Workiva Inc. Announces Fourth Quarter and Full Year 2023 Financial Results
- Strong financial performance with subscription revenues of $149 million in Q4 2023, 18% YOY growth
- Total revenues of $167 million in Q4 2023, 16% YOY growth
- Subscription revenues of $559 million for full year 2023, 20% YOY growth
- Workiva had 6,034 customers as of December 31, 2023, with a net increase of 370 customers from 2022
- Workiva's revenue retention rate (excluding add-on revenue) was 98% as of December 31, 2023, and 110% including add-on revenue
- Cash, cash equivalents, and marketable securities totaled $814 million as of December 31, 2023, compared to $431 million in 2022
- None.
Insights
Revenue Growth Analysis: Workiva Inc. has reported a robust 18% growth in subscription revenues for Q4 2023, with an overall 16% increase in total revenues compared to the same quarter in 2022. This growth is indicative of the company's expanding customer base and market adoption of its assured integrated reporting platform. The reported 20% year-over-year growth in subscription revenues for the full year signals a strong demand for Workiva's services, reflecting positively on the company's business model and revenue predictability. Furthermore, the increase in customers with an Annual Contract Value over $300K by 32% is a significant indicator of the company's ability to scale and attract high-value clients.
Profitability and Cash Flow: Despite reporting a GAAP loss from operations, Workiva has improved its non-GAAP income from operations, moving from a loss in 2022 to a profit in 2023. This suggests that the company is moving towards operational profitability when excluding non-recurring or non-cash expenses. The substantial increase in operating cash flow to $71 million, the strongest in the company's history, provides evidence of the company's effective cash management and operational efficiency.
Market Position and Outlook: Workiva's consistent growth in subscription revenue and the expansion of its customer base with high-value contracts underscore the company's competitive position in the cloud-based reporting and compliance market. The company's strategic focus on integrating financial reporting, GRC (governance, risk management and compliance) and ESG (environmental, social and governance) solutions is timely, as these areas are becoming increasingly critical for businesses. The guidance for 2024, projecting continued revenue growth, suggests confidence in the company's market strategy and its ability to capitalize on the growing demand for integrated reporting platforms.
Financial Structure and Liquidity: Workiva's liquidity position appears strong with over $800 million in cash, cash equivalents and marketable securities. The issuance of the $702 million aggregate principal amount of 1.250% convertible senior notes due in 2028 and the subsequent repurchase of a portion of its 2026 notes demonstrate proactive debt management. However, the loss on induced conversion recorded as interest expense is a significant financial event that investors should consider. The company's approach to managing its convertible notes will be an important factor in assessing its long-term financial health and its ability to sustain investment in growth opportunities.
-
Subscription revenues of
in Q4 2023, representing$149 million 18% year-over-year growth -
Total revenues of
in Q4 2023, representing$167 million 16% year-over-year growth -
Subscription revenues of
for full year 2023, representing$559 million 20% year-over-year growth -
Achieved
32% YOY Growth of Customers with Annual Contract Value Over$300 K
"Workiva closed out the year with another solid quarter," said Workiva CEO Julie Iskow. "Our solid fourth-quarter and full year results demonstrate the durability of our business and the ongoing market adoption for our assured integrated reporting platform. Leading organizations are investing in our strategic platform that brings together financial reporting, GRC, and ESG. We shine where data consistency, integrity and accuracy are critical and narrative is required."
