Zeta Announces Strong First Quarter 2022 Financial Results
Zeta Global (NYSE: ZETA) reported a strong 1Q’22 with revenue of $126 million, up 24% year-over-year. The company achieved an impressive direct platform revenue mix of 81%, reduced the cost of revenue by 630 bps to 32.1% (excluding stock-based compensation), and generated a significant operating cash flow of $21.2 million, up 277% Y/Y. Despite a GAAP net loss of $72 million, the company raised full-year revenue guidance to $553-$563 million, reflecting a projected 21%-23% growth.
- 1Q'22 revenue of $126 million, a 24% Y/Y increase.
- Record direct platform revenue mix of 81%.
- Operating cash flow increased by 277% Y/Y to $21.2 million.
- Adjusted EBITDA increased 44% Y/Y to $18.8 million.
- Raised full-year revenue guidance to $553-$563 million, up from $540-$550 million.
- GAAP net loss of $72 million, compared to a loss of $24.4 million in 1Q'21.
- GAAP diluted loss per share of $0.54, still high despite improvement from $0.86 in 1Q'21.
-
Delivered 1Q’22 revenue of
, up$126M 24% Y/Y -
Drove record direct platform revenue mix of
81% in 1Q’22 vs74% in 1Q’21 -
Reduced cost of revenue by 540 bps Y/Y to
33% , or reduced by 630 bps to32.1% excluding stock-based compensation -
Added 4 new scaled customers in the quarter and grew scaled customer ARPU
18% Y/Y -
Generated cash flow from operating activities of
, up$21.2M 277% Y/Y
“Zeta is off to an incredible start in 2022 as the power of our platform continues to deliver a greater return on investment for our customers,” said
“I could not think of a better way to start 2022 and our Zeta 2025 plan,” said
First Quarter 2022 Financial Highlights
-
Total revenue of
, an increase of$126 million 24% Y/Y. - Scaled customer count of 359 compared to 355 in 4Q’21.
-
Scaled customer ARPU of
, an increase of$341,000 18% Y/Y. -
Direct platform revenue made up
81% of total revenue compared to74% in 1Q’21 and77% in 4Q’21. -
Lowered the cost of revenue percentage by 630 basis points Y/Y to
32.1% , excluding stock-based compensation1. -
GAAP net loss of
, or$72 million 57.1% of revenue, compared to a net loss of , or$24.4 million 24.0% in 1Q’21, driven primarily by of stock-based compensation in 1Q’22.$73.7 million -
GAAP diluted loss per share of
compared to a diluted loss per share of$0.54 in 1Q’21.$0.86 -
Cash flow from operating activities of
, compared to$21.2 million in 1Q’21.$5.6 million -
Free Cash Flow1 of
, compared to$9.7 million in 1Q’21.$1.0 million -
Adjusted EBITDA1 of
, an increase of$18.8 million 44% compared to in 1Q’21.$13.0 million -
Adjusted EBITDA margin1 of
14.9% , compared to12.8% in 1Q’21.
Guidance
Zeta anticipates revenue and Adjusted EBITDA to be in the following ranges:
Second Quarter 2022
-
Revenue of
to$128 million , representing a year-over-year increase of$132 million 20% to23% . -
Adjusted EBITDA of
to$16.9 million , representing a year-over-year increase of$17.4 million 48% to52% and an Adjusted EBITDA margin of12.8% to13.6% .
Full Year 2022
-
Increasing revenue to a range of
to$553 million , up from prior guidance of$563 million to$540 million . Revised guidance represents a year-over-year increase of$550 million 21% to23% . -
Increasing Adjusted EBITDA to a range of
to$83.4 million , up from prior guidance of$86.4 million to$80 million . Revised guidance represents a year-over-year increase of$83 million 32% to37% and an Adjusted EBITDA margin of14.8% to15.6% .
