Ooma Reports Fourth Quarter and Fiscal Year 2025 Financial Results
Ooma (NYSE: OOMA) reported its Q4 and fiscal year 2025 financial results, showing continued growth. Q4 revenue reached $65.1 million, up 6% year-over-year, with subscription services accounting for 93% of total revenue at $60.6 million.
For Q4, the company posted a GAAP net loss of $0.3 million ($0.01 per share), improving from a $3.1 million loss year-over-year. Non-GAAP net income was $5.8 million ($0.21 per diluted share), with Adjusted EBITDA of $6.9 million.
Full-year fiscal 2025 results showed total revenue of $256.9 million, an 8% increase, with subscription revenue at $238.6 million. The company projects FY2026 revenue between $267-270 million and non-GAAP net income of $22.0-23.5 million.
Ooma (NYSE: OOMA) ha riportato i risultati finanziari del quarto trimestre e dell'anno fiscale 2025, evidenziando una continua crescita. I ricavi del quarto trimestre hanno raggiunto 65,1 milioni di dollari, con un aumento del 6% rispetto all'anno precedente, con i servizi in abbonamento che rappresentano il 93% del fatturato totale, pari a 60,6 milioni di dollari.
Per il quarto trimestre, l'azienda ha registrato una perdita netta GAAP di 0,3 milioni di dollari (0,01 dollari per azione), in miglioramento rispetto a una perdita di 3,1 milioni di dollari dell'anno precedente. Il reddito netto non GAAP è stato di 5,8 milioni di dollari (0,21 dollari per azione diluita), con un EBITDA rettificato di 6,9 milioni di dollari.
I risultati dell'anno fiscale 2025 hanno mostrato un fatturato totale di 256,9 milioni di dollari, con un incremento dell'8%, e i ricavi da abbonamento pari a 238,6 milioni di dollari. L'azienda prevede ricavi per l'anno fiscale 2026 compresi tra 267 e 270 milioni di dollari e un reddito netto non GAAP tra 22,0 e 23,5 milioni di dollari.
Ooma (NYSE: OOMA) reportó sus resultados financieros del cuarto trimestre y del año fiscal 2025, mostrando un crecimiento continuo. Los ingresos del cuarto trimestre alcanzaron 65,1 millones de dólares, un aumento del 6% interanual, con los servicios de suscripción representando el 93% de los ingresos totales, que fueron de 60,6 millones de dólares.
Para el cuarto trimestre, la compañía registró una pérdida neta GAAP de 0,3 millones de dólares (0,01 dólares por acción), mejorando respecto a una pérdida de 3,1 millones de dólares del año anterior. El ingreso neto no GAAP fue de 5,8 millones de dólares (0,21 dólares por acción diluida), con un EBITDA ajustado de 6,9 millones de dólares.
Los resultados del año fiscal 2025 mostraron un ingreso total de 256,9 millones de dólares, un incremento del 8%, con ingresos por suscripción de 238,6 millones de dólares. La empresa proyecta ingresos para el año fiscal 2026 entre 267 y 270 millones de dólares y un ingreso neto no GAAP de 22,0 a 23,5 millones de dólares.
Ooma (NYSE: OOMA)는 2025 회계연도 4분기 및 전체 재무 결과를 발표하며 지속적인 성장을 보여주었습니다. 4분기 수익은 6510만 달러에 달하며, 전년 대비 6% 증가하였고, 구독 서비스가 전체 수익의 93%를 차지하여 6060만 달러를 기록했습니다.
4분기 동안 회사는 GAAP 기준으로 30만 달러의 순손실(주당 0.01달러)을 기록했으며, 이는 전년 대비 310만 달러의 손실에서 개선된 수치입니다. 비-GAAP 기준 순이익은 580만 달러(희석주당 0.21달러)였으며, 조정된 EBITDA는 690만 달러입니다.
2025 회계연도 전체 결과는 총 수익 2억 5690만 달러를 보여주며, 8% 증가하였고, 구독 수익은 2억 3860만 달러에 달했습니다. 회사는 2026 회계연도 수익을 2억 6700만 - 2억 7000만 달러로 예상하며, 비-GAAP 기준 순이익은 2200만 - 2350만 달러로 전망하고 있습니다.