"For Q4, we exceeded our revenue guidance by
Fourth Quarter 2023 Financial Results
-
Revenue: Total revenue for the fourth quarter of 2023 reached
, an increase of$167 million 16% from in the fourth quarter of 2022. Subscription and support revenue contributed$144 million , up$149 million 18% versus the fourth quarter of 2022. Professional services revenue was , relatively flat compared to the same quarter in the prior year.$18 million -
Gross Profit: GAAP gross profit for the fourth quarter of 2023 was
compared with$129 million in the same quarter of 2022. GAAP gross margin was$109 million 77.3% versus76.1% in the fourth quarter of 2022. Non-GAAP gross profit for the fourth quarter of 2023 was , an increase of$131 million 18% compared with the prior year's fourth quarter, and non-GAAP gross margin was78.4% compared to77.1% in the fourth quarter of 2022. -
Results from Operations: GAAP loss from operations for the fourth quarter of 2023 was
compared with a loss of$9 million in the prior year's fourth quarter. Non-GAAP income from operations was$13 million compared with non-GAAP income from operations of$13 million in the fourth quarter of 2022.$5 million -
GAAP Net Loss: GAAP net loss for the fourth quarter of 2023 was
compared with a net loss of$4 million for the prior year's fourth quarter. GAAP net loss per basic and diluted share was$14 million compared with a net loss per basic and diluted share of$0.08 in the fourth quarter of 2022.$0.26 -
Non-GAAP Net Income: Non-GAAP net income for the fourth quarter of 2023 was
compared with net income of$18 million in the prior year's fourth quarter. Non-GAAP net income per basic share was$4 million and net income per diluted share was$0.33 compared with net income per basic share and diluted share of$0.30 in the fourth quarter of 2022.$0.08 -
Liquidity: As of December 31, 2023, Workiva had cash, cash equivalents, and marketable securities totaling
, compared with$814 million as of December 31, 2022. In August 2023, we issued$431 million aggregate principal amount of$702.0 million 1.250% convertible senior notes due in 2028. We used of the net proceeds from the 2028 Notes offering to repurchase$396.9 million principal amount, together with accrued and unpaid interest thereon, of our 2026 Notes. Workiva had$273.8 million aggregate principal amount of$71 million 1.125% convertible senior notes due in 2026, aggregate principal amount of$702 million 1.250% convertible senior notes due in 2028 and of finance lease obligations outstanding as of December 31, 2023.$15 million
Key Metrics and Recent Business Highlights
- Customers: Workiva had 6,034 customers as of December 31, 2023, a net increase of 370 customers from December 31, 2022.
-
Revenue Retention Rate: As of December 31, 2023, Workiva's revenue retention rate (excluding add-on revenue) was
98% , and the revenue retention rate including add-on revenue was110% . Add-on revenue includes changes in both solutions and pricing for existing customers. -
Large Contracts: As of December 31, 2023, Workiva had 1,631 customers with an annual contract value (“ACV”) of more than
, up$100,000 21% from 1,345 customers at December 31, 2022. Workiva had 915 customers with an ACV of more than , up$150,000 27% from 718 customers in the fourth quarter of 2022. Workiva had 311 customers with an ACV of more than , up$300,000 32% from 236 customers in the fourth quarter of 2022.
Full Year 2023 Financial Results
-
Revenue: Total revenue for the full year 2023 reached
, an increase of$630 million 17% from in 2022. Subscription and support revenue contributed$538 million , up$559 million 20% compared to 2022. Professional services revenue was , a decrease of$71 million 2% compared to the prior year. -
Gross Profit: GAAP gross profit for 2023 was
compared with$476 million in 2022. GAAP gross margin was$408 million 75.6% versus75.9% in the prior year. Non-GAAP gross profit for 2023 was , an increase of$483 million 17% compared to 2022, and non-GAAP gross margin was76.7% compared to76.9% . -
Results from Operations: GAAP loss from operations for 2023 was
compared with a loss of$95 million in the prior year. Non-GAAP income from operations was$89 million , compared with a non-GAAP loss from operations of$10 million in 2022.$13 million -
GAAP Net Loss: GAAP net loss for 2023 was
compared with a net loss of$128 million in the prior year. GAAP net loss per basic and diluted share was$91 million compared with a net loss per basic and diluted share of$2.36 in 2022.$1.72 -
Non-GAAP Net Loss: Non-GAAP net loss for 2023 was
compared with a net loss of$23 million in the prior year. Non-GAAP net loss per basic and diluted share was$15 million , compared with a net loss per basic and diluted share of$0.42 in 2022. In connection with the partial repurchase of our convertible notes due in 2026 described above, we recorded a loss on induced conversion of$0.29 which was recorded as interest expense.$45.1 million -
Cash Flow: Net cash provided by operating activities was
in 2023, compared to cash provided by operating activities of$71 million in 2022.$11 million
Financial Outlook
As of February 20, 2024, Workiva is providing guidance as follows:
First Quarter 2024 Guidance:
-
Total revenue is expected to be in the range of
to$173 million .$175 million -
GAAP loss from operations is expected to be in the range of
to$20.5 million .$18.5 million -
Non-GAAP income from operations is expected to be in the range of
to$4 million .$6 million -
GAAP net loss per basic share is expected to be in the range of
to$0.29 .$0.25 -
Non-GAAP net income per basic share is expected to be in the range of
to$0.15 .$0.19 - Net income (loss) per basic share is based on 55.0 million weighted-average shares outstanding.
