Ooma Reports Fiscal Third Quarter 2025 Financial Results
Ooma (NYSE: OOMA) reported fiscal Q3 2025 results with total revenue of $65.1 million, up 9% year-over-year. Subscription and services revenue grew to $60.1 million, representing 92% of total revenue. The company reported a GAAP net loss of $2.4 million ($0.09 per share), compared to net income of $2.3 million in Q3 2024. Non-GAAP net income was $4.6 million ($0.17 per diluted share).
For Q4 2025, Ooma expects revenue between $64.6-65.1 million and non-GAAP net income of $4.5-4.8 million. Full-year 2025 guidance projects revenue of $256.3-256.8 million with non-GAAP net income of $16.7-17.0 million.
Ooma (NYSE: OOMA) ha riportato i risultati per il terzo trimestre fiscale del 2025, con un fatturato totale di 65,1 milioni di dollari, in crescita del 9% rispetto all'anno precedente. I ricavi da abbonamenti e servizi sono aumentati a 60,1 milioni di dollari, rappresentando il 92% del fatturato totale. L'azienda ha riportato una perdita netta GAAP di 2,4 milioni di dollari (0,09 dollari per azione), rispetto a un utile netto di 2,3 milioni di dollari nel terzo trimestre del 2024. L'utile netto non-GAAP è stato di 4,6 milioni di dollari (0,17 dollari per azione diluita).
Per il quarto trimestre del 2025, Ooma prevede un fatturato compreso tra 64,6 e 65,1 milioni di dollari e un utile netto non-GAAP di 4,5-4,8 milioni di dollari. Le previsioni per l'intero anno 2025 stimano un fatturato di 256,3-256,8 milioni di dollari con un utile netto non-GAAP di 16,7-17,0 milioni di dollari.
Ooma (NYSE: OOMA) informó los resultados del tercer trimestre fiscal de 2025, con un ingreso total de 65,1 millones de dólares, un aumento del 9% en comparación con el año anterior. Los ingresos por suscripciones y servicios crecieron a 60,1 millones de dólares, representando el 92% del ingreso total. La compañía reportó una pérdida neta GAAP de 2,4 millones de dólares (0,09 dólares por acción), en comparación con un ingreso neto de 2,3 millones de dólares en el tercer trimestre de 2024. El ingreso neto no GAAP fue de 4,6 millones de dólares (0,17 dólares por acción diluida).
Para el cuarto trimestre de 2025, Ooma espera ingresos entre 64,6 y 65,1 millones de dólares y un ingreso neto no GAAP de 4,5-4,8 millones de dólares. La guía de todo el año 2025 proyecta ingresos de 256,3-256,8 millones de dólares con un ingreso neto no GAAP de 16,7-17,0 millones de dólares.
Ooma (NYSE: OOMA)는 2025 회계년도 3분기 실적을 발표했으며, 총 수익은 6,510만 달러로 전년 대비 9% 증가했습니다. 구독 및 서비스 수익은 6,010만 달러로 증가하여 총 수익의 92%를 차지합니다. 회사는 GAAP 기준으로 240만 달러의 순손실을 기록했으며(주당 0.09 달러), 2024년 3분기에는 230만 달러의 순이익을 기록했습니다. 비-GAAP 기준 순이익은 460만 달러(희석 주당 0.17 달러)였습니다.
2025년 4분기에는 Ooma가 6,460만 달러에서 6,510만 달러 사이의 수익과 450만 달러에서 480만 달러 사이의 비-GAAP 기준 순이익을 기대하고 있습니다. 2025년 전체 연도 가이드는 2억 5,630만 달러에서 2억 5,680만 달러의 수익과 1,670만 달러에서 1,700만 달러의 비-GAAP 기준 순이익을 예측하고 있습니다.
