STOCK TITAN

Twilio Announces Fourth Quarter and Full Year 2024 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Negative)
Tags

Twilio (TWLO) reported strong fourth quarter and full year 2024 results, marking its first-ever quarter of GAAP operating profitability. Q4 revenue reached $1.19 billion, up 11% year-over-year, while full-year revenue grew to $4.46 billion, up 7% reported and 9% organic year-over-year.

The company achieved Q4 GAAP income from operations of $14 million and non-GAAP income of $197 million. Active customer accounts increased to over 325,000, with a Dollar-Based Net Expansion Rate of 106% for Q4. The board authorized a new $2.0 billion share repurchase program through December 2027.

For FY2025, Twilio projects organic revenue growth of 7-8%, with non-GAAP income from operations and free cash flow both expected between $825-850 million. Q1 2025 guidance indicates revenue of $1.13-1.14 billion, representing 8-9% growth.

Twilio (TWLO) ha riportato risultati solidi per il quarto trimestre e per l'intero anno 2024, segnando il suo primo trimestre di redditività operativa GAAP. I ricavi del Q4 hanno raggiunto $1,19 miliardi, con un incremento dell'11% rispetto all'anno precedente, mentre i ricavi dell'intero anno sono cresciuti a $4,46 miliardi, con un aumento del 7% riportato e del 9% organico anno su anno.

L'azienda ha ottenuto un reddito GAAP dalle operazioni di $14 milioni nel Q4 e un reddito non GAAP di $197 milioni. Gli account clienti attivi sono aumentati a oltre 325.000, con un tasso di espansione netta basato sul dollaro del 106% per il Q4. Il consiglio ha autorizzato un nuovo programma di riacquisto di azioni da $2,0 miliardi fino a dicembre 2027.

Per l'anno fiscale 2025, Twilio prevede una crescita organica dei ricavi del 7-8%, con un reddito non GAAP dalle operazioni e un flusso di cassa libero entrambi attesi tra $825-850 milioni. Le previsioni per il Q1 2025 indicano ricavi tra $1,13-1,14 miliardi, rappresentando una crescita dell'8-9%.

Twilio (TWLO) reportó resultados sólidos para el cuarto trimestre y el año completo 2024, marcando su primer trimestre de rentabilidad operativa GAAP. Los ingresos del Q4 alcanzaron $1.19 mil millones, un aumento del 11% interanual, mientras que los ingresos del año completo crecieron a $4.46 mil millones, con un aumento del 7% reportado y del 9% orgánico interanual.

La compañía logró un ingreso GAAP de operaciones de $14 millones en el Q4 y un ingreso no GAAP de $197 millones. Las cuentas de clientes activos aumentaron a más de 325,000, con una tasa de expansión neta basada en dólares del 106% para el Q4. La junta autorizó un nuevo programa de recompra de acciones de $2.0 mil millones hasta diciembre de 2027.

Para el año fiscal 2025, Twilio proyecta un crecimiento orgánico de ingresos del 7-8%, con ingresos no GAAP de operaciones y flujo de caja libre ambos esperados entre $825-850 millones. La guía para el Q1 2025 indica ingresos de $1.13-1.14 mil millones, representando un crecimiento del 8-9%.

트윌리오 (TWLO)는 2024년 4분기 및 전체 연도에 대한 강력한 실적을 보고하며 GAAP 운영 수익성을 기록한 첫 분기를 맞이했습니다. 4분기 수익은 11억 9천만 달러에 달하며, 전년 대비 11% 증가했습니다. 전체 연도 수익은 44억 6천만 달러로, 보고 기준 7% 및 유기적 기준 9% 증가했습니다.

회사는 4분기 GAAP 운영 소득이 1천4백만 달러, 비GAAP 소득이 1억 9천7백만 달러를 기록했습니다. 활성 고객 계정은 32만5천 개 이상으로 증가했으며, 4분기 달러 기반 순 확장율은 106%였습니다. 이사회는 2027년 12월까지 20억 달러 규모의 자사주 매입 프로그램을 승인했습니다.

2025 회계연도에 대해 트윌리오는 유기적 수익 성장률을 7-8%로 예상하며, 비GAAP 운영 소득과 자유 현금 흐름은 각각 8억 2천5백만에서 8억 5천만 달러 사이로 예상됩니다. 2025년 1분기 가이던스는 수익이 11억 3천만에서 11억 4천만 달러가 될 것으로 예상하며, 이는 8-9% 성장에 해당합니다.

Twilio (TWLO) a annoncé de solides résultats pour le quatrième trimestre et l'année complète 2024, marquant son premier trimestre de rentabilité opérationnelle selon les normes GAAP. Les revenus du Q4 ont atteint 1,19 milliard de dollars, en hausse de 11 % par rapport à l'année précédente, tandis que les revenus de l'année entière ont augmenté à 4,46 milliards de dollars, en hausse de 7 % rapporté et de 9 % organique par rapport à l'année précédente.

La société a réalisé un revenu GAAP d'exploitation de 14 millions de dollars au Q4 et un revenu non GAAP de 197 millions de dollars. Les comptes clients actifs ont augmenté à plus de 325 000, avec un taux d'expansion nette basé sur le dollar de 106 % pour le Q4. Le conseil d'administration a autorisé un nouveau programme de rachat d'actions de 2,0 milliards de dollars jusqu'en décembre 2027.

Pour l'exercice 2025, Twilio prévoit une croissance organique des revenus de 7-8 %, avec un revenu d'exploitation non GAAP et un flux de trésorerie libre tous deux attendus entre 825 et 850 millions de dollars. Les prévisions pour le Q1 2025 indiquent des revenus de 1,13 à 1,14 milliard de dollars, représentant une croissance de 8 à 9 %.

Twilio (TWLO) hat starke Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 gemeldet und damit sein erstes Quartal mit GAAP-Betriebsgewinn erzielt. Der Umsatz im Q4 erreichte 1,19 Milliarden Dollar, was einem Anstieg von 11% im Vergleich zum Vorjahr entspricht, während der Umsatz für das gesamte Jahr auf 4,46 Milliarden Dollar wuchs, was einen Anstieg von 7% (berichtet) und 9% (organisch) im Vergleich zum Vorjahr bedeutet.

Das Unternehmen erzielte im Q4 einen GAAP-Betriebsgewinn von 14 Millionen Dollar und einen Non-GAAP-Gewinn von 197 Millionen Dollar. Die aktiven Kundenkonten stiegen auf über 325.000, mit einer Dollar-basierten Netto-Expansion von 106% im Q4. Der Vorstand genehmigte ein neues Aktienrückkaufprogramm über 2,0 Milliarden Dollar bis Dezember 2027.

Für das Geschäftsjahr 2025 prognostiziert Twilio ein organisches Umsatzwachstum von 7-8%, wobei der Non-GAAP-Betriebsgewinn und der freie Cashflow beide zwischen 825-850 Millionen Dollar erwartet werden. Die Prognose für Q1 2025 zeigt einen Umsatz von 1,13-1,14 Milliarden Dollar, was einem Wachstum von 8-9% entspricht.