Full Year 2024 Guidance:
-
Total revenue is expected to be in the range of
to$718 million .$722 million -
GAAP loss from operations is expected to be in the range of
to$85 million .$81 million -
Non-GAAP income from operations is expected to be in the range of
to$17 million .$21 million -
GAAP net loss per basic share is expected to be in the range of
to$1.28 .$1.21 -
Non-GAAP net income per basic share is expected to be in the range of
to$0.56 .$0.63 - Net income (loss) per basic share is based on 55.3 million weighted-average shares outstanding.
Quarterly Conference Call
Workiva will host a conference call today at 5:00 p.m. ET to review the Company’s financial results for the fourth quarter and full year 2023, in addition to discussing the Company’s outlook for the first quarter and full year 2024. To access this call, dial 888-330-2469 (
About Workiva
Workiva Inc. (NYSE:WK) is on a mission to power transparent reporting for a better world. We build and deliver the world’s leading cloud platform for assured integrated reporting to meet stakeholder demands for action, transparency, and disclosure of financial and non-financial data. Workiva offers the only unified SaaS platform that brings customers’ financial reporting, Environmental, Social, and Governance (ESG), and Governance, Risk, and Compliance (GRC) together in a controlled, secure, audit-ready platform. Our platform simplifies the most complex reporting and disclosure challenges by streamlining processes, connecting data and teams, and ensuring consistency. Learn more at workiva.com.
Non-GAAP Financial Measures
The non-GAAP adjustments referenced herein relate to the exclusion of stock-based compensation and amortization of acquisition-related intangible assets. A reconciliation of GAAP to non-GAAP historical financial measures has been provided in Table I at the end of this press release. A reconciliation of GAAP to non-GAAP guidance has been provided in Table II at the end of this press release.
Workiva believes that the use of non-GAAP gross profit and gross margin, non-GAAP income (loss) from operations, non-GAAP net income (loss) and non-GAAP net income (loss) per share is helpful to its investors. These measures, which are referred to as non-GAAP financial measures, are not prepared in accordance with generally accepted accounting principles in
Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in Workiva’s industry, as other companies in the industry may calculate non-GAAP financial results differently. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on Workiva’s reported financial results. Further, stock-based compensation expense has been and will continue to be for the foreseeable future a significant recurring expense in Workiva’s business and an important part of the compensation provided to its employees. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Investors should review the reconciliation of non-GAAP financial measures to the comparable GAAP financial measures included below, and not rely on any single financial measure to evaluate Workiva’s business.
Safe Harbor Statement
Certain statements in this press release are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. These statements relate to future events or the Company’s future financial performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, levels of activity, performance or achievements of the Company or its industry to be materially different from those expressed or implied by any forward-looking statements. In particular, statements about the Company’s expectations, beliefs, plans, objectives, assumptions, future events or future performance contained in this press release are forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "potential," "outlook," "guidance" or the negative of those terms or other comparable terminology.
