Hanover Bancorp, Inc. Reports First Quarter 2026 Results Highlighted by Continued Margin Expansion and Declares $0.10 Quarterly Cash Dividend
Rhea-AI Summary
Hanover Bancorp (NASDAQ: HNVR) reported first quarter 2026 results with net income of $1.9 million ($0.25 per diluted share) and adjusted net income of $4.0 million ($0.54 per diluted share) excluding severance. Net interest income was $16.4 million and net interest margin expanded to 2.96%. The board declared a $0.10 quarterly cash dividend payable May 18, 2026. The company completed a $35 million subordinated notes issuance and restructured $60.3 million of FHLB advances, saving ~$40,000 monthly in interest expense. Total assets were $2.37 billion and loan-to-deposit ratio remained 99%.
AI-generated analysis. Not financial advice.
Positive
- Net interest income of $16.4 million
- Net interest margin expanded to 2.96%
- Adjusted net income of $4.0 million (ex-severance)
- Completed $35 million subordinated note issuance
- Restructured $60.3 million FHLB advances saving ~$40k/month
- Quarterly cash dividend of $0.10 per share declared
Negative
- Severance expense of approximately $2.15 million increased non-interest expense
- Non-interest income declined (lower gains on sale of loans)
- Total deposits declined modestly to $2.02 billion
- SBA originations and gains on sale were lower
News Market Reaction – HNVR
On the day this news was published, HNVR gained 4.11%, reflecting a moderate positive market reaction. Our momentum scanner triggered 2 alerts that day, indicating moderate trading interest and price volatility. This price movement added approximately $7M to the company's valuation, bringing the market cap to $171.04M at that time.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
HNVR was roughly flat (-0.04%) while peers were mixed: BVFL (+2.22%), CBFV (+1.32%), CFBK (+0.03%), LARK (+0.93%), and MRBK (-8.13%). This points to stock-specific drivers rather than a broad sector move.
Previous Dividends,earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Oct 30 | Q3 2025 earnings | Positive | +0.2% | Q3 2025 earnings with higher net income, NIM 2.74%, and $0.10 dividend. |
| Oct 23 | Q3 2024 earnings | Positive | +0.1% | Q3 2024 results with $3.5M net income and record non-interest income. |
| Jul 24 | Q2 2024 earnings | Negative | -6.2% | Q2 2024 earnings where net income fell versus prior quarter amid higher costs. |
Earnings/dividend releases have typically driven modest single-day moves, with one notably negative reaction when results softened.
Recent history shows Hanover consistently pairing quarterly earnings with a $0.10 cash dividend. In Q3 2025, the company reported net income of $3.5M, net interest income of $15.2M, and net interest margin of 2.74%, with loans around $1.99B. Earlier 2024 quarters highlighted growing net interest income and core deposits, but also periods of lower net income. Against that backdrop, the latest quarter’s higher net interest income and expanded margin continue the focus on balance sheet optimization and stable shareholder distributions.
Historical Comparison
In past dividends/earnings releases, HNVR moved on average -1.97% over 24 hours, with mostly modest single‑day reactions around these updates.
Same‑tag history shows a steady $0.10 dividend alongside evolving earnings, net interest income growth, and gradual net interest margin improvement over time.
Market Pulse Summary
This announcement highlights stronger core performance, with net interest income of $16.4M and net interest margin expanding to 2.96%, alongside adjusted net income of $4.0M. The company refinanced with $35M of subordinated notes, optimized $60.3M of FHLB funding, and reaffirmed a $0.10 dividend. Historically, similar dividends/earnings releases have driven modest stock moves. Investors may focus on multifamily DSCR and LTV metrics, balance sheet funding costs, and execution of the Long Island expansion.
Key Terms
subordinated notes financial
fixed-to-floating financial
FHLB advances financial
debt service coverage ratio financial
loan to value financial
net operating income financial
DSCR financial
AI-generated analysis. Not financial advice.
First Quarter Performance Highlights
- Net Income: Net income for the quarter ended March 31, 2026 totaled
$1.9 million or$0.25 per diluted share (including Series A preferred shares). Adjusted (non-GAAP) net income (excluding severance expenses) was$4.0 million or$0.54 per diluted share for the quarter ended March 31, 2026. - Net Interest Income: Net interest income was
$16.4 million for the quarter ended March 31, 2026, an increase of$0.5 million , or3.36% from the quarter ended December 31, 2025 and$1.7 million , or11.85% , from the quarter ended March 31, 2025, representing the highest level since the third quarter of 2022. - Net Interest Margin Expansion: The Company’s net interest margin for the quarter ended March 31, 2026 increased to
2.96% from2.84% for the quarter ended December 31, 2025 and2.68% in the quarter ended March 31, 2025. - Subordinated Debt: On March 12, 2026, the Company completed the private placement of
$35 million of7.25% fixed-to-floating subordinated notes due in 2036. Proceeds were used to redeem the Company’s previously outstanding8.54% floating rate subordinated notes on April 15, 2026 and to enhance the Bank’s capital base. - Executed Wholesale Funding Optimization: In February 2026, the Bank proactively restructured
$60.3 million of FHLB advances into new, flexible, put-feature advances. The restructuring reduced the weighted average borrowing cost from4.27% to3.47% , saving approximately$40 thousand in monthly interest expense, while maintaining term funding and call protection. - Quarterly Cash Dividend: The Company’s Board of Directors approved a
$0.10 per share cash dividend on both common shares and Series A preferred shares payable on May 18, 2026 to stockholders of record on May 11, 2026. - Long Island Expansion: Regulatory authorization has been received for the opening of a full-service branch in a state-of-the-art facility in downtown Riverhead, New York. In anticipation of the branch opening later this year, a temporary loan production office in Riverhead with business development staff became operational in March 2026.
