Green Plains Partners Reports Fourth Quarter and Full Year 2022 Financial Results
Green Plains Partners LP (NASDAQ:GPP) reported its Q4 2022 results with a net income of $9.6 million ($0.41 per common unit), and full-year net income of $40.7 million ($1.72 per common unit). Adjusted EBITDA for Q4 was $12.7 million, while full-year adjusted EBITDA reached $51.2 million. Distributable cash flow for Q4 was $10.7 million, with a coverage ratio of 0.99x. The partnership declared a quarterly cash distribution of $0.455 per unit, amounting to $10.8 million. Significant increases in storage and throughput services were noted, with revenues rising by $1.9 million year-over-year.
- Increased revenues by $1.9 million compared to Q4 2021.
- Adjusted EBITDA improved to $12.7 million in Q4 2022.
- Distributable cash flow remained robust at $10.7 million for Q4 2022.
- Quarterly cash distribution of $0.455 per unit, totaling $10.8 million.
- Net income in Q4 2022 decreased slightly to $9.6 million from $9.9 million in Q4 2021.
- Distribution coverage ratio declined to 0.99x, below 1.0x.
Results for the Fourth Quarter of 2022
-
Net income of
, or$9.6 million per common unit$0.41 -
Adjusted EBITDA of
and distributable cash flow of$12.7 million $10.7 million -
Quarterly cash distribution of
per unit$0.45 5 - Distribution coverage ratio of 0.99x
Results for the Full Year 2022
-
Net income of
or$40.7 million per common unit$1.72 -
Adjusted EBITDA of
and distributable cash flow of$51.2 million $44.6 million - Distribution coverage of 1.04x
- Leverage ratio, net of cash; 0.75x Adjusted EBITDA
The partnership also reported adjusted EBITDA of
“Green Plains Partners saw consistent and reliable operations, coupled with low leverage and increased throughput during the quarter,” said
Fourth Quarter Highlights and Recent Developments
-
On
January 19, 2023 , the board of directors of the partnership’s general partner declared a quarterly cash distribution of per unit, or approximately$0.45 5 , for the fourth quarter of 2022. The distribution is payable on$10.8 million February 10, 2023 , to unitholders of record at the close of business onFebruary 3, 2023 .
Results of Operations
Consolidated revenues for the three months ended
During the fourth quarter of 2022, Green Plains Inc.’s average production utilization rate was approximately
SELECTED OPERATING DATA (unaudited, in million gallons) |
|||||||||||
|
|
||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||
|
2022 |
|
2021 |
|
% Var. |
|
2022 |
|
2021 |
|
% Var. |
Product volumes (mmg) |
|
|
|
|
|
|
|
|
|
|
|
Storage and throughput services |
226.2 |
|
201.4 |
|
|
|
875.6 |
|
754.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminal services: |
|
|
|
|
|
|
|
|
|
|
|
Affiliate |
26.9 |
|
22.2 |
|
21.2 |
|
106.1 |
|
84.3 |
|
25.9 |
Non-affiliate |
23.8 |
|
25.5 |
|
(6.7) |
|
92.7 |
|
103.2 |
|
(10.2) |
|
50.7 |
|
47.7 |
|
6.3 |
|
198.8 |
|
187.5 |
|
6.0 |
|
|
|
|
|
|
|
|
|
|
|
|
Railcar capacity billed (daily avg.) |
73.5 |
|
68.3 |
|
7.6 |
|
73.1 |
|
69.8 |
|
4.7 |
Liquidity and Capital Resources
Total liquidity as of
Conference Call Information
On
Non-GAAP Financial Measures
Adjusted EBITDA and distributable cash flow are supplemental financial measures used to assess the partnership’s financial performance. Management believes adjusted EBITDA and distributable cash flow provide investors useful information in assessing the partnership’s financial condition and results of operations. Adjusted EBITDA is defined as earnings before interest expense, income tax expense, depreciation and amortization, plus adjustments for transaction costs related to acquisitions or financing transactions, unit-based compensation expense, net gains or losses on asset sales and the partnership’s proportional share of EBITDA adjustments of our equity method investee. Distributable cash flow is defined as adjusted EBITDA less interest paid or payable, income taxes paid or payable, maintenance capital expenditures and the partnership’s proportionate share of distributable cash flow adjustments of our equity method investee. Adjusted EBITDA and distributable cash flow are not presented in accordance with
