Hanover Bancorp, Inc. Reports Earnings for the Second Quarter and Declares $0.10 Quarterly Cash Dividend
Hanover Bancorp (NASDAQ: HNVR) reported Q2 2024 earnings, with net income of $0.8 million or $0.11 per diluted share, compared to $4.1 million or $0.55 the previous quarter. Net interest income was $13.2 million, a 2.4% increase from Q1 2024, but a 1.9% decrease from Q2 2023. Non-interest income hit a record $0.1 million, a 1.3% increase from Q1 2024. The company declared a $0.10 quarterly dividend payable on August 14, 2024. Core deposits rose by $95.4 million since December 2023. Loans totaled $2.01 billion, up by $7.4 million from Q1 2024.
Asset quality remained solid, with non-performing loans at 0.79% of the total loan portfolio. Hanover plans to open a new branch in Port Jefferson, NY.
For the six months ended June 2024, net income was $4.9 million, down from $6.3 million in the same period in 2023. The company saw a decrease in net income due to higher credit loss provisions and rising funding costs. The effective tax rate dropped to 27.2% in Q2 2024 from 29.9% in Q2 2023.
- Net interest income increased by 2.4% from Q1 2024.
- Non-interest income reached a record high.
- Core deposits increased by $95.4 million since December 2023.
- Loans grew to $2.01 billion, a net increase of $7.4 million from Q1 2024.
- Declared a $0.10 quarterly dividend payable on August 14, 2024.
- Net income decreased to $0.8 million from $4.1 million in Q1 2024.
- Net interest income decreased by 1.9% compared to Q2 2023.
- Significant provision for credit losses impacted net income.
- Non-performing loans increased to $15.8 million from $14.5 million in Q1 2024.
Insights
Hanover Bancorp's Q2 2024 results reveal a mixed financial performance with some concerning trends but also positive developments:
- Net income dropped significantly to
$0.8 million (0.11% per diluted share) from$4.1 million in Q1 2024 and$3.1 million in Q2 2023. This was largely due to a$2.5 million allowance for credit loss on an individually evaluated loan and a$1.1 million provision from CECL model enhancements. - Net interest income showed a slight improvement, increasing
2.4% from Q1 2024 to$13.2 million , with net interest margin expanding to2.46% from2.41% . - Non-interest income reached a record high for continuing revenues, growing
83.5% year-over-year to$3.5 million . - The bank maintains a strong liquidity position with
$648.2 million in undrawn liquidity sources, covering254% of uninsured deposit balances. - Core deposits grew by
6.9% from December 2023, indicating improved funding stability. - Loan growth remained positive at
1.5% annualized from Q1 2024, focused on residential, SBA and C&I loans. - Asset quality metrics show some deterioration, with non-performing loans increasing to
0.79% of total loans, up from0.74% in Q1 2024.
While the significant drop in net income is concerning, the bank's strong liquidity, deposit growth and improving net interest margin provide some positive signals. The increase in non-performing loans and credit loss provisions warrant close monitoring in future quarters.
Hanover Bancorp's Q2 2024 results highlight several key trends in the banking industry:
- Deposit stability: The bank's ability to grow core deposits by
6.9% since December 2023 is impressive given the challenging environment for deposit gathering. This suggests effective relationship management and competitive product offerings. - Loan portfolio diversification: The focus on residential, SBA and C&I lending demonstrates a strategic shift away from commercial real estate concentration, which decreased to
403% of capital from432% at year-end 2023. - Non-interest income growth: The
83.5% year-over-year increase in non-interest income, particularly from SBA loan sales, showcases the importance of fee-based revenue streams in the current rate environment. - Credit quality management: While non-performing loans increased, the proactive approach to credit loss provisioning and the sale of a large non-performing asset indicate prudent risk management practices.
- Margin pressure: The slight improvement in net interest margin to
2.46% suggests the bank is navigating the challenging rate environment relatively well, though margins remain compressed compared to historical levels.
Hanover's strategic initiatives, such as expanding into new markets and developing flow origination programs for residential loans, align with industry trends towards diversification and fee income generation. The bank's strong liquidity position and focus on core deposit growth also position it well for potential economic uncertainties ahead.
From a risk management perspective, Hanover Bancorp's Q2 2024 results present a mixed picture:
- Credit risk: The increase in non-performing loans to
0.79% of total loans and the$2.5 million allowance for credit loss on an individually evaluated loan signal potential deterioration in credit quality. However, the bank's proactive approach to provisioning and the sale of a large non-performing asset demonstrate active risk management. - Concentration risk: The reduction in commercial real estate concentration to
403% of capital is positive, but this level still represents significant exposure. The low2.3% exposure to office properties mitigates some risk given current market conditions. - Liquidity risk: With
$648.2 million in undrawn liquidity sources covering254% of uninsured deposits, the bank appears well-positioned to manage potential liquidity stresses. - Interest rate risk: The slight improvement in net interest margin suggests effective management of interest rate risk, but continued pressure on funding costs could pose challenges.
- Operational risk: The ongoing enhancements to the CECL model, resulting in a
$1.1 million provision, highlight the importance of robust risk modeling and management systems.
While Hanover has demonstrated proactive risk management, the increase in non-performing loans and continued high CRE concentration warrant close monitoring. The bank's strong liquidity position and strategic initiatives to diversify its loan portfolio provide some risk mitigation, but economic uncertainties and potential credit quality deterioration remain key risk factors to watch.