Positive
  • First ever quarter of GAAP operating profitability with $14M in Q4 2024
  • Q4 revenue up 11% YoY to $1.19B
  • Non-GAAP income from operations increased to $197M in Q4 2024 vs $172.6M in Q4 2023
  • Active customer accounts grew to 325,000 from 305,000 YoY
  • New $2.0B share repurchase program authorized through 2027
  • Strong free cash flow of $657.5M for full year 2024, up from $363.5M in 2023
Negative
  • Segment revenue declined 1% YoY to $74.1M in Q4 2024
  • $16.8M in bad debt expenses related to Oi SA customer
  • GAAP net loss of $109M for full year 2024
  • Projected organic revenue growth slowdown to 7-8% for FY2025

Insights

Twilio's Q4 2024 results mark a pivotal transformation in the company's financial trajectory, highlighted by its first-ever quarter of GAAP operating profitability. The 11% revenue growth to $1.19 billion demonstrates accelerating momentum from previous quarters, while the $197 million in non-GAAP operating income represents a robust 16.5% margin.

The operational metrics reveal encouraging trends: Active Customer Accounts increased to 325,000, up from 305,000 year-over-year, while the Dollar-Based Net Expansion Rate improved to 106% in Q4, indicating stronger customer spending patterns. The $93.5 million in Q4 free cash flow, despite a $16.8 million bad debt expense from Oi SA, underscores the resilience of Twilio's cash generation capabilities.

Looking ahead, Twilio's FY2025 guidance of 7-8% organic revenue growth and $825-850 million in non-GAAP operating income suggests continued margin expansion. The new $2 billion share repurchase authorization, following the completion of previous buyback programs, reflects management's confidence in sustainable cash generation and commitment to shareholder returns.

Three key developments warrant attention:

  • The Communications segment, contributing 94% of total revenue, grew 12% YoY, outpacing the company average
  • Operating margins showed significant improvement, with non-GAAP operating margin expanding to 16.5% in Q4
  • The reduction in share count through buybacks has positively impacted per-share metrics, with non-GAAP EPS growing to $1.00 from $0.86 year-over-year

  • Fourth Quarter Revenue of $1.19 billion, up 11% reported year-over-year
  • Full Year Revenue of $4.46 billion, up 7% reported and 9% organic year-over-year
  • Fourth Quarter GAAP Income from Operations of $14 million and Full Year GAAP Loss from Operations of $54 million
  • Fourth Quarter and Full Year Non-GAAP Income from Operations of $197 million and $714 million, respectively

SAN FRANCISCO--(BUSINESS WIRE)-- Twilio (NYSE: TWLO), the customer engagement platform that drives real-time, personalized experiences for today’s leading brands, reported financial results for its fourth quarter and full year ended December 31, 2024.

“Twilio’s focus on financial discipline, operational rigor, and innovation is paying off as we delivered a second consecutive quarter of double digit growth and our first ever quarter of GAAP operating profitability,” said Khozema Shipchandler, CEO of Twilio. “I’m energized by the momentum in our business as we deliver on our vision to ensure every digital interaction between businesses and consumers is amazing.”

Fourth Quarter 2024 Financial Highlights

  • Total revenue of $1.19 billion, up 11% year-over-year. Communications revenue of $1.12 billion, up 12% year-over-year. Segment revenue of $74.1 million, down 1% year-over-year.
  • GAAP income from operations of $13.7 million, compared with GAAP loss from operations of $361.7 million for the fourth quarter of 2023.
  • Non-GAAP income from operations of $197.0 million, compared with non-GAAP income from operations of $172.6 million for the fourth quarter of 2023.
  • GAAP net loss per share attributable to common stockholders, basic and diluted, of $0.08 based on 153.5 million weighted average shares outstanding, compared with GAAP net loss per share attributable to common stockholders, basic and diluted, of $2.01 based on 181.8 million weighted average shares outstanding in the fourth quarter of 2023.
  • Non-GAAP net income per share attributable to common stockholders, diluted, of $1.00 based on 160.6 million non-GAAP weighted average shares outstanding, compared with non-GAAP net income per share attributable to common stockholders, diluted, of $0.86 based on 184.0 million non-GAAP weighted average shares outstanding in the fourth quarter of 2023.
  • Net cash provided by operating activities of $108.4 million and free cash flow of $93.5 million, compared with net cash provided by operating activities of $222.5 million and free cash flow of $210.9 million for the fourth quarter of 2023.

During the quarter, we incurred $16.8 million in bad debt expenses related to our customer Oi SA, a Brazilian telecom company, as a result of a slowdown in their ongoing payment activity. These expenses reduced both our GAAP and non-GAAP income from operations in the quarter.

Full Year 2024 Financial Highlights

  • Total revenue of $4.46 billion, up 7% year-over-year. Communications revenue of $4.16 billion, up 8% year-over-year. Segment revenue of $297.7 million, up 1% year-over-year.
  • Total organic revenue growth of 9% year-over-year. Communications organic revenue growth of 9% year-over-year.
  • GAAP loss from operations of $53.7 million, compared with GAAP loss from operations of $876.5 million for the full year 2023.
  • Non-GAAP income from operations of $714.4 million, compared with non-GAAP income from operations of $533.0 million for the full year 2023.
  • GAAP net loss per share attributable to common stockholders, basic and diluted, of $0.66 based on 165.9 million weighted average shares outstanding, compared with GAAP net loss per share attributable to common stockholders, basic and diluted, of $5.54 based on 183.3 million weighted average shares outstanding in the full year 2023.
  • Non-GAAP net income per share attributable to common stockholders, diluted, of $3.67 based on 169.2 million non-GAAP weighted average shares outstanding, compared with non-GAAP net income per share attributable to common stockholders, diluted, of $2.45 based on 185.4 million non-GAAP weighted average shares outstanding in the full year 2023.
  • Net cash provided by operating activities of $716.2 million and free cash flow of $657.5 million, compared with net cash provided by operating activities of $414.8 million and free cash flow of $363.5 million for the full year 2023.

Key Metrics

  • More than 325,000 Active Customer Accounts as of December 31, 2024 compared to more than 305,000 Active Customer Accounts as of December 31, 2023.
  • Dollar-Based Net Expansion Rate of 106% for the fourth quarter of 2024 compared to Dollar-Based Net Expansion Rate of 102% for the fourth quarter of 2023. Dollar-Based Net Expansion Rate of 104% for the full year 2024 compared to Dollar-Based Net Expansion Rate of 103% for the full year 2023.
  • 5,535 employees as of December 31, 2024.

Dollars in millions, except per share amounts

Q4 2024
Results

Full Year 2024
Results

Revenue

$1,195

$4,458

Y/Y Revenue Growth

11%

7%

Y/Y Organic Revenue Growth

11%

9%

 

 

 

 

 

 

Amount

Margin

Amount

Margin

GAAP income (loss) from operations

$14

1.1%

$(54)

(1.2)%

Non-GAAP income from operations

$197

16.5%

$714

16.0%

Cash provided by operating activities

$108

9%

$716

16%

Free cash flow

$93

8%

$657

15%

GAAP net loss attributable to common stockholders

$(12)

 

$(109)

 

Non-GAAP net income attributable to common stockholders

$161

 

$622

 

GAAP net loss per share attributable to common stockholders, basic and diluted

$(0.08)

 

$(0.66)

 

Non-GAAP net income per share attributable to common stockholders, diluted

$1.00

 

$3.67

 

Share Repurchase Program

In January 2025, Twilio’s Board of Directors authorized a share repurchase program pursuant to which Twilio may repurchase up to $2.0 billion in aggregate value of its outstanding Class A common stock. The program is set to expire on December 31, 2027. As of December 31, 2024, Twilio completed the $3.0 billion of aggregate repurchases authorized under its previous share repurchase programs, which expired on December 31, 2024.

Outlook

Twilio is initiating guidance for the first quarter ending March 31, 2025. For fiscal year 2025, Twilio is reiterating the financial targets announced at its investor day on January 23, 2025, including organic revenue growth of 7% - 8% year-over-year, non-GAAP income from operations of $825 - $850 million, and free cash flow of $825 - $850 million.

