
2,950,856 |
|
Stockholders' equity |
|
|
|
|
|
||||||
Preferred stock: |
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock: |
|
1,278 |
|
|
|
1,284 |
|
|
|
1,283 |
|
Additional paid-in capital |
|
538,172 |
|
|
|
587,960 |
|
|
|
550,866 |
|
Retained earnings |
|
1,728,063 |
|
|
|
1,555,595 |
|
|
|
1,084,772 |
|
Accumulated other comprehensive loss |
|
(16,848 |
) |
|
|
(15,552 |
) |
|
|
(14,540 |
) |
Treasury stock, at cost |
|
(435 |
) |
|
|
(1,426 |
) |
|
|
(1,426 |
) |
Total stockholders' equity |
|
2,250,230 |
|
|
|
2,127,861 |
|
|
|
1,620,955 |
|
Total liabilities and stockholders' equity |
$ |
5,211,672 |
|
|
$ |
5,273,548 |
|
|
$ |
4,571,811 |
|
|
|
|
|
|
|
|
Retail Store Data (unaudited) |
|
||||||||||
|
|
|
|
|
|
|
|
|
||||
|
|
Beginning of quarter |
|
|
End of quarter |
|
As of |
|
||||
|
|
April 28, 2024 |
Openings |
Closings |
July 28, 2024 |
|
July 30, 2023 |
|
||||
|
Pottery Barn |
184 |
3 |
(2 |
) |
185 |
|
190 |
|
|||
|
Williams |
156 |
2 |
— |
|
158 |
|
164 |
|
|||
|
West Elm |
121 |
1 |
— |
|
122 |
|
123 |
|
|||
|
Pottery Barn Kids |
45 |
— |
— |
|
45 |
|
46 |
|
|||
|
Rejuvenation |
11 |
— |
— |
|
11 |
|
9 |
|
|||
|
Total |
517 |
6 |
(2 |
) |
521 |
|
532 |
|
|||
|
|
|
Condensed Consolidated Statements of Cash Flows (unaudited) |
|||||||
|
For the Twenty-six Weeks Ended |
||||||
(In thousands) |
July 28, 2024 |
|
July 30, 2023 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net earnings |
$ |
491,411 |
|
|
$ |
358,038 |
|
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: |
|
|
|
||||
Depreciation and amortization |
|
113,264 |
|
|
|
110,843 |
|
Loss on disposal/impairment of assets |
|
2,963 |
|
|
|
14,185 |
|
Non-cash lease expense |
|
129,608 |
|
|
|
126,981 |
|
Deferred income taxes |
|
(5,931 |
) |
|
|
(3,841 |
) |
Tax benefit related to stock-based awards |
|
10,139 |
|
|
|
12,334 |
|
Stock-based compensation expense |
|
44,846 |
|
|
|
44,159 |
|
Other |
|
(1,578 |
) |
|
|
(1,647 |
) |
Changes in: |
|
|
|
||||
Accounts receivable |
|
10,393 |
|
|
|
(1,502 |
) |
Merchandise inventories |
|
(1,415 |
) |
|
|
154,712 |
|
Prepaid expenses and other assets |
|
(66,647 |
) |
|
|
(6,615 |
) |
Accounts payable |
|
(26,617 |
) |
|
|
87,840 |
|
Accrued expenses and other liabilities |
|
(54,924 |
) |
|
|
(67,955 |
) |
Gift card and other deferred revenue |
|
2,800 |
|
|
|
(43,699 |
) |
Operating lease liabilities |
|
(131,848 |
) |
|
|
(135,206 |
) |
Income taxes payable |
|
(43,181 |
) |
|
|
66,358 |
|
Net cash provided by operating activities |
|
473,283 |
|
|
|
714,985 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchases of property and equipment |
|
(70,946 |
) |
|
|
(92,880 |
) |
Other |
|
(13 |
) |
|
|
211 |
|
Net cash used in investing activities |
|
(70,959 |
) |
|
|
(92,669 |
) |
Cash flows from financing activities: |
|
|
|
||||
Repurchases of common stock |
|
(173,603 |
) |
|
|
(310,000 |
) |
Payment of dividends |
|
(135,768 |
) |
|
|
(116,643 |
) |
Tax withholdings related to stock-based awards |
|
(88,851 |
) |
|
|
(49,950 |
) |
Net cash used in financing activities |
|
(398,222 |
) |
|
|
(476,593 |
) |
Effect of exchange rates on cash and cash equivalents |
|
(850 |
) |
|
|
1,368 |
|
Net increase in cash and cash equivalents |
|
3,252 |
|
|
|
147,091 |
|
Cash and cash equivalents at beginning of period |
|
1,262,007 |
|
|
|
367,344 |
|
Cash and cash equivalents at end of period |
$ |
1,265,259 |
|
|
$ |
514,435 |
|
Exhibit 1 |
||||||||||||||||||||||
|
2nd Quarter GAAP to Non-GAAP Reconciliation (unaudited) |
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
For the Thirteen Weeks Ended |
|
For the Twenty-six Weeks Ended |
|
|||||||||||||||||
|
|
July 28, 2024 |
|
July 30, 2023 |
|
July 28, 2024 |
|
July 30, 2023 |
|
|||||||||||||
|
(In thousands, except per share data) |
$ |
% of
|
|
$ |
% of
|
|
$ |
% of
|
|
$ |
% of
|
|
|||||||||
|
Occupancy costs |
$ |
197,243 |
11.0 |
% |
|
$ |
203,259 |
10.9 |
% |
|
$ |
393,398 |
11.4 |
% |
|
$ |
405,871 |
|
11.2 |
% |
|
|
