Castor Maritime (NASDAQ: CTRM) lifts 2025 profit, debt falls on vessel sales
Castor Maritime Inc. reported net income of $17.6 million for the three months and $21.5 million for the year ended December 31, 2025. Total vessel revenues fell to $13.3 million in the quarter from $15.0 million a year earlier as fleet days declined after vessel sales, partly offset by higher charter rates and $9.2 million of service revenue from the MPC Capital asset‑management business. Full-year total revenues reached $81.8 million, driven by $35.6 million of service revenue and gains from equity method investments. Cash, including restricted cash, increased to $152.8 million as of December 31, 2025, while total debt, including financial liabilities, decreased to $85.6 million, helped by vessel sale proceeds, a $50.0 million sustainability-linked term loan and two Kamsarmax sale‑and‑leaseback financings.
Positive
- None.
Negative
- None.
Insights
Castor shifts toward asset management, strengthens balance sheet.
Castor Maritime combined traditional dry bulk and containership operations with its newer asset-management business. In Q4 2025, vessel revenues were $13.3 million while services from MPC Capital added $9.2 million, showing a more diversified earnings base.
For 2025, total revenues of $81.8 million and net income of $21.5 million improved versus the prior year’s net result. Non-GAAP metrics like Adjusted EBITDA of $33.2 million indicate core profitability once volatile investment marks are stripped out.
Liquidity appears solid: cash, including restricted cash, reached $152.8 million with total debt and financial liabilities at $85.6 million as of December 31, 2025. New sale-and-leaseback deals and a $50.0 million sustainability-linked loan reprofile funding, but long-term returns will depend on charter markets and performance of equity method investments and listed holdings.
Key Figures
Key Terms
Daily TCE Rate financial
sale and leaseback transaction financial
sustainability-linked senior term loan facility financial
Adjusted EBITDA financial
equity method investments measured at fair value financial
5.00% Series D fixed rate cumulative perpetual convertible preferred shares financial
|
Form 20-F ☒
|
Form 40-F ☐
|
|
CASTOR MARITIME INC.
|
||
|
Dated: April 15, 2026
|
||
|
By:
|
/s/ Petros Panagiotidis
|
|
|
Petros Panagiotidis
|
||
|
Chairman, Chief Executive Officer and Chief Financial Officer
|
||

| ■ |
Total vessel revenues: $13.3 million for the three months ended December 31, 2025, as compared to $15.0 million for the three months ended December 31, 2024, or an 11.3% decrease;
|
| ■ |
Revenue from services: $9.2 million for the three months ended December 31, 2025;
|
| ■ |
Net income of $17.6 million for the three months ended December 31, 2025, as compared to a $32.7 million loss for the three months ended December 31, 2024, or a 153.8% increase;
|
| ■ |
Adjusted net income(1) of $5.2 million for the three months ended December 31, 2025, as compared to a $7.7 million loss for
the three months ended December 31, 2024;
|
| ■ |
Earnings / (loss) per common share, basic: $1.21 per share for the three months ended December 31, 2025, as compared to ($1.24) per share for the three months ended December 31, 2024;
|
| ■ |
EBITDA(1): $23.5 million for the three months ended December 31, 2025, as compared to $(28.7) million for the three months
ended December 31, 2024;
|
| ■ |
Adjusted EBITDA(1): $11.2 million for the three months ended December 31, 2025, as compared to $3.4 million for the three
months ended December 31, 2024;
|
| ■ |
Cash and restricted cash of $152.8 million as of December 31, 2025, as compared to $87.9 million as of December 31, 2024;
|
| ■ |
On October 13, 2025, we and Toro Corp. (“Toro”) agreed to the full redemption of 60,000 shares of our 8.75% Series E Cumulative Perpetual Convertible Preferred Shares issued by us in September 2025 (the “Series
E Preferred Shares”), for cash consideration equal to its stated amount of $60.0 million plus 0.523% thereof, including accrued and unpaid distributions; and
|
| ■ |
On October 13, 2025, we secured a $50.0 million sustainability-linked senior term loan facility with a five-year tenor.