MINEOLA, N.Y., April 27, 2026 (GLOBE NEWSWIRE) -- Hanover Bancorp, Inc. (“Hanover” or “the Company” – NASDAQ: HNVR), the holding company for Hanover Community Bank (“the Bank”), today reported results for the quarter ended March 31, 2026 and the declaration of a
Earnings Summary for the Quarter Ended March 31, 2026
The Company reported net income for the quarter ended March 31, 2026 of
The increase in net income recorded in the first quarter of 2026 from the comparable 2025 quarter resulted from an increase in net interest income. This was partially offset by a decrease in non-interest income, consisting primarily of gain on sale of loans held-for-sale and an increase in income tax expense.
Non-interest expense for the three months ended March 31, 2026 includes a severance payment related to a Board approved Transition Agreement dated February 12, 2026 between the Company and the former President of the Company and the Bank, McClelland Wilcox. In connection with a management restructuring initiative, Mr. Wilcox’s last day of employment was March 31, 2026 and, pursuant to the terms of his Employment Agreement, he was entitled to a severance benefit of approximately
Net interest income was
On March 12, 2026, the Company issued
Michael P. Puorro, Chairman, President and Chief Executive Officer, commented on the Company’s quarterly results: “We are pleased with first quarter 2026 results which reflect strengthening core performance and disciplined balance sheet management, highlighted by
Balance Sheet Highlights
Total assets were
Total deposits were
In February 2026, the Bank executed a proactive wholesale funding optimization strategy, restructuring five FHLB advances maturing in 2027 and 2028 and totaling
Borrowings at March 31, 2026 were
Stockholders’ equity was
Loan Portfolio
The Bank’s loan portfolio was
The Bank originates loans for its portfolio and for sale in the secondary market under a residential flow origination program. During the quarters ended March 31, 2026 and 2025, the Company sold
During the quarters ended March 31, 2026 and 2025, the Company sold approximately
Commercial Real Estate Statistics
A significant portion of the Bank’s commercial real estate portfolio consists of loans secured by Multifamily and CRE-Investor owned real estate that are predominantly subject to fixed interest rates for an initial period of 5 years. The Bank’s exposure to Land/Construction loans as of March 31, 2026 is not significant at
| Multifamily Market Rent Portfolio Fixed Rate Reset/Maturity Schedule | Multifamily Stabilized Rent Portfolio Fixed Rate Reset/Maturity Schedule | |||||||||||||||||||||||
| Calendar Period (Loan Data as of 3/31/2026) | # Loans | Total O/S ( omitted) | Avg O/S ( omitted) | Avg Interest Rate | Calendar Period (Loan Data as of 3/31/2026) | # Loans | Total O/S ( omitted) | Avg O/S ( omitted) | Avg Interest Rate | |||||||||||||||
| 2026 | 29 | $ | 86,070 | $ | 2,968 | 3.76 | % | 2026 | 16 | $ | 35,838 | $ | 2,240 | 3.89 | % | |||||||||
| 2027 | 70 | 185,867 | 2,655 | 4.39 | % | 2027 | 51 | 120,805 | 2,369 | 4.22 | % | |||||||||||||
| 2028 | 15 | 20,598 | 1,373 | 6.14 | % | 2028 | 12 | 9,962 | 830 | 7.07 | % | |||||||||||||
| 2029 | 7 | 11,156 | 1,594 | 6.58 | % | 2029 | 4 | 4,251 | 1,063 | 6.38 | % | |||||||||||||
| 2030 | 8 | 20,180 | 2,523 | 6.19 | % | 2030 | 7 | 13,542 | 1,935 | 6.32 | % | |||||||||||||
| 2031+ | 12 | 35,462 | 2,955 | 5.58 | % | 2031+ | 6 | 6,456 | 1,076 | 3.82 | % | |||||||||||||
| Fixed Rate | 141 | 359,333 | 2,548 | 4.62 | % | Fixed Rate | 96 | 190,854 | 1,988 | 4.49 | % | |||||||||||||
| Floating Rate | 1 | 105 | 105 | 9.50 | % | Floating Rate | 1 | 447 | 447 | 9.00 | % | |||||||||||||
| Total | 142 | $ | 359,438 | $ | 2,531 | 4.63 | % | Total | 97 | $ | 191,301 | $ | 1,972 | 4.50 | % | |||||||||
| CRE Investor Portfolio Fixed Rate Reset/Maturity Schedule | |||||||||||
| Calendar Period (Loan Data as of 3/31/2026) | # Loans | Total O/S ( | Avg O/S ( | Avg Interest Rate | |||||||
| 2026 | 34 | $ | 50,188 | $ | 1,476 | 6.11 | % | ||||
| 2027 | 83 | 137,570 | 1,657 | 4.73 | % | ||||||
| 2028 | 28 | 30,261 | 1,081 | 6.65 | % | ||||||
| 2029 | 5 | 5,894 | 1,179 | 6.70 | % | ||||||
| 2030 | 14 | 13,426 | 959 | 6.98 | % | ||||||
| 2031+ | 16 | 16,019 | 1,001 | 5.56 | % | ||||||
| Fixed Rate | 180 | 253,358 | 1,408 | 5.45 | % | ||||||
| Floating Rate | 10 | 10,003 | 1,000 | 8.39 | % | ||||||
| Total CRE-Inv. | 190 | $ | 263,361 | $ | 1,386 | 5.56 | % | ||||
Stabilized Multifamily Pro Forma Stress Results
The table below reflects a pro forma stressed evaluation of the Bank’s Multifamily stabilized loan portfolio as of March 31, 2026, using the primary assumption for a revised Debt Service Coverage Ratio (“DSCR”) calculation, for all loans where the current interest rate is below
| Multifamily Stabilized Rent Portfolio (Loan Data as of 3/31/2026) | ||||||||||||||
| DSCR Range | # Loans | Total O/S ( | % of Total MF Portfolio | Current Weighted Average LTV | Projected Weighted Average LTV | |||||||||
| < 1.0 | 6 | $ | 11,091 | 2 | % | 64 | % | 96 | % | |||||
| 1.0 < x < 1.2 | 17 | 35,911 | 7 | % | 63 | % | 73 | % | ||||||