Second Quarter Performance Highlights
- Net Income: Net income for the quarter ended June 30, 2024 totaled
$0.8 million (after giving effect to an allowance for credit loss (“ACL”) on an individually evaluated loan of$2.5 million and a$1.1 million provision resulting from ongoing enhancements to the current expected credit loss (“CECL”) model) or$0.11 per diluted share (including Series A preferred shares), versus$4.1 million or$0.55 per diluted share (including Series A preferred shares) in the prior linked quarter and$3.1 million or$0.42 per diluted share (including Series A preferred shares) in the comparable 2023 quarter. - Net Interest Income: Net interest income was
$13.2 million for the quarter ended June 30, 2024, an increase of$0.3 million , or2.4% from the prior linked quarter and a decrease of$0.3 million , or1.9% from the June 30, 2023 quarter. - Net Interest Margin: The Company’s net interest margin during the quarter ended June 30, 2024 increased to
2.46% from2.41% in the quarter ended March 31, 2024. - Strong Non-interest Income: The Company’s non-interest income increased
$0.1 million or1.3% from the quarter ended March 31, 2024 and$1.6 million or83.5% from the quarter ended June 30, 2023. This quarter’s non-interest income was a record for the Company when considering continuing revenues. Although non-interest income was higher for the quarter ended September 30, 2023, those results included income from a litigation settlement. - Strong Liquidity Position: At June 30, 2024, undrawn liquidity sources, which include cash and unencumbered securities and secured and unsecured funding capacity, totaled
$648.2 million or approximately254% of uninsured deposit balances. - Deposit Activity: Core deposits, consisting of Demand, NOW, Savings and Money Market, increased
$95.4 million or6.9% from December 31, 2023 and$24.8 million or1.7% from March 31, 2024. Total deposits increased$37.3 million or2.0% from December 31, 2023 and$24.7 million or1.3% from March 31, 2024. Insured and collateralized deposits, which include municipal deposits, accounted for approximately87% of total deposits at June 30, 2024. - Loan Growth: Loans totaled
$2.01 billion , a net increase of$7.4 million , or1.5% annualized, from March 31, 2024, and$55.8 million or5.7% , annualized from December 31, 2023. The Company’s commercial real estate concentration ratio continued to improve, decreasing to403% of capital at June 30, 2024 from432% of capital at December 31, 2023. Current and future loan growth will primarily be in residential loan products originated for sale to specific buyers in the secondary market, C&I and SBA loans, which strategically enhances our management of liquidity and capital while producing additional non-interest income. - Asset Quality: At June 30, 2024, the Bank’s asset quality remained solid with non-performing loans totaling
$15.8 million , representing0.79% of the total loan portfolio, and the allowance for credit losses equaling1.17% of total loans. Loans secured by office space accounted for approximately2.3% of the total loan portfolio with a total balance of$46.2 million , of which less than1% is located in Manhattan. During July, non-performing loans decreased$1.2 million to$14.6 million as a result of the full payoff of a residential investor loan. - Banking Initiatives: At June 30, 2024, the Company’s banking initiatives reflected continuing momentum:
- SBA & USDA Banking: Gains on sale of SBA loans totaled
$2.5 million for the quarter ended June 30, 2024, representing a139% increase over the comparable 2023 quarter. Total SBA loans sold were$28.0 million for the quarter ended June 30, 2024, representing a122% increase over the comparable 2023 quarter. Premiums earned on the sale of SBA loans continued to increase during the current quarter to9.80% from9.56% in the linked quarter and8.72% for the quarter ended June 30, 2023. - C&I Banking/Hauppauge Business Banking Center: Having recently marked its one-year anniversary, the Hauppauge Business Banking Center hit
$73 million in deposits in the first year of operations. Loan originations tied to this office were$30 million during the quarter. Momentum continues to build with deposit and C&I loan pipelines related to this office of$59 million and$106 million , respectively. - Residential Lending: The Bank continues to originate loans for its portfolio while developing the flow origination program launched in late 2023. Of the
$24.2 million in closed loans originated in the quarter ended June 30, 2024,$21.2 million were originated for its portfolio and reflected a weighted average yield of7.62% before origination and other fees, which average 50-100 bps per loan, and a weighted average LTV of60% .
- SBA & USDA Banking: Gains on sale of SBA loans totaled
- Tangible Book Value Per Share: Tangible book value per share (including Series A preferred shares) was
$23.05 at June 30, 2024 compared to$22.51 at December 31, 2023 (inclusive of a one-time CECL implementation adjustment of$3.2 million , net of tax, or$0.43 per share, recorded on October 1, 2023) and$22.26 at June 30, 2023. - Quarterly Cash Dividend: The Company’s Board of Directors approved a
$0.10 per share cash dividend on both common and Series A preferred shares payable on August 14, 2024 to stockholders of record on August 7, 2024. - Further Expansion into Long Island Markets: The Company will once again be expanding its geographic footprint with the opening of a full-service branch in Port Jefferson, New York. Business development staff have already joined the Company in anticipation of the opening of this location. Subject to regulatory approvals, the Bank expects this site to be fully operational in the fourth quarter of 2024.
MINEOLA, N.Y., July 24, 2024 (GLOBE NEWSWIRE) -- Hanover Bancorp, Inc. (“Hanover” or “the Company” – NASDAQ: HNVR), the holding company for Hanover Community Bank (“the Bank”), today reported results for the quarter ended June 30, 2024 and the declaration of a
Earnings Summary for the Quarter Ended June 30, 2024
The Company reported net income for the quarter ended June 30, 2024 of
The decrease in net income recorded in the second quarter of 2024 from the comparable 2023 quarter resulted from an increase in the provision for credit losses, an increase in non-interest expense and a decrease in net interest income, which were partially offset by an increase in non-interest income, consisting primarily of gain on sale of loans held-for-sale. The Company recorded a
Net interest income was
Earnings Summary for the Six Months Ended June 30, 2024
For the six months ended June 30, 2024, the Company reported net income of
The decrease in net income recorded for the six months ended June 30, 2024 from the comparable 2023 is due to similar factors discussed above. The Company’s effective tax rate decreased to
Net interest income was
Michael P. Puorro, Chairman and Chief Executive Officer, commented on the Company’s quarterly results: “Second quarter results were impacted by credit-related matters that we believe are isolated in nature and not reflective of the quality of our portfolio. Independent of these impacts, our underlying performance continues to be strong, evidenced by increasing non- interest income, a recovering net interest margin and loan yields outpacing deposit costs. To ensure our sustained success, we have proactively adopted cost cutting measures intended to maximize efficiency and to support our continued strategic growth and onboarding of top tier professionals. Armed with a dedicated team and our diversified business verticals, we are well positioned for the future. The reduction in interest rates forecast by economists will create even greater opportunities due to the composition of our balance sheet and our ability to expand our core revenue drivers into new markets.”