|
| ■ |
Total vessel revenues: $46.2 million for the year ended December 31, 2025, as compared to $65.1 million for the year ended December 31, 2024, or a 29.0% decrease;
|
| ■ |
Revenue from services: $35.6 million for the year ended December 31, 2025;
|
| ■ |
Net income of $21.5 million for the year ended December 31, 2025, as compared to $15.3 million for the year ended December 31, 2024, or a 40.5% increase;
|
| ■ |
Adjusted net income(1) of $14.5 million for the year ended December 31, 2025, as compared to $30.9 million for the year ended
December 31, 2024;
|
| ■ |
Earnings per common share, basic: $1.13 per share for the year ended December 31, 2025, as compared to $3.50 per share for the year ended December 31, 2024;
|
| ■ |
EBITDA(1): $40.2 million for the year ended December 31, 2025, as compared to $29.7 million for the year ended December 31,
2024;
|
| ■ |
Adjusted EBITDA(1): $33.2 million for the year ended December 31, 2025, as compared to $52.3 million for the year ended
December 31, 2024;
|
| ■ |
In addition to the full redemption of the Series E Preferred Shares, during the year ended December 31, 2025, the Company completed full repayment of its $100 million senior term loan from Toro; and
|
| ■ |
During the year ended December 31, 2025, the Company completed four vessel disposals.
|
|
Dry Bulk Carriers
|
||||||||
|
Vessel Name
|
Type
|
Capacity
(dwt)
|
Year
Built
|
Country of
Construction
|
Type of
Employment(1)
|
Daily Gross
Charter Rate
|
Estimated Redelivery Date
|
|
|
Earliest
|
Latest
|
|||||||
|
Magic Thunder
|
Kamsarmax
|
83,375
|
2011
|
Japan
|
TC period
|
$15,300 (3)
|
-(4)
|
-(4)
|
|
Magic Perseus
|
Kamsarmax
|
82,158
|
2013
|
Japan
|
TC period
|
$15,400 (5)
|
-(4)
|
-(4)
|
|
Magic Starlight
|
Kamsarmax
|
81,048
|
2015
|
China
|
TC period
|
$16,600 (6)
|
-(4)
|
-(4)
|
|
Magic Mars
|
Panamax
|
76,822
|
2014
|
Korea
|
TC period
|
$18,425 (8)
|
-(4)
|
-(4)
|
|
Magic P
|
Panamax
|
76,453
|
2004
|
Japan
|
Panamax Pool (9)
|
N/A
|
-(10)
|
-(10)
|
|
Magic Pluto
|
Panamax
|
74,940
|
2013
|
Japan
|
TC period
|
$15,650 (11)
|
-(4)
|
-(4)
|
|
Magic Ariel
|
Kamsarmax
|
81,845
|
2020
|
China
|
TC period
|
108% of BPI5TC(2)
|
-(4)
|
-(4)
|
|
Magic Celeste
|
Ultramax
|
63,310
|
2015
|
China
|
TC period
|
111% of BSI10TC (12)
|
-(4)
|
-(4)
|
|
Containerships
|
||||||||
|
Vessel Name
|
Type
|
Capacity
(dwt)
|
Year
Built
|
Country of
Construction
|
Type of
Employment
|
Daily Gross
Charter Rate
($/day)
|
Estimated Redelivery Date
|
|
|
Earliest
|
Latest
|
|||||||
|
Raphaela
|
Containership
|
26,811
|
2008
|
Turkey
|
TC period
|
$26,250
|
Nov-26
|
Jan-27
|
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
|
(Expressed in U.S. dollars)
|
December
31, 2025
(unaudited)
|
December
31, 2024
(unaudited)
|
December
31, 2025
(unaudited)
|
December
31, 2024
(unaudited)
|
||||||||||||
|
Total vessel revenues
|
$
|
13,329,096
|
$
|
14,989,190
|
$
|
46,240,892
|
$
|
65,069,003
|
||||||||
|
Revenue from services(2)
|
$
|
9,236,296
|
$
|
1,174,376
|
$
|
35,573,513
|
$
|
1,174,376
|
||||||||
|
Operating (loss)/income
|
$
|
11,566,745
|
$
|
(7,011,456
|
)
|
$
|
(18,424,758
|
)
|
$
|
21,426,610
|
||||||
|
Net income / (loss), net of taxes
|
$
|
17,554,867
|
$
|
(32,716,878
|
)
|
$
|
21,542,163
|
$
|
15,304,934
|
|||||||
|
Adjusted net income, net of taxes(1)
|
$
|
5,213,575
|
$
|
(7,672,983
|
)
|
$
|
14,538,968
|
$
|
30,920,979
|
|||||||
|
EBITDA(1)
|
$
|
23,518,602
|
$
|
(28,667,952
|
)
|
$
|
40,227,317
|
$
|
29,679,564
|
|||||||
|
Adjusted EBITDA(1)
|
$
|
11,177,310
|
$
|
3,393,478
|
$
|