| 1.2 < x < 1.3 | 13 | 40,891 | 7 | % | 63 | % | 71 | % | ||||||
| 1.3 < x < 1.5 | 27 | 60,886 | 11 | % | 63 | % | 61 | % | ||||||
| 1.5 < x < 2.0 | 21 | 34,183 | 6 | % | 58 | % | 53 | % | ||||||
| x > 2.0 | 13 | 8,339 | 2 | % | 44 | % | 36 | % | ||||||
| Total | 97 | $ | 191,301 | 35 | % | 61 | % | 65 | % | |||||
As reflected above, only 6 loans totaling
Rental breakdown of Multifamily portfolio
The table below segments our portfolio of loans secured by Multifamily properties based on rental terms and location as of March 31, 2026. As shown below,
| Multifamily Loan Portfolio - Loans by Rent Type (Loan Data as of 3/31/2026) | ||||||||||||||||||
| Rent Type | # of Notes | Outstanding Loan Balance | % of Total Multifamily | Avg Loan Size | LTV | Current DSCR | Avg # of Units | |||||||||||
| ( | ( | |||||||||||||||||
| Market | 142 | $ | 359,438 | 65 | % | $ | 2,531 | 61.0 | % | 1.45 | 11 | |||||||
| Location | ||||||||||||||||||
| Manhattan | 7 | $ | 16,079 | 3 | % | $ | 2,297 | 54.5 | % | 1.82 | 13 | |||||||
| Other NYC | 93 | $ | 260,556 | 47 | % | $ | 2,802 | 60.9 | % | 1.41 | 9 | |||||||
| Outside NYC | 42 | $ | 82,803 | 15 | % | $ | 1,972 | 62.8 | % | 1.51 | 14 | |||||||
| Stabilized | 97 | $ | 191,301 | 35 | % | $ | 1,972 | 61.3 | % | 1.46 | 12 | |||||||
| Location | ||||||||||||||||||
| Manhattan | 7 | $ | 10,147 | 2 | % | $ | 1,450 | 50.1 | % | 1.76 | 19 | |||||||
| Other NYC | 79 | $ | 164,232 | 30 | % | $ | 2,079 | 61.9 | % | 1.43 | 11 | |||||||
| Outside NYC | 11 | $ | 16,922 | 3 | % | $ | 1,538 | 62.3 | % | 1.61 | 14 | |||||||
Office Property Exposure
The Bank’s exposure to the Office market is not significant. Loans secured by office space accounted for
Asset Quality and Allowance for Credit Losses
At March 31, 2026, the Bank reported
During the first quarter of 2026, the Bank recorded a provision for credit losses of
Net Interest Margin
The Bank’s net interest margin increased to
About Hanover Community Bank and Hanover Bancorp, Inc.
Hanover Bancorp, Inc. (NASDAQ: HNVR), is the bank holding company for Hanover Community Bank, a community commercial bank focusing on highly personalized and efficient services and products responsive to client needs. Management and the Board of Directors are comprised of a select group of successful local businesspeople who are committed to the success of the Bank by knowing and understanding the metro-New York area’s financial needs and opportunities. Backed by state-of-the-art technology, Hanover offers a full range of financial services. Hanover offers a complete suite of consumer, commercial, and municipal banking products and services, including multifamily and commercial mortgages, residential loans, business loans and lines of credit. Hanover also offers its customers access to 24-hour ATM service with no fees attached, free checking with interest, telephone banking, advanced technologies in mobile and internet banking for our consumer and business customers, safe deposit boxes and much more. The Company’s corporate administrative office is located in Mineola, New York where it also operates a full-service branch office along with additional branch locations in Garden City Park, Hauppauge, Port Jefferson, Forest Hills, Flushing, Sunset Park, Rockefeller Center and Bowery, New York, and Freehold, New Jersey.
Hanover Community Bank is a member of the Federal Deposit Insurance Corporation and is an Equal Housing/Equal Opportunity Lender. For further information, call (516) 548-8500 or visit the Bank’s website at www.hanoverbank.com.
Non-GAAP Disclosure
This discussion, including the financial statements attached thereto, includes non-GAAP financial measures which include the Company’s adjusted net income, adjusted basic and diluted earnings per share, adjusted return on average assets, adjusted return on average equity, pre-provision net revenue (“PPNR”), PPNR return on average assets, tangible common equity (“TCE”) ratio, TCE, tangible assets, tangible book value per share, return on average tangible equity and efficiency ratio. A non-GAAP financial measure is a numerical measure of historical or future performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). The Company’s management believes that the presentation of non-GAAP financial measures provides both management and investors with a greater understanding of the Company’s operating results and trends in addition to the results measured in accordance with GAAP and provides greater comparability across time periods. While management uses non-GAAP financial measures in its analysis of the Company’s performance, this information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with U.S. GAAP or considered to be more important than financial results determined in accordance with U.S. GAAP. The Company’s non-GAAP financial measures may not be comparable to similarly titled measures used by other financial institutions.
With respect to the calculations of and reconciliations of adjusted net income, PPNR, TCE, tangible assets, TCE ratio and tangible book value per share, reconciliations to the most comparable U.S. GAAP measures are provided in the tables that follow.