Exit Costs1 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(239 |
) |
|
|
||||
|
Non-GAAP occupancy costs |
$ |
197,243 |
11.0 |
% |
|
$ |
203,259 |
10.9 |
% |
|
$ |
393,398 |
11.4 |
% |
|
$ |
405,632 |
|
11.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Gross profit |
$ |
826,326 |
46.2 |
% |
|
$ |
757,567 |
40.7 |
% |
|
$ |
1,628,841 |
47.2 |
% |
|
$ |
1,432,626 |
|
39.6 |
% |
|
|
Exit Costs1 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,141 |
|
|
|
||||
|
Non-GAAP gross profit |
$ |
826,326 |
46.2 |
% |
|
$ |
757,567 |
40.7 |
% |
|
$ |
1,628,841 |
47.2 |
% |
|
$ |
1,434,767 |
|
39.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Selling, general and administrative expenses |
$ |
536,410 |
30.0 |
% |
|
$ |
486,019 |
26.1 |
% |
|
$ |
1,015,097 |
29.4 |
% |
|
$ |
961,601 |
|
26.6 |
% |
|
|
Exit Costs1 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(15,790 |
) |
|
|
||||
|
Reduction-in-force Initiatives2 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,316 |
) |
|
|
||||
|
Non-GAAP selling, general and administrative expenses |
$ |
536,410 |
30.0 |
% |
|
$ |
486,019 |
26.1 |
% |
|
$ |
1,015,097 |
29.4 |
% |
|
$ |
937,495 |
|
25.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating income |
$ |
289,916 |
16.2 |
% |
|
$ |
271,548 |
14.6 |
% |
|
$ |
613,744 |
17.8 |
% |
|
$ |
471,025 |
|
13.0 |
% |
|
|
Exit Costs1 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17,931 |
|
|
|
||||
|
Reduction-in-force Initiatives2 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,316 |
|
|
|
||||
|
Non-GAAP operating income |
$ |
289,916 |
16.2 |
% |
|
$ |
271,548 |
14.6 |
% |
|
$ |
613,744 |
17.8 |
% |
|
$ |
497,272 |
|
13.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
$ |
Tax rate |
|
$ |
Tax rate |
|
$ |
Tax rate |
|
$ |
Tax rate |
|
|||||||||
|
Income taxes |
$ |
79,379 |
26.0 |
% |
|
$ |
73,376 |
26.7 |
% |
|
$ |
153,594 |
23.8 |
% |
|
$ |
121,820 |
|
25.4 |
% |
|
|
Exit Costs1 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,690 |
|
|
|
||||
|
Reduction-in-force Initiatives2 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,174 |
|
|
|
||||
|
Non-GAAP income taxes |
$ |
79,379 |
26.0 |
% |
|
$ |
73,376 |
26.7 |
% |
|
$ |
153,594 |
23.8 |
% |
|
$ |
128,684 |
|
25.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Diluted EPS |
$ |
1.74 |
|
|
$ |
1.56 |
|
|
$ |
3.78 |
|
|
$ |
2.73 |
|
|
|
||||
|
Exit Costs1 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.10 |
|
|
|
||||
|
Reduction-in-force Initiatives2 |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.05 |
|
|
|
||||
|
Non-GAAP diluted EPS3 |
$ |
1.74 |
|
|
$ |
1.56 |
|
|
$ |
3.78 |
|
|
$ |
2.88 |
|
|
|
||||
|
1 During Q1 2023, we incurred exit costs of |
|
||||||||||||||||||||
|
2 During Q1 2023, we incurred costs related to reduction-in-force initiatives of |
|
||||||||||||||||||||
|
3 Per share amounts may not sum due to rounding to the nearest cent per diluted share. |
|
SEC Regulation G – Non-GAAP Information
These tables include non-GAAP occupancy costs, gross profit, gross margin, selling, general and administrative expense, operating income, operating margin, income taxes, effective tax rate and diluted EPS. We believe that these non-GAAP financial measures provide meaningful supplemental information for investors regarding the performance of our business and facilitate a meaningful evaluation of our quarterly actual results on a comparable basis with prior periods. Our management uses these non-GAAP financial measures in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240822101499/en/
Jeff Howie EVP, Chief Financial Officer – (415) 402 4324
Jeremy Brooks SVP, Chief Accounting Officer & Head of Investor Relations – (415) 733 2371
Source: Williams-Sonoma, Inc.
FAQ
What was Williams-Sonoma's (WSM) comparable brand revenue growth in Q2 2024?
How much did Williams-Sonoma's (WSM) diluted EPS grow in Q2 2024?
What is Williams-Sonoma's (WSM) revised revenue outlook for fiscal 2024?
What is Williams-Sonoma's (WSM) updated operating margin guidance for fiscal 2024?