33,224,122
|
$
|
52,313,144
|
||||||||
|
Earnings / (Loss) per common share, basic attributable to Castor Maritime Inc. common shareholders
|
$
|
1.21
|
$
|
(1.24
|
)
|
$
|
1.13
|
$
|
3.50
|
|||||||
|
Earnings / (Loss) per common share, diluted attributable to Castor Maritime Inc. common shareholders
|
$
|
0.24
|
$
|
(1.24
|
)
|
$
|
0.36
|
$
|
0.38
|
|||||||
|
Three Months Ended
December 31,
|
Year Ended
December 31,
|
|||||||||||||||
|
(Expressed in U.S. dollars except for operational data)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
Ownership Days(1)(7)
|
829
|
1,186
|
3,633
|
4,669
|
||||||||||||
|
Available Days(2)(7)
|
828
|
1,180
|
3,506
|
4,626
|
||||||||||||
|
Operating Days(3)(7)
|
826
|
1,176
|
3,497
|
4,588
|
||||||||||||
|
Daily TCE Rate(4)
|
$
|
14,456
|
$
|
11,648
|
$
|
12,026
|
$
|
13,147
|
||||||||
|
Fleet Utilization(5)
|
100
|
%
|
100
|
%
|
100
|
%
|
99
|
%
|
||||||||
|
Daily vessel operating expenses(6)
|
$
|
5,392
|
$
|
5,333
|
$
|
5,269
|
$
|
5,609
|
||||||||
| (1) |
Ownership Days are the total number of calendar days in a period during which we owned a vessel.
|
| (2) |
Available Days are the Ownership Days in a period less the aggregate number of days our vessels are off-hire due to scheduled repairs, dry-dockings or special or intermediate surveys.
|
| (3) |
Operating Days are the Available Days in a period after subtracting unscheduled off-hire and idle days.
|
| (4) |
Daily TCE Rate is not a recognized measure under U.S. GAAP. Please refer to Appendix B for the definition and reconciliation of this measure to Total vessel revenues, the most directly comparable financial measure calculated and
presented in accordance with U.S. GAAP.
|
| (5) |
Fleet Utilization is calculated by dividing the Operating Days during a period by the number of Available Days during that period.
|
| (6) |
Daily vessel operating expenses are calculated by dividing vessel operating expenses for the relevant period by the Ownership Days for such period.
|
| (7) |
Our definitions of Ownership Days, Available Days, Operating Days and Fleet Utilization may not be comparable to those reported by other companies.
|
|
(In U.S. dollars except for number of share data)
|
Three Months Ended
December 31,
|
Year Ended
December 31,
|
||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
REVENUES
|
||||||||||||||||
|
Time charter revenues
|
$
|
11,854,219
|
$
|
14,989,190
|
$
|
42,180,126
|
$
|
65,069,003
|
||||||||
|
Pool revenues
|
1,474,877
|
—
|
4,060,766
|
—
|
||||||||||||
|
Total vessel revenues
|
$
|
13,329,096
|
$
|
14,989,190
|
$
|
46,240,892
|
$
|
65,069,003
|
||||||||
|
Revenue from services (including related party revenues)
|
$
|
9,236,296
|
$
|
1,174,376
|
$
|
35,573,513
|
$
|
1,174,376
|
||||||||
|
Total revenues
|
$
|
22,565,392
|
$
|
16,163,566
|
$
|
81,814,405
|
$
|
66,243,379
|
||||||||
|
EXPENSES
|
||||||||||||||||
|
Voyage expenses (including commissions to related party)
|
(1,359,301
|
)
|
(1,244,365
|
)
|
(4,078,667
|
)
|
(4,248,856
|
)
|
||||||||
|
Vessel operating expenses
|
(4,469,873
|
)
|
(6,324,637
|
)
|
(19,140,916
|
)
|
(26,188,773
|
)
|
||||||||
|
Cost of revenue from services
|
(6,136,741
|
)
|
(1,117,476
|
)
|
(22,116,441
|
)
|
(1,117,476
|
)
|
||||||||
|
Management fees -related parties
|
(866,932
|
)
|
(1,270,332
|
)
|
(4,022,007
|
)
|
(4,808,602
|
)
|
||||||||
|
Depreciation and amortization
|
(4,740,862
|
)
|
(3,988,177
|
)
|
(14,760,087
|
)
|
(15,037,006
|
)
|
||||||||
|
Loss on vessels held for sale (including commissions to related party)
|
—
|