Forward-Looking Statements
This release may contain certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and may be identified by the use of such words as "may," "believe," "expect," "anticipate," "should," "plan," "estimate," "predict," "continue," and "potential" or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Hanover Bancorp, Inc. Any or all of the forward-looking statements in this release and in any other public statements made by Hanover Bancorp, Inc. may turn out to be incorrect as a result of inaccurate assumptions that Hanover Bancorp, Inc. might make or by known or unknown risks and uncertainties. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) the impact of a pandemic or other health crises and the government’s response to such pandemic or crises on our operations as well as those of our customers and on the economy generally and in our market area specifically, (2) competitive pressures among depository institutions may increase significantly; (3) changes in the interest rate environment may reduce interest margins; (4) loan origination and sale volumes, charge-offs and credit loss provisions may vary substantially from period to period; (5) general economic conditions may be less favorable than expected; (6) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (7) legislative or regulatory changes or actions may adversely affect the businesses in which Hanover Bancorp, Inc. is engaged; (8) the impacts of tariffs, sanctions and other trade policies of the United States and its global trading counterparts; (9) changing political conditions and the outcome of federal, state, and local elections and the resulting economic and other impact on the areas in which we conduct business; (10) changes and trends in the securities markets may adversely impact Hanover Bancorp, Inc.; (11) a delayed or incomplete resolution of regulatory issues could adversely impact our planning; (12) difficulties in integrating any businesses that we may acquire, which may increase our expenses and delay the achievement of any benefits that we may expect from such acquisitions; (13) the impact of the strategic credit cleanup that we implemented during the fourth quarter of 2025 and the wholesale funding restructuring we implemented during the first quarter of 2026; (14) the impact of reputation risk created by the developments discussed above on such matters as business generation and retention, funding and liquidity could be significant; and (15) the outcome of any future regulatory and legal investigations and proceedings may not be anticipated. Further information on other factors that could affect the financial results of Hanover Bancorp, Inc. are included in our Annual Report on Form 10-K under Item 1A - Risk Factors, as updated by our subsequent filings with the Securities and Exchange Commission. Consequently, no forward-looking statement can be guaranteed. Hanover Bancorp, Inc. does not intend to update any of the forward-looking statements after the date of this release or to conform these statements to actual events.
Investor and Press Contact:
Lance P. Burke
Chief Financial Officer
(516) 548-8500
| HANOVER BANCORP, INC. | |||||||||||
| STATEMENTS OF CONDITION (unaudited) | |||||||||||
| (dollars in thousands) | |||||||||||
| March 31, | December 31, | March 31, | |||||||||
| 2026 | 2025 | 2025 | |||||||||
| Assets | |||||||||||
| Cash and cash equivalents | $ | 194,448 | $ | 208,904 | $ | 160,234 | |||||
| Securities-available for sale, at fair value | 105,799 | 99,552 | 93,197 | ||||||||
| Investments-held to maturity | 963 | 1,017 | 3,671 | ||||||||
| Loans held for sale | 16,296 | 6,407 | 16,306 | ||||||||
| Loans, net of deferred loan fees and costs | 1,992,694 | 2,000,749 | 1,960,674 | ||||||||
| Less: allowance for credit losses | (19,149 | ) | (18,694 | ) | (22,925 | ) | |||||
| Loans, net | 1,973,545 | 1,982,055 | 1,937,749 | ||||||||
| Goodwill | 19,168 | 19,168 | 19,168 | ||||||||
| Premises & fixed assets | 14,049 | 14,313 | 14,511 | ||||||||
| Operating lease assets | 8,072 | 9,855 | 8,484 | ||||||||
| Other assets | 38,609 | 41,825 | 38,207 | ||||||||
| Assets | $ | 2,370,949 | $ | 2,383,096 | $ | 2,291,527 | |||||
| Liabilities and stockholders' equity | |||||||||||
| Core deposits | $ | 1,504,925 | $ | 1,518,491 | $ | 1,418,209 | |||||
| Time deposits | 517,421 | 509,896 | 518,229 | ||||||||
| Total deposits | 2,022,346 | 2,028,387 | 1,936,438 | ||||||||
| Borrowings | 59,780 | 100,725 | 107,805 | ||||||||
| Subordinated debentures | 59,021 | 24,743 | 24,702 | ||||||||
| Operating lease liabilities | 8,797 | 10,567 | 9,144 | ||||||||