Ooma (NYSE: OOMA) a annoncé ses résultats pour le troisième trimestre fiscal de 2025, avec un chiffre d'affaires total de 65,1 millions de dollars, en hausse de 9 % par rapport à l'année précédente. Les revenus d'abonnement et de services ont augmenté pour atteindre 60,1 millions de dollars, représentant 92 % du chiffre d'affaires total. La société a enregistré une perte nette conforme aux normes GAAP de 2,4 millions de dollars (0,09 dollar par action), contre un bénéfice net de 2,3 millions de dollars au troisième trimestre 2024. Le bénéfice net non-GAAP s'est élevé à 4,6 millions de dollars (0,17 dollar par action diluée).
Pour le quatrième trimestre 2025, Ooma prévoit un chiffre d'affaires compris entre 64,6 et 65,1 millions de dollars et un bénéfice net non-GAAP de 4,5 à 4,8 millions de dollars. Les prévisions pour l'ensemble de l'année 2025 estiment un chiffre d'affaires de 256,3 à 256,8 millions de dollars avec un bénéfice net non-GAAP de 16,7 à 17,0 millions de dollars.
Ooma (NYSE: OOMA) meldete die Ergebnisse für das dritte Fiskalquartal 2025 mit einem Gesamterlös von 65,1 Millionen Dollar, was einem Anstieg von 9% im Vergleich zum Vorjahr entspricht. Die Einnahmen aus Abonnements und Dienstleistungen stiegen auf 60,1 Millionen Dollar, was 92% des Gesamterlöses ausmacht. Das Unternehmen berichtete von einem GAAP-Nettoverlust von 2,4 Millionen Dollar (0,09 Dollar pro Aktie), im Vergleich zu einem Nettogewinn von 2,3 Millionen Dollar im dritten Quartal 2024. Der Nicht-GAAP-Nettogewinn betrug 4,6 Millionen Dollar (0,17 Dollar pro verwässerter Aktie).
Für das vierte Quartal 2025 erwartet Ooma einen Umsatz zwischen 64,6 und 65,1 Millionen Dollar sowie einen Nicht-GAAP-Nettogewinn von 4,5 bis 4,8 Millionen Dollar. Die Prognose für das Gesamtjahr 2025 sieht einen Umsatz von 256,3 bis 256,8 Millionen Dollar und einen Nicht-GAAP-Nettogewinn von 16,7 bis 17,0 Millionen Dollar vor.
- Revenue growth of 9% year-over-year to $65.1 million
- Business subscription and services revenue grew 13% year-over-year
- Non-GAAP net income increased to $4.6 million from $4.0 million year-over-year
- Adjusted EBITDA improved to $5.7 million from $5.0 million in prior year
- Secured two large new resale partners for AirDial
- GAAP net loss of $2.4 million compared to net income of $2.3 million in prior year
- Projected GAAP net loss for Q4 2025 between $1.2-1.5 million
- Expected full-year 2025 GAAP net loss of $7.8-8.1 million
Insights
The Q3 FY2025 results show mixed performance for Ooma. Total revenue grew
Key positives include
The results demonstrate Ooma's successful transition toward business communications services. The high proportion of subscription revenue (
The company's full-year guidance of
Fiscal Third Quarter 2025 Financial Highlights:
-
Revenue: Total revenue was
, up$65.1 million 9% year-over-year. Subscription and services revenue increased to from$60.1 million in the third quarter of fiscal 2024, and was$55.9 million 92% of total revenue, primarily driven by the growth of Ooma Business and contribution from 2600hz. -
Net Income/Loss: GAAP net loss was
, or$2.4 million per basic and diluted share, compared to GAAP net income of$0.09 , or$2.3 million per basic and diluted share, in the third quarter of fiscal 2024. GAAP net income in the third quarter of fiscal 2024 included a tax benefit for the release of a$0.09 valuation allowance resulting from the recording of certain intangible assets in connection with the acquisition of 2600hz. Non-GAAP net income was$3.2 million , or$4.6 million per diluted share, compared to non-GAAP net income of$0.17 , or$4.0 million per diluted share in the prior year period.$0.15 -
Adjusted EBITDA: Adjusted EBITDA was
, compared to$5.7 million in the third quarter of fiscal 2024.$5.0 million
For more information about non-GAAP net income and Adjusted EBITDA, see the section below titled "Non-GAAP Financial Measures" and the reconciliation provided in this release.