Ooma (NYSE: OOMA) a publié ses résultats financiers du quatrième trimestre et de l'exercice 2025, montrant une croissance continue. Les revenus du quatrième trimestre ont atteint 65,1 millions de dollars, en hausse de 6% par rapport à l'année précédente, les services d'abonnement représentant 93% des revenus totaux, soit 60,6 millions de dollars.
Pour le quatrième trimestre, la société a affiché une perte nette GAAP de 0,3 million de dollars (0,01 dollar par action), s'améliorant par rapport à une perte de 3,1 millions de dollars l'année précédente. Le revenu net non-GAAP était de 5,8 millions de dollars (0,21 dollar par action diluée), avec un EBITDA ajusté de 6,9 millions de dollars.
Les résultats de l'exercice 2025 ont montré un revenu total de 256,9 millions de dollars, soit une augmentation de 8%, avec des revenus d'abonnement de 238,6 millions de dollars. L'entreprise prévoit un revenu pour l'exercice 2026 compris entre 267 et 270 millions de dollars et un revenu net non-GAAP de 22,0 à 23,5 millions de dollars.
Ooma (NYSE: OOMA) hat seine finanziellen Ergebnisse für das vierte Quartal und das Geschäftsjahr 2025 veröffentlicht, die ein fortgesetztes Wachstum zeigen. Die Einnahmen im vierten Quartal erreichten 65,1 Millionen Dollar, was einem Anstieg von 6% im Vergleich zum Vorjahr entspricht, wobei die Abonnementdienste 93% des Gesamtumsatzes mit 60,6 Millionen Dollar ausmachten.
Für das vierte Quartal verzeichnete das Unternehmen einen GAAP-Nettoverlust von 0,3 Millionen Dollar (0,01 Dollar pro Aktie), was eine Verbesserung gegenüber einem Verlust von 3,1 Millionen Dollar im Vorjahr darstellt. Das nicht-GAAP-Nettoeinkommen betrug 5,8 Millionen Dollar (0,21 Dollar pro verwässerte Aktie), mit einem bereinigten EBITDA von 6,9 Millionen Dollar.
Die Ergebnisse des gesamten Geschäftsjahres 2025 zeigten einen Gesamtumsatz von 256,9 Millionen Dollar, was einem Anstieg von 8% entspricht, wobei die Abonnementumsätze 238,6 Millionen Dollar betrugen. Das Unternehmen prognostiziert für das Geschäftsjahr 2026 Einnahmen zwischen 267 und 270 Millionen Dollar sowie ein nicht-GAAP-Nettoeinkommen von 22,0 bis 23,5 Millionen Dollar.
- Revenue growth of 8% YoY to $256.9M
- Non-GAAP net income up 17% YoY
- Operating cash flow increased 117% YoY
- Q4 Non-GAAP net income improved to $5.8M from $3.5M YoY
- Subscription revenue forms stable 93% of total revenue
- GAAP net loss increased to $6.9M from $0.8M YoY
- Q4 revenue growth slowed to 6% YoY
- Q1 FY26 guidance suggests flat sequential revenue
Insights
Ooma's Q4 and FY2025 results demonstrate solid performance with notable improvements in profitability despite modest top-line growth. Q4 revenue reached
The company's profitability metrics show significant enhancement: Q4 non-GAAP net income increased
Particularly encouraging is Ooma's FY2026 outlook, which projects a transition from GAAP losses to profitability (
The substantial improvement in cash flow generation (
Ooma's results highlight its successful evolution into a multi-faceted communications provider with an increasingly business-focused strategy. The
The company's strategic direction becomes clear through these numbers – Ooma Business is the primary growth driver, supplemented by the 2600Hz acquisition that bolsters their wholesale platform offering. This diversification beyond traditional residential VoIP creates multiple revenue streams that appear less susceptible to competitive pressure than a purely consumer-focused model.
Particularly noteworthy is Ooma's emphasis on POTS replacement solutions for both business and residential customers. As legacy copper-wire networks continue their mandated retirement, this represents a substantial market opportunity with regulatory tailwinds.
The
The transition toward GAAP profitability in FY2026 guidance suggests that Ooma has reached sufficient scale where its fixed-cost infrastructure can now generate increasing margin benefits as revenue grows. This speaks to the inherent operating leverage in their business model that's beginning to manifest in financial results.