| Other liabilities | 19,564 | 18,408 | 16,795 | ||||||||
| Liabilities | 2,169,508 | 2,182,830 | 2,094,884 | ||||||||
| Stockholders' equity | 201,441 | 200,266 | 196,643 | ||||||||
| Liabilities and stockholders' equity | $ | 2,370,949 | $ | 2,383,096 | $ | 2,291,527 | |||||
| HANOVER BANCORP, INC. | ||||||
| CONSOLIDATED STATEMENTS OF INCOME (unaudited) | ||||||
| (dollars in thousands, except per share data) | ||||||
| Three Months Ended | ||||||
| 3/31/2026 | 3/31/2025 | |||||
| Interest income | $ | 32,292 | $ | 32,837 | ||
| Interest expense | 15,930 | 18,208 | ||||
| Net interest income | 16,362 | 14,629 | ||||
| Provision for credit losses | 530 | 600 | ||||
| Net interest income after provision for credit losses | 15,832 | 14,029 | ||||
| Loan servicing and fee income | 1,042 | 1,081 | ||||
| Service charges on deposit accounts | 250 | 117 | ||||
| Gain on sale of loans held-for-sale | 1,443 | 2,352 | ||||
| Other operating income | 9 | 182 | ||||
| Non-interest income | 2,744 | 3,732 | ||||
| Compensation and benefits | 7,822 | 7,232 | ||||
| Severance expenses | 2,305 | - | ||||
| Conversion expenses | - | 3,180 | ||||
| Occupancy and equipment | 2,068 | 1,836 | ||||
| Data processing | 422 | 593 | ||||
| Professional fees | 906 | 787 | ||||
| Federal deposit insurance premiums | 362 | 337 | ||||
| Other operating expenses | 1,721 | 2,031 | ||||
| Non-interest expense | 15,606 | 15,996 | ||||
| Income before income taxes | 2,970 | 1,765 | ||||
| Income tax expense | 1,096 | 244 | ||||
| Net income | $ | 1,874 | $ | 1,521 | ||
| Earnings per share ("EPS"): (1) | ||||||
| Basic | $ | 0.25 | $ | 0.20 | ||
| Diluted | $ | 0.25 | $ | 0.20 | ||
| Average shares outstanding for basic EPS (1) (2) | 7,434,107 | 7,463,537 | ||||
| Average shares outstanding for diluted EPS (1) (2) | 7,439,004 | 7,469,489 | ||||
| (1) Calculation includes common stock and Series A preferred stock. | ||||||
| (2) Average shares outstanding before subtracting participating securities. | ||||||
| HANOVER BANCORP, INC. | |||||||||||||||
| CONSOLIDATED STATEMENTS OF INCOME (unaudited) | |||||||||||||||
| QUARTERLY TREND | |||||||||||||||
| (dollars in thousands, except per share data) | |||||||||||||||
| Three Months Ended | |||||||||||||||
| 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | 3/31/2025 | |||||||||||
| Interest income | $ | 32,292 | $ | 32,599 | $ | 32,994 | $ | 32,049 | $ | 32,837 | |||||
| Interest expense | 15,930 | 16,769 | 17,771 | 17,254 | 18,208 | ||||||||||
| Net interest income | 16,362 | 15,830 | 15,223 | 14,795 | 14,629 | ||||||||||
| Provision for credit losses | 530 | 6,100 | 1,325 | 2,357 | 600 | ||||||||||
| Net interest income after provision for credit losses | 15,832 | 9,730 | 13,898 | 12,438 | 14,029 | ||||||||||
| Loan servicing and fee income | 1,042 | 1,049 | 1,057 | 1,083 | 1,081 | ||||||||||
| Service charges on deposit accounts | 250 | 234 | 237 | 162 | 117 | ||||||||||
| Gain on sale of loans held-for-sale | 1,443 | 1,244 | 1,451 | 2,298 | 2,352 | ||||||||||
| Gain on sale of investments | - | 215 | - | - | - | ||||||||||
| Other operating income | 9 | 23 | 40 | 18 | 182 | ||||||||||
| Non-interest income | 2,744 | 2,765 | 2,785 | 3,561 | 3,732 | ||||||||||
| Compensation and benefits | 7,822 | 6,877 | 6,774 | 7,003 | 7,232 | ||||||||||
| Severance expenses | 2,305 | - | - | - | - | ||||||||||
| Conversion expenses | - | - | - | - | 3,180 | ||||||||||
| Occupancy and equipment | 2,068 | 2,036 | 1,960 | 1,910 | 1,836 | ||||||||||
| Data processing | 422 | 339 | 313 | 508 | 593 | ||||||||||
| Professional fees | 906 | 752 | 732 | 878 | 787 | ||||||||||
| Federal deposit insurance premiums | 362 | 352 | 334 | 365 | 337 | ||||||||||
| Other operating expenses | 1,721 | 2,003 | 1,900 | 1,952 | 2,031 | ||||||||||
| Non-interest expense | 15,606 | 12,359 | 12,013 | 12,616 | 15,996 | ||||||||||
| Income before income taxes | 2,970 | 136 | 4,670 | 3,383 | 1,765 | ||||||||||
| Income tax expense | 1,096 | 103 | 1,179 | 940 | 244 | ||||||||||
| Net income | $ | 1,874 | $ | 33 | $ | 3,491 | $ | 2,443 | $ | 1,521 | |||||
| Earnings per share ("EPS"): (1) | |||||||||||||||
| Basic | $ | 0.25 | $ | - | $ | 0.47 | $ | 0.33 | $ | 0.20 | |||||
| Diluted | $ | 0.25 | $ | - | $ | 0.47 | $ | 0.33 | $ | 0.20 | |||||
| Average shares outstanding for basic EPS (1) (2) | 7,434,107 | 7,443,861 | 7,477,647 | 7,500,871 | 7,463,537 | ||||||||||
| Average shares outstanding for diluted EPS (1) (2) | 7,439,004 | 7,447,556 | 7,483,319 | 7,506,584 | 7,469,489 | ||||||||||
| (1) Calculation includes common stock and Series A preferred stock. | |||||||||||||||
| (2) Average shares outstanding before subtracting participating securities. | |||||||||||||||