Balance Sheet Highlights
Total assets at June 30, 2024 were
Total deposits at June 30, 2024 increased to
Although core deposits, comprised of Demand, NOW, Savings and Money Market, grew to
The Company had
Total borrowings at June 30, 2024 were
Stockholders’ equity was
Loan Portfolio
On a linked quarter basis, the Company experienced net loan growth of
Historically, the Bank generated additional income by strategically originating and selling residential and government guaranteed loans to other financial institutions at premiums, while also retaining servicing rights in some sales. However, with the rapid increases in interest rates in recent years, the appetite among the Bank’s purchasers of residential loans for acquiring pools of loans declined, eliminating the Bank’s ability to sell residential loans in its portfolio on desirable terms. Commencing in late 2023, the Bank initiated development of a flow origination program under which the Bank originates individual loans for sale to specific buyers, thereby positioning the Bank to resume residential loan sales and generate fee income to complement sale premiums earned from the origination of SBA loans. During the quarter ended June 30, 2024, the Company sold
The Bank’s investment in government guaranteed lending continues to yield results. During the quarters ended June 30, 2024 and 2023, the Company sold
Commercial Real Estate Statistics
A significant portion of the Bank’s commercial real estate portfolio consists of loans secured by Multi-Family and CRE-Investor owned real estate that are predominantly subject to fixed interest rates for an initial period of 5 years. The Bank’s exposure to Land/Construction loans is minor at
Multi-Family Market Rent Portfolio Fixed Rate Reset/Maturity Schedule | Multi-Family Stabilized Rent Portfolio Fixed Rate Reset/Maturity Schedule | |||||||||||||||||||||||
Calendar Period (loan data as of 6/30/24 | # Loans | Total O/S ( | Avg O/S ( omitted) | Avg Interest Rate | Calendar Period (loan data as of 6/30/24 | # Loans | Total O/S ( omitted) | Avg O/S ( omitted) | Avg Interest Rate | |||||||||||||||
2024 | 6 | $ | 3,995 | $ | 666 | 7.56 | % | 2024 | 6 | $ | 5,793 | $ | 966 | 6.17 | % | |||||||||
2025 | 9 | 16,002 | 1,778 | 4.03 | % | 2025 | 12 | 17,307 | 1,442 | 4.32 | % | |||||||||||||
2026 | 36 | 119,775 | 3,327 | 3.66 | % | 2026 | 21 | 45,145 | 2,150 | 3.67 | % | |||||||||||||
2027 | 72 | 179,217 | 2,489 | 4.31 | % | 2027 | 53 | 126,061 | 2,379 | 4.22 | % | |||||||||||||
2028 | 18 | 30,089 | 1,672 | 6.16 | % | 2028 | 11 | 9,998 | 909 | 7.12 | % | |||||||||||||
2029+ | 7 | 4,428 | 633 | 7.18 | % | 2029+ | 5 | 2,361 | 472 | 6.39 | % | |||||||||||||
Fixed Rate | 148 | 353,506 | 2,389 | 4.31 | % | Fixed Rate | 108 | 206,665 | 1,914 | 4.33 | % | |||||||||||||
Floating Rate | 3 | 458 | 153 | 10.06 | % | Floating Rate | 1 | 1,801 | 1,801 | 6.25 | % | |||||||||||||
Total | 151 | $ | 353,964 | $ | 2,344 | 4.31 | % | Total | 109 | $ | 208,466 | $ | 1,913 | 4.34 | % | |||||||||
CRE Investor Portfolio Fixed Rate Reset/Maturity Schedule | |||||||||||||
Calendar Period (loan data as of 6/30/24 | # Loans | Total O/S ( omitted) | Avg O/S ( omitted) | Avg Interest Rate | |||||||||
2024 | 20 | $ | 20,305 | $ | 1,015 | 6.73 | % | ||||||
2025 | 29 | 19,507 | 673 | 5.13 | % | ||||||||
2026 | 33 | 46,059 | 1,396 | 4.85 | % | ||||||||
2027 | 90 | 164,798 | 1,831 | 4.67 | % | ||||||||
2028 | 32 | 33,034 | 1,032 | 6.65 | % | ||||||||
2029+ | 14 | 5,682 | 406 | 6.03 | % | ||||||||
Fixed Rate | 218 | 289,385 | 1,327 | 5.13 | % | ||||||||
Floating Rate | 5 | 14,346 | 2,869 | 9.04 | % | ||||||||
Total CRE-Inv. | 223 | $ | 303,731 | $ | 1,362 | 5.31 | % | ||||||
Rental breakdown of Multi-Family portfolio
The table below segments our portfolio of loans secured by Multi-Family properties based on rental terms and location. As shown below,
Multi-Family Loan Portfolio - Loans by Rent Type | ||||||||||||||||||
Rent Type | # of Notes | Outstanding Loan Balance | % of Total Multi-Family | Avg Loan Size | LTV | Current DSCR | Avg # of Units | |||||||||||
( | ( | |||||||||||||||||
Market | 151 | $ | 353,964 | 63 | % | $ | 2,344 | 62.1 | % | 1.40 | 11 | |||||||
Location | ||||||||||||||||||
Manhattan | 7 | $ | 17,969 | 3 | % | $ | 2,567 | 52.2 | % | 1.35 | 15 | |||||||
Other NYC | 95 | $ | 247,691 | 44 | % | $ | 2,607 | 61.7 | % | 1.39 | 10 | |||||||
Outside NYC | 49 | $ | 88,304 | 16 | % | $ | 1,802 | 65.1 | % | 1.42 | 12 | |||||||
Stabilized | 109 | $ | 208,466 | 37 | % | $ | 1,913 | 63.4 | % | 1.38 | 11 | |||||||
Location | ||||||||||||||||||
Manhattan | 7 | $ | 11,099 | 2 | % | $ | 1,586 | 53.8 | % | 1.50 | 15 | |||||||
Other NYC | 90 | $ | 178,174 | 32 | % | $ | 1,980 | 63.8 | % | 1.37 | 11 | |||||||
Outside NYC | 12 | $ | 19,193 | 3 | % | $ | 1,599 | 65.0 | % | 1.37 | 16 | |||||||
Office Property Exposure
The Bank’s exposure to the Office market is minor at
Asset Quality and Allowance for Credit Losses
The Bank’s asset quality ratios remain solid. At June 30, 2024, the Company reported
During the quarter, a
During the second quarter of 2024, the Bank recorded a provision for credit losses expense of
Net Interest Margin
The Bank’s net interest margin increased to
About Hanover Community Bank and Hanover Bancorp, Inc.