Dollars and shares in millions, except per share amounts

 

Q1 FY25
Guidance

Revenue

 

$1,130 - $1,140

Y/Y Revenue Growth

 

8% - 9%

Non-GAAP income from operations

 

$180 - $190

Non-GAAP diluted earnings per share (1)

 

$0.88 - $0.93

Non-GAAP weighted average diluted shares outstanding

 

162

 

(1) Non-GAAP diluted earnings per share guidance assumes no impact from volatility of foreign exchange rates.

Dollars in millions

 

FY25
Guidance

Y/Y Organic Revenue Growth

 

7% - 8%

Non-GAAP income from operations

 

$825 - $850

Free cash flow

 

$825 - $850

Conference Call Information

Twilio is hosting a Q&A conference call today, February 13, 2025, to discuss its fourth quarter and full year 2024 financial results. The conference call will begin at 2:00 p.m. (PT) / 5:00 p.m. (ET), and investors and analysts should register for the webcast in advance by visiting https://edge.media-server.com/mmc/p/auzd77nc/. The live webcast of the conference call, as well as a replay, and Twilio’s supplemental earnings presentation, will be available on the investor relations website.

Twilio uses its investor relations website and its X (formerly Twitter) feed (@twilio), as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

About Twilio Inc.

Today’s leading companies trust Twilio’s Customer Engagement Platform (CEP) to build direct, personalized relationships with their customers everywhere in the world. Twilio enables companies to use communications and data to add intelligence and security to every step of the customer journey, from sales to marketing to growth, customer service and many more engagement use cases in a flexible, programmatic way. Across 180 countries and territories, millions of developers and hundreds of thousands of businesses use Twilio to create magical experiences for their customers. For more information about Twilio (NYSE: TWLO) visit www.twilio.com.

Forward-Looking Statements

This press release and the accompanying conference call contain forward-looking statements within the meaning of the federal securities laws. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “can,” “will,” “would,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “forecasts,” “potential” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements contained in this press release and the accompanying conference call include, but are not limited to, statements about: our future financial and operating performance, including our expected financial and operating results, guidance and targets, including the assumptions underlying such guidance and targets; our anticipated strategies and business plans and our ability to successfully execute them; our expectations regarding capital returns to shareholders, including share repurchases; our expectations regarding our relationships with ISVs, partners and resellers, and our self-service and cross-sell efforts; our ability to expand into new and existing markets, including international markets; the development and release of our products (and the timing thereof), including related to AI and machine learning; the effects of our increased investment and go-to-market focus to capture market share; our strategy for streamlining and adding value to the customer experience; our ability to deliver on our product roadmap and our focus on innovation; and our expectations regarding the impact of operating and industry conditions and the impact of such conditions on our business and customers. You should not rely upon forward-looking statements as predictions of future events.

The outcome of the events described in these forward-looking statements is subject to known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to differ materially from those described in the forward-looking statements, including, among other things: our ability to attract and retain customers and expand their usage of our platform; our ability to realize the anticipated benefits of changes to our operating model and organizational structure; our ability to successfully implement our cost-saving initiatives and to capture expected efficiencies; our ability to form and expand partnerships; our ability to successfully enter into new markets and manage our international expansion; the impact of macroeconomic and political conditions and market volatility; our ability to compete effectively in intensely competitive markets; our financial performance, including expectations regarding our results of operations and the assumptions underlying such expectations, and ability to achieve and sustain profitability; our ability to manage changes in network service provider fees and optimize our network service provider coverage and connectivity; and our ability to comply with modified or new industry standards, laws and regulations applying to our business, and increased costs associated with regulatory compliance.

The forward-looking statements contained in this press release and the accompanying conference call are also subject to additional risks, uncertainties, and factors, including those more fully described in our most recent filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q. Should any of these risks materialize, or should our assumptions prove to be incorrect, actual financial results could differ materially from our projections or those implied by these forward-looking statements. Moreover, we operate in a very competitive and rapidly changing environment, and new risks and uncertainties may emerge that could have an impact on the forward-looking statements contained in this press release and the accompanying conference call.

All forward-looking statements contained in this press release and the accompanying conference call represent our management’s beliefs and assumptions only as of the date such statements are made and we do not assume any obligation to update any forward-looking statements to reflect events or circumstances occurring after the date on which the statements were made, or to reflect new information or the occurrence of unanticipated events, except as required by law.

Non-GAAP Financial Measures

In addition to financial information presented in accordance with U.S. generally accepted accounting principles (“GAAP”), this press release and the accompanying conference call include certain non-GAAP financial measures, including those listed below. We use these non-GAAP financial measures to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that these non-GAAP financial measures may be helpful to investors because they provide consistency and comparability with past financial performance, facilitate period-to-period comparisons of results of operations and assist in comparisons with other companies, many of which use similar non-GAAP financial measures to supplement their GAAP results. We believe organic revenue, organic revenue growth, Communications organic revenue and Communications organic revenue growth are useful in understanding the ongoing results of our operations on a consolidated basis and at the segment level. We believe free cash flow and free cash flow margin provide useful supplemental information to help investors understand underlying trends in our business and our liquidity.

These non-GAAP financial measures are presented for supplemental informational purposes only, should not be considered substitutes for financial information presented in accordance with GAAP, and may be different from similarly-titled non-GAAP measures used by other companies. A reconciliation of these measures to the most directly comparable GAAP measures is included at the end of this press release. We have not provided the forward-looking GAAP equivalents for certain forward-looking non-GAAP measures presented in this press release and the accompanying conference call, or a GAAP reconciliation, as a result of the uncertainty regarding, and the potential variability of, reconciling items such as stock-based compensation expense. Accordingly, a reconciliation of these non-GAAP guidance metrics to their corresponding forward-looking GAAP equivalents is not available without unreasonable effort. However, it is important to note that material changes to reconciling items could have a significant effect on future GAAP results.

Non‑GAAP Gross Profit and Non‑GAAP Gross Margin. For the periods presented, we define non‑GAAP gross profit and non‑GAAP gross margin as GAAP gross profit and GAAP gross margin, respectively, adjusted to exclude stock-based compensation, amortization of acquired intangibles and payroll taxes related to stock-based compensation. Segment-level non‑GAAP gross profit and non‑GAAP gross margin are calculated using the same methodology, but using (and excluding, as applicable) only revenue and expenses attributable to the applicable segment.

Non-GAAP Gross Profit Growth. For the periods presented, we calculate non-GAAP gross profit growth by dividing (i) non-GAAP gross profit for the period presented less non-GAAP gross profit in the comparative period by (ii) non-GAAP gross profit in the comparative period.

Non‑GAAP Operating Expenses. For the periods presented, we define non‑GAAP operating expenses (including categories of operating expenses) as GAAP operating expenses (and categories of operating expenses) adjusted to exclude, as applicable, stock-based compensation, amortization of acquired intangibles, loss on net assets divested, acquisition and divestiture related expenses, payroll taxes related to stock-based compensation, charitable contributions, restructuring costs, and impairment of long-lived assets.

Non‑GAAP Income (Loss) from Operations and Non‑GAAP Operating Margin. For the periods presented, we define non‑GAAP income (loss) from operations and non‑GAAP operating margin as GAAP loss from operations and GAAP operating margin, respectively, adjusted to exclude, as applicable, stock-based compensation, amortization of acquired intangibles, loss on net assets divested, acquisition and divestiture related expenses, payroll taxes related to stock-based compensation, charitable contributions, restructuring costs, and impairment of long-lived assets. Segment-level non‑GAAP income (loss) from operations and non‑GAAP operating margin are calculated using the same methodology, but using (and excluding, as applicable) only revenue and expenses attributable to the applicable segment.