| HANOVER BANCORP, INC. | ||||||||
| CONSOLIDATED NON-GAAP FINANCIAL INFORMATION (1) (unaudited) | ||||||||
| (dollars in thousands, except per share data) | ||||||||
| Three Months Ended | ||||||||
| 3/31/2026 | 3/31/2025 | |||||||
| ADJUSTED NET INCOME: | ||||||||
| Net income, as reported | $ | 1,874 | $ | 1,521 | ||||
| Adjustments: | ||||||||
| Conversion expenses | - | 3,180 | ||||||
| Severance expenses | 2,305 | - | ||||||
| Total adjustments, before income taxes | 2,305 | 3,180 | ||||||
| Adjustment for reported effective income tax rate | 182 | 608 | ||||||
| Total adjustments, after income taxes | 2,123 | 2,572 | ||||||
| Adjusted net income | $ | 3,997 | $ | 4,093 | ||||
| Basic earnings per share - adjusted | $ | 0.54 | $ | 0.55 | ||||
| Diluted earnings per share - adjusted | $ | 0.54 | $ | 0.55 | ||||
| ADJUSTED OPERATING EFFICIENCY RATIO: | ||||||||
| Operating efficiency ratio, as reported | 81.68 | % | 87.12 | % | ||||
| Adjustments: | ||||||||
| Conversion expenses | 0.00 | % | -17.32 | % | ||||
| Severance expenses | -12.06 | % | 0.00 | % | ||||
| Adjusted operating efficiency ratio | 69.62 | % | 69.80 | % | ||||
| Adjusted Return on Average Assets | 0.70 | % | 0.73 | % | ||||
| Adjusted Return on Average Equity | 7.98 | % | 8.36 | % | ||||
| Adjusted Return on Average Tangible Equity | 8.83 | % | 9.27 | % | ||||
| Adjusted Non-interest Expense to Average Assets | 2.34 | % | 2.28 | % | ||||
| PRE-PROVISION NET REVENUE ("PPNR"): | ||||||||
| Net income, as reported | $ | 1,874 | $ | 1,521 | ||||
| Add: Provision for credit losses | 530 | 600 | ||||||
| Add: Provision for income taxes | 1,096 | 244 | ||||||
| Pre-provision net revenue | 3,500 | 2,365 | ||||||
| Adjustments: Conversion expenses | - | 3,180 | ||||||
| Adjustments: Severance expenses | 2,305 | - | ||||||
| Adjusted pre-provision net revenue | $ | 5,805 | $ | 5,545 | ||||
| PPNR Return on Average Assets | 0.62 | % | 0.42 | % | ||||
| Adjusted PPNR Return on Average Assets | 1.02 | % | 0.99 | % | ||||
| (1) A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with U.S. GAAP. While management uses non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with U.S. GAAP or considered to be more important than financial results determined in accordance with U.S. GAAP. | ||||||||
| Note: Prior period information has been adjusted to conform to current period presentation. | ||||||||
| HANOVER BANCORP, INC. | ||||||||
| SELECTED FINANCIAL DATA (unaudited) | ||||||||
| (dollars in thousands) | ||||||||
| Three Months Ended | ||||||||
| 3/31/2026 | 3/31/2025 | |||||||
| Profitability: | ||||||||
| Return on average assets | 0.33 | % | 0.27 | % | ||||
| Return on average equity (1) | 3.74 | % | 3.11 | % | ||||
| Return on average tangible equity (1) | 4.14 | % | 3.45 | % | ||||
| Pre-provision net revenue return on average assets | 0.62 | % | 0.42 | % | ||||
| Yield on average interest-earning assets | 5.84 | % | 6.01 | % | ||||
| Cost of average interest-bearing liabilities | 3.51 | % | 4.01 | % | ||||
| Net interest rate spread (2) | 2.33 | % | 2.00 | % | ||||
| Net interest margin (3) | 2.96 | % | 2.68 | % | ||||
| Non-interest expense to average assets | 2.74 | % | 2.85 | % | ||||
| Operating efficiency ratio (4) | 81.68 | % | 87.12 | % | ||||
| Average balances: | ||||||||
| Interest-earning assets | $ | 2,241,791 | $ | 2,217,107 | ||||
| Interest-bearing liabilities | 1,841,547 | 1,842,073 | ||||||
| Loans | 2,006,288 | 1,989,796 | ||||||
| Deposits | 1,950,190 | 1,919,436 | ||||||
| Borrowings | 126,100 | 133,665 | ||||||
| (1) Includes common stock and Series A preferred stock. | ||||||||
| (2) Represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. | ||||||||
| (3) Represents net interest income divided by average interest-earning assets. | ||||||||
| (4) Represents non-interest expense divided by the sum of net interest income and non-interest income. | ||||||||
| Note: Prior period information has been adjusted to conform to current period presentation. | ||||||||
| HANOVER BANCORP, INC. | ||||||||||||||||
| SELECTED FINANCIAL DATA (unaudited) | ||||||||||||||||
| (dollars in thousands, except share and per share data) | ||||||||||||||||
| At or For the Three Months Ended | ||||||||||||||||
| 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | |||||||||||||
| Asset quality: | ||||||||||||||||
| Provision for credit losses - loans (1) | $ | 500 | $ | 5,925 | $ | 1,375 | $ | 2,170 | ||||||||
| Net (charge-offs)/recoveries | (45 | ) | (9,585 | ) | (592 | ) | (3,524 | ) | ||||||||
| Allowance for credit losses | 19,149 | 18,694 | 22,354 | 21,571 | ||||||||||||