(3,629,521
|
)
|
(5,554,777
|
)
|
(3,629,521
|
)
|
|||||||||
|
(Provision) / recovery of provision for doubtful accounts
|
1,662,022
|
(4,823
|
)
|
1,640,626
|
(4,823
|
)
|
||||||||||
|
General and administrative expenses (including related party fees)
|
(5,302,740
|
)
|
(8,453,888
|
)
|
(19,429,796
|
)
|
(13,343,878
|
)
|
||||||||
|
Net gain/(loss) on sale of vessel (including commissions to related party)
|
—
|
5,781
|
(2,005,320
|
)
|
19,298,394
|
|||||||||||
|
Gain from a claim
|
—
|
6,740
|
—
|
1,418,096
|
||||||||||||
|
Net gain/(loss) on disposition of assets
|
(100,014
|
)
|
158,440
|
309,680
|
158,440
|
|||||||||||
|
Net (loss) from equity method investments
|
(137,003
|
)
|
—
|
(326,123
|
)
|
—
|
||||||||||
|
Net gain / (loss) from equity method investments measured at fair value
|
10,452,797
|
2,687,236
|
(10,755,335
|
)
|
2,687,236
|
|||||||||||
|
Operating income / (loss)
|
$
|
11,566,745
|
$
|
(7,011,456
|
)
|
$
|
(18,424,758
|
)
|
$
|
21,426,610
|
||||||
|
Interest and finance costs, net (1)
|
(501,917
|
)
|
(26,448
|
)
|
(3,059,198
|
)
|
796,364
|
|||||||||
|
Other (expenses) / income, net
|
3,591,785
|
(25,644,673
|
)
|
25,924,673
|
(6,784,052
|
)
|
||||||||||
|
Dividend income from equity method investments measured at fair value (related party)
|
3,619,210
|
—
|
17,967,315
|
—
|
||||||||||||
|
Income taxes
|
(178,191
|
)
|
(34,301
|
)
|
(323,104
|
)
|
(133,988
|
)
|
||||||||
|
Withholding Tax on dividends received
|
(542,765
|
)
|
—
|
(542,765
|
)
|
—
|
||||||||||
|
Net income / (loss)
|
$
|
17,554,867
|
$
|
(32,716,878
|
)
|
$
|
21,542,163
|
$
|
15,304,934
|
|||||||
|
Less: Net income attributable to the non-controlling interest
|
(3,470,080
|
)
|
(685,938
|
)
|
(2,273,340
|
)
|
(685,938
|
)
|
||||||||
|
Net income / (loss) attributable to Castor Maritime Inc.
|
14,084,787
|
(33,402,816
|
)
|
19,268,823
|
14,618,996
|
|||||||||||
|
Dividend on Series D Preferred Shares
|
(1,277,778
|
)
|
(743,055
|
)
|
(4,979,167
|
)
|
(2,645,833
|
)
|
||||||||
|
Deemed dividend on Series D Preferred Shares
|
(779,907
|
)
|
(227,908
|
)
|
(3,005,817
|
)
|
(606,444
|
)
|
||||||||
|
Dividend on Series E Preferred Shares
|
(175,000
|
)
|
—
|
(189,583
|
)
|
—
|
||||||||||
|
Deemed dividend on Series E Preferred Shares
|
(167,984
|
)
|
—
|
(168,629
|
)
|
—
|
||||||||||
|
Deemed contribution from Series D preferred shareholders
|
—
|
22,437,675
|
—
|
22,437,675
|
||||||||||||
|
Net income / (loss) attributable to common shareholders of Castor Maritime Inc.
|
$
|
11,684,118
|
$
|
(11,936,104
|
)
|
$
|
10,925,627
|
$
|
33,804,394
|
|||||||
|
Other comprehensive income / (loss):
|
||||||||||||||||
|
Foreign currency translation
|
950,863
|
(1,878,694
|
)
|
29,647,528
|
(1,878,694
|
)
|
||||||||||
|
Net cash flow hedges
|
(56,687
|
)
|
(168,377
|
)
|
324,666
|
(168,377
|
)
|
|||||||||
|
Other comprehensive income / (loss)
|
894,176
|
(2,047,071
|
)
|
29,972,194
|
(2,047,071
|
)
|
||||||||||
|
Other comprehensive loss / (income) attributable to noncontrolling interests
|
(212,793
|
)
|
537,884
|
(7,834,495
|
)
|
537,884
|
||||||||||
|
Other comprehensive income / (loss) attributable to Castor Maritime Inc.
|
681,383
|
(1,509,187
|
)
|
22,137,699
|
(1,509,187
|
)
|
||||||||||
|
Total comprehensive income / (loss)
|
18,449,043
|
(34,763,949
|
)
|
51,514,357
|
13,257,863
|
|||||||||||
|
Less: Comprehensive income attributable to
noncontrolling interests
|
(3,682,872
|
)
|
(148,054
|
)
|
(10,107,835
|
)
|
(148,054
|
)
|
||||||||
|
Total comprehensive income / (loss) attributable to Castor Maritime Inc.