Investor Conference Call and Webcast
Zeta will host a conference call today,
About Zeta
Forward-Looking Statements
This press release, together with other statements and information publicly disseminated by the Company, contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with these safe harbor provisions. Any statements made in this press release or during the earnings call that are not statements of historical fact, including statements about our beliefs and expectations, are forward-looking statements and should be evaluated as such. Forward-looking statements include information concerning our anticipated future financial performance, our market opportunities and our expectations regarding our business plan and strategies. These statements often include words such as “anticipate,” “expect,” “suggests,” “plan,” “believe,” “intend,” “estimates,” “targets,” “projects,” “should,” “could,” “would,” “may,” “will,” “forecast,” “outlook, “guidance” and other similar expressions. We base these forward-looking statements on our current expectations, plans and assumptions that we have made in light of our experience in the industry, as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances at such time. Although we believe that these forward-looking statements are based on reasonable assumptions at the time they are made, you should be aware that many factors could affect our business, results of operations and financial condition and could cause actual results to differ materially from those expressed in the forward-looking statements. These statements are not guarantees of future performance or results. The forward-looking statements are subject to and involve risks, uncertainties and assumptions, and you should not place undue reliance on these forward-looking statements. Factors that may materially affect such forward-looking statements include, but are not limited to: the impact of COVID-19 on the global economy, our customers, employees and business; the war in
The second quarter and full year 2022 guidance and Zeta 2025 targets provided herein are based on Zeta’s current estimates and assumptions and are not a guarantee of future performance. The guidance provided and Zeta 2025 targets are subject to significant risks and uncertainties that could cause actual results to differ materially, including the risk factors discussed in the Company's reports on file with the
Availability of Information on Zeta’s Website and Social Media Profiles
Investors and others should note that Zeta routinely announces material information to investors and the marketplace using
Social Media Profiles:
www.twitter.com/zetaglobal
www.facebook.com/ZetaGlobal/
www.linkedin.com/company/zetaglobal
www.instagram.com/zetaglobal/
The Following Definitions Apply to the Terms Used Throughout this Release, the Supplemental Earnings Presentation and Investor Conference Call
- Direct Platform and Integrated Platform: When the Company generates revenues entirely through the Company platform, the Company considers it direct platform revenue. When the Company generates revenue by leveraging its platform’s integration with third parties, it is considered integrated platform revenue.
- Cost of revenue: Cost of revenue excludes depreciation and amortization and consists primarily of media and marketing costs and certain personnel costs. Media and marketing costs consist primarily of fees paid to third-party publishers, media owners or managers, and strategic partners that are directly related to a revenue-generating event. We pay these third-party publishers, media owners or managers and strategic partners on a revenue-share, a cost-per-lead, cost-per-click, or cost-per-thousand-impressions basis. Personnel costs included in cost of revenues include salaries, bonuses, commissions, stock-based compensation and employee benefit costs primarily related to individuals directly associated with providing services to our customers.
-
Scaled Customers: We define scaled customers as customers from which we generated more than
in revenue on a trailing twelve-month basis. We calculate the number of scaled customers at the end of each quarter and on an annual basis as the number of customers billed during each applicable period. We believe the scaled customers measure is both an important contributor to our revenue growth and an indicator to investors of our measurable success.$100,000 -
Super Scaled Customers: We define super scaled customers as customers from which we generated more than
in revenue on a trailing twelve-month basis. We calculate the number of super scaled customers at the end of each quarter and on an annual basis as the number of customers billed during each applicable period. We believe the super scaled customers measure is both an important contributor to our revenue growth and an indicator to investors of our measurable success.$1,000,000 - Scaled Customer ARPU: We calculate the scaled customer average revenue per user (“ARPU”) as revenue for the corresponding period divided by the average number of scaled customers during that period. We believe that scaled customer ARPU is useful for investors because it is an indicator of our ability to increase revenue and scale our business
Non-GAAP Measures
In order to assist readers of our condensed unaudited consolidated financial statements in understanding the core operating results that our management uses to evaluate the business and for financial planning purposes, we describe our non-GAAP measures below. We believe these non-GAAP measures are useful to investors in evaluating our performance by providing an additional tool for investors to use in comparing our financial performance over multiple periods.
- Adjusted EBITDA is a non-GAAP financial measure defined as net loss adjusted for interest expense, depreciation and amortization, stock-based compensation, income tax (benefit) / provision, acquisition related expenses, restructuring expenses, change in fair value of warrants and derivative liabilities, certain dispute settlement expenses, gain on extinguishment of debt, certain non-recurring IPO related expenses, including the payroll taxes related to vesting of restricted stock and restricted stock units upon the completion of the IPO, and other expenses. Acquisition related expenses and restructuring expenses primarily consist of severance and other employee-related costs which we do not expect to incur in the future as acquisitions of businesses may distort the comparability of the results of operations. Change in fair value of warrants and derivative liabilities is a non-cash expense related to periodically recording “mark-to-market” changes in the valuation of derivatives and warrants. Other expenses consist of non-cash expenses such as changes in fair value of acquisition related liabilities, gains and losses on extinguishment of acquisition related liabilities, gains and losses on sales of assets and foreign exchange gains and losses. In particular, we believe that the exclusion of stock-based compensation, certain dispute settlement expenses and non-recurring IPO related expenses that are not related to our core operations provides measures for period-to-period comparisons of our business and provides additional insight into our core controllable costs. We exclude these charges because these expenses are not reflective of ongoing business and operating results.