| Allowance for credit losses to total loans (2) | 0.96 | % | 0.93 | % | 1.12 | % | 1.10 | % | ||||||||
| Non-performing loans | ||||||||||||||||
| Non-guaranteed portion | $ | 17,749 | $ | 17,934 | $ | 16,993 | $ | 12,475 | ||||||||
| Guaranteed portion (4) | 6,837 | 3,670 | 176 | 176 | ||||||||||||
| Total | $ | 24,586 | $ | 21,604 | $ | 17,169 | $ | 12,651 | ||||||||
| Non-performing loans/total loans | 1.23 | % | 1.08 | % | 0.86 | % | 0.64 | % | ||||||||
| Non-performing loans, excluding guaranteed/total loans | 0.89 | % | 0.90 | % | 0.85 | % | 0.63 | % | ||||||||
| Non-performing loans/total assets | 1.04 | % | 0.91 | % | 0.74 | % | 0.55 | % | ||||||||
| Non-performing loans, excluding guaranteed/total assets | 0.75 | % | 0.75 | % | 0.73 | % | 0.54 | % | ||||||||
| Allowance for credit losses/non-performing loans | 77.89 | % | 86.53 | % | 130.20 | % | 170.51 | % | ||||||||
| Allowance for credit losses/non-performing loans, excluding guaranteed | 107.89 | % | 104.24 | % | 131.55 | % | 172.91 | % | ||||||||
| Capital (Bank only): | ||||||||||||||||
| Tier 1 Capital | $ | 210,222 | $ | 204,431 | $ | 205,434 | $ | 203,282 | ||||||||
| Tier 1 leverage ratio | 9.20 | % | 9.05 | % | 9.15 | % | 9.29 | % | ||||||||
| Common equity tier 1 capital ratio | 13.32 | % | 12.90 | % | 13.13 | % | 13.16 | % | ||||||||
| Tier 1 risk based capital ratio | 13.32 | % | 12.90 | % | 13.13 | % | 13.16 | % | ||||||||
| Total risk based capital ratio | 14.57 | % | 14.06 | % | 14.38 | % | 14.41 | % | ||||||||
| Equity data: | ||||||||||||||||
| Shares outstanding (3) | 7,431,661 | 7,410,403 | 7,467,390 | 7,499,243 | ||||||||||||
| Stockholders' equity | $ | 201,441 | $ | 200,266 | $ | 201,833 | $ | 198,885 | ||||||||
| Book value per share (3) | 27.11 | 27.02 | 27.03 | 26.52 | ||||||||||||
| Tangible common equity (3) | 182,089 | 180,902 | 182,456 | 179,495 | ||||||||||||
| Tangible book value per share (3) | 24.50 | 24.41 | 24.43 | 23.94 | ||||||||||||
| Tangible common equity ("TCE") ratio (3) | 7.74 | % | 7.65 | % | 7.89 | % | 7.83 | % | ||||||||
| (1) Excludes | ||||||||||||||||
| (2) Calculation excludes loans held for sale. | ||||||||||||||||
| (3) Includes common stock and Series A preferred stock. | ||||||||||||||||
| (4) Guaranteed by the SBA. | ||||||||||||||||
| HANOVER BANCORP, INC. | ||||||||||||||||
| STATISTICAL SUMMARY | ||||||||||||||||
| QUARTERLY TREND | ||||||||||||||||
| (unaudited, dollars in thousands, except share data) | ||||||||||||||||
| 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | |||||||||||||
| Loan distribution (1): | ||||||||||||||||
| Residential mortgages | $ | 737,692 | $ | 751,536 | $ | 725,873 | $ | 715,418 | ||||||||
| Multifamily | 550,739 | 541,083 | 537,333 | 539,573 | ||||||||||||
| Commercial real estate - OO | 271,692 | 275,747 | 267,050 | 267,223 | ||||||||||||
| Commercial real estate - NOO | 257,787 | 260,903 | 271,201 | 271,552 | ||||||||||||
| Commercial & industrial | 147,929 | 145,591 | 161,240 | 148,907 | ||||||||||||
| Home equity | 26,439 | 25,459 | 25,582 | 23,361 | ||||||||||||
| Consumer | 416 | 430 | 404 | 418 | ||||||||||||
| Total loans | $ | 1,992,694 | $ | 2,000,749 | $ | 1,988,683 | $ | 1,966,452 | ||||||||
| Sequential quarter growth rate | -0.40 | % | 0.61 | % | 1.13 | % | 0.29 | % | ||||||||
| CRE concentration ratio | 354 | % | 362 | % | 362 | % | 368 | % | ||||||||
| Loans sold during the quarter | $ | 41,523 | $ | 39,114 | $ | 44,532 | $ | 46,045 | ||||||||
| Funding distribution: | ||||||||||||||||
| Demand | $ | 237,346 | $ | 247,786 | $ | 232,984 | $ | 243,664 | ||||||||
| N.O.W. | 772,318 | 781,681 | 701,199 | 655,333 | ||||||||||||
| Savings | 44,307 | 58,475 | 43,363 | 42,860 | ||||||||||||
| Money market | 450,954 | 430,549 | 434,973 | 497,799 | ||||||||||||
| Total core deposits | 1,504,925 | 1,518,491 | 1,412,519 | 1,439,656 | ||||||||||||
| Time | 517,421 | 509,896 | 562,304 | 511,625 | ||||||||||||
| Total deposits | 2,022,346 | 2,028,387 | 1,974,823 | 1,951,281 | ||||||||||||
| Borrowings | 59,780 | 100,725 | 100,725 | 107,805 | ||||||||||||
| Subordinated debentures | 59,021 | 24,743 | 24,729 | 24,716 | ||||||||||||
| Total funding sources | $ | 2,141,147 | $ | 2,153,855 | $ | 2,100,277 | $ | 2,083,802 | ||||||||
| Sequential quarter growth rate - total deposits | -0.30 | % | 2.71 | % | 1.21 | % | 0.77 | % | ||||||||
| Period-end core deposits/total deposits ratio | 74.41 | % | 74.86 | % | 71.53 | % | 73.78 | % | ||||||||
| Period-end demand deposits/total deposits ratio | 11.74 | % | 12.22 | % | 11.80 | % | 12.49 | % | ||||||||
| (1) Excluding loans held for sale | ||||||||||||||||