Non‑GAAP Net Income (Loss) Attributable to Common Stockholders and Non‑GAAP Net Income (Loss) Per Share Attributable to Common Stockholders. For the periods presented, we define non-GAAP net income (loss) attributable to common stockholders and non‑GAAP net income (loss) per share attributable to common stockholders, diluted (which we refer to as “non-GAAP diluted earnings per share”) as GAAP net loss attributable to common stockholders and GAAP net loss per share attributable to common stockholders, basic and diluted, respectively, adjusted to exclude stock-based compensation, amortization of acquired intangibles, loss on net assets divested, acquisition and divestiture related expenses, payroll taxes related to stock-based compensation, accretion of debt discount and issuance costs, provision of income tax effects related to non-GAAP adjustments, income tax benefit related to acquisitions, charitable contributions, share of losses from equity method investment, restructuring costs, impairment of long-lived assets and gains on or impairment of strategic investments.

Organic Revenue. For the periods presented, we define organic revenue as GAAP revenue, excluding (i) revenue from each acquired business and revenue from application-to-person (“A2P”) 10DLC fees imposed by major U.S. carriers on our core messaging business, in each case until the beginning of the first full quarter following the one-year anniversary of the closing date of such acquisition or the initial date such fees were charged and (ii) revenue from each divested business beginning in the quarter of the closing date of such divestiture; provided that (a) if an acquisition closes or such fees are initially charged on the first day of a quarter, such revenue will be included in organic revenue beginning on the one-year anniversary of the closing date of such acquisition or the initial date such fees were charged and (b) if a divestiture closes on the last day of a quarter, such revenue will be included in organic revenue for that quarter. A2P 10DLC fees are fees imposed by U.S. mobile carriers for A2P SMS messages delivered to its subscribers, and we pass these fees to our messaging customers at cost.

Organic Revenue Growth. For the periods presented, we calculate organic revenue growth by dividing (i) organic revenue for the period presented less organic revenue in the comparative period by (ii) organic revenue in the comparative period. If revenue from certain acquisitions, divestitures or A2P 10DLC fees is included or excluded in organic revenue in the period presented, then revenue from the same acquisitions, divestitures and A2P 10DLC fees is included or excluded in organic revenue in the comparative period for purposes of the organic revenue growth calculation. As a result, organic revenue used in this calculation for the comparative period will not always equal organic revenue reported for the comparative period. Communications organic revenue growth is calculated using the same methodology, but using (and excluding, as applicable) only revenue attributable to the Communications segment.

Free Cash Flow and Free Cash Flow Margin. For the periods presented, we define free cash flow as net cash provided by (used in) operating activities, excluding capitalized software development costs and purchases of long-lived and intangible assets, and we define free cash flow margin as free cash flow divided by revenue.

Operating Metrics

We review a number of operational and financial metrics, including Active Customer Accounts and Dollar-Based Net Expansion Rate, to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans and make strategic decisions. These metrics are not based on any standardized industry methodology and are not necessarily calculated in the same manner or comparable to similarly titled measures presented by other companies. Similarly, these metrics may differ from estimates published by third parties or from similarly titled metrics of our competitors due to differences in methodology. The numbers that we use to calculate Active Customer Accounts and Dollar-Based Net Expansion Rate are based on internal data. While these numbers are based on what we believe to be reasonable judgments and estimates for the applicable period of measurement, there are inherent challenges in measuring usage. We regularly review and may adjust our processes for calculating our internal metrics to improve their accuracy. If investors or analysts do not perceive our metrics to be accurate representations of our business, or if we discover material inaccuracies in our metrics, our reputation, business, results of operations, and financial condition would be harmed.

Active Customer Accounts. We define an Active Customer Account at the end of any period as an individual account, as identified by a unique account identifier, for which we have recognized at least $5 of revenue in the last month of the period. A single organization may constitute multiple unique Active Customer Accounts if it has multiple account identifiers, each of which is treated as a separate Active Customer Account. Active Customer Accounts excludes customer accounts from Zipwhip, Inc. (“Zipwhip”). Communications Active Customer Accounts and Segment Active Customer Accounts are calculated using the same methodology, but using only revenue recognized from accounts in the respective segment. The number of consolidated and Communications Active Customer Accounts is rounded down to the nearest thousand. The number of Segment Active Customer Accounts is rounded down to the nearest hundred.

Our business and customer relationships have grown since we began reporting the number of Active Customer Accounts using the above definition, which is anchored to a minimum $5 monthly revenue figure. We have a large number of Active Customer Accounts with relatively low individual spend that in the aggregate do not drive a significant portion of our revenue. Due to this dynamic, we believe that the number of Active Customer Accounts, as currently defined, is less informative now as an indicator of the growth of our business and future revenue trends than it has been in prior periods.

Dollar-Based Net Expansion Rate. Our Dollar-Based Net Expansion Rate compares the total revenue from all Active Customer Accounts and customer accounts from Zipwhip in a quarter to the same quarter in the prior year. To calculate the Dollar-Based Net Expansion Rate, we first identify the cohort of Active Customer Accounts and customer accounts from Zipwhip that were Active Customer Accounts or customer accounts from Zipwhip in the same quarter of the prior year. The Dollar-Based Net Expansion Rate is the quotient obtained by dividing the revenue generated from that cohort in a quarter, by the revenue generated from that same cohort in the corresponding quarter in the prior year. When we calculate Dollar-Based Net Expansion Rate for periods longer than one quarter, we use the average of the applicable quarterly Dollar-Based Net Expansion Rates for each of the quarters in such periods. Revenue from acquisitions does not impact the Dollar-Based Net Expansion Rate calculation until the quarter following the one-year anniversary of the applicable acquisition, unless the acquisition closing date is the first day of a quarter. As a result, for the quarter ended December 31, 2024, our Dollar-Based Net Expansion Rate excludes the contributions from any acquisitions made after October 1, 2023. Revenue from divestitures does not impact the Dollar-Based Net Expansion Rate calculation beginning in the quarter the divestiture closed, unless the divestiture closing date is the last day of a quarter. As a result, for the quarter ended December 31, 2024, our Dollar-Based Net Expansion Rate excludes the contributions from any divestitures made after December 31, 2023. Communications Dollar-Based Net Expansion Rate and Segment Dollar-Based Net Expansion Rate are calculated using the same methodology, but using only revenue attributable to the respective segment and Active Customer Accounts and customer accounts from Zipwhip for that respective segment. Revenue from customer accounts from Zipwhip, which we acquired on July 14, 2021, has been included in our Dollar-Based Net Expansion Rate beginning in the quarter ended December 31, 2022.

We believe that measuring Dollar-Based Net Expansion Rate, on an aggregate basis and at the segment level, provides an important indication of the performance of our efforts to increase revenue from existing customers. Our ability to drive growth and generate incremental revenue depends, in part, on our ability to maintain and grow our relationships with existing Active Customer Accounts and to increase their use of the platform. An important way in which we have historically tracked performance in this area is by measuring the Dollar-Based Net Expansion Rate for Active Customer Accounts. Our Dollar-Based Net Expansion Rate increases when such Active Customer Accounts increase their usage of a product, extend their usage of a product to new applications or adopt a new product. Our Dollar-Based Net Expansion Rate decreases when such Active Customer Accounts cease or reduce their usage of a product or when we lower usage prices on a product. As our customers grow their businesses and extend the use of our platform, they sometimes create multiple customer accounts with us for operational or other reasons. As such, when we identify a significant customer organization (defined as a single customer organization generating more than 1% of revenue in a quarterly reporting period) that has created a new Active Customer Account, this new Active Customer Account is tied to, and revenue from this new Active Customer Account is included with, the original Active Customer Account for the purposes of calculating this metric.