Hanover Bancorp, Inc. (NASDAQ: HNVR), is the bank holding company for Hanover Community Bank, a community commercial bank focusing on highly personalized and efficient services and products responsive to client needs. Management and the Board of Directors are comprised of a select group of successful local businesspeople who are committed to the success of the Bank by knowing and understanding the metro-New York area’s financial needs and opportunities. Backed by state-of-the-art technology, Hanover offers a full range of financial services. Hanover employs a complete suite of consumer, commercial, and municipal banking products and services, including multi-family and commercial mortgages, residential loans, business loans and lines of credit. Hanover also offers its customers access to 24-hour ATM service with no fees attached, free checking with interest, telephone banking, advanced technologies in mobile and internet banking for our consumer and business customers, safe deposit boxes and much more. The Company’s corporate administrative office is located in Mineola, New York where it also operates a full-service branch office along with additional branch locations in Garden City Park, Hauppauge, Forest Hills, Flushing, Sunset Park, Rockefeller Center and Chinatown, New York, and Freehold, New Jersey.
Hanover Community Bank is a member of the Federal Deposit Insurance Corporation and is an Equal Housing/Equal Opportunity Lender. For further information, call (516) 548-8500 or visit the Bank’s website at www.hanoverbank.com.
Non-GAAP Disclosure
This discussion includes non-GAAP financial measures, including the Company’s tangible common equity (“TCE”) ratio, TCE, tangible assets, tangible book value per share, return on average tangible equity and efficiency ratio. A non-GAAP financial measure is a numerical measure of historical or future performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). The Company’s management believes that the presentation of non-GAAP financial measures provides both management and investors with a greater understanding of the Company’s operating results and trends in addition to the results measured in accordance with GAAP, and provides greater comparability across time periods. While management uses non-GAAP financial measures in its analysis of the Company’s performance, this information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with U.S. GAAP or considered to be more important than financial results determined in accordance with U.S. GAAP. The Company’s non-GAAP financial measures may not be comparable to similarly titled measures used by other financial institutions.
With respect to the calculations of and reconciliations of TCE, tangible assets, TCE ratio and tangible book value per share, reconciliations to the most comparable U.S. GAAP measures are provided in the tables that follow.
Forward-Looking Statements
This release may contain certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and may be identified by the use of such words as "may," "believe," "expect," "anticipate," "should," "plan," "estimate," "predict," "continue," and "potential" or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Hanover Bancorp, Inc. Any or all of the forward-looking statements in this release and in any other public statements made by Hanover Bancorp, Inc. may turn out to be incorrect. They can be affected by inaccurate assumptions that Hanover Bancorp, Inc. might make or by known or unknown risks and uncertainties, including those discussed in our Annual Report on Form 10-K under Item 1A - Risk Factors, as updated by our subsequent filings with the Securities and Exchange Commission. Further, the adverse effect of the COVID-19 pandemic on the Company, its customers, and the communities where it operates may adversely affect the Company’s business, results of operations and financial condition for an indefinite period of time. Consequently, no forward-looking statement can be guaranteed. Hanover Bancorp, Inc. does not intend to update any of the forward-looking statements after the date of this release or to conform these statements to actual events.
HANOVER BANCORP, INC. | ||||||||||||
STATEMENTS OF CONDITION (unaudited) | ||||||||||||
(dollars in thousands) | ||||||||||||
June 30, | March 31, | December 31, | ||||||||||
2024 | 2024 | 2023 | ||||||||||
Assets | ||||||||||||
Cash and cash equivalents | $ | 141,115 | $ | 136,481 | $ | 177,207 | ||||||
Securities-available for sale, at fair value | 98,813 | 92,709 | 61,419 | |||||||||
Investments-held to maturity | 3,902 | 3,973 | 4,041 | |||||||||
Loans held for sale | 11,615 | 7,641 | 8,904 | |||||||||
Loans, net of deferred loan fees and costs | 2,012,954 | 2,005,515 | 1,957,199 | |||||||||
Less: allowance for credit losses | (23,644 | ) | (19,873 | ) | (19,658 | ) | ||||||
Loans, net | 1,989,310 | 1,985,642 | 1,937,541 | |||||||||
Goodwill | 19,168 | 19,168 | 19,168 | |||||||||