Please see the Company’s documents filed or to be filed with the Securities and Exchange Commission, including the Company’s annual reports filed on Form 10-K and quarterly reports on Form 10-Q, and any amendments thereto for a discussion of certain important risk factors that relate to forward-looking statements contained in this report. The Company has based these forward-looking statements on its current expectations, assumptions, estimates and projections. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond the Company’s control. These and other important factors may cause actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Any forward-looking statements are made only as of the date hereof, and unless otherwise required by applicable securities laws, the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
WORKIVA INC. |
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(in thousands, except share and per share amounts) |
||||||||||||||||
|
Three months ended December 31, |
Year ended December 31, |
||||||||||||||
|
2023 |
2022 |
2023 |
2022 |
||||||||||||
|
(unaudited) |
|
|
|||||||||||||
Revenue |
|
|
|
|
||||||||||||
Subscription and support |
$ |
148,788 |
|
$ |
125,871 |
|
$ |
558,645 |
|
$ |
464,935 |
|
||||
Professional services |
|
17,865 |
|
|
17,932 |
|
|
71,394 |
|
|
72,940 |
|
||||
Total revenue |
|
166,653 |
|
|
143,803 |
|
|
630,039 |
|
|
537,875 |
|
||||
Cost of revenue |
|
|
|
|
||||||||||||
Subscription and support (1) |
|
25,113 |
|
|
21,028 |
|
|
99,193 |
|
|
77,711 |
|
||||
Professional services (1) |
|
12,732 |
|
|
13,328 |
|
|
55,029 |
|
|
52,174 |
|
||||
Total cost of revenue |
|
37,845 |
|
|
34,356 |
|
|
154,222 |
|
|
129,885 |
|
||||
Gross profit |
|
128,808 |
|
|
109,447 |
|
|
475,817 |
|
|
407,990 |
|
||||
Operating expenses |
|
|
|
|
||||||||||||
Research and development (1) |
|
42,555 |
|
|
38,072 |
|
|
172,790 |
|
|
151,716 |
|
||||
Sales and marketing (1) |
|
71,867 |
|
|
60,381 |
|
|
287,035 |
|
|
245,260 |
|
||||
General and administrative (1) |
|
23,859 |
|
|
24,271 |
|
|
110,519 |
|
|
99,778 |
|
||||
Total operating expenses |
|
138,281 |
|
|
122,724 |
|
|
570,344 |
|
|
496,754 |
|
||||
Loss from operations |
|
(9,473 |
) |
|
(13,277 |
) |
|
(94,527 |
) |
|
(88,764 |
) |
||||
Interest income |
|
10,336 |
|
|
2,555 |
|
|
25,882 |
|
|
4,880 |
|
||||
Interest expense |
|
(3,202 |
) |
|
(1,502 |
) |
|
(53,639 |
) |
|
(6,042 |
) |
||||
Other (expense) and income, net |
|
(364 |
) |
|
(541 |
) |
|
(1,814 |
) |
|
926 |
|
||||
Loss before provision for income taxes |
|
(2,703 |
) |
|
(12,765 |
) |
|
(124,098 |
) |
|
(89,000 |
) |
||||
Provision for income taxes |
|
1,493 |
|
|
1,137 |
|
|
3,427 |
|
|
1,947 |
|
||||
Net loss |
$ |
(4,196 |
) |
$ |
(13,902 |
) |
$ |
(127,525 |
) |
$ |
(90,947 |
) |
||||
Net loss per common share: |
|
|
|
|
||||||||||||
Basic and diluted |
$ |
(0.08 |
) |
$ |
(0.26 |
) |
$ |
(2.36 |
) |
$ |
(1.72 |
) |
||||
Weighted-average common shares outstanding - basic and diluted |
|
54,432,003 |
|
|
53,279,147 |
|
|
54,099,757 |
|
|
52,954,079 |
|
||||
(1) Includes stock-based compensation expense as follows: |
||||||||||||||||
|
Three months ended December 31, |
Year ended December 31, |
||||||||||||||
|
2023 |
2022 |
2023 |
2022 |
||||||||||||
|
(unaudited) |
|||||||||||||||
Cost of revenue |
||||||||||||||||
Subscription and support |
$ |
1,298 |
|
$ |
880 |
|
$ |
5,030 |
|
$ |
3,437 |
|
||||
Professional services |
|
617 |
|
|
550 |
|
|
2,540 |
|
|
2,128 |
|
||||
Operating expenses |
|
|
|
|
||||||||||||
Research and development |
|
4,764 |
|
|
3,282 |
|
|
18,441 |
|
|
12,554 |
|
||||
Sales and marketing |
|
7,005 |
|
|
4,935 |
|
|
27,774 |
|
|
19,323 |
|
||||
General and administrative |