About
About
Forward-Looking Statements
This news release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Forward-looking statements reflect management’s current views, which are subject to risks and uncertainties including, but not limited to, anticipated financial and operating results, plans and objectives that are not historical in nature. These statements may be identified by words such as “believe,” “expect,” “may,” “should,” “will” and similar expressions. Factors that could cause actual results to differ materially from those expressed or implied are discussed in Green Plains Partners’ reports filed with the
Consolidated Financial Results
CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) |
|||||
|
|
|
|
||
|
(unaudited) |
|
|
||
ASSETS |
|||||
Current assets |
|
|
|
||
Cash and cash equivalents |
$ |
20,166 |
|
$ |
17,645 |
Accounts receivable, including from affiliates |
|
12,997 |
|
|
14,555 |
Other current assets |
|
1,410 |
|
|
845 |
Total current assets |
|
34,573 |
|
|
33,045 |
Property and equipment, net |
|
26,137 |
|
|
28,773 |
Operating lease right-of-use assets |
|
47,002 |
|
|
38,863 |
Other assets |
|
13,710 |
|
|
13,791 |
Total assets |
$ |
121,422 |
|
$ |
114,472 |
|
|
|
|
||
LIABILITIES AND PARTNERS' EQUITY |
|||||
Current liabilities |
|
|
|
||
Accounts payable, including to affiliates |
$ |
4,225 |
|
$ |
4,954 |
Operating lease current liabilities |
|
14,734 |
|
|
12,108 |
Other current liabilities |
|
6,710 |
|
|
5,420 |
Total current liabilities |
|
25,669 |
|
|
22,482 |
Long-term debt |
|
58,559 |
|
|
59,467 |
Asset retirement obligations |
|
2,862 |
|
|
2,658 |
Operating lease long-term liabilities |
|
33,582 |
|
|
27,562 |
Total liabilities |
|
120,672 |
|
|
112,169 |
|
|
|
|
||
Partners' equity |
|
750 |
|
|
2,303 |
Total liabilities and partners' equity |
$ |
121,422 |
|
$ |
114,472 |
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands except per unit amounts) |
|||||||||||||||
|
|
||||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
2022 |
|
2021 |
|
% Var. |
|
2022 |
|
2021 |
|
% Var. |
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
||||
Affiliate |
$ |
19,897 |
|
$ |
18,117 |
|
|
|
$ |
75,764 |
|
$ |
74,178 |
|
|
Non-affiliate |
|
1,050 |
|
|
977 |
|
7.5 |
|
|
4,003 |
|
|
4,274 |
|
(6.3) |
Total revenues |
|
20,947 |
|
|
19,094 |
|
9.7 |
|
|
79,767 |
|
|
78,452 |
|
1.7 |
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
||||
Operations and maintenance (excluding depreciation and amortization reflected below) |
|
7,146 |
|
|
5,908 |
|
21.0 |
|
|
25,158 |
|
|
23,061 |
|
9.1 |
General and administrative |
|
1,439 |
|
|
1,260 |
|
14.2 |
|
|
4,498 |
|
|
4,412 |
|
1.9 |
Depreciation and amortization |
|
1,178 |
|
|
966 |
|
21.9 |
|
|
4,093 |
|
|
3,737 |
|
9.5 |
Total operating expenses |
|
9,763 |
|
|
8,134 |
|
20.0 |
|
|
33,749 |
|
|
31,210 |
|
8.1 |
Operating income |
|
11,184 |
|
|
10,960 |
|
2.0 |
|
|
46,018 |
|
|
47,242 |
|
(2.6) |
Interest expense |
|
(1,785) |
|
|
(1,272) |
|
40.3 |
|
|
(5,924) |
|
|
(7,392) |
|
(19.9) |
Income before income taxes and income from equity method investee |
|
9,399 |
|
|
9,688 |
|
(3.0) |
|
|
40,094 |
|
|
39,850 |
|
0.6 |
Income tax benefit (expense) |
|
33 |
|
|
41 |
|
(19.5) |
|
|
(81) |
|
|
(188) |
|
(56.9) |
Income from equity method investee |
|
183 |
|
|
183 |
|
— |
|
|
637 |
|
|
700 |
|
(9.0) |
Net income |
$ |
9,615 |
|
$ |
9,912 |
|
(3.0)% |
|
$ |
40,650 |
|
$ |
40,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to partners' ownership interests: |
|
|
|
|
|
|
|
|
|
|
|
||||
General partner |
$ |
192 |
|
$ |
198 |
|
(3.0)% |
|
$ |
813 |
|
$ |
807 |
|
|
Limited partners - common unitholders |
|
9,423 |
|
|
9,714 |
|
(3.0) |
|
|
39,837 |
|
|
39,555 |
|
0.7 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per limited partner unit (basic and diluted): |
|
|
|
|
|
|
|
|
|
|
|
||||
Common units |
$ |
0.41 |
|
$ |
0.42 |
|
(2.4)% |
|
$ |
1.72 |
|
$ |
1.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average limited partner units outstanding (basic and diluted): |
|
|
|
|
|
|
|
|
|
|
|
||||
Common units |
|
23,228 |
|
|
23,208 |
|
|
|
|
23,218 |
|
|