- Adjusted EBITDA margin is a non-GAAP financial measure defined as Adjusted EBITDA divided by the total revenues for the same period.
- Cost of revenue, excluding stock-based compensation is a non-GAAP financial measure defined as cost of revenue as defined above less stock-based compensation.
- Free Cash Flow is a non-GAAP financial measure defined as cash from operating activities, less capital expenditures and website and software development costs.
Adjusted EBITDA, Adjusted EBITDA margin and Cost of revenue excluding stock-based compensation provide us with a useful measure for period-to-period comparisons of our business as well as comparison to our peers. We believe that these non-GAAP financial measures are useful to investors in analyzing our financial and operational performance. Nevertheless our use of Adjusted EBITDA, Adjusted EBITDA margin and Cost of revenue excluding stock-based compensation has limitations as an analytical tool, and you should not consider these measures in isolation or as a substitute for analysis of our financial results as reported under
We calculate forward-looking Adjusted EBITDA and Adjusted EBITDA margin based on internal forecasts that omit certain amounts that would be included in forward-looking GAAP net income (loss). We do not attempt to provide a reconciliation of forward-looking Adjusted EBITDA and Adjusted EBITDA margin guidance and targets to forward looking GAAP net income (loss) because forecasting the timing or amount of items that have not yet occurred and are out of our control is inherently uncertain and unavailable without unreasonable efforts. Further, we believe that such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a substantial impact on GAAP measures of financial performance.
Condensed Unaudited Consolidated Balance Sheets (In thousands, except shares, per share and par values) |
||||||||
|
|
As of |
|
|||||
|
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
103,863 |
|
|
$ |
103,859 |
|
Accounts receivable, net of allowance of |
|
|
75,558 |
|
|
|
83,578 |
|
Prepaid expenses |
|
|
6,773 |
|
|
|
6,970 |
|
Other current assets |
|
|
1,825 |
|
|
|
1,649 |
|
Total current assets |
|
|
188,019 |
|
|
|
196,056 |
|
Non-current assets: |
|
|
|
|
|
|
||
Property and equipment, net |
|
|
5,329 |
|
|
|
5,630 |
|
Website and software development costs, net |
|
|
37,274 |
|
|
|
38,038 |
|
Intangible assets, net |
|
|
50,092 |
|
|
|
40,963 |
|
|
|
|
133,049 |
|
|
|
114,509 |
|
Deferred tax assets, net |
|
|
1,009 |
|
|
|
956 |
|
Other non-current assets |
|
|
1,545 |
|
|
|
1,113 |
|
Total non-current assets |
|
$ |
228,298 |
|
|
$ |
201,209 |
|
Total assets |
|
$ |
416,317 |
|
|
$ |
397,265 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
17,272 |
|
|
$ |
21,711 |
|
Accrued expenses |
|
|
62,353 |
|
|
|
63,979 |
|
Acquisition related liabilities (current) |
|
|
17,419 |
|
|
|
8,042 |
|
Deferred revenue |
|
|
5,699 |
|
|
|
6,866 |
|
Other current liabilities |
|
|
6,469 |
|
|
|
5,159 |
|
Total current liabilities |
|
|
109,212 |
|
|
|
105,757 |
|
Non-current liabilities: |
|
|
|
|
|
|
||
Long term borrowings |
|
|
183,698 |
|
|
|
183,613 |
|
Acquisition related liabilities (non-current) |
|
|
16,692 |
|
|
|
14,915 |
|
Other non-current liabilities |
|
|
2,370 |
|
|
|
2,492 |
|
Total non-current liabilities |
|
|
202,760 |
|
|
|
201,020 |
|
Total liabilities |
|
$ |
311,972 |
|
|
$ |
306,777 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Class A common stock |
|
|
165 |
|
|
|
160 |
|
Class B common stock |
|
|
37 |
|
|
|
38 |
|
Additional paid-in capital |
|
|
670,342 |
|
|
|
584,208 |
|
Accumulated deficit |