Premises & fixed assets | 16,541 | 15,648 | 15,886 | |||||||||
Operating lease assets | 9,210 | 9,336 | 9,754 | |||||||||
Other assets | 41,424 | 36,910 | 36,140 | |||||||||
Assets | $ | 2,331,098 | $ | 2,307,508 | $ | 2,270,060 | ||||||
Liabilities and stockholders' equity | ||||||||||||
Core deposits | $ | 1,477,824 | $ | 1,453,035 | $ | 1,382,397 | ||||||
Time deposits | 464,105 | 464,227 | 522,198 | |||||||||
Total deposits | 1,941,929 | 1,917,262 | 1,904,595 | |||||||||
Borrowings | 148,953 | 148,953 | 128,953 | |||||||||
Subordinated debentures | 24,662 | 24,648 | 24,635 | |||||||||
Operating lease liabilities | 9,911 | 10,039 | 10,459 | |||||||||
Other liabilities | 15,571 | 17,063 | 16,588 | |||||||||
Liabilities | 2,141,026 | 2,117,965 | 2,085,230 | |||||||||
Stockholders' equity | 190,072 | 189,543 | 184,830 | |||||||||
Liabilities and stockholders' equity | $ | 2,331,098 | $ | 2,307,508 | $ | 2,270,060 | ||||||
HANOVER BANCORP, INC. | |||||||||||
CONSOLIDATED STATEMENTS OF INCOME (unaudited) | |||||||||||
(dollars in thousands, except per share data) | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
6/30/2024 | 6/30/2023 | 6/30/2024 | 6/30/2023 | ||||||||
Interest income | $ | 33,420 | $ | 28,459 | $ | 65,852 | $ | 53,519 | |||
Interest expense | 20,173 | 14,954 | 39,670 | 26,090 | |||||||
Net interest income | 13,247 | 13,505 | 26,182 | 27,429 | |||||||
Provision for credit losses (1) | 4,040 | 500 | 4,340 | 1,432 | |||||||
Net interest income after provision for credit losses | 9,207 | 13,005 | 21,842 | 25,997 | |||||||
Loan servicing and fee income | 836 | 811 | 1,749 | 1,350 | |||||||
Service charges on deposit accounts | 114 | 70 | 210 | 137 | |||||||
Gain on sale of loans held-for-sale | 2,586 | 1,052 | 5,092 | 2,047 | |||||||
Gain on sale of investments | 4 | - | 4 | - | |||||||
Other operating income | 82 | 41 | 143 | 196 | |||||||
Non-interest income | 3,622 | 1,974 | 7,198 | 3,730 | |||||||
Compensation and benefits | 6,499 | 5,405 | 12,061 | 10,969 | |||||||
Occupancy and equipment | 1,843 | 1,587 | 3,613 | 3,124 | |||||||
Data processing | 495 | 576 | 1,013 | 1,017 | |||||||
Professional fees | 717 | 781 | 1,535 | 1,662 | |||||||
Federal deposit insurance premiums | 365 | 357 | 683 | 715 | |||||||
Other operating expenses | 1,751 | 1,860 | 3,569 | 3,646 | |||||||
Non-interest expense | 11,670 | 10,566 | 22,474 | 21,133 | |||||||
Income before income taxes | 1,159 | 4,413 | 6,566 | 8,594 | |||||||
Income tax expense | 315 | 1,319 | 1,661 | 2,291 | |||||||
Net income | $ | 844 | $ | 3,094 | $ | 4,905 | $ | 6,303 | |||
Earnings per share ("EPS"):(2) | |||||||||||
Basic | $ | 0.11 | $ | 0.42 | $ | 0.66 | $ | 0.86 | |||
Diluted | $ | 0.11 | $ | 0.42 | $ | 0.66 | $ | 0.85 | |||
Average shares outstanding for basic EPS (2)(3) | 7,399,816 | 7,332,090 | 7,388,021 | 7,328,085 | |||||||
Average shares outstanding for diluted EPS (2)(3) | 7,449,110 | 7,407,613 | 7,438,234 | 7,405,820 | |||||||
(1) CECL was adopted effective 10/1/23. Prior periods were based on the incurred loss methodology. | |||||||||||
(2) Calculation includes common stock and Series A preferred stock. | |||||||||||
(3) Average shares outstanding before subtracting participating securities. | |||||||||||
Note: Prior period information has been adjusted to conform to current period presentation. | |||||||||||
HANOVER BANCORP, INC. | ||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (unaudited) | ||||||||||||||
QUARTERLY TREND | ||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||
Three Months Ended | ||||||||||||||
6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | ||||||||||
Interest income | $ | 33,420 | $ | 32,432 | $ | 31,155 | $ | 28,952 | $ | 28,459 | ||||
Interest expense | 20,173 | 19,497 | 18,496 | 17,153 | 14,954 | |||||||||
Net interest income | 13,247 | 12,935 | 12,659 | 11,799 | 13,505 | |||||||||
Provision for credit losses (1) | 4,040 | 300 | 200 | 500 | 500 | |||||||||
Net interest income after provision for credit losses | 9,207 | 12,635 | 12,459 | 11,299 | 13,005 | |||||||||
Loan servicing and fee income | 836 | 913 | 778 | 681 | 811 | |||||||||
Service charges on deposit accounts | 114 | 96 | 85 | 75 | 70 | |||||||||
Gain on sale of loans held-for-sale | 2,586 | 2,506 | 2,326 | 1,468 | 1,052 | |||||||||
Gain on sale of investments | 4 | - | - | - | - | |||||||||
Other operating income | 82 | 61 | 65 | 1,483 | 41 | |||||||||
Non-interest income | 3,622 | 3,576 | 3,254 | 3,707 | 1,974 | |||||||||
Compensation and benefits | 6,499 | 5,562 | 5,242 | 5,351 | 5,405 | |||||||||
Occupancy and equipment | 1,843 | 1,770 | 1,746 | 1,758 | 1,587 | |||||||||
Data processing | 495 | 518 | 530 | 516 | 576 | |||||||||
Professional fees | 717 | 818 | 729 | 800 | 781 | |||||||||
Federal deposit insurance premiums | 365 | 318 | 375 | 386 | 357 | |||||||||
Other operating expenses | 1,751 | 1,818 | 2,048 | 1,506 | 1,860 | |||||||||