23,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Supplemental Revenues Data: |
|
|
|
|
|
|
|
|
|
|
|
||||
Storage and throughput services |
$ |
11,564 |
|
$ |
11,564 |
|
—% |
|
$ |
46,257 |
|
$ |
46,953 |
|
(1.5)% |
Railcar transportation services |
|
6,171 |
|
|
4,673 |
|
32.1 |
|
|
21,557 |
|
|
19,198 |
|
12.3 |
Terminal services |
|
2,164 |
|
|
1,898 |
|
14.0 |
|
|
8,148 |
|
|
8,156 |
|
(0.1) |
Trucking and other |
|
1,048 |
|
|
959 |
|
9.3 |
|
|
3,805 |
|
|
4,145 |
|
(8.2) |
Total revenues |
$ |
20,947 |
|
$ |
19,094 |
|
|
|
$ |
79,767 |
|
$ |
78,452 |
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited, in thousands) |
||||||
|
Twelve Months Ended
|
|||||
|
2022 |
2021 |
||||
Cash flows from operating activities: |
|
|
||||
Net income |
$ |
40,650 |
|
$ |
40,362 |
|
Noncash operating adjustments |
|
|
||||
Depreciation and amortization |
|
4,093 |
|
|
3,737 |
|
Distribution from equity method investees |
|
637 |
|
|
1,500 |
|
Other |
|
(1 |
) |
|
1,737 |
|
Net change in working capital |
|
589 |
|
|
414 |
|
Net cash provided by operating activities |
|
45,968 |
|
|
47,750 |
|
|
|
|
||||
Cash flows from investing activities: |
|
|
||||
Purchases of property and equipment, net |
|
(486 |
) |
|
(668 |
) |
Distribution from equity method investee |
|
513 |
|
|
— |
|
Disposition of assets |
|
— |
|
|
27,500 |
|
Net cash provided by investing activities |
|
27 |
|
|
26,832 |
|
|
|
|
||||
Cash flows from financing activities: |
|
|
||||
Payments of distributions |
|
(42,443 |
) |
|
(18,839 |
) |
Net payments on long-term debt |
|
(1,031 |
) |
|
(40,000 |
) |
Payments of loan fees |
|
— |
|
|
(581 |
) |
Other |
|
— |
|
|
5 |
|
Net cash used in financing activities |
|
(43,474 |
) |
|
(59,415 |
) |
|
|
|
||||
Net change in cash and cash equivalents |
|
2,521 |
|
|
15,167 |
|
Cash and cash equivalents, beginning of period |
|
17,645 |
|
|
2,478 |
|
Cash and cash equivalents, end of period |
$ |
20,166 |
|
$ |
17,645 |
|
RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES (unaudited, in thousands except ratios) |
|||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Net income |
$ |
9,615 |
|
$ |
9,912 |
|
$ |
40,650 |
|
$ |
40,362 |
Interest expense (1) |
|
1,785 |
|
|
1,272 |
|
|
5,924 |
|
|
7,392 |
Income tax (benefit) expense |
|
(33) |
|
|
(41) |
|
|
81 |
|
|
188 |
Depreciation and amortization |
|
1,178 |
|
|
966 |
|
|
4,093 |
|
|
3,737 |
Transaction costs |
|
— |
|
|
— |
|
|
— |
|
|
5 |
Unit-based compensation expense |
|
60 |
|
|
60 |
|
|
240 |
|
|
279 |
Proportional share of EBITDA adjustments of equity method investee (2) |
|
45 |
|
|
45 |
|
|
180 |
|
|
184 |
Adjusted EBITDA |
|
12,650 |
|
|
12,214 |
|
|
51,168 |
|
|
52,147 |
Interest paid or payable |
|
(1,785) |
|
|
(1,272) |
|
|
(5,924) |
|
|
(6,392) |
Income taxes paid or payable |
|
33 |
|
|
41 |
|
|
(81) |
|
|
(188) |
Maintenance capital expenditures |
|
(202) |
|
|
— |
|
|
(584) |
|
|
(139) |
Distributable cash flow (3) |
$ |
10,696 |
|
$ |
10,983 |
|
$ |
44,579 |
|
$ |
45,428 |
Distributions declared (4) |
$ |
10,793 |
|
$ |
10,429 |
|
$ |
42,808 |
|
$ |
26,425 |
Coverage ratio |
0.99x |
|
1.05x |
|
1.04x |
|
1.72x |
||||
|
|
|
|
|
|
|
|
||||
Long-term debt |
|
|
|
|
$ |
58,559 |
|
$ |
59,467 |
||
Less: Cash and cash equivalents |
|
|
|
|
|
20,166 |
|
|
17,645 |
||
Long-term debt, net of cash and cash equivalents |
|
|
|
|
$ |
38,393 |
|
$ |
41,822 |
||
Adjusted EBITDA |
|
|
|
|
$ |
51,168 |
|
$ |
52,147 |
||
Leverage ratio |
|
|
|
|
0.75x |
|
0.80x |
(1) Includes |
(2) Represents the partnership’s proportional share of depreciation and amortization of its equity method investee. |
(3) Distributable cash flow does not include adjustments for the principal payments on the term loan of |
(4) Distributions declared for the applicable period and paid in the subsequent quarter. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230208005206/en/
Green Plains Contacts
Investors:
Media:
Source:
FAQ
What were Green Plains Partners' Q4 2022 earnings?
What is the distribution coverage ratio for GPP in Q4 2022?
How much was GPP's quarterly cash distribution for Q4 2022?
What was GPP's adjusted EBITDA for the full year 2022?