|
|
(563,854 |
) |
|
|
(491,817 |
) |
Accumulated other comprehensive loss |
|
|
(2,345 |
) |
|
|
(2,101 |
) |
Total stockholders' equity |
|
|
104,345 |
|
|
|
90,488 |
|
Total liabilities and stockholders' equity |
|
$ |
416,317 |
|
|
$ |
397,265 |
|
Condensed Unaudited Consolidated Statements of Operations and Comprehensive Loss (In thousands, except share and per share amounts) |
||||||||
|
|
Three months ended |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Revenues |
|
$ |
126,268 |
|
|
$ |
101,463 |
|
Operating expenses: |
|
|
|
|
|
|
||
Cost of revenues (excluding depreciation and amortization) |
|
|
41,725 |
|
|
|
38,972 |
|
General and administrative expenses |
|
|
53,349 |
|
|
|
19,132 |
|
Selling and marketing expenses |
|
|
68,918 |
|
|
|
20,570 |
|
Research and development expenses |
|
|
17,231 |
|
|
|
9,784 |
|
Depreciation and amortization |
|
|
12,766 |
|
|
|
10,117 |
|
Acquisition related expenses |
|
|
344 |
|
|
|
707 |
|
Restructuring expenses |
|
|
— |
|
|
|
287 |
|
Total operating expenses |
|
$ |
194,333 |
|
|
$ |
99,569 |
|
(Loss) / Income from operations |
|
|
(68,065 |
) |
|
|
1,894 |
|
Interest expense |
|
|
1,298 |
|
|
|
2,961 |
|
Other expenses |
|
|
5,273 |
|
|
|
1,284 |
|
Change in fair value of warrants and derivative liabilities |
|
|
— |
|
|
|
23,600 |
|
Total other expenses |
|
$ |
6,571 |
|
|
$ |
27,845 |
|
Loss before income taxes |
|
|
(74,636 |
) |
|
|
(25,951 |
) |
Income tax benefit |
|
$ |
(2,599 |
) |
|
$ |
(1,577 |
) |
Net loss |
|
$ |
(72,037 |
) |
|
$ |
(24,374 |
) |
Other comprehensive (loss) / income: |
|
|
|
|
|
|
||
Foreign currency translation adjustment |
|
$ |
(244 |
) |
|
$ |
54 |
|
Total comprehensive loss |
|
$ |
(72,281 |
) |
|
$ |
(24,320 |
) |
Net loss |
|
$ |
(72,037 |
) |
|
$ |
(24,374 |
) |
Cumulative redeemable convertible preferred stock dividends |
|
|
— |
|
|
|
3,894 |
|
Net loss available to common stockholders |
|
$ |
(72,037 |
) |
|
$ |
(28,268 |
) |
Basic loss per share |
|
$ |
(0.54 |
) |
|
$ |
(0.86 |
) |
Diluted loss per share |
|
$ |
(0.54 |
) |
|
$ |
(0.86 |
) |
Weighted average number of shares used to compute net loss per share |
|
|
|
|
|
|
||
Basic |
|
|
134,084,703 |
|
|
|
32,846,991 |
|
Diluted |
|
|
134,084,703 |
|
|
|
32,846,991 |
|
The Company recorded total stock-based compensation as follows:
|
|
Three months ended |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Cost of revenues (excluding depreciation and amortization) |
|
$ |
1,162 |
|
|
$ |
— |
|
General and administrative expenses |
|
|
29,775 |
|
|
|
— |
|
Selling and marketing expenses |
|
|
36,807 |
|
|
|
— |
|
Research and development expenses |
|
|
5,992 |
|
|
|
— |
|
Total |
|
$ |
73,736 |
|
|
$ |
— |
|
Condensed Unaudited Consolidated Statements of Cash Flows (In thousands) |
||||||||
|
|
Three months ended |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net loss |
|
$ |
(72,037 |
) |
|
$ |
(24,374 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
12,766 |
|
|
|
10,117 |
|
Stock-based compensation |
|
|
73,736 |
|
|
|
— |
|
Deferred income taxes |
|
|
(2,870 |
) |
|
|
(1,800 |
) |
Change in fair value of warrant and derivative liabilities |
|
|
— |
|
|
|
23,600 |
|
Others, net |
|
|
5,731 |
|
|
|
1,669 |
|
Change in non-cash working capital (net of acquisitions): |
|
|
|
|
|
|
||
Accounts receivable |
|
|
9,577 |
|
|
|
11,080 |
|
Prepaid expenses |
|
|
233 |
|
|
|
800 |
|
Other current assets |
|
|
(173 |
) |
|
|
(2,240 |
) |
Other non-current assets |
|
|
(432 |
) |
|
|
(14 |
) |
Deferred revenue |
|
|
(1,181 |
) |
|
|
(67 |
) |
Accounts payable |
|
|
(2,438 |
) |
|
|
(9,796 |
) |