Fourth Quarter Fiscal 2025 Financial Highlights:
-
Revenue: Total revenue was
, up$65.1 million 6% year-over-year. Subscription and services revenue increased to from$60.6 million in the fourth quarter of fiscal 2024, and was$58.0 million 93% of total revenue, primarily driven by the growth of Ooma Business. -
Net Income/Loss: GAAP net loss was
, or$0.3 million per basic and diluted share, compared to GAAP net loss of$0.01 , or$3.1 million per basic and diluted share, in the fourth quarter of fiscal 2024. Non-GAAP net income was$0.12 , or$5.8 million per diluted share, compared to non-GAAP net income of$0.21 , or$3.5 million per diluted share in the prior year period.$0.13 -
Adjusted EBITDA: Adjusted EBITDA was
, compared to$6.9 million in the fourth quarter of fiscal 2024.$5.2 million
Full Year Fiscal 2025 Financial Highlights:
-
Revenue: Total revenue was
, up$256.9 million 8% year-over-year. Subscription and services revenue increased to from$238.6 million in fiscal 2024, and was$221.6 million 93% of total revenue, primarily driven by the growth of Ooma Business and the acquisition of 2600Hz. -
Net Income/Loss: GAAP net loss was
, or$6.9 million per basic and diluted share, compared to GAAP net loss of$0.26 , or$0.8 million per basic and diluted share, in fiscal 2024. GAAP net loss for fiscal 2024 included a tax benefit for the release of a$0.03 valuation allowance resulting from the recording of certain intangible assets associated with the acquisition of 2600Hz in late October 2023, as well as a$3.1 million gain on consolidation of facility costs, partially offset by$1.0 million in acquisition-related costs and$0.7 million of certain restructuring costs. Non-GAAP net income was$0.5 million , or$18.0 million per diluted share, compared to non-GAAP net income of$0.66 , or$15.4 million per diluted share in the prior fiscal year.$0.59 -
Adjusted EBITDA: Adjusted EBITDA was
, compared to$23.3 million in fiscal 2024.$19.8 million
For more information about non-GAAP net income and Adjusted EBITDA, see the section below titled "Non-GAAP Financial Measures" and the reconciliation provided in this release.
“Ooma performed well in Q4, delivering
Business Outlook:
For the first quarter of fiscal 2026, Ooma expects:
-
Total revenue in the range of
to$64.7 million .$65.1 million -
GAAP net (loss) income in the range of
( to$0.2) million and GAAP net (loss) income per share in the range of ($0.1 million ) to$0.01 .$0.00 -
Non-GAAP net income in the range of
to$5.1 million and non-GAAP net income per share in the range of$5.4 million to$0.18 .$0.19
For the full fiscal year 2026, Ooma expects:
-
Total revenue in the range of
to$267 million .$270 million -
GAAP net income in the range of
to$0.4 million , and GAAP net income per share in the range of$1.9 million to$0.01 .$0.06 -
Non-GAAP net income in the range of
to$22.0 million , and non-GAAP net income per share in the range of$23.5 million to$0.77 .$0.82
The following is a reconciliation of GAAP net (loss) income to non-GAAP net income and GAAP basic and diluted net (loss) income per share to non-GAAP diluted net income per share guidance for the first fiscal quarter ending April 30, 2025 and the fiscal year ending January 31, 2026 (in millions, except per share data):
Projected range | ||||
Three Months Ending | Fiscal Year Ending | |||
April 30, 2025 | January 31, 2026 | |||
(unaudited) | ||||
GAAP net (loss) income |
( |
|
||
Stock-based compensation and related taxes | 3.9 |
16.0 |
||
Amortization of intangible assets | 1.4 |
5.6 |
||
Non-GAAP net income | ||||
GAAP net (loss) income per share |
( |
|
||
Stock-based compensation and related taxes | 0.14 |
0.56 |
||
Amortization of intangible assets | 0.05 |
0.20 |
||
Non-GAAP net income per share |
|
|
||
Weighted-average number of shares used in per share amounts: | ||||
Basic | 27.4 |
27.8 |
||
Diluted | 28.4 |
28.6 |
Conference Call Information:
The company will host a conference call and live webcast for analysts and investors at 5:00 p.m., Eastern time on March 4, 2025. The news release with the financial results will be accessible from the company's website prior to the conference call.