|
14,766,171
|
(34,912,003
|
)
|
41,406,522
|
13,109,809
|
|||||||||||
|
Earnings / (loss) per common share, basic attributable to Castor Maritime Inc. common shareholders
|
$
|
1.21
|
$
|
(1.24
|
)
|
$
|
1.13
|
$
|
3.50
|
|||||||
|
Earnings / (loss) per common share, diluted attributable to Castor Maritime Inc. common shareholders
|
$
|
0.24
|
$
|
(1.24
|
)
|
$
|
0.36
|
$
|
0.38
|
|||||||
|
Weighted average number of common shares outstanding, basic
|
9,662,354
|
9,662,354
|
9,662,354
|
9,662,354
|
||||||||||||
|
Weighted average number of common shares outstanding, diluted
|
57,606,487
|
9,662,354
|
53,652,910
|
38,745,250
|
||||||||||||
| (1) |
Includes interest and finance costs and interest income, if any.
|
|
|
December 31,
2025
|
December 31,
2024
|
||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
151,775,129
|
$
|
87,896,786
|
||||
|
Due from related parties
|
13,155,509
|
6,393,625
|
||||||
|
Assets held for sale
|
—
|
69,430,788
|
||||||
|
Investment in equity securities
|
27,759,775
|
69,119,010
|
||||||
|
Investment in debt securities
|
554,924
|
—
|
||||||
|
Other current assets
|
28,169,537
|
21,018,015
|
||||||
|
Total current assets
|
221,414,874
|
253,858,224
|
||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Vessels, net
|
156,496,033
|
200,443,193
|
||||||
|
Property, plant and equipment, net
|
34,658,519
|
1,994,191
|
||||||
|
Restricted cash
|
1,000,000
|
—
|
||||||
|
Due from related parties
|
2,893,839
|
3,504,667
|
||||||
|
Investment in related party
|
117,521,579
|
117,560,467
|
||||||
|
Equity method investments
|
50,045,840
|
50,503,722
|
||||||
|
Equity method investments measured at fair value
|
139,745,917
|
115,455,048
|
||||||
|
Intangible assets, net
|
21,173,403
|
19,323,603
|
||||||
|
Goodwill
|
24,126,824
|
17,932,243
|
||||||
|
Other non-current assets
|
28,281,613
|
16,801,563
|
||||||
|
Total non-current assets
|
575,943,567
|
543,518,697
|
||||||
|
Total assets
|
797,358,441
|
797,376,921
|
||||||
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current portion of long-term debt, net
|
5,637,620
|
1,053,156
|
||||||
|
Current portion of financial liabilities, net
|
1,548,990
|
—
|
||||||
|
Current portion of long-term debt, related party, net
|
—
|
9,970,623
|
||||||
|
Accrued liabilities
|
16,700,000
|
23,045,515
|
||||||
|
Liabilities directly associated with assets held for sale
|
—
|
17,656,371
|
||||||
|
Due to related parties, current
|
1,106,606
|
889,020
|
||||||
|
Other current liabilities
|
9,413,688
|
11,787,100
|
||||||
|
Total current liabilities
|
34,406,904
|
64,401,785
|
||||||
|
December 31,
2025
|
December 31,
2024
|
|||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Long-term debt, net
|
64,992,597
|
2,603,900
|
||||||
|
Long‐term financial liabilities, net
|
12,046,770
|
—
|
||||||
|
Long-term debt, related party, net
|
—
|
89,921,162
|
||||||
|
Deferred tax liabilities
|
10,596,230
|
8,096,383
|
||||||
|
Other non-current liabilities
|
6,358,462
|
6,887,969
|
||||||
|
Total non-current liabilities
|
93,994,059
|
107,509,414
|
||||||
|
Total liabilities
|
128,400,963
|
171,911,199
|
||||||
|
MEZZANINE EQUITY
|
||||||||
|
5.00% Series D fixed rate cumulative perpetual convertible preferred shares: 100,000 shares issued and outstanding as of December 31, 2025 and December 31, 2024, aggregate liquidation
preference of $100,000,000 as of December 31, 2025 and December 31, 2024
|
80,714,075
|
77,708,258
|
||||||
|
Total mezzanine equity
|
80,714,075
|
77,708,258
|