Accrued expenses and other current liabilities |
|
|
(1,607 |
) |
|
|
(3,659 |
) |
Other non-current liabilities |
|
|
(122 |
) |
|
|
296 |
|
Net cash provided by operating activities |
|
|
21,183 |
|
|
|
5,612 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
||
Capital expenditures |
|
|
(6,743 |
) |
|
|
(204 |
) |
Website and software development costs |
|
|
(4,465 |
) |
|
|
(4,441 |
) |
Business acquisitions, net of cash acquired |
|
|
(9,157 |
) |
|
|
(2,159 |
) |
Net cash used for investing activities |
|
|
(20,365 |
) |
|
|
(6,804 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
||
Cash paid for acquisition-related liabilities |
|
|
(647 |
) |
|
|
(64 |
) |
Proceeds from credit facilities, net of issuance costs |
|
|
1,406 |
|
|
|
183,311 |
|
Exercise of options |
|
|
65 |
|
|
|
— |
|
Repayments against the credit facilities |
|
|
(1,406 |
) |
|
|
(180,745 |
) |
Net cash (used for) / provided by financing activities |
|
|
(582 |
) |
|
|
2,502 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(232 |
) |
|
|
68 |
|
Net increase in cash and cash equivalents |
|
|
4 |
|
|
|
1,378 |
|
Cash and cash equivalents, beginning of period |
|
|
103,859 |
|
|
|
50,725 |
|
Cash and cash equivalents, end of period |
|
$ |
103,863 |
|
|
$ |
52,103 |
|
Supplemental cash flow disclosures including non-cash activities: |
|
|
|
|
|
|
||
Cash paid for interest |
|
$ |
1,221 |
|
|
$ |
3,168 |
|
Cash paid for income taxes, net |
|
$ |
123 |
|
|
$ |
210 |
|
Liability established in connection with acquisitions |
|
$ |
12,884 |
|
|
$ |
2,566 |
|
Capitalized stock-based compensation as website and software development costs |
|
$ |
1,254 |
|
|
$ |
— |
|
Shares issued in connection with acquisitions and other agreements |
|
$ |
11,083 |
|
|
$ |
5,454 |
|
Non-cash consideration for website and software development costs |
|
$ |
291 |
|
|
$ |
— |
|
The following table reconciles adjusted EBITDA and adjusted EBITDA margin to net loss, the most directly comparable financial measure calculated and presented in accordance with GAAP.
Unaudited Reconciliation of GAAP to Non-GAAP Financial Measures (In thousands) |
||||||||
|
|
Three months ended |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Net loss |
|
$ |
(72,037 |
) |
|
$ |
(24,374 |
) |
Net loss margin |
|
|
57.1 |
% |
|
|
24.0 |
% |
Add back: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
12,766 |
|
|
|
10,117 |
|
Restructuring expenses |
|
|
— |
|
|
|
287 |
|
Acquisition related expenses |
|
|
344 |
|
|
|
707 |
|
Stock-based compensation |
|
|
73,736 |
|
|
|
— |
|
Other expenses |
|
|
5,273 |
|
|
|
1,284 |
|
Change in fair value of warrants and derivative liabilities |
|
|
— |
|
|
|
23,600 |
|
Interest expense |
|
|
1,298 |
|
|
|
2,961 |
|
Income tax benefit |
|
|
(2,599 |
) |
|
|
(1,577 |
) |
Adjusted EBITDA |
|
|
18,781 |
|
|
|
13,005 |
|
Adjusted EBITDA margin |
|
|
14.9 |
% |
|
|
12.8 |
% |
1 Cost of revenue excluding stock-based compensation, Free Cash Flow, Adjusted EBITDA and Adjusted EBITDA margin are not measures of financial performance prepared in accordance with GAAP. See “Non-GAAP Measures” for more information and, where applicable, reconciliations to the most directly comparable GAAP financial measures at the end of this release.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220510006223/en/
Investor Relations
ir@zetaglobal.com
Press
press@zetaglobal.com
Source:
FAQ
What were Zeta Global's 1Q'22 financial results?
What is the revenue guidance for Zeta Global for the second quarter of 2022?
How did Zeta Global's adjusted EBITDA perform in 1Q'22?
What is Zeta Global's full-year revenue guidance for 2022?