Non-interest expense | 11,670 | 10,804 | 10,670 | 10,317 | 10,566 | |||||||||
Income before income taxes | 1,159 | 5,407 | 5,043 | 4,689 | 4,413 | |||||||||
Income tax expense | 315 | 1,346 | 1,280 | 1,166 | 1,319 | |||||||||
Net income | $ | 844 | $ | 4,061 | $ | 3,763 | $ | 3,523 | $ | 3,094 | ||||
Earnings per share ("EPS"):(2) | ||||||||||||||
Basic | $ | 0.11 | $ | 0.55 | $ | 0.51 | $ | 0.48 | $ | 0.42 | ||||
Diluted | $ | 0.11 | $ | 0.55 | $ | 0.51 | $ | 0.48 | $ | 0.42 | ||||
Average shares outstanding for basic EPS (2)(3) | 7,399,816 | 7,376,227 | 7,324,133 | 7,327,345 | 7,332,090 | |||||||||
Average shares outstanding for diluted EPS (2)(3) | 7,449,110 | 7,420,926 | 7,383,529 | 7,407,483 | 7,407,613 | |||||||||
(1) CECL was adopted effective 10/1/23. Prior periods were based on the incurred loss methodology. | ||||||||||||||
(2) Calculation includes common stock and Series A preferred stock. | ||||||||||||||
(3) Average shares outstanding before subtracting participating securities. | ||||||||||||||
Note: Prior period information has been adjusted to conform to current period presentation. | ||||||||||||||
HANOVER BANCORP, INC. | |||||||||||||||
SELECTED FINANCIAL DATA (unaudited) | |||||||||||||||
(dollars in thousands) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
6/30/2024 | 6/30/2023 | 6/30/2024 | 6/30/2023 | ||||||||||||
Profitability: | |||||||||||||||
Return on average assets | 0.15 | % | 0.60 | % | 0.44 | % | 0.63 | % | |||||||
Return on average equity (1) | 1.77 | % | 6.82 | % | 5.20 | % | 7.03 | % | |||||||
Return on average tangible equity (1) | 1.97 | % | 7.64 | % | 5.80 | % | 7.88 | % | |||||||
Pre-provision net revenue to average assets | 0.94 | % | 0.95 | % | 0.99 | % | 1.01 | % | |||||||
Yield on average interest-earning assets | 6.22 | % | 5.65 | % | 6.12 | % | 5.56 | % | |||||||
Cost of average interest-bearing liabilities | 4.48 | % | 3.52 | % | 4.41 | % | 3.25 | % | |||||||
Net interest rate spread (2) | 1.74 | % | 2.13 | % | 1.71 | % | 2.31 | % | |||||||
Net interest margin (3) | 2.46 | % | 2.68 | % | 2.43 | % | 2.85 | % | |||||||
Non-interest expense to average assets | 2.11 | % | 2.04 | % | 2.03 | % | 2.13 | % | |||||||
Operating efficiency ratio (4) | 69.20 | % | 68.26 | % | 67.34 | % | 67.82 | % | |||||||
Average balances: | |||||||||||||||
Interest-earning assets | $ | 2,162,250 | $ | 2,020,393 | $ | 2,162,543 | $ | 1,939,536 | |||||||
Interest-bearing liabilities | 1,809,991 | 1,702,208 | 1,810,195 | 1,618,671 | |||||||||||
Loans | 2,014,820 | 1,798,651 | 1,999,448 | 1,782,753 | |||||||||||
Deposits | 1,773,205 | 1,692,045 | 1,807,924 | 1,648,109 | |||||||||||
Borrowings | 231,473 | 184,678 | 196,950 | 148,898 | |||||||||||
(1) Includes common stock and Series A preferred stock. | |||||||||||||||
(2) Represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. | |||||||||||||||
(3) Represents net interest income divided by average interest-earning assets. | |||||||||||||||
(4) Represents non-interest expense divided by the sum of net interest income and non-interest income excluding gain on sale of securities available for sale. | |||||||||||||||
HANOVER BANCORP, INC. | |||||||||||||||
SELECTED FINANCIAL DATA (unaudited) | |||||||||||||||
(dollars in thousands, except share and per share data) | |||||||||||||||
At or For the Three Months Ended | |||||||||||||||
6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | ||||||||||||
Asset quality: | |||||||||||||||
Provision for credit losses - loans (1) | $ | 3,850 | $ | 300 | $ | 200 | $ | 500 | |||||||
Net (charge-offs)/recoveries | (79 | ) | (85 | ) | 677 | (1,183 | ) | ||||||||
Allowance for credit losses | 23,644 | 19,873 | 19,658 | 14,686 | |||||||||||
Allowance for credit losses to total loans (2) | 1.17 | % | 0.99 | % | 1.00 | % | 0.78 | % | |||||||
Non-performing loans (3) | $ | 15,828 | $ | 14,878 | $ | 14,451 | $ | 15,061 | |||||||
Non-performing loans/total loans | 0.79 | % | 0.74 | % | 0.74 | % | 0.80 | % | |||||||
Non-performing loans/total assets | 0.68 | % | 0.64 | % | 0.64 | % | 0.70 | % | |||||||
Allowance for credit losses/non-performing loans | 149.38 | % | 133.57 | % | 136.03 | % | 97.51 | % | |||||||
Capital (Bank only): | |||||||||||||||
Tier 1 Capital | $ | 195,703 | $ | 195,889 | $ | 193,324 | $ | 190,928 | |||||||
Tier 1 leverage ratio | 8.89 | % | 8.90 | % | 9.08 | % | 9.16 | % | |||||||
Common equity tier 1 capital ratio | 12.78 | % | 12.99 | % | 13.17 | % | 13.55 | % | |||||||
Tier 1 risk based capital ratio | 12.78 | % | 12.99 | % | 13.17 | % | 13.55 | % | |||||||
Total risk based capital ratio | 14.21 | % | 14.19 | % | 14.31 | % | 14.60 | % | |||||||
Equity data: | |||||||||||||||
Shares outstanding (4) | 7,402,163 | 7,392,412 | 7,345,012 | 7,320,419 | |||||||||||
Stockholders' equity | $ | 190,072 | $ | 189,543 | $ | 184,830 | $ | 185,907 | |||||||
Book value per share (4) | 25.68 | 25.64 | 25.16 | 25.40 | |||||||||||