||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Common shares, $0.001 par value; 1,950,000,000 shares authorized; 9,662,354 issued and outstanding as of December 31, 2025 and December 31, 2024
|
9,662
|
9,662
|
||||||
|
Series B Preferred Shares - 12,000 shares issued and outstanding as of December 31, 2025 and December 31, 2024
|
12
|
12
|
||||||
|
Additional paid-in capital
|
265,339,741
|
265,389,338
|
||||||
|
Retained earnings
|
239,452,780
|
228,527,153
|
||||||
|
Accumulated other comprehensive income / (loss)
|
20,628,512
|
(1,509,187
|
)
|
|||||
|
Total Castor Maritime Inc. shareholders’ equity
|
525,430,707
|
492,416,978
|
||||||
|
Noncontrolling interests
|
62,812,696
|
55,340,486
|
||||||
|
Total shareholders’ equity
|
588,243,403
|
547,757,464
|
||||||
|
Total liabilities, mezzanine equity and shareholders’ equity
|
$
|
797,358,441
|
$
|
797,376,921
|
|
(Expressed in U.S. Dollars)
|
Year Ended
December 31,
|
|||||||
|
2025
|
2024
|
|||||||
|
Cash Flows provided by Operating Activities:
|
||||||||
|
Net income
|
$
|
21,542,163
|
$
|
15,304,934
|
||||
|
Adjustments to reconcile net income to net cash provided by Operating Activities:
|
||||||||
|
Depreciation and amortization
|
14,760,087
|
15,037,006
|
||||||
|
Amortization and write off of deferred finance charges
|
213,502
|
810,000
|
||||||
|
Amortization of fair value of acquired time charters
|
119,733
|
622,541
|
||||||
|
Straight line amortization of hire
|
99,244
|
(52,084
|
)
|
|||||
|
Net loss / (gain) on sale of vessels
|
2,005,320
|
(19,298,394
|
)
|
|||||
|
Loss on vessels held for sale
|
5,554,777
|
3,629,521
|
||||||
|
Provision / (recovery) of provision for doubtful accounts
|
(1,640,626
|
)
|
4,823
|
|||||
|
Non-cash compensation (transfer of shares)
|
272,780
|
—
|
||||||
|
Adjustments for non-cash finance costs
|
252,681
|
—
|
||||||
|
Net gain on disposition of assets
|
(244,024
|
)
|
—
|
|||||
|
Non-cash effects from translation to reporting currency
|
48,443
|
(121,572
|
)
|
|||||
|
Deferred income taxes
|
(1,009,194
|
)
|
—
|
|||||
|
Share-based compensation
|
242,571
|
9,494
|
||||||
|
Unrealized loss from equity method investments
|
215,153
|
—
|
||||||
|
Unrealized (gains) / losses from equity method investments measured at fair value
|
10,755,335
|
(2,687,236
|
)
|
|||||
|
Dividend income from equity method investments measured at fair value (related party)
|
(17,967,315
|
)
|
—
|
|||||
|
Unrealized foreign exchange losses from equity method investments
|
684,929
|
—
|
||||||
|
Realized loss on sale of equity securities
|
7,827,960
|
269,119
|
||||||
|
Unrealized (gains) / losses on equity securities
|
(24,724,671
|
)
|
14,664,266
|
|||||
|
Unrealized gain on debt securities
|
(4,069
|
)
|
—
|
|||||
|
Amortization of bonds' premium discount
|
(4,424
|
)
|
—
|
|||||
|
Gain from a claim
|
—
|
(1,418,096
|
)
|
|||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable trade, net
|
(2,982,439
|
)
|
3,500,308
|
|||||
|
Inventories
|
868,044
|
(259,885
|
)
|
|||||
|
Due from/to related parties
|
(6,305,244
|
)
|
5,826,732
|
|||||
|
Prepaid expenses and other assets
|
509,950
|
1,014,149
|
||||||
|
Accounts payable
|
1,081,688
|
(1,786,123
|
)
|
|||||
|
Accrued liabilities
|
(7,861,871
|
)
|
4,390,018
|
|||||
|
Income tax receivable / payable
|
(5,725,870
|
)
|
129,173
|
|||||
|
Derivative assets and liabilities, net
|
(1,357,938
|
)
|
61,026
|
|||||
|
Deferred revenue
|
201,597
|
(970,440
|
)
|
|||||
|
Dry-dock costs paid
|
(5,349,236
|
)
|
(1,199,999
|
)
|
||||
|
Dividends received from equity investments
|
—
|
222,490
|
||||||
|
Dividends received from equity method investments measured at fair value