Source: Twilio Inc.

TWILIO INC.

Condensed Consolidated Statements of Operations

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

Three Months Ended
December 31,

 

 

 

2024

 

 

 

2023

 

Revenue

 

$

1,194,835

 

 

$

1,075,950

 

Cost of revenue

 

 

595,138

 

 

 

544,784

 

Gross profit

 

 

599,697

 

 

 

531,166

 

Operating expenses:

 

 

 

 

Research and development

 

 

252,577

 

 

 

235,645

 

Sales and marketing

 

 

216,671

 

 

 

238,602

 

General and administrative

 

 

116,779

 

 

 

106,968

 

Restructuring costs

 

 

(57

)

 

 

25,452

 

Impairment of long-lived assets

 

 

 

 

 

286,226

 

Total operating expenses

 

 

585,970

 

 

 

892,893

 

Income (loss) from operations

 

 

13,727

 

 

 

(361,727

)

Other (expenses) income, net:

 

 

 

 

Share of losses from equity method investment

 

 

(29,687

)

 

 

(28,059

)

Impairment of strategic investments

 

 

(6,750

)

 

 

 

Other income, net

 

 

9,152

 

 

 

30,132

 

Total other (expenses) income, net

 

 

(27,285

)

 

 

2,073

 

Loss before provision for income taxes

 

 

(13,558

)

 

 

(359,654

)

Provision for income taxes

 

 

1,088

 

 

 

(5,754

)

Net loss attributable to common stockholders

 

$

(12,470

)

 

$

(365,408

)

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.08

)

 

$

(2.01

)

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted

 

 

153,511,425

 

 

 

181,786,135

 

 

TWILIO INC.

Condensed Consolidated Statements of Operations

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

Year Ended
December 31,

 

 

 

2024

 

 

 

2023

 

Revenue

 

$

4,458,036

 

 

$

4,153,945

 

Cost of revenue

 

 

2,179,824

 

 

 

2,110,015

 

Gross profit

 

 

2,278,212

 

 

 

2,043,930

 

Operating expenses:

 

 

 

 

Research and development

 

 

1,008,747

 

 

 

942,790

 

Sales and marketing

 

 

860,821

 

 

 

1,022,985

 

General and administrative

 

 

449,079

 

 

 

468,459

 

Restructuring costs

 

 

13,273

 

 

 

165,733

 

Impairment of long-lived assets

 

 

 

 

 

320,504

 

Total operating expenses

 

 

2,331,920

 

 

 

2,920,471

 

Loss from operations

 

 

(53,708

)

 

 

(876,541

)

Other expenses, net:

 

 

 

 

Share of losses from equity method investment

 

 

(108,481

)

 

 

(121,897

)

Impairment of strategic investments

 

 

(8,220

)

 

 

(46,154

)

Other income, net

 

 

81,796

 

 

 

47,863

 

Total other expenses, net

 

 

(34,905

)

 

 

(120,188

)

Loss before provision for income taxes

 

 

(88,613

)

 

 

(996,729

)

Provision for income taxes

 

 

(20,790

)

 

 

(18,712

)

Net loss attributable to common stockholders

 

$

(109,403

)

 

$

(1,015,441

)

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.66

)

 

$

(5.54

)

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted

 

 

165,925,128

 

 

 

183,327,844

 

 

TWILIO INC.

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

 

 

As of December 31,

 

 

 

2024

 

 

 

2023

 

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

421,297

 

 

$

655,931

 

Short-term marketable securities

 

 

1,963,102

 

 

 

3,356,064

 

Accounts receivable, net

 

 

588,540

 

 

 

562,773

 

Prepaid expenses and other current assets

 

 

474,360

 

 

 

329,204

 

Total current assets

 

 

3,447,299

 

 

 

4,903,972

 

Property and equipment, net

 

 

191,042

 

 

 

209,639

 

Operating right-of-use assets

 

 

53,405

 

 

 

73,959

 

Equity method investment

 

 

485,835

 

 

 

593,582

 

Intangible assets, net

 

 

238,503

 

 

 

350,490

 

Goodwill

 

 

5,243,266

 

 

 

5,243,266

 

Other long-term assets

 

 

206,122

 

 

 

234,799

 

Total assets

 

$

9,865,472

 

 

$

11,609,707

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

100,169

 

 

$

119,615

 

Accrued expenses and other current liabilities

 

 

530,686

 

 

 

424,311

 

Deferred revenue and customer deposits

 

 

155,680

 

 

 

144,499

 

Operating lease liability, current

 

 

33,685

 

 

 

49,872

 

Total current liabilities

 

 

820,220

 

 

 

738,297

 

Operating lease liability, noncurrent

 

 

85,875

 

 

 

120,770

 

Long-term debt, net

 

 

990,587

 

 

 

988,953

 

Other long-term liabilities

 

 

15,824

 

 

 

29,135

 

Total liabilities

 

 

1,912,506

 

 

 

1,877,155

 

Commitments and contingencies

 

 

 

 

Stockholders' equity:

 

 

 

 

Preferred stock

 

 

 

 

 

 

Common stock

 

 

153

 

 

 

182

 

Additional paid-in capital

 

 

15,476,124

 

 

 

14,797,723

 

Accumulated other comprehensive (loss) income

 

 

(1,301

)

 

 

619

 

Accumulated deficit

 

 

(7,522,010

)

 

 

(5,065,972

)

Total stockholders’ equity

 

 

7,952,966

 

 

 

9,732,552

 

Total liabilities and stockholders’ equity

 

$

9,865,472

 

 

$

11,609,707

 

 

TWILIO INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

Year Ended

December 31,

 

 

 

2024

 

 

 

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

Net loss

 

$

(109,403

)

 

$

(1,015,441

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

 

205,984

 

 

 

284,413

 

Non-cash reduction to the right-of-use asset

 

 

19,095

 

 

 

26,971

 

Net amortization of investment premium and discount

 

 

(22,940

)

 

 

(44

)

Impairment of long-lived assets

 

 

 

 

 

320,504

 

Stock-based compensation including restructuring

 

 

616,607

 

 

 

675,857

 

Amortization of deferred commissions

 

 

76,348

 

 

 

72,892

 

Realized and unrealized losses on equity securities

 

 

1,681

 

 

 

8,043

 

Provision for doubtful accounts

 

 

35,393

 

 

 

51,859

 

Value of shares of Class A common stock issued and donated to charity

 

 

5,907

 

 

 

5,346

 

Share of losses from equity method investment

 

 

108,481

 

 

 

121,897

 

Impairment of strategic investments

 

 

8,220

 

 

 

46,154

 

Loss on net assets divested

 

 

 

 

 

32,277

 

Other adjustments

 

 

5,009

 

 

 

14,669

 

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable

 

 

(61,160

)

 

 

(85,093

)

Prepaid expenses and other current assets

 

 

(153,470

)

 

 

(56,283

)

Other long-term assets

 

 

(47,077

)

 

 

(2,328

)

Accounts payable

 

 

(20,256

)

 

 

12,370

 

Accrued expenses and other current liabilities

 

 

87,434

 

 

 

(51,816

)

Deferred revenue and customer deposits

 

 

11,181

 

 

 

5,371

 

Operating lease liabilities

 

 

(48,759

)

 

 

(56,340

)

Other long-term liabilities

 

 