“Ooma executed well in Q3 with
Business Outlook:
For the fourth quarter of fiscal 2025, Ooma expects:
-
Total revenue in the range of
to$64.6 million .$65.1 million -
GAAP net loss in the range of
to$1.2 million and GAAP net loss per share in the range of$1.5 million to$0.04 .$0.05 -
Non-GAAP net income in the range of
to$4.5 million and non-GAAP net income per share in the range of$4.8 million to$0.16 .$0.17
For the full fiscal year 2025, Ooma expects:
-
Total revenue in the range of
to$256.3 million .$256.8 million -
GAAP net loss in the range of
to$7.8 million , and GAAP net loss per share in the range of$8.1 million to$0.29 .$0.30 -
Non-GAAP net income in the range of
to$16.7 million , and non-GAAP net income per share in the range of$17.0 million to$0.61 .$0.62
The following is a reconciliation of GAAP net loss to non-GAAP net income and GAAP basic and diluted net loss per share to non-GAAP diluted net income per share guidance for the fourth fiscal quarter and the fiscal year ending January 31, 2025 (in millions, except per share data):
Projected range | ||||
Three Months Ending | Fiscal Year Ending | |||
January 31, 2025 | January 31, 2025 | |||
(unaudited) | ||||
GAAP net loss |
( |
|
( |
|
Stock-based compensation and related taxes | 4.6 |
|
18.4 |
|
Amortization of intangible assets | 1.4 |
|
5.8 |
|
Gain on note conversion | — |
|
(1.0) |
|
Restructuring costs | — |
|
1.6 |
|
Non-GAAP net income |
|
|
|
|
|
|
|
||
GAAP net loss per share |
( |
|
( |
|
Stock-based compensation and related taxes | 0.16 |
|
0.67 |
|
Amortization of intangible assets | 0.05 |
|
0.22 |
|
Gain on note conversion | — |
|
(0.04) |
|
Restructuring costs | — |
|
0.06 |
|
Non-GAAP net income per share |
|
|
|
|
Weighted-average number of shares used in per share amounts: | ||||
Basic | 27.2 |
26.7 |
||
Diluted | 28.1 |
27.6 |
Conference Call Information:
The company will host a conference call and live webcast for analysts and investors at 5:00 p.m., Eastern time on December 4, 2024. The news release with the financial results will be accessible from the company's website prior to the conference call.
To access the call by phone, please visit https://register.vevent.com/register/BI4e08d5a8d646423ba627f67df536483a to register and receive the dial-in details. To avoid delays, Ooma encourages participants to dial into the conference call ten minutes ahead of the scheduled start time. For webcast listening, please visit Ooma’s Events & Presentations page https://investors.ooma.com/news-events/events-presentation for a link.
Following the call, an archived version of the webcast will be available on the Ooma investor relations site at https://investors.ooma.com for 12 months.
Non-GAAP Financial Measures
In addition to disclosing financial measures prepared in accordance with
Other non-GAAP financial measures exclude stock-based compensation expense and related taxes, amortization of intangible assets, certain non-recurring gains and charges, such as acquisition-related income tax benefits, acquisition-related transaction costs, facilities consolidation gain and gain on note conversion, litigation costs and restructuring costs. Non-GAAP weighted-average diluted shares include the effect of potentially dilutive securities from the company’s stock-based benefit plans.
These non-GAAP financial measures are presented to provide investors with additional information regarding our financial results and core business operations. Ooma considers these non-GAAP financial measures to be useful measures of the operating performance of the company, because they contain adjustments for unusual events or factors that do not directly affect what management considers to be Ooma's core operating performance and are used by the company's management for that purpose. Management also believes that these non-GAAP financial measures allow for a better evaluation of the company's performance by facilitating a meaningful comparison of the company's core operating results in a given period to those in prior and future periods. In addition, investors often use similar measures to evaluate the operating performance of a company.