|
17,967,315
|
4,209,527
|
||||||
|
Net Cash provided by Operating Activities:
|
10,046,351
|
41,911,298
|
||||||
|
Cash flow provided by / (used in) Investing Activities:
|
||||||||
|
Vessel acquisition and other vessel improvements
|
(699,164
|
)
|
(72,171,465
|
)
|
||||
|
Acquisition of a subsidiary, net of cash acquired
|
—
|
(162,960,366
|
)
|
|||||
|
Advances for vessel acquisitions
|
—
|
—
|
||||||
|
Net proceeds from sale of vessels
|
61,936,124
|
107,867,155
|
||||||
|
Acquisitions of property and equipment, net
|
(190,096
|
)
|
—
|
|||||
|
Net proceeds from dispositions of long term assets
|
3,963
|
—
|
||||||
|
Purchase of equity securities
|
(15,694,496
|
)
|
(59,903,362
|
)
|
||||
|
Proceeds from sale of equity securities
|
74,463,553
|
52,940,067
|
||||||
|
Purchase of debt securities
|
(1,796,431
|
)
|
—
|
|||||
|
Payments for acquisition of equity method investments
|
(26,180,269
|
)
|
—
|
|||||
|
Proceeds from disposition of equity method investments
|
127,634
|
—
|
||||||
|
Return of invested capital from equity method investments
|
4,941,515
|
—
|
||||||
|
Payments received on mezzanine loan
|
409,080
|
—
|
||||||
|
Proceeds from sale of debt securities
|
500,000
|
—
|
||||||
|
Payments for acquisition of equity investments
|
(755,128
|
)
|
—
|
|||||
|
Proceeds from disposition of equity investments
|
—
|
248,715
|
||||||
|
Proceeds from disposition of subsidiaries, net of cash disposed of
|
—
|
(914,718
|
)
|
|||||
|
Proceeds from a claim
|
—
|
1,418,096
|
||||||
|
Net cash provided by / (used in) Investing Activities:
|
97,066,285
|
(133,475,878
|
)
|
|||||
|
Cash flows (used in) / provided by Financing Activities:
|
||||||||
|
Gross proceeds from Series E Preferred Shares
|
60,000,000
|
—
|
||||||
|
Series E Preferred Shares issuance expenses
|
(39,500
|
)
|
—
|
|||||
|
Redemption of Series E Preferred Shares
|
(60,000,000
|
)
|
—
|
|||||
|
Dividends paid on Series E Preferred Shares
|
(313,712
|
)
|
—
|
|||||
|
Gross proceeds from Series D Preferred Shares
|
—
|
50,000,000
|
||||||
|
Series D Preferred Shares issuance expenses
|
—
|
(10,000
|
)
|
|||||
|
Dividends paid on Series D Preferred Shares
|
(4,597,222
|
)
|
(2,500,000
|
)
|
||||
|
Repurchase of warrants
|
—
|
(1,058,481
|
)
|
|||||
|
Repayment of long-term debt (including related party)
|
(102,181,653
|
)
|
(86,866,269
|
)
|
||||
|
Proceeds from long-term debt (including related party)
|
51,577,002
|
100,000,000
|
||||||
|
Proceeds from long term financial liability
|
14,640,000
|
—
|
||||||
|
Repayment of long-term financial liability
|
(658,080
|
)
|
—
|
|||||
|
Payment of deferred financing costs
|
(1,568,902
|
)
|
—
|
|||||
|
Cash dividends paid to noncontrolling interests
|
(2,848,198
|
)
|
—
|
|||||
|
Proceeds from sale of subsidiary shares to noncontrolling interests
|
27,127
|
—
|
||||||
|
Transactions with non-controlling interest
|
(353,243
|
)
|
—
|
|||||
|
Net cash (used in) / provided by Financing Activities:
|
(46,316,381
|
)
|
59,565,250
|
|||||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
3,361,876
|
(284,819
|
)
|
|||||
|
Net increase in cash, cash equivalents, and restricted cash
|
64,158,131
|
(32,284,149
|
)
|
|||||
|
Cash, cash equivalents and restricted cash at the beginning of the period
|
88,616,998
|
120,901,147
|
||||||
|
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
152,775,129
|
$
|
88,616,998
|
||||
|
Three Months Ended
December 31,
|
Year Ended
December 31, |
|||||||||||||||
|
(In U.S. dollars, except for Available Days)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
Total vessel revenues