(2,034

)

 

 

3,474

 

Net cash provided by operating activities

 

 

716,241

 

 

 

414,752

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

Acquisitions, net of cash acquired and payments related to prior period acquisitions

 

 

 

 

 

(5,770

)

Divestitures, net of cash divested

 

 

 

 

 

38,194

 

Purchases of marketable securities and other investments

 

 

(923,863

)

 

 

(1,953,003

)

Proceeds from sales and maturities of marketable securities

 

 

2,353,486

 

 

 

2,200,417

 

Capitalized software development costs

 

 

(51,808

)

 

 

(39,925

)

Purchases of long-lived and intangible assets

 

 

(6,978

)

 

 

(11,310

)

Net cash provided by investing activities

 

 

1,370,837

 

 

 

228,603

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

Principal payments on debt and finance leases

 

 

(12,558

)

 

 

(16,134

)

Value of equity awards withheld for tax liabilities

 

 

(2,000

)

 

 

(2,565

)

Repurchases of shares of Class A common stock and related costs

 

 

(2,334,400

)

 

 

(668,751

)

Proceeds from exercises of stock options and shares of Class A common stock issued under ESPP

 

 

37,386

 

 

 

43,840

 

Net cash used in by financing activities

 

 

(2,311,572

)

 

 

(643,610

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

 

 

 

108

 

NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

 

(224,494

)

 

 

(147

)

CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of period

 

 

655,931

 

 

 

656,078

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH—End of period

 

$

431,437

 

 

$

655,931

 

 

TWILIO INC.

Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures

(In thousands, except shares, per share amounts and percentages)

(Unaudited)

 

 

 

Three Months Ended December 31,

 

 

 

2024

 

 

 

2023

 

GAAP gross profit

 

$

599,697

 

 

$

531,166

 

GAAP gross margin

 

 

50.2

%

 

 

49.4

%

Non-GAAP adjustments:

 

 

 

 

Stock-based compensation

 

 

5,171

 

 

 

7,666

 

Amortization of acquired intangibles

 

 

15,682

 

 

 

24,591

 

Payroll taxes related to stock-based compensation

 

 

248

 

 

 

200

 

Non-GAAP gross profit

 

$

620,798

 

 

$

563,623

 

Non-GAAP gross margin

 

 

52.0

%

 

 

52.4

%

GAAP research and development

 

$

252,577

 

 

$

235,645

 

Non-GAAP adjustments:

 

 

 

 

Stock-based compensation

 

 

(84,007

)

 

 

(84,772

)

Amortization of acquired intangibles

 

 

 

 

 

(653

)

Payroll taxes related to stock-based compensation

 

 

(1,554

)

 

 

(979

)

Non-GAAP research and development

 

$

167,016

 

 

$

149,241

 

Non-GAAP research and development as % of revenue

 

 

14.0

%

 

 

13.9

%

 

 

 

 

 

GAAP sales and marketing

 

$

216,671

 

 

$

238,602

 

Non-GAAP adjustments:

 

 

 

 

Stock-based compensation

 

 

(33,667

)

 

 

(41,046

)

Amortization of acquired intangibles

 

 

(11,601

)

 

 

(17,227

)

Payroll taxes related to stock-based compensation

 

 

(529

)

 

 

(658

)

Non-GAAP sales and marketing

 

$

170,874

 

 

$

179,671

 

Non-GAAP sales and marketing as % of revenue

 

 

14.3

%

 

 

16.7

%

 

 

 

 

 

GAAP general and administrative

 

$

116,779

 

 

$

106,968

 

Non-GAAP adjustments:

 

 

 

 

Stock-based compensation

 

 

(32,938

)

 

 

(31,087

)

Amortization of acquired intangibles

 

 

(8

)

 

 

 

Acquisition and divestiture related expenses

 

 

 

 

 

(40

)

Payroll taxes related to stock-based compensation

 

 

4,024

 

 

 

(409

)

Charitable contributions

 

 

(1,996

)

 

 

(13,361

)

Non-GAAP general and administrative

 

$

85,861

 

 

$

62,071

 

Non-GAAP general and administrative as % of revenue

 

 

7.2

%

 

 

5.8

%

 

TWILIO INC.

Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures

(In thousands, except shares, per share amounts and percentages)

(Unaudited)

 

 

 

Three Months Ended December 31,

 

 

 

2024

 

 

 

2023

 

GAAP income (loss) from operations

 

$

13,727

 

 

$

(361,727

)

GAAP operating margin

 

 

1.1

%

 

 

(33.6

)%

Non-GAAP adjustments:

 

 

 

 

Stock-based compensation

 

 

155,783

 

 

 

164,571

 

Amortization of acquired intangibles

 

 

27,291

 

 

 

42,471

 

Acquisition and divestiture related expenses

 

 

 

 

 

40

 

Payroll taxes related to stock-based compensation

 

 

(1,693

)

 

 

2,246

 

Charitable contributions

 

 

1,996

 

 

 

13,361

 

Restructuring costs

 

 

(57

)

 

 

25,452

 

Impairment of long-lived assets

 

 

 

 

 

286,226

 

Non-GAAP income from operations

 

$

197,047

 

 

$

172,640

 

Non-GAAP operating margin

 

 

16.5

%

 

 

16.0

%

GAAP net loss attributable to common stockholders

 

$

(12,470

)

 

$

(365,408

)

GAAP net loss attributable to common stockholders as % of revenue

 

 

(1.0

)%

 

 

(34.0

)%

Non-GAAP adjustments:

 

 

 

 

Stock-based compensation

 

 

155,783

 

 

 

164,571

 

Amortization of acquired intangibles

 

 

27,291

 

 

 

42,471

 

Acquisition and divestiture related expenses

 

 

 

 

 

40

 

Payroll taxes related to stock-based compensation

 

 

(1,693

)

 

 

2,246

 

Accretion of debt discount and issuance costs

 

 

414

 

 

 

398

 

Income tax benefit related to acquisitions

 

 

 

 

 

(631

)

Provision of income tax effects related to non-GAAP adjustments

 

 

(46,543

)

 

 

(38,312

)

Charitable contributions

 

 

1,996

 

 

 

13,361

 

Share of losses from equity method investment

 

 

29,687

 

 

 

28,059

 

Restructuring costs

 

 

(57

)

 

 

25,452

 

Impairment of long-lived assets

 

 

 

 

 

286,226

 

Impairment of strategic investments

 

 

6,750

 

 

 

 

Non-GAAP net income attributable to common stockholders

 

$

161,158

 

 

$

158,473

 

Non-GAAP net income attributable to common stockholders as % of revenue

 

 

13.5

%

 

 

14.7

%

 

TWILIO INC.