To access the call by phone, please visit https://register.vevent.com/register/BI97277a25deb641e7baa3ed381f6062c3 to register and receive the dial-in details. To avoid delays, Ooma encourages participants to dial into the conference call ten minutes ahead of the scheduled start time. For webcast listening, please visit Ooma’s Events & Presentations page https://investors.ooma.com/news-events/events-presentation for a link.
Following the call, an archived version of the webcast will be available on the Ooma investor relations site at https://investors.ooma.com for 12 months.
Non-GAAP Financial Measures
In addition to disclosing financial measures prepared in accordance with
Other non-GAAP financial measures exclude stock-based compensation expense and related taxes, amortization of intangible assets, certain non-recurring gains and charges, such as acquisition-related income tax benefits, acquisition-related transaction costs, facilities consolidation gain and gain on note conversion, litigation costs and restructuring costs. Non-GAAP weighted-average diluted shares include the effect of potentially dilutive securities from the company’s stock-based benefit plans.
These non-GAAP financial measures are presented to provide investors with additional information regarding our financial results and core business operations. Ooma considers these non-GAAP financial measures to be useful measures of the operating performance of the company, because they contain adjustments for unusual events or factors that do not directly affect what management considers to be Ooma's core operating performance and are used by the company's management for that purpose. Management also believes that these non-GAAP financial measures allow for a better evaluation of the company's performance by facilitating a meaningful comparison of the company's core operating results in a given period to those in prior and future periods. In addition, investors often use similar measures to evaluate the operating performance of a company.
Non-GAAP financial measures are presented for supplemental informational purposes only to aid an understanding of the company's operating results. The non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP and may be different from non-GAAP financial measures presented by other companies. A limitation of the non-GAAP financial measures presented is that the adjustments relate to items that the company generally expects to continue to recognize. The adjustment of these items should not be construed as an inference that the adjusted gains or expenses are unusual, infrequent or non-recurring. Therefore, both GAAP financial measures of Ooma's financial performance and the respective non-GAAP measures should be considered together. Please see the reconciliation of non-GAAP financial measures to the most directly comparable GAAP measure in the tables below.
Disclosure Information
Ooma uses the investor relations section on its website as a means of complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor Ooma's investor relations website in addition to following Ooma's press releases, Securities and Exchange Commission (“SEC”) filings, and public conference calls and webcasts
Legal Notice Regarding Forward-Looking Statements
This press release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995. In particular, the financial projections under “Business Outlook” and the statements contained in the quotations of our Chief Executive Officer may constitute forward-looking statements. Forward-looking statements can be identified by the fact that they do not relate strictly to historical facts and generally contain words such as "believes”, "expects”, "may”, "will”, "should”, "seeks”, "approximately”, "intends”, "plans”, "estimates”, "anticipates”, and other expressions that are predictions of or indicate future events. Although the forward-looking statements contained in this press release are based upon information available at the time the statements are made and reflect management's good faith beliefs, forward-looking statements inherently involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements to differ materially from anticipated future results. Important factors that could cause actual results to differ materially from expectations include, among others: our inability to attract new customers on a cost-effective basis; our inability to retain customers; failure to realize AirDial opportunities; intense competition; loss of key retailers and reseller partnerships; our inability to realize expected returns from our investments made in connection with our international operations and development of new product features; our ability to successfully integrate our acquisitions and to achieve their expected benefits; our reliance on vendors to manufacture the on-premise appliances and end-point devices we sell; our reliance on third parties for our network connectivity and co-location facilities; our reliance on third parties for some of our software development, quality assurance and operations; our reliance on third parties to provide the majority of our customer service and support representatives; and interruptions to our service. You should not place undue reliance on these forward-looking statements, which speak only as of the date hereof. We do not undertake to update or revise any forward-looking statements after they are made, whether as a result of new information, future events, or otherwise, except as required by applicable law.
The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in our filings which we make with the SEC from time to time, including the risk factors contained in our Quarterly Report on Form 10-Q for the quarter ended October 31, 2024, filed with the SEC on December 10, 2024. The forward-looking statements in this press release are based on information available to Ooma as of the date hereof, and Ooma disclaims any obligation to update any forward-looking statements, except as required by law.
About Ooma, Inc.