Tangible common equity (4) | 170,625 | 170,080 | 165,351 | 166,412 | |||||||||||
Tangible book value per share (4) | 23.05 | 23.01 | 22.51 | 22.73 | |||||||||||
Tangible common equity ("TCE") ratio (4) | 7.38 | % | 7.43 | % | 7.35 | % | 7.81 | % | |||||||
(1) Excludes | |||||||||||||||
(2) Calculation excludes loans held for sale. | |||||||||||||||
(3) Includes | |||||||||||||||
(4) Includes common stock and Series A preferred stock. | |||||||||||||||
Note: Prior period information has been adjusted to conform to current period presentation. | |||||||||||||||
HANOVER BANCORP, INC. | |||||||||||||||
STATISTICAL SUMMARY | |||||||||||||||
QUARTERLY TREND | |||||||||||||||
(unaudited, dollars in thousands, except share data) | |||||||||||||||
6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | ||||||||||||
Loan distribution (1): | |||||||||||||||
Residential mortgages | $ | 733,040 | $ | 730,017 | $ | 689,211 | $ | 630,374 | |||||||
Multifamily | 562,503 | 568,043 | 572,849 | 578,895 | |||||||||||
Commercial real estate | 549,725 | 556,708 | 561,183 | 550,334 | |||||||||||
Commercial & industrial | 139,209 | 123,419 | 107,912 | 87,575 | |||||||||||
Home equity | 27,992 | 26,879 | 25,631 | 26,959 | |||||||||||
Consumer | 485 | 449 | 413 | 425 | |||||||||||
Total loans | $ | 2,012,954 | $ | 2,005,515 | $ | 1,957,199 | $ | 1,874,562 | |||||||
Sequential quarter growth rate | 0.37 | % | 2.47 | % | 4.41 | % | 2.80 | % | |||||||
Loans sold during the quarter | $ | 35,302 | $ | 26,735 | $ | 29,740 | $ | 18,403 | |||||||
Funding distribution: | |||||||||||||||
Demand | $ | 199,835 | $ | 202,934 | $ | 207,781 | $ | 185,731 | |||||||
N.O.W. | 661,998 | 708,897 | 661,276 | 503,704 | |||||||||||
Savings | 44,821 | 48,081 | 47,608 | 54,502 | |||||||||||
Money market | 571,170 | 493,123 | 465,732 | 461,057 | |||||||||||
Total core deposits | 1,477,824 | 1,453,035 | 1,382,397 | 1,204,994 | |||||||||||
Time | 464,105 | 464,227 | 522,198 | 530,076 | |||||||||||
Total deposits | 1,941,929 | 1,917,262 | 1,904,595 | 1,735,070 | |||||||||||
Borrowings | 148,953 | 148,953 | 128,953 | 179,849 | |||||||||||
Subordinated debentures | 24,662 | 24,648 | 24,635 | 24,621 | |||||||||||
Total funding sources | $ | 2,115,544 | $ | 2,090,863 | $ | 2,058,183 | $ | 1,939,540 | |||||||
Sequential quarter growth rate - total deposits | 1.29 | % | 0.67 | % | 9.77 | % | 8.87 | % | |||||||
Period-end core deposits/total deposits ratio | 76.10 | % | 75.79 | % | 72.58 | % | 69.45 | % | |||||||
Period-end demand deposits/total deposits ratio | 10.29 | % | 10.58 | % | 10.91 | % | 10.70 | % | |||||||
(1) Excluding loans held for sale | |||||||||||||||
HANOVER BANCORP, INC. | |||||||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (1) (unaudited) | |||||||||||||||||||
(dollars in thousands, except share and per share amounts) | |||||||||||||||||||
6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | 6/30/2023 | |||||||||||||||
Tangible common equity | |||||||||||||||||||
Total equity (2) | $ | 190,072 | $ | 189,543 | $ | 184,830 | $ | 185,907 | $ | 182,806 | |||||||||
Less: goodwill | (19,168 | ) | (19,168 | ) | (19,168 | ) | (19,168 | ) | (19,168 | ) | |||||||||
Less: core deposit intangible | (279 | ) | (295 | ) | (311 | ) | (327 | ) | (344 | ) | |||||||||
Tangible common equity (2) | $ | 170,625 | $ | 170,080 | $ | 165,351 | $ | 166,412 | $ | 163,294 | |||||||||
Tangible common equity ("TCE") ratio | |||||||||||||||||||
Tangible common equity (2) | $ | 170,625 | $ | 170,080 | $ | 165,351 | $ | 166,412 | $ | 163,294 | |||||||||
Total assets | 2,331,098 | 2,307,508 | 2,270,060 | 2,149,632 | 2,121,783 | ||||||||||||||
Less: goodwill | (19,168 | ) | (19,168 | ) | (19,168 | ) | (19,168 | ) | (19,168 | ) | |||||||||
Less: core deposit intangible | (279 | ) | (295 | ) | (311 | ) | (327 | ) | (344 | ) | |||||||||
Tangible assets | $ | 2,311,651 | $ | 2,288,045 | $ | 2,250,581 | $ | 2,130,137 | $ | 2,102,271 | |||||||||
TCE ratio (2) | 7.38 | % | 7.43 | % | 7.35 | % | 7.81 | % | 7.77 | % | |||||||||
Tangible book value per share | |||||||||||||||||||
Tangible equity (2) | $ | 170,625 | $ | 170,080 | $ | 165,351 | $ | 166,412 | $ | 163,294 | |||||||||
Shares outstanding (2) | 7,402,163 | 7,392,412 | 7,345,012 | 7,320,419 | 7,334,120 | ||||||||||||||
Tangible book value per share (2) | $ | 23.05 | $ | 23.01 | $ | 22.51 | $ | 22.73 | $ | 22.26 | |||||||||
(1) A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”). The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with U.S. GAAP. While management uses non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with U.S. GAAP or considered to be more important than financial results determined in accordance with U.S. GAAP. | |||||||||||||||||||
(2) Includes common stock and Series A preferred stock. | |||||||||||||||||||
HANOVER BANCORP, INC. | |||||||||||||||||
NET INTEREST INCOME ANALYSIS | |||||||||||||||||
For the Three Months Ended June 30, 2024 and 2023 | |||||||||||||||||