Non-GAAP financial measures are presented for supplemental informational purposes only to aid an understanding of the company's operating results. The non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP and may be different from non-GAAP financial measures presented by other companies. A limitation of the non-GAAP financial measures presented is that the adjustments relate to items that the company generally expects to continue to recognize. The adjustment of these items should not be construed as an inference that the adjusted gains or expenses are unusual, infrequent or non-recurring. Therefore, both GAAP financial measures of Ooma's financial performance and the respective non-GAAP measures should be considered together. Please see the reconciliation of non-GAAP financial measures to the most directly comparable GAAP measure in the tables below.
Disclosure Information
Ooma uses the investor relations section on its website as a means of complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor Ooma's investor relations website in addition to following Ooma's press releases, Securities and Exchange Commission (“SEC”) filings, and public conference calls and webcasts.
Legal Notice Regarding Forward-Looking Statements
This press release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995. In particular, the financial projections under “Business Outlook” and the statements contained in the quotations of our Chief Executive Officer may constitute forward-looking statements. Forward-looking statements can be identified by the fact that they do not relate strictly to historical facts and generally contain words such as "believes”, "expects”, "may”, "will”, "should”, "seeks”, "approximately”, "intends”, "plans”, "estimates”, "anticipates”, and other expressions that are predictions of or indicate future events. Although the forward-looking statements contained in this press release are based upon information available at the time the statements are made and reflect management's good faith beliefs, forward-looking statements inherently involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements to differ materially from anticipated future results. Important factors that could cause actual results to differ materially from expectations include, among others: our inability to attract new customers on a cost-effective basis; our inability to retain customers; our inability to realize expected returns from our investments made in connection with our international operations and development of new product features; our ability to successfully integrate our acquisitions and to achieve their expected benefits; failure to retain former customers of 2600hz; failure to realize AirDial opportunities; intense competition; loss of key retailers and reseller partnerships; our reliance on vendors to manufacture the on-premise appliances and end-point devices we sell; our reliance on third parties for our network connectivity and co-location facilities; our reliance on third parties for some of our software development, quality assurance and operations; our reliance on third parties to provide the majority of our customer service and support representatives; and interruptions to our service. You should not place undue reliance on these forward-looking statements, which speak only as of the date hereof. We do not undertake to update or revise any forward-looking statements after they are made, whether as a result of new information, future events, or otherwise, except as required by applicable law.