Ooma (NYSE: OOMA) delivers phone, messaging, video and advanced communications services that are easy to implement and provide great value. Founded in 2003, the company offers Ooma Office for small to medium-sized businesses seeking enterprise-grade features designed for their needs; Ooma AirDial for any business looking to replace aging and increasingly expensive copper phone lines; Ooma 2600Hz for businesses that provide their own communications solutions built on an outsourced underlying platform; and Ooma Telo for residential consumers who value a landline experience at a more affordable price point. Ooma’s award-winning solutions power more than 1.2 million users today. Learn more at www.ooma.com in
OOMA, INC | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited, amounts in thousands) | |||||||
January 31, | January 31, | ||||||
2025 |
2024 |
||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ |
17,871 |
|
$ |
17,536 |
|
|
Accounts receivable, net |
|
8,040 |
|
|
9,864 |
|
|
Inventories |
|
13,068 |
|
|
19,782 |
|
|
Other current assets |
|
17,198 |
|
|
16,497 |
|
|
Total current assets |
|
56,177 |
|
|
63,679 |
|
|
Property and equipment, net |
|
11,982 |
|
|
9,897 |
|
|
Operating lease right-of-use assets |
|
15,311 |
|
|
17,041 |
|
|
Intangible assets, net |
|
22,184 |
|
|
27,952 |
|
|
Goodwill |
|
23,069 |
|
|
23,069 |
|
|
Other assets |
|
20,472 |
|
|
17,615 |
|
|
Total assets | $ |
149,195 |
|
$ |
159,253 |
|
|
Liabilities and stockholders' equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ |
6,007 |
|
$ |
7,848 |
|
|
Accrued expenses and other current liabilities |
|
29,067 |
|
|
26,586 |
|
|
Deferred revenue |
|
16,586 |
|
|
17,041 |
|
|
Total current liabilities |
|
51,660 |
|
|
51,475 |
|
|
Long-term operating lease liabilities |
|
12,234 |
|
|
13,676 |
|
|
Debt, net of current portion |
|
— |
|
|
16,000 |
|
|
Other liabilities |
|
23 |
|
|
15 |
|
|
Total liabilities |
|
63,917 |
|
|
81,166 |
|
|
Stockholders' equity: | |||||||
Common stock |
|
5 |
|
|
5 |
|
|
Additional paid-in capital |
|
225,452 |
|
|
211,361 |
|
|
Accumulated other comprehensive loss |
|
— |
|
|
(1 |
) |
|
Accumulated deficit |
|
(140,179 |
) |
|
(133,278 |
) |
|
Total stockholders' equity |
|
85,278 |
|
|
78,087 |
|
|
Total liabilities and stockholders' equity | $ |
149,195 |
|
$ |
159,253 |
|
OOMA, INC. | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(Unaudited, amounts in thousands, except share and per share data) | ||||||||||||||||
Three Months Ended | Fiscal Year Ended | |||||||||||||||
January 31, 2025 |
January 31, 2024 |
January 31, 2025 |
January 31, 2024 |
|||||||||||||
Revenue: | ||||||||||||||||
Subscription and services | $ |
60,551 |
|
$ |
57,963 |
|
$ |
238,641 |
|
$ |
221,624 |
|
||||
Product and other |
|
4,546 |
|
|
3,713 |
|
|
18,211 |
|
|
15,113 |
|
||||
Total revenue |
|
65,097 |
|
|
61,676 |
|
|
256,852 |
|
|
236,737 |
|
||||
Cost of revenue: | ||||||||||||||||
Subscription and services |
|
18,079 |
|
|
17,493 |
|
|
71,199 |
|
|
63,667 |
|
||||
Product and other |
|
7,085 |
|
|
6,430 |
|
|
29,635 |
|
|
25,838 |
|
||||