 

Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures

(In thousands, except shares, per share amounts and percentages)

 

(Unaudited)

 

 

 

 

Three Months Ended December 31,

 

 

 

2024

 

 

 

2023

 

GAAP net loss per share attributable to common stockholders, basic and diluted*

 

$

(0.08

)

 

$

(2.01

)

Non-GAAP adjustments:

 

 

 

 

Stock-based compensation

 

 

0.97

 

 

 

0.89

 

Amortization of acquired intangibles

 

 

0.17

 

 

 

0.23

 

Acquisition and divestiture related expenses

 

 

 

 

 

 

Payroll taxes related to stock-based compensation

 

 

(0.01

)

 

 

0.01

 

Accretion of debt discount and issuance costs

 

 

 

 

 

 

Provision of income tax effects related to non-GAAP adjustments

 

 

(0.29

)

 

 

(0.21

)

Charitable contributions

 

 

0.01

 

 

 

0.07

 

Share of losses from equity method investment

 

 

0.18

 

 

 

0.15

 

Restructuring costs

 

 

 

 

 

0.14

 

Impairment of long-lived assets

 

 

 

 

 

1.56

 

Impairment of strategic investments

 

 

0.04

 

 

 

 

Other dilutive

 

 

0.01

 

 

 

0.03

 

Non-GAAP net income per share attributable to common stockholders, diluted

 

$

1.00

 

 

$

0.86

 

 

 

 

 

 

GAAP weighted-average shares used to compute net loss per share attributable to common stockholders, basic

 

 

153,511,425

 

 

 

181,786,135

 

 

 

 

 

 

Weighted Average Diluted Shares Outstanding

 

 

7,078,762

 

 

 

2,248,261

 

 

 

 

 

 

Non-GAAP weighted-average shares used to compute non-GAAP net income per share attributable to common stockholders, diluted

 

 

160,590,187

 

 

 

184,034,396

 

 

* Some columns may not add due to rounding

 

TWILIO INC.

 

Reconciliation to Non-GAAP Financial Measures

 

(In thousands, except shares, per share amounts and percentages)

 

(Unaudited)

 

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

 

2023

 

GAAP gross profit

 

$

2,278,212

 

 

$

2,043,930

 

GAAP gross margin

 

 

51.1

%

 

 

49.2

%

Non-GAAP adjustments:

 

 

 

 

Stock-based compensation

 

 

22,001

 

 

 

26,343

 

Amortization of acquired intangibles

 

 

62,728

 

 

 

113,266

 

Payroll taxes related to stock-based compensation

 

 

1,133

 

 

 

699

 

Non-GAAP gross profit

 

$

2,364,074

 

 

$

2,184,238

 

Non-GAAP gross margin

 

 

53.0

%

 

 

52.6

%

GAAP research and development

 

$

1,008,747

 

 

$

942,790

 

Non-GAAP adjustments:

 

 

 

 

Stock-based compensation

 

 

(330,933

)

 

 

(331,526

)

Amortization of acquired intangibles

 

 

(1,867

)

 

 

(1,913

)

Acquisition and divestiture related expenses

 

 

 

 

 

(488

)

Payroll taxes related to stock-based compensation

 

 

(8,867

)

 

 

(6,779

)

Non-GAAP research and development

 

$

667,080

 

 

$

602,084

 

Non-GAAP research and development as a % of revenue

 

 

15.0

%

 

 

14.5

%

 

 

 

 

 

GAAP sales and marketing

 

$

860,821

 

 

$

1,022,985

 

Non-GAAP adjustments:

 

 

 

 

Stock-based compensation

 

 

(135,331

)

 

 

(183,389

)

Amortization of acquired intangibles

 

 

(47,248

)

 

 

(77,128

)

Acquisition and divestiture related expenses

 

 

 

 

 

(1,091

)

Payroll taxes related to stock-based compensation

 

 

(2,204

)

 

 

(3,715

)

Non-GAAP sales and marketing

 

$

676,038

 

 

$

757,662

 

Non-GAAP sales and marketing as a % of revenue

 

 

15.2

%

 

 

18.2

%

 

 

 

 

 

GAAP general and administrative

 

$

449,079

 

 

$

468,459

 

Non-GAAP adjustments:

 

 

 

 

Stock-based compensation

 

 

(125,164

)

 

 

(121,584

)

Amortization of acquired intangibles

 

 

(8

)

 

 

 

Acquisition and divestiture related expenses

 

 

 

 

 

(3,976

)

Loss on net assets divested

 

 

 

 

 

(32,277

)

Payroll taxes related to stock-based compensation

 

 

2,562

 

 

 

(1,792

)

Charitable contributions

 

 

(19,907

)

 

 

(17,346

)

Non-GAAP general and administrative

 

$

306,562

 

 

$

291,484

 

Non-GAAP general and administrative as a % of revenue

 

 

6.9

%

 

 

7.0

%

 

TWILIO INC.

Reconciliation to Non-GAAP Financial Measures

(In thousands, except shares, per share amounts and percentages)

(Unaudited)

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

 

2023

 

GAAP loss from operations

 

$

(53,708

)

 

$

(876,541

)

GAAP operating margin

 

 

(1.2

)%

 

 

(21.1

)%

Non-GAAP adjustments:

 

 

 

 

Stock-based compensation

 

 

613,429

 

 

 

662,842

 

Amortization of acquired intangibles

 

 

111,851

 

 

 

192,307

 

Acquisition and divestiture related expenses

 

 

 

 

 

5,555

 

Loss on net assets divested

 

 

 

 

 

32,277

 

Payroll taxes related to stock-based compensation

 

 

9,642

 

 

 

12,985

 

Charitable contributions

 

 

19,907

 

 

 

17,346

 

Restructuring costs

 

 

13,273

 

 

 

165,733

 

Impairment of long-lived assets

 

 

 

 

 

320,504

 

Non-GAAP income from operations

 

$

714,394

 

 

$

533,008

 

Non-GAAP operating margin

 

 

16.0

%

 

 

12.8

%

GAAP net loss attributable to common stockholders

 

$

(109,403

)

 

$

(1,015,441

)

GAAP net loss attributable to common stockholders as % of revenue

 

 

(2.5

)%

 

 

(24.4

)%

Non-GAAP adjustments:

 

 

 

 

Stock-based compensation

 

 

613,429

 

 

 

662,842

 

Amortization of acquired intangibles

 

 

111,851

 

 

 

192,307

 

Acquisition and divestiture related expenses

 

 

 

 

 

5,555

 

Loss on net assets divested

 

 

 

 

 

32,277

 

Payroll taxes related to stock-based compensation

 

 

9,642

 

 

 

12,985

 

Accretion of debt discount and issuance costs

 

 

1,634

 

 

 

1,571

 

Income tax benefit related to acquisition

 

 

 

 

 

(1,382

)

Provision of income tax effects related to non-GAAP adjustments

 

 

(154,514

)

 

 

(108,044

)

Charitable contributions

 

 

19,907

 

 

 

17,346

 

Share of losses from equity method investment

 

 

108,481

 

 

 

121,897

 

Restructuring costs

 

 

13,273

 

 

 

165,733

 

Impairment of long-lived assets

 

 

 

 

 

320,504

 

Impairment of strategic investments

 

 

7,231

 

 

 

46,154

 

Non-GAAP net income attributable to common stockholders

 

$

621,531

 

 

$

454,304

 

Non-GAAP net income attributable to common stockholders as % of revenue

 

 

13.9

%

 

 

10.9

%

 

TWILIO INC.