The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in our filings which we make with the SEC from time to time, including the risk factors contained in our Quarterly Report on Form 10-Q for the quarter ended July 31, 2024, filed with the SEC on September 6, 2024. The forward-looking statements in this press release are based on information available to Ooma as of the date hereof, and Ooma disclaims any obligation to update any forward-looking statements, except as required by law.
About Ooma, Inc.
Ooma (NYSE: OOMA) delivers phone, messaging, video and advanced communications services that are easy to implement and provide great value. Founded in 2003, the company offers Ooma Office for small to medium-sized businesses seeking enterprise-grade features designed for their needs; Ooma AirDial for any business looking to replace aging and increasingly expensive copper phone lines; Ooma 2600Hz for businesses that provide their own communications solutions built on an outsourced underlying platform; and Ooma Telo for residential consumers who value a landline experience at a more affordable price point. Ooma’s award-winning solutions power more than 1.2 million users today. Learn more at www.ooma.com in
OOMA, INC | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited, amounts in thousands) | |||||||
October 31, | January 31, | ||||||
|
2024 |
|
|
2024 |
|
||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ |
17,131 |
|
$ |
17,536 |
|
|
Accounts receivable, net |
|
8,225 |
|
|
9,864 |
|
|
Inventories |
|
13,177 |
|
|
19,782 |
|
|
Other current assets |
|
16,556 |
|
|
16,497 |
|
|
Total current assets |
|
55,089 |
|
|
63,679 |
|
|
Property and equipment, net |
|
11,586 |
|
|
9,897 |
|
|
Operating lease right-of-use assets |
|
15,329 |
|
|
17,041 |
|
|
Intangible assets, net |
|
23,591 |
|
|
27,952 |
|
|
Goodwill |
|
23,069 |
|
|
23,069 |
|
|
Other assets |
|
20,940 |
|
|
17,615 |
|
|
Total assets | $ |
149,604 |
|
$ |
159,253 |
|
|
Liabilities and stockholders' equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ |
6,764 |
|
$ |
7,848 |
|
|
Accrued expenses and other current liabilities |
|
27,147 |
|
|
26,586 |
|
|
Deferred revenue |
|
16,952 |
|
|
17,041 |
|
|
Total current liabilities |
|
50,863 |
|
|
51,475 |
|
|
Long-term operating lease liabilities |
|
12,211 |
|
|
13,676 |
|
|
Debt, net of current portion |
|
3,000 |
|
|
16,000 |
|
|
Other liabilities |
|
24 |
|
|
15 |
|
|
Total liabilities |
|
66,098 |
|
|
81,166 |
|
|
Stockholders' equity: | |||||||
Common stock |
|
5 |
|
|
5 |
|
|
Additional paid-in capital |
|
223,419 |
|
|
211,361 |
|
|
Accumulated other comprehensive loss |
|
— |
|
|
(1 |
) |
|
Accumulated deficit |
|
(139,918 |
) |
|
(133,278 |
) |
|
Total stockholders' equity |
|
83,506 |
|
|
78,087 |
|
|
Total liabilities and stockholders' equity | $ |
149,604 |
|
$ |
159,253 |
|
OOMA, INC. | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(Unaudited, amounts in thousands, except share and per share data) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
October 31, 2024 |
October 31, 2023 |
October 31, 2024 |