Total cost of revenue |
|
25,164 |
|
|
23,923 |
|
|
100,834 |
|
|
89,505 |
|
||||
Gross profit |
|
39,933 |
|
|
37,753 |
|
|
156,018 |
|
|
147,232 |
|
||||
Operating expenses: | ||||||||||||||||
Sales and marketing |
|
19,365 |
|
|
18,759 |
|
|
77,325 |
|
|
73,503 |
|
||||
Research and development |
|
12,620 |
|
|
13,674 |
|
|
54,287 |
|
|
49,935 |
|
||||
General and administrative |
|
8,269 |
|
|
7,701 |
|
|
31,346 |
|
|
27,795 |
|
||||
Total operating expenses |
|
40,254 |
|
|
40,134 |
|
|
162,958 |
|
|
151,233 |
|
||||
Loss from operations |
|
(321 |
) |
|
(2,381 |
) |
|
(6,940 |
) |
|
(4,001 |
) |
||||
Interest and other (expense) income, net |
|
(35 |
) |
|
(26 |
) |
|
799 |
|
|
1,188 |
|
||||
Loss before income taxes |
|
(356 |
) |
|
(2,407 |
) |
|
(6,141 |
) |
|
(2,813 |
) |
||||
Income tax benefit (provision) |
|
95 |
|
|
(658 |
) |
|
(760 |
) |
|
1,978 |
|
||||
Net loss | $ |
(261 |
) |
$ |
(3,065 |
) |
$ |
(6,901 |
) |
$ |
(835 |
) |
||||
Net loss per share of common stock: | ||||||||||||||||
Basic and diluted | $ |
(0.01 |
) |
$ |
(0.12 |
) |
$ |
(0.26 |
) |
$ |
(0.03 |
) |
||||
Weighted-average shares of common stock outstanding: | ||||||||||||||||
Basic and diluted |
|
27,097,223 |
|
|
25,915,204 |
|
|
26,685,598 |
|
|
25,573,288 |
|
OOMA, INC. | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||
(Unaudited, amounts in thousands) | ||||||||||||||||
Three Months Ended | Fiscal Year Ended | |||||||||||||||
January 31, 2025 |
January 31, 2024 |
January 31, 2025 |
January 31, 2024 |
|||||||||||||
Cash flows from operating activities: | ||||||||||||||||
Net loss | $ |
(261 |
) |
$ |
(3,065 |
) |
$ |
(6,901 |
) |
$ |
(835 |
) |
||||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||||||||||
Stock-based compensation expense |
|
4,440 |
|
|
3,995 |
|
|
17,915 |
|
|
14,833 |
|
||||
Depreciation and amortization of capital expenditures |
|
1,151 |
|
|
1,087 |
|
|
4,294 |
|
|
4,317 |
|
||||
Amortization of intangible assets |
|
1,406 |
|
|
1,485 |
|
|
5,767 |
|
|
3,711 |
|
||||
Amortization of operating lease right-of-use assets |
|
783 |
|
|
749 |
|
|
3,074 |
|
|
2,966 |
|
||||
Gain on note conversion |
|
— |
|
|
— |
|
|
(980 |
) |
|
— |
|
||||
Deferred income tax benefit |
|
— |
|
|
103 |
|
|
— |
|
|
(3,131 |
) |
||||
Facilities consolidation gain |
|
— |
|
|
— |
|
|
— |
|
|
(956 |
) |
||||
Other |
|
96 |
|
|
— |
|
|
243 |
|
|
(5 |
) |
||||
Changes in operating assets and liabilities: | ||||||||||||||||
Accounts receivable, net |
|
185 |
|
|
(684 |
) |
|
1,824 |
|
|
(2,587 |
) |
||||
Inventories and deferred inventory costs |
|
25 |
|
|
1,670 |
|
|
6,639 |
|
|
6,341 |
|
||||
Prepaid expenses and other assets |
|
(129 |
) |
|
(49 |
) |
|
(2,659 |
) |
|
(2,280 |
) |
||||
Accounts payable, accrued expenses and other liabilities |
|
513 |
|
|
478 |
|
|
(2,163 |
) |
|
(9,579 |
) |
||||
Deferred revenue |
|
(367 |
) |
|
(261 |
) |
|
(447 |
) |
|
(522 |
) |
||||
Net cash provided by operating activities |
|
7,842 |
|
|
5,508 |
|
|
26,606 |
|
|
12,273 |
|
||||
Cash flows from investing activities: | ||||||||||||||||
Capital expenditures |
|
(1,695 |
) |
|
(1,275 |