(unaudited, dollars in thousands) | |||||||||||||||||
2024 | 2023 | ||||||||||||||||
Average | Average | Average | Average | ||||||||||||||
Balance | Interest | Yield/Cost | Balance | Interest | Yield/Cost | ||||||||||||
Assets: | |||||||||||||||||
Interest-earning assets: | |||||||||||||||||
Loans | $ | 2,014,820 | $ | 31,124 | 6.21 | % | $ | 1,798,651 | $ | 25,581 | 5.70 | % | |||||
Investment securities | 99,324 | 1,534 | 6.21 | % | 15,885 | 198 | 5.00 | % | |||||||||
Interest-earning cash | 36,633 | 497 | 5.46 | % | 195,883 | 2,494 | 5.11 | % | |||||||||
FHLB stock and other investments | 11,473 | 265 | 9.29 | % | 9,974 | 186 | 7.48 | % | |||||||||
Total interest-earning assets | 2,162,250 | 33,420 | 6.22 | % | 2,020,393 | 28,459 | 5.65 | % | |||||||||
Non interest-earning assets: | |||||||||||||||||
Cash and due from banks | 7,979 | 8,240 | |||||||||||||||
Other assets | 51,106 | 53,511 | |||||||||||||||
Total assets | $ | 2,221,335 | $ | 2,082,144 | |||||||||||||
Liabilities and stockholders' equity: | |||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||
Savings, N.O.W. and money market deposits | $ | 1,117,029 | $ | 12,667 | 4.56 | % | $ | 1,080,328 | $ | 9,905 | 3.68 | % | |||||
Time deposits | 461,489 | 4,910 | 4.28 | % | 437,202 | 3,214 | 2.95 | % | |||||||||
Total savings and time deposits | 1,578,518 | 17,577 | 4.48 | % | 1,517,530 | 13,119 | 3.47 | % | |||||||||
Borrowings | 206,820 | 2,270 | 4.41 | % | 160,079 | 1,501 | 3.76 | % | |||||||||
Subordinated debentures | 24,653 | 326 | 5.32 | % | 24,599 | 334 | 5.45 | % | |||||||||
Total interest-bearing liabilities | 1,809,991 | 20,173 | 4.48 | % | 1,702,208 | 14,954 | 3.52 | % | |||||||||
Demand deposits | 194,687 | 174,515 | |||||||||||||||
Other liabilities | 25,039 | 23,490 | |||||||||||||||
Total liabilities | 2,029,717 | 1,900,213 | |||||||||||||||
Stockholders' equity | 191,618 | 181,931 | |||||||||||||||
Total liabilities & stockholders' equity | $ | 2,221,335 | $ | 2,082,144 | |||||||||||||
Net interest rate spread | 1.74 | % | 2.13 | % | |||||||||||||
Net interest income/margin | $ | 13,247 | 2.46 | % | $ | 13,505 | 2.68 | % | |||||||||
HANOVER BANCORP, INC. | |||||||||||||||||
NET INTEREST INCOME ANALYSIS | |||||||||||||||||
For the Six Months Ended June 30, 2024 and 2023 | |||||||||||||||||
(unaudited, dollars in thousands) | |||||||||||||||||
2024 | 2023 | ||||||||||||||||
Average | Average | Average | Average | ||||||||||||||
Balance | Interest | Yield/Cost | Balance | Interest | Yield/Cost | ||||||||||||
Assets: | |||||||||||||||||
Interest-earning assets: | |||||||||||||||||
Loans | $ | 1,999,448 | $ | 60,861 | 6.12 | % | $ | 1,782,753 | $ | 49,522 | 5.60 | % | |||||
Investment securities | 97,085 | 2,991 | 6.20 | % | 16,145 | 396 | 4.95 | % | |||||||||
Interest-earning cash | 55,652 | 1,511 | 5.46 | % | 132,448 | 3,282 | 5.00 | % | |||||||||
FHLB stock and other investments | 10,358 | 489 | 9.49 | % | 8,190 | 319 | 7.85 | % | |||||||||
Total interest-earning assets | 2,162,543 | 65,852 | 6.12 | % | 1,939,536 | 53,519 | 5.56 | % | |||||||||
Non interest-earning assets: | |||||||||||||||||
Cash and due from banks | 7,962 | 9,020 | |||||||||||||||
Other assets | 50,523 | 53,762 | |||||||||||||||
Total assets | $ | 2,221,028 | $ | 2,002,318 | |||||||||||||
Liabilities and stockholders' equity: | |||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||
Savings, N.O.W. and money market deposits | $ | 1,139,111 | $ | 25,600 | 4.52 | % | $ | 1,046,770 | $ | 17,697 | 3.41 | % | |||||
Time deposits | 474,134 | 9,872 | 4.19 | % | 423,003 | 5,597 | 2.67 | % | |||||||||
Total savings and time deposits | 1,613,245 | 35,472 | 4.42 | % | 1,469,773 | 23,294 | 3.20 | % | |||||||||
Borrowings | 172,304 | 3,546 | 4.14 | % | 124,305 | 2,128 | 3.45 | % | |||||||||
Subordinated debentures | 24,646 | 652 | 5.32 | % | 24,593 | 668 | 5.48 | % | |||||||||
Total interest-bearing liabilities | 1,810,195 | 39,670 | 4.41 | % | 1,618,671 | 26,090 | 3.25 | % | |||||||||
Demand deposits | 194,679 | 178,336 | |||||||||||||||
Other liabilities | 26,499 | 24,385 | |||||||||||||||
Total liabilities | 2,031,373 | 1,821,392 | |||||||||||||||
Stockholders' equity | 189,655 | 180,926 | |||||||||||||||
Total liabilities & stockholders' equity | $ | 2,221,028 | $ | 2,002,318 | |||||||||||||
Net interest rate spread | 1.71 | % | 2.31 | % | |||||||||||||
Net interest income/margin | $ | 26,182 | 2.43 | % | $ | 27,429 | 2.85 | % | |||||||||
Investor and Press Contact:
Lance P. Burke
Chief Financial Officer
(516) 548-8500
FAQ
What were Hanover Bancorp's Q2 2024 earnings?
What is Hanover Bancorp's quarterly dividend for Q2 2024?
How did Hanover Bancorp's net interest income perform in Q2 2024?
What was Hanover Bancorp's non-interest income in Q2 2024?
How did Hanover Bancorp's core deposits change in Q2 2024?
What is the status of Hanover Bancorp's loan portfolio for Q2 2024?
How did Hanover Bancorp's asset quality fare in Q2 2024?