|
$
|
13,329,096
|
$
|
14,989,190
|
$
|
46,240,892
|
$
|
65,069,003
|
||||||||
|
Voyage expenses - including commissions to related party
|
(1,359,301
|
)
|
(1,244,365
|
)
|
(4,078,667
|
)
|
(4,248,856
|
)
|
||||||||
|
TCE revenues
|
$
|
11,969,795
|
$
|
13,744,825
|
$
|
42,162,225
|
$
|
60,820,147
|
||||||||
|
Available Days
|
$
|
828
|
$
|
1,180
|
$
|
3,506
|
$
|
4,626
|
||||||||
|
Daily TCE Rate
|
$
|
14,456
|
$
|
11,648
|
$
|
12,026
|
$
|
13,147
|
||||||||
|
Three Months Ended
December 31,
|
Year Ended
December 31,
|
|||||||||||||||
|
(In U.S. dollars)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
Net income / (loss), net of taxes
|
$
|
17,554,867
|
$
|
(32,716,878
|
)
|
$
|
21,542,163
|
$
|
15,304,934
|
|||||||
|
Depreciation and amortization
|
4,740,862
|
3,988,177
|
14,760,087
|
15,037,006
|
||||||||||||
|
Interest and finance costs, net (1)
|
501,917
|
26,448
|
3,059,198
|
(796,364
|
)
|
|||||||||||
|
Income taxes
|
178,191
|
34,301
|
323,104
|
133,988
|
||||||||||||
|
Withholding Tax on dividends received
|
542,765
|
—
|
542,765
|
—
|
||||||||||||
|
EBITDA
|
$
|
23,518,602
|
$
|
(28,667,952
|
)
|
$
|
40,227,317
|
$
|
29,679,564
|
|||||||
|
Unrealized (gain) / loss on equity securities
|
(3,064,471
|
)
|
24,092,116
|
(24,724,671
|
)
|
14,664,266
|
||||||||||
|
Unrealized (gain) / loss on debt securities
|
(372
|
)
|
—
|
(4,069
|
)
|
—
|
||||||||||
|
Unrealized loss / (gain) from equity method investments
|
137,003
|
(2,687,236
|
)
|
215,153
|
—
|
|||||||||||
|
Unrealized (gains) / losses from equity method investments measured at fair value
|
(10,452,796
|
)
|
—
|
10,755,335
|
(2,687,236
|
)
|
||||||||||
|
Unrealized foreign exchange losses / (gains) from equity method investments
|
977,621
|
—
|
684,929
|
—
|
||||||||||||
|
(Gain) / Loss on vessels held for sale
|
—
|
3,629,521
|
5,554,777
|
3,629,521
|
||||||||||||
|
Share-based compensation
|
61,723
|
9,494
|
242,571
|
9,494
|
||||||||||||
|
Non-cash compensation (transfer of shares)
|
—
|
—
|
272,780
|
—
|
||||||||||||
|
Non-recurring expenses(2)
|
—
|
7,017,535
|
—
|
7,017,535
|
||||||||||||
|
Adjusted EBITDA
|
$
|
11,177,310
|
$
|
3,393,478
|
$
|
33,224,122
|
$
|
52,313,144
|
||||||||
| (1) |
Includes interest and finance costs and interest income, if any.
|
| (2) |
Includes expenses related to business acquisition transactions.
|
|
Three Months Ended
December 31,
|
Year Ended
December 31,
|
|||||||||||||||
|
(In U.S. dollars)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
Net income / (loss), net of taxes
|
$
|
17,554,867
|
$
|
(32,716,878
|
)
|
$
|
21,542,163
|
$
|
15,304,934
|
|||||||
|
Unrealized (gain) / loss on equity securities
|
(3,064,471
|
)
|
24,092,116
|
(24,724,671
|
)
|
14,664,266
|
||||||||||
|
Unrealized (gain) / loss on debt securities
|
(372
|
)
|
—
|
(4,069
|
)
|
—
|
||||||||||
|
Unrealized loss / (gain) from equity method investments
|
137,003
|
(2,687,236
|
)
|
215,153
|
—
|
|||||||||||
|
Unrealized (gains) / losses from equity method investments measured at fair value
|
(10,452,796
|
)
|
—
|
10,755,335
|
(2,687,236
|
)
|
||||||||||
|
Unrealized foreign exchange losses / (gains) from equity method investments
|
977,621
|
—
|
684,929
|
—
|
||||||||||||
|
(Gain) / Loss on vessels held for sale
|
—
|
3,629,521
|
5,554,777
|
3,629,521
|
||||||||||||
|
Share-based compensation
|
61,723
|
9,494
|
242,571
|
9,494
|
||||||||||||
|
Non-cash compensation (transfer of shares)
|
—
|
—
|
272,780
|
—
|
||||||||||||
|
Adjusted net income, net of taxes
|
$
|
5,213,575
|
$
|
(7,672,983
|
)
|
$
|
14,538,968
|
$
|
30,920,979
|
|||||||