) |
|
(6,447 |
) |
|
(6,159 |
) |
||||
Business acquisition, net of cash acquired |
|
— |
|
|
(3,009 |
) |
|
— |
|
|
(31,919 |
) |
||||
Proceeds from maturities and sales of short-term investments |
|
— |
|
|
— |
|
|
— |
|
|
2,750 |
|
||||
Net cash used in investing activities |
|
(1,695 |
) |
|
(4,284 |
) |
|
(6,447 |
) |
|
(35,328 |
) |
||||
Cash flows from financing activities: | ||||||||||||||||
Proceeds from issuance of common stock |
|
1,605 |
|
|
— |
|
|
5,056 |
|
|
2,664 |
|
||||
Shares repurchased for tax withholdings on vesting of restricted stock units |
|
(1,594 |
) |
|
(392 |
) |
|
(4,410 |
) |
|
(1,741 |
) |
||||
Payments for repurchases of common stock |
|
(2,418 |
) |
|
— |
|
|
(4,470 |
) |
|
— |
|
||||
Repayment of long-term debt |
|
(3,000 |
) |
|
(2,000 |
) |
|
(16,000 |
) |
|
(2,000 |
) |
||||
Credit facility issuance costs |
|
— |
|
|
(168 |
) |
|
— |
|
|
(469 |
) |
||||
Proceeds from issuance of long-term debt |
|
— |
|
|
— |
|
|
— |
|
|
18,000 |
|
||||
Net cash (used in) provided by financing activities |
|
(5,407 |
) |
|
(2,560 |
) |
|
(19,824 |
) |
|
16,454 |
|
||||
Net increase (decrease) in cash and cash equivalents |
|
740 |
|
|
(1,336 |
) |
|
335 |
|
|
(6,601 |
) |
||||
Cash and cash equivalents at beginning of period |
|
17,131 |
|
|
18,872 |
|
|
17,536 |
|
|
24,137 |
|
||||
Cash and cash equivalents at end of period | $ |
17,871 |
|
$ |
17,536 |
|
$ |
17,871 |
|
$ |
17,536 |
|
OOMA, INC. | ||||||||||||||||
Reconciliation of Non-GAAP Financial Measures | ||||||||||||||||
(Unaudited, amounts in thousands, except percentages, shares and per share data) | ||||||||||||||||
Three Months Ended | Fiscal Year Ended | |||||||||||||||
January 31, 2025 |
January 31, 2024 |
January 31, 2025 |
January 31, 2024 |
|||||||||||||
Revenue | $ | 65,097 |
|
$ |
61,676 |
|
$ | 256,852 |
|
$ |
236,737 |
|
||||
GAAP gross profit | $ | 39,933 |
|
$ |
37,753 |
|
$ | 156,018 |
|
$ |
147,232 |
|
||||
Stock-based compensation and related taxes | 243 |
|
|
246 |
|
1,049 |
|
|
1,026 |
|
||||||
Amortization of intangible assets | 708 |
|
|
786 |
|
2,974 |
|
|
1,151 |
|
||||||
Restructuring costs | — |
|
|
— |
|
39 |
|
|
— |
|
||||||
Non-GAAP gross profit | $ | 40,884 |
|
$ |
38,785 |
|
$ | 160,080 |
|
$ |
149,409 |
|
||||
Gross margin on a GAAP basis | 61 |
% |
|
61 |
% |
61 |
% |
|
62 |
% |
||||||
Gross margin on a Non-GAAP basis | 63 |
% |
|
63 |
% |
62 |
% |
|
63 |
% |
||||||
GAAP operating loss | $ | (321 |
) |
$ |
(2,381 |
) |
$ | (6,940 |
) |
$ |
(4,001 |
) |
||||
Stock-based compensation and related taxes | 4,507 |
|
|
4,054 |
|
18,217 |
|
|
15,110 |
|
||||||
Amortization of intangible assets and acquisition-related costs | 1,406 |
|
|
1,960 |
|
5,767 |
|
|
4,594 |
|
||||||
Litigation costs | 170 |
|
|
— |
|
340 |
|
|
300 |
|
||||||
Restructuring costs | — |
|
|
477 |
|
1,579 |
|
|
477 |
|
||||||
Facilities consolidation gain | — |
|
|
— |
|
— |
|
|
(956 |
) |
||||||
Non-GAAP operating income | $ | 5,762 |
|
$ |
4,110 |
|
$ | 18,963 |
|
$ |
15,524 |
|
||||
GAAP net loss | $ | (261 |
) |
$ |
(3,065 |
) |
$ | (6,901 |
) |
$ |
(835 |
) |
||||