October 31, 2023 |
|||||||||||||
Revenue: | ||||||||||||||||
Subscription and services | $ |
60,135 |
|
$ |
55,886 |
|
$ |
178,090 |
|
$ |
163,661 |
|
||||
Product and other |
|
4,992 |
|
|
3,970 |
|
|
13,665 |
|
|
11,400 |
|
||||
Total revenue |
|
65,127 |
|
|
59,856 |
|
|
191,755 |
|
|
175,061 |
|
||||
Cost of revenue: | ||||||||||||||||
Subscription and services |
|
18,006 |
|
|
15,993 |
|
|
53,120 |
|
|
46,174 |
|
||||
Product and other |
|
7,851 |
|
|
6,924 |
|
|
22,550 |
|
|
19,408 |
|
||||
Total cost of revenue |
|
25,857 |
|
|
22,917 |
|
|
75,670 |
|
|
65,582 |
|
||||
Gross profit |
|
39,270 |
|
|
36,939 |
|
|
116,085 |
|
|
109,479 |
|
||||
Operating expenses: | ||||||||||||||||
Sales and marketing |
|
19,223 |
|
|
17,912 |
|
|
57,960 |
|
|
54,744 |
|
||||
Research and development |
|
14,234 |
|
|
12,540 |
|
|
41,667 |
|
|
36,261 |
|
||||
General and administrative |
|
8,099 |
|
|
7,505 |
|
|
23,077 |
|
|
20,094 |
|
||||
Total operating expenses |
|
41,556 |
|
|
37,957 |
|
|
122,704 |
|
|
111,099 |
|
||||
Loss from operations |
|
(2,286 |
) |
|
(1,018 |
) |
|
(6,619 |
) |
|
(1,620 |
) |
||||
Interest and other income, net |
|
14 |
|
|
267 |
|
|
834 |
|
|
1,214 |
|
||||
Loss before income taxes |
|
(2,272 |
) |
|
(751 |
) |
|
(5,785 |
) |
|
(406 |
) |
||||
Income tax (provision) benefit |
|
(92 |
) |
|
3,036 |
|
|
(855 |
) |
|
2,636 |
|
||||
Net (loss) income | $ |
(2,364 |
) |
$ |
2,285 |
|
$ |
(6,640 |
) |
$ |
2,230 |
|
||||
Net (loss) income per share of common stock: | ||||||||||||||||
Basic and diluted | $ |
(0.09 |
) |
$ |
0.09 |
|
$ |
(0.25 |
) |
$ |
0.09 |
|
||||
Weighted-average shares of common stock outstanding: | ||||||||||||||||
Basic |
|
26,837,594 |
|
|
25,469,997 |
|
|
26,547,389 |
|
|
25,458,063 |
|
||||
Diluted |
|
26,837,594 |
|
|
25,990,264 |
|
|
26,547,389 |
|
|
26,052,180 |
|
OOMA, INC. | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||
(Unaudited, amounts in thousands) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
October 31, 2024 |
October 31, 2023 |
October 31, 2024 |
October 31, 2023 |
|||||||||||||
Cash flows from operating activities: | ||||||||||||||||
Net (loss) income | $ |
(2,364 |
) |
$ |
2,285 |
|
$ |
(6,640 |
) |
$ |
2,230 |
|
||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||||||||||||||||
Stock-based compensation expense |
|
4,517 |
|
|
3,714 |
|
|
13,475 |
|
|
10,838 |
|
||||
Depreciation and amortization of capital expenditures |
|
1,070 |
|
|
1,041 |
|
|
3,143 |
|
|
3,230 |
|
||||
Amortization of intangible assets |
|
1,406 |
|
|
793 |
|
|
4,361 |
|
|
2,226 |
|
||||
Amortization of operating lease right-of-use assets |
|
774 |
|
|
757 |
|
|
2,291 |
|
|
2,217 |
|
||||
Gain on note conversion |
|
— |
|
|
— |
|
|
(980 |
) |
|
— |
|
||||
Facilities consolidation gain |
|
— |
|
|
— |
|
|
— |
|
|
(956 |
) |
||||
Other |
|
39 |
|
|
— |
|
|
147 |
|
|
(5 |
) |
||||
Changes in operating assets and liabilities: | ||||||||||||||||
Accounts receivable, net |
|
(36 |
) |
|
(422 |
) |
|
1,639 |
|
|
(1,903 |
) |
||||
Inventories and deferred inventory costs |
|
2,087 |
|
|
1,324 |
|
|
6,614 |
|
|
4,671 |
|
||||
Prepaid expenses and other assets |
|
(959 |
) |
|
(746 |
) |
|
(2,530 |
) |
|
(2,231 |
) |
||||
Accounts payable, accrued expenses and other liabilities |
|
1,723 |
|
|
(3,161 |
) |
|
(2,676 |
) |
|
(10,057 |