Reconciliation to Non-GAAP Financial Measures

(In thousands, except shares, per share amounts and percentages)

(Unaudited)

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

 

2023

 

GAAP net loss per share attributable to common stockholders, basic and diluted*

 

$

(0.66

)

 

$

(5.54

)

Non-GAAP adjustments:

 

 

 

 

Stock-based compensation

 

 

3.62

 

 

 

3.58

 

Amortization of acquired intangibles

 

 

0.66

 

 

 

1.04

 

Acquisition and divestiture related expenses

 

 

 

 

 

0.03

 

Loss on net assets divested

 

 

 

 

 

0.17

 

Payroll taxes related to stock-based compensation

 

 

0.06

 

 

 

0.07

 

Accretion of debt discount and issuance costs

 

 

0.01

 

 

 

0.01

 

Income tax benefit related to acquisition

 

 

 

 

 

(0.01

)

Provision for income tax effects related to non-GAAP adjustments

 

 

(0.91

)

 

 

(0.58

)

Charitable contributions

 

 

0.12

 

 

 

0.09

 

Share of losses from equity method investment

 

 

0.64

 

 

 

0.66

 

Restructuring costs

 

 

0.08

 

 

 

0.89

 

Impairment of long-lived assets

 

 

 

 

 

1.73

 

Impairment of strategic investments

 

 

0.04

 

 

 

0.25

 

Other dilutive

 

 

0.01

 

 

 

0.06

 

Non-GAAP net income per share attributable to common stockholders, diluted

 

$

3.67

 

 

$

2.45

 

 

 

 

 

 

GAAP weighted-average shares used to compute net loss per share attributable to common stockholders, basic and diluted

 

 

165,925,128

 

 

 

183,327,844

 

 

 

 

 

 

Weighted average dilutive shares outstanding

 

 

3,314,675

 

 

 

2,052,559

 

 

 

 

 

 

Non-GAAP weighted-average shares used to compute Non-GAAP net income per share attributable to common stockholders, diluted

 

 

169,239,803

 

 

 

185,380,403

 

 

* Some columns may not add due to rounding.

 

TWILIO INC.

Reconciliation to Non-GAAP Financial Measures

(In thousands, except percentages)

(Unaudited)

 

 

 

Year Ended
December 31,

 

 

 

2024

 

GAAP Revenue

 

$

4,458,036

 

Organic Revenue

 

$

4,458,036

 

GAAP Revenue Y/Y Growth

 

 

7

%

Organic Revenue Y/Y Growth

 

 

9%1

 

 

1 Organic revenue for the year ended December 31, 2023, when used in the calculation of organic revenue growth for the year ended December 31, 2024, excludes $52.8 million of divestiture revenue. Revenue for the year ended December 31, 2023 was $4.15 billion.

 

 

Year Ended
December 31,

 

 

 

2024

 

GAAP Communications Revenue

 

$

4,160,340

 

Communications Organic Revenue

 

$

4,160,340

 

GAAP Communications Revenue Y/Y Growth

 

 

8

%

Communications Organic Revenue Y/Y Growth

 

 

9%1

 

 

1 Communications organic revenue for the year ended December 31, 2023, when used in the calculation of Communications organic revenue growth for the year ended December 31, 2024, excludes $52.8 million of divestiture revenue. Communications revenue for the year ended December 31, 2023 was $3.9 billion.

 

 

 

Three Months Ended
December 31,

 

 

 

2024

 

 

 

2023

 

Free cash flow

 

 

 

 

Net cash provided by operating activities

 

$

108,446

 

 

$

222,545

 

Operating cash flow margin

 

 

9

%

 

 

21

%

Non-GAAP adjustments:

 

 

 

 

Capitalized software development costs

 

 

(11,549

)

 

 

(9,399

)

Purchase of long-lived and intangible assets

 

 

(3,430

)

 

 

(2,291

)

Free cash flow

 

$

93,467

 

 

$

210,855

 

Free cash flow margin

 

 

8

%

 

 

20

%

Net cash provided by (used in) investing activities

 

$

129,098

 

 

$

(137,142

)

Net cash used in financing activities

 

$

(407,770

)

 

$

(107,389

)

 

 

Year Ended
December 31,

 

 

2024

 

 

 

2023

 

Free cash flow

 

 

 

Net cash provided by operating activities

 

$

716,241

 

 

$

414,752

 

Operating cash flow margin

 

16

%

 

 

10

%

Non-GAAP adjustments:

 

 

 

 

Capitalized software development costs

 

(51,808

)

 

 

(39,925

)

Purchase of long-lived and intangible assets

 

(6,978

)

 

 

(11,310

)

Free cash flow

 

$

657,455

 

 

$

363,517

 

Free cash flow margin

 

15

%

 

 

9

%

Net cash provided by investing activities

 

$

1,370,837

 

 

$

228,603

 

Net cash used in financing activities

 

$

(2,311,572

)

 

$

(643,610

)

 

TWILIO INC.

Operating Results by Segment

(In thousands)

(Unaudited)

 

 

 

Three Months Ended December 31, 2024

 

 

Communications

 

Segment

 

Total

Revenue

 

$

1,120,782

 

$

74,053

 

 

$

1,194,835

 

Segment non-GAAP income (loss) from operations

 

$

275,336

 

$

(10,042

)

 

$

265,294

 

 

 

 

 

 

 

 

Reconciliation of total segment non-GAAP income from operations to loss from operations:

 

 

 

 

 

 

Total segment non-GAAP income from operations

 

 

 

 

 

$

265,294

 

Corporate costs not allocated to segments

 

 

 

 

 

 

(68,247

)

Stock-based compensation

 

 

 

 

 

 

(155,783

)

Amortization of acquired intangibles

 

 

 

 

 

 

(27,291

)

Payroll taxes related to stock-based compensation

 

 

 

 

 

 

1,693

 

Charitable contributions

 

 

 

 

 

 

(1,996

)

Restructuring costs

 

 

 

 

 

 

57

 

Income from operations

 

 

 

 

 

 

13,727

 

Other expenses, net

 

 

 

 

 

 

(27,285

)

Loss before provision for income taxes

 

 

 

 

 

$

(13,558

)

 

 

Year Ended December 31, 2024

 

 

Communications

 

Segment

 

Total

Revenue

 

$

4,160,340

 

$

297,696

 

 

$

4,458,036

 

Segment non-GAAP income (loss) from operations

 

$

1,042,049

 

$

(62,655

)

 

$

979,394

 

 

 

 

 

 

 

 

Reconciliation of total segment non-GAAP income from operations to loss from operations:

 

 

 

 

 

 

Total segment non-GAAP income from operations

 

 

 

 

 

$

979,394

 

Corporate costs not allocated to segments

 

 

 

 

 

 

(265,000

)

Stock-based compensation

 

 

 

 

 

 

(613,429

)

Amortization of acquired intangibles

 

 

 

 

 

 

(111,851

)

Payroll taxes related to stock-based compensation

 

 

 

 

 

 

(9,642

)

Charitable contributions

 

 

 

 

 

 

(19,907

)

Restructuring costs

 

 

 

 

 

 

(13,273

)

Loss from operations

 

 

 

 

 

 

(53,708

)

Other expenses, net

 

 

 

 

 

 

(34,905

)

Loss before provision for income taxes

 

 

 

 

 

$

(88,613

)

 

Investor Contact:

Bryan Vaniman

ir@Twilio.com

or

Media Contact:

Caitlin Epstein

press@Twilio.com

Source: Twilio Inc.

FAQ

What was Twilio's (TWLO) revenue growth in Q4 2024?

Twilio's Q4 2024 revenue grew 11% year-over-year to $1.19 billion.

How much is Twilio's (TWLO) new share repurchase program worth?

Twilio's Board authorized a new $2.0 billion share repurchase program running through December 31, 2027.

What is Twilio's (TWLO) revenue guidance for Q1 2025?

Twilio expects Q1 2025 revenue between $1.13-1.14 billion, representing 8-9% year-over-year growth.

What was Twilio's (TWLO) customer growth in 2024?

Twilio grew its active customer accounts to over 325,000 by December 31, 2024, up from over 305,000 in December 2023.

What is Twilio's (TWLO) projected organic revenue growth for 2025?

Twilio projects organic revenue growth of 7-8% year-over-year for fiscal year 2025.

Twilio Inc.

NYSE:TWLO

TWLO Rankings

TWLO Latest News

TWLO Stock Data

22.32B
144.77M
5.69%
78.81%
2.01%
Software - Infrastructure
Services-prepackaged Software
Link
United States
San Francisco