Stock-based compensation and related taxes | 4,507 |
|
|
4,054 |
|
18,217 |
|
|
15,110 |
|
||||||
Amortization of intangible assets and acquisition-related costs | 1,406 |
|
|
1,960 |
|
5,767 |
|
|
4,403 |
|
||||||
Litigation costs | 170 |
|
|
— |
|
340 |
|
|
300 |
|
||||||
Restructuring costs | — |
|
|
477 |
|
1,579 |
|
|
477 |
|
||||||
Gain on note conversion | — |
|
|
— |
|
(980 |
) |
|
— |
|
||||||
Acquisition-related income tax benefit | — |
|
|
103 |
|
— |
|
|
(3,131 |
) |
||||||
Facilities consolidation gain | — |
|
|
— |
|
— |
|
|
(956 |
) |
||||||
Non-GAAP net income | $ | 5,822 |
|
$ |
3,529 |
|
$ | 18,022 |
|
$ |
15,368 |
|
||||
GAAP basic net loss per share | $ | (0.01 |
) |
$ |
(0.12 |
) |
$ | (0.26 |
) |
$ |
(0.03 |
) |
||||
Stock-based compensation and related taxes | 0.16 |
|
|
0.15 |
|
0.67 |
|
|
0.58 |
|
||||||
Amortization of intangible assets and acquisition-related costs | 0.05 |
|
|
0.08 |
|
0.21 |
|
|
0.17 |
|
||||||
Litigation costs | 0.01 |
|
|
— |
|
0.02 |
|
|
0.01 |
|
||||||
Restructuring costs | — |
|
|
0.02 |
|
0.06 |
|
|
0.02 |
|
||||||
Gain on note conversion | — |
|
|
— |
|
(0.04 |
) |
|
— |
|
||||||
Acquisition-related income tax benefit | — |
|
|
— |
|
— |
|
|
(0.12 |
) |
||||||
Facilities consolidation gain | — |
|
|
— |
|
— |
|
|
(0.04 |
) |
||||||
Non-GAAP net income per diluted share | $ | 0.21 |
|
$ |
0.13 |
|
$ | 0.66 |
|
$ |
0.59 |
|
||||
GAAP weighted-average basic shares | 27,097,223 |
|
|
25,915,204 |
|
26,685,598 |
|
|
25,573,288 |
|
||||||
Non-GAAP weighted-average diluted shares | 27,997,014 |
|
|
26,237,825 |
|
27,488,168 |
|
|
26,136,049 |
|
||||||
GAAP net loss | $ | (261 |
) |
$ |
(3,065 |
) |
$ | (6,901 |
) |
$ |
(835 |
) |
||||
Reconciling items: | ||||||||||||||||
Interest and other expense (income), net | 35 |
|
|
26 |
|
181 |
|
|
(1,188 |
) |
||||||
Income tax (benefit) provision | (95 |
) |
|
658 |
|
760 |
|
|
(1,978 |
) |
||||||
Depreciation and amortization of capital expenditures | 1,151 |
|
|
1,087 |
|
4,294 |
|
|
4,318 |
|
||||||
Amortization of intangible assets and acquisition-related costs | 1,406 |
|
|
1,960 |
|
5,767 |
|
|
4,594 |
|
||||||
Stock-based compensation and related taxes | 4,507 |
|
|
4,054 |
|
18,217 |
|
|
15,110 |
|
||||||
Litigation costs | 170 |
|
|
— |
|
340 |
|
|
300 |
|
||||||
Restructuring costs | — |
|
|
477 |
|
1,579 |
|
|
477 |
|
||||||
Gain on note conversion | — |
|
|
— |
|
(980 |
) |
|
— |
|
||||||
Facilities consolidation gain | — |
|
|
— |
|
— |
|
|
(956 |
) |
||||||
Adjusted EBITDA | $ | 6,913 |
|
$ |
5,197 |
|
$ | 23,257 |
|
$ |
19,842 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250304657830/en/
INVESTOR CONTACT:
Matthew S. Robison
Director of IR and Corporate Development
Ooma, Inc.
ir@ooma.com
(650) 300-1480
MEDIA CONTACT:
Mike Langberg
Director of Corporate Communications
Ooma, Inc.
press@ooma.com
(650) 566-6693
Source: Ooma, Inc.
FAQ
What was Ooma's revenue growth in Q4 2025?
How much did Ooma improve its Q4 2025 net loss compared to last year?
What is Ooma's revenue guidance for fiscal year 2026?
What percentage of Ooma's revenue comes from subscriptions?