|
7,052 |
|
|
6,960 |
|
|
44,980 |
|
|
33,218 |
|
||||
WORKIVA INC. |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(in thousands) |
||||||||
|
As of December 31, |
|||||||
|
2023 |
|
2022 |
|||||
Assets |
|
|
|
|||||
Current assets |
|
|
|
|||||
Cash and cash equivalents |
$ |
256,100 |
|
|
$ |
240,197 |
|
|
Marketable securities |
|
557,622 |
|
|
|
190,595 |
|
|
Accounts receivable, net |
|
125,193 |
|
|
|
106,316 |
|
|
Deferred costs |
|
39,023 |
|
|
|
38,350 |
|
|
Other receivables |
|
7,367 |
|
|
|
6,674 |
|
|
Prepaid expenses and other |
|
23,631 |
|
|
|
17,957 |
|
|
Total current assets |
|
1,008,936 |
|
|
|
600,089 |
|
|
Property and equipment, net |
|
24,282 |
|
|
|
27,096 |
|
|
Operating lease right-of-use assets |
|
12,642 |
|
|
|
13,932 |
|
|
Deferred costs, non-current |
|
33,346 |
|
|
|
33,682 |
|
|
Goodwill |
|
112,097 |
|
|
|
109,740 |
|
|
Intangible assets, net |
|
22,892 |
|
|
|
28,234 |
|
|
Other assets |
|
4,665 |
|
|
|
6,847 |
|
|
Total assets |
$ |
1,218,860 |
|
|
$ |
819,620 |
|
|
Liabilities and Stockholders’ (Deficit) Equity |
|
|
|
|||||
Current liabilities |
|
|
|
|||||
Accounts payable |
$ |
5,204 |
|
|
$ |
6,174 |
|
|
Accrued expenses and other current liabilities |
|
97,921 |
|
|
|
83,999 |
|
|
Deferred revenue |
|
380,843 |
|
|
|
316,263 |
|
|
Finance lease obligations |
|
532 |
|
|
|
504 |
|
|
Total current liabilities |
|
484,500 |
|
|
|
406,940 |
|
|
Convertible senior notes, non-current |
|
762,455 |
|
|
|
340,257 |
|
|
Deferred revenue, non-current |
|
36,177 |
|
|
|
38,237 |
|
|
Other long-term liabilities |
|
178 |
|
|
|
1,518 |
|
|
Operating lease liabilities, non-current |
|
10,890 |
|
|
|
12,102 |
|
|
Finance lease obligations, non-current |
|
14,050 |
|
|
|
14,583 |
|
|
Total liabilities |
|
1,308,250 |
|
|
|
813,637 |
|
|
Stockholders’ (deficit) equity |
|
|
|
|||||
Common stock |
|
54 |
|
|
|
53 |
|
|
Additional paid-in-capital |
|
562,942 |
|
|
|
537,732 |
|
|
Accumulated deficit |
|
(652,641 |
) |
|
|
(525,116 |
) |
|
Accumulated other comprehensive loss |
|
255 |
|
|
|
(6,686 |
) |
|
Total stockholders’ (deficit) equity |
|
(89,390 |
) |
|
|
5,983 |
|
|
Total liabilities and stockholders’ (deficit) equity |
$ |
1,218,860 |
|
|
$ |
819,620 |
|
|
WORKIVA INC. |
||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||
(in thousands) |
||||||||||||||||
|
Three months ended December 31, |
|
Year ended December 31, |
|||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||||||
|
(unaudited) |
|
|
|
|
|||||||||||
Cash flows from operating activities |
|
|
|
|
|
|
|
|||||||||
Net loss |
$ |
(4,196 |
) |
|
$ |
(13,902 |
) |
|
$ |
(127,525 |
) |
|
$ |
(90,947 |
) |
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|||||||||
Depreciation and amortization |
|
2,787 |
|
|
|
2,847 |
|
|
|
11,140 |
|
|
|
10,212 |
|
|
Stock-based compensation expense |
|
20,736 |
|
|
|
16,607 |
|
|
|
98,765 |
|
|
|
70,660 |
|
|
Provision for doubtful accounts |
|
353 |
|
|
|
74 |
|
|
|
410 |
|
|
|
156 |
|
|
Realized loss on sale of available-for-sale securities, net |
|
— |
|
|
|
— |
|
|
|
708 |
|
|
|
— |
|
|
(Accretion) amortization of premiums and discounts on marketable securities, net |
|
(3,186 |
) |
|
|
(163 |
) |
|
|
(7,716 |
) |
|
|
1,079 |
|
|
Amortization of issuance costs and debt discount |
|
608 |
|
|
|
325 |
|
|
|
1,730 |
|
|
|
1,298 |
|
|
Induced conversion expense |
|
— |
|
|
|
— |
|
|
|
45,144 |
|
|
|
— |
|
|
Deferred income tax |
|
3 |
|
|
|
629 |
|
|
|
(14 |
) |
|
|
538 |
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|||||||||
Accounts receivable |
|
(25,561 |
) |
|
|
(22,703 |
) |
|
|
(18,318 |
) |
|
|
(28,893 |
) |
|
Deferred costs |
|
(5,971 |
) |
|
|
(5,834 |
) |
|
|
277 |