) |
||||
Deferred revenue |
|
(165 |
) |
|
(422 |
) |
|
(80 |
) |
|
(261 |
) |
||||
Net cash provided by operating activities |
|
8,092 |
|
|
1,929 |
|
|
18,764 |
|
|
6,765 |
|
||||
Cash flows from investing activities: | ||||||||||||||||
Capital expenditures |
|
(1,560 |
) |
|
(1,366 |
) |
|
(4,752 |
) |
|
(4,884 |
) |
||||
Proceeds from maturities and sales of short-term investments |
|
— |
|
|
500 |
|
|
— |
|
|
2,750 |
|
||||
Business acquisition, working capital adjustments |
|
— |
|
|
(29,210 |
) |
|
— |
|
|
(28,910 |
) |
||||
Net cash used in investing activities |
|
(1,560 |
) |
|
(30,076 |
) |
|
(4,752 |
) |
|
(31,044 |
) |
||||
Cash flows from financing activities: | ||||||||||||||||
Proceeds from issuance of common stock |
|
1,867 |
|
|
776 |
|
|
3,451 |
|
|
2,725 |
|
||||
Shares repurchased for tax withholdings on vesting of restricted stock units |
|
(1,192 |
) |
|
(435 |
) |
|
(2,816 |
) |
|
(1,410 |
) |
||||
Payments for repurchases of common stock |
|
(1,161 |
) |
|
— |
|
|
(2,052 |
) |
|
— |
|
||||
Repayments of long-term debt |
|
(5,500 |
) |
|
— |
|
|
(13,000 |
) |
|
— |
|
||||
Proceeds from issuance of long-term debt |
|
— |
|
|
18,000 |
|
|
— |
|
|
18,000 |
|
||||
Credit facility issuance costs |
|
— |
|
|
(301 |
) |
|
— |
|
|
(301 |
) |
||||
Net cash (used in) provided by financing activities |
|
(5,986 |
) |
|
18,040 |
|
|
(14,417 |
) |
|
19,014 |
|
||||
Net increase (decrease) in cash and cash equivalents |
|
546 |
|
|
(10,107 |
) |
|
(405 |
) |
|
(5,265 |
) |
||||
Cash and cash equivalents, at beginning of period |
|
16,585 |
|
|
28,979 |
|
|
17,536 |
|
|
24,137 |
|
||||
Cash and cash equivalents, at end of period | $ |
17,131 |
|
$ |
18,872 |
|
$ |
17,131 |
|
$ |
18,872 |
|
OOMA, INC. | ||||||||||||||||
Reconciliation of Non-GAAP Financial Measures | ||||||||||||||||
(Unaudited, amounts in thousands, except percentages, shares and per share data) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
October 31, 2024 |
October 31, 2023 |
October 31, 2024 |
October 31, 2023 |
|||||||||||||
Revenue | $ | 65,127 |
|
$ |
59,856 |
|
$ | 191,755 |
|
$ |
175,061 |
|
||||
GAAP gross profit | $ | 39,270 |
|
$ |
36,939 |
|
$ | 116,085 |
|
$ |
109,479 |
|
||||
Stock-based compensation and related taxes | 248 |
|
|
260 |
|
806 |
|
|
780 |
|
||||||
Amortization of intangible assets and acquisition-related costs | 708 |
|
|
173 |
|
2,266 |
|
|
365 |
|
||||||
Restructuring costs | 39 |
|
|
— |
|
39 |
|
|
— |
|
||||||
Non-GAAP gross profit | $ | 40,265 |
|
$ |
37,372 |
|
$ | 119,196 |
|
$ |
110,624 |
|
||||
Gross margin on a GAAP basis | 60 |
% |
|
62 |
% |
61 |
% |
|
63 |
% |
||||||
Gross margin on a Non-GAAP basis | 62 |
% |
|
62 |
% |
62 |
% |
|
63 |
% |
||||||
GAAP operating loss | $ | (2,286 |
) |
$ |
(1,018 |
) |
$ | (6,619 |
) |
$ |
(1,620 |
) |
||||
Stock-based compensation and related taxes | 4,575 |
|
|
3,766 |
|
13,710 |
|
|
11,056 |
|
||||||
Amortization of intangible assets and acquisition-related costs | 1,406 |
|
|
1,201 |
|
4,361 |
|
|
2,634 |
|
||||||
Litigation costs | 75 |
|
|
— |
|
170 |
|
|
300 |
|
||||||
Restructuring costs | 869 |
|
|
— |
|
1,579 |
|
|
— |
|
||||||
Facilities consolidation gain | — |
|
|
— |
|
— |
|
|
(956 |
) |
||||||
Non-GAAP operating income | $ | 4,639 |
|
$ |
3,949 |
|
$ | 13,201 |
|
$ |
11,414 |
|
||||