| Note: Prior period information has been adjusted to conform to current period presentation. | ||||||||||||||||
| HANOVER BANCORP, INC. | ||||||||||||||||||||
| RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (1) (unaudited) | ||||||||||||||||||||
| (dollars in thousands, except share and per share amounts) | ||||||||||||||||||||
| 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | 3/31/2025 | ||||||||||||||||
| Tangible common equity | ||||||||||||||||||||
| Total equity (2) | $ | 201,441 | $ | 200,266 | $ | 201,833 | $ | 198,885 | $ | 196,643 | ||||||||||
| Less: goodwill | (19,168 | ) | (19,168 | ) | (19,168 | ) | (19,168 | ) | (19,168 | ) | ||||||||||
| Less: core deposit intangible | (184 | ) | (196 | ) | (209 | ) | (222 | ) | (236 | ) | ||||||||||
| Tangible common equity (2) | $ | 182,089 | $ | 180,902 | $ | 182,456 | $ | 179,495 | $ | 177,239 | ||||||||||
| Tangible common equity ("TCE") ratio | ||||||||||||||||||||
| Tangible common equity (2) | $ | 182,089 | $ | 180,902 | $ | 182,456 | $ | 179,495 | $ | 177,239 | ||||||||||
| Total assets | 2,370,949 | 2,383,096 | 2,331,580 | 2,311,976 | 2,291,527 | |||||||||||||||
| Less: goodwill | (19,168 | ) | (19,168 | ) | (19,168 | ) | (19,168 | ) | (19,168 | ) | ||||||||||
| Less: core deposit intangible | (184 | ) | (196 | ) | (209 | ) | (222 | ) | (236 | ) | ||||||||||
| Tangible assets | $ | 2,351,597 | $ | 2,363,732 | $ | 2,312,203 | $ | 2,292,586 | $ | 2,272,123 | ||||||||||
| TCE ratio (2) | 7.74 | % | 7.65 | % | 7.89 | % | 7.83 | % | 7.80 | % | ||||||||||
| Tangible book value per share | ||||||||||||||||||||
| Tangible common equity (2) | $ | 182,089 | $ | 180,902 | $ | 182,456 | $ | 179,495 | $ | 177,239 | ||||||||||
| Shares outstanding (2) | 7,431,661 | 7,410,403 | 7,467,390 | 7,499,243 | 7,503,731 | |||||||||||||||
| Tangible book value per share (2) | $ | 24.50 | $ | 24.41 | $ | 24.43 | $ | 23.94 | $ | 23.62 | ||||||||||
| (1) A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with U.S. GAAP. While management uses non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with U.S. GAAP or considered to be more important than financial results determined in accordance with U.S. GAAP. | ||||||||||||||||||||
| (2) Includes common stock and Series A preferred stock. | ||||||||||||||||||||
| HANOVER BANCORP, INC. | ||||||||||||||||||
| NET INTEREST INCOME ANALYSIS | ||||||||||||||||||
| For the Three Months Ended March 31, 2026 and 2025 | ||||||||||||||||||
| (unaudited, dollars in thousands) | ||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||
| Average | Average | Average | Average | |||||||||||||||
| Balance | Interest | Yield/Cost | Balance | Interest | Yield/Cost | |||||||||||||
| Assets: | ||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||
| Loans | $ | 2,006,288 | $ | 29,618 | 5.99 | % | $ | 1,989,796 | $ | 29,984 | 6.11 | % | ||||||
| Investment securities | 101,028 | 1,371 | 5.50 | % | 85,839 | 1,186 | 5.60 | % | ||||||||||
| Interest-earning cash | 126,984 | 1,164 | 3.72 | % | 133,458 | 1,482 | 4.50 | % | ||||||||||
| FHLB stock and other investments | 7,491 | 139 | 7.53 | % | 8,014 | 185 | 9.36 | % | ||||||||||
| Total interest-earning assets | 2,241,791 | 32,292 | 5.84 | % | 2,217,107 | 32,837 | 6.01 | % | ||||||||||
| Non interest-earning assets: | ||||||||||||||||||
| Cash and due from banks | 11,952 | 9,504 | ||||||||||||||||
| Other assets | 54,098 | 49,695 | ||||||||||||||||
| Total assets | $ | 2,307,841 | $ | 2,276,306 | ||||||||||||||
| Liabilities and stockholders' equity: | ||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||
| Savings, N.O.W. and money market deposits | $ | 1,234,058 | $ | 9,552 | 3.14 | % | $ | 1,217,429 | $ | 11,455 | 3.82 | % | ||||||
| Time deposits | 481,389 | 4,730 | 3.98 | % | 490,979 | 5,320 | 4.39 | % | ||||||||||
| Total savings and time deposits | 1,715,447 | 14,282 | 3.38 | % | 1,708,408 | 16,775 | 3.98 | % | ||||||||||
| Borrowings | 93,583 | 955 | 4.14 | % | 108,972 | 1,107 | 4.12 | % | ||||||||||
| Subordinated debentures | 32,517 | 693 | 8.64 | % | 24,693 | 326 | 5.35 | % | ||||||||||
| Total interest-bearing liabilities | 1,841,547 | 15,930 | 3.51 | % | 1,842,073 | 18,208 | 4.01 | % | ||||||||||
| Demand deposits | 234,743 | 211,028 | ||||||||||||||||
| Other liabilities | 28,536 | 24,726 | ||||||||||||||||
| Total liabilities | 2,104,826 | 2,077,827 | ||||||||||||||||
| Stockholders' equity | 203,015 | 198,479 | ||||||||||||||||
| Total liabilities & stockholders' equity | $ | 2,307,841 | $ | 2,276,306 | ||||||||||||||
| Net interest rate spread | 2.33 | % | 2.00 | % | ||||||||||||||
| Net interest income/margin | $ | 16,362 | 2.96 | % | $ | 14,629 | 2.68 | % | ||||||||||