GAAP net (loss) income | $ | (2,364 |
) |
$ |
2,285 |
|
$ | (6,640 |
) |
$ |
2,230 |
|
||||
Stock-based compensation and related taxes | 4,575 |
|
|
3,766 |
|
13,710 |
|
|
11,056 |
|
||||||
Amortization of intangible assets and acquisition-related costs | 1,406 |
|
|
1,201 |
|
4,361 |
|
|
2,443 |
|
||||||
Litigation costs | 75 |
|
|
— |
|
170 |
|
|
300 |
|
||||||
Restructuring costs | 869 |
|
|
— |
|
1,579 |
|
|
— |
|
||||||
Gain on note conversion | — |
|
|
— |
|
(980 |
) |
|
— |
|
||||||
Acquisition-related income tax benefit | — |
|
|
(3,234 |
) |
— |
|
|
(3,234 |
) |
||||||
Facilities consolidation gain | — |
|
|
— |
|
— |
|
|
(956 |
) |
||||||
Non-GAAP net income | $ | 4,561 |
|
$ |
4,018 |
|
$ | 12,200 |
|
$ |
11,839 |
|
||||
GAAP diluted net (loss) income per share | $ | (0.09 |
) |
$ |
0.09 |
|
$ | (0.25 |
) |
$ |
0.09 |
|
||||
Stock-based compensation and related taxes | 0.17 |
|
|
0.13 |
|
0.51 |
|
|
0.42 |
|
||||||
Amortization of intangible assets and acquisition-related costs | 0.05 |
|
|
0.05 |
|
0.16 |
|
|
0.09 |
|
||||||
Litigation costs | 0.01 |
|
|
— |
|
0.01 |
|
|
0.01 |
|
||||||
Restructuring costs | 0.03 |
|
|
— |
|
0.06 |
|
|
— |
|
||||||
Gain on note conversion | — |
|
|
— |
|
(0.04 |
) |
|
— |
|
||||||
Acquisition-related income tax benefit | — |
|
|
(0.12 |
) |
— |
|
|
(0.12 |
) |
||||||
Facilities consolidation gain | — |
|
|
— |
|
— |
|
|
(0.04 |
) |
||||||
Non-GAAP net income per basic share | $ | 0.17 |
|
$ |
0.15 |
|
$ | 0.45 |
|
$ |
0.45 |
|
||||
Non-GAAP net income per diluted share | $ | 0.17 |
|
$ |
0.15 |
|
$ | 0.45 |
|
$ |
0.45 |
|
||||
GAAP weighted-average basic shares | 26,837,594 |
|
|
25,469,997 |
|
26,547,389 |
|
|
25,458,063 |
|
||||||
GAAP weighted-average diluted shares | 26,837,594 |
|
|
25,990,264 |
|
26,547,389 |
|
|
26,052,180 |
|
||||||
Non-GAAP weighted-average diluted shares | 27,395,079 |
|
|
25,990,264 |
|
27,006,510 |
|
|
26,052,180 |
|
||||||
GAAP net (loss) income | $ | (2,364 |
) |
$ |
2,285 |
|
$ | (6,640 |
) |
$ |
2,230 |
|
||||
Reconciling items: | ||||||||||||||||
Interest and other (income) expense, net | (14 |
) |
|
(267 |
) |
146 |
|
|
(1,214 |
) |
||||||
Income tax provision (benefit) | 92 |
|
|
(3,036 |
) |
855 |
|
|
(2,636 |
) |
||||||
Depreciation and amortization of capital expenditures | 1,070 |
|
|
1,041 |
|
3,143 |
|
|
3,230 |
|
||||||
Amortization of intangible assets and acquisition-related costs | 1,406 |
|
|
1,201 |
|
4,361 |
|
|
2,634 |
|
||||||
Stock-based compensation and related taxes | 4,575 |
|
|
3,766 |
|
13,710 |
|
|
11,056 |
|
||||||
Litigation costs | 75 |
|
|
— |
|
170 |
|
|
300 |
|
||||||
Restructuring costs | 869 |
|
|
— |
|
1,579 |
|
|
— |
|
||||||
Gain on note conversion | — |
|
|
— |
|
(980 |
) |
|
— |
|
||||||
Facilities consolidation gain | — |
|
|
— |
|
— |
|
|
(956 |
) |
||||||
Adjusted EBITDA | $ | 5,709 |
|
$ |
4,990 |
|
$ | 16,344 |
|
$ |
14,644 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241204034293/en/
INVESTOR CONTACT:
Matthew S. Robison
Director of IR and Corporate Development
Ooma, Inc.
ir@ooma.com
(650) 300-1480
MEDIA CONTACT:
Mike Langberg
Director of Corporate Communications
Ooma, Inc.
press@ooma.com
(650) 566-6693
Source: Ooma, Inc.
FAQ
What was Ooma's revenue growth in Q3 2025?
What is Ooma's full-year 2025 revenue guidance?
How much was Ooma's Q3 2025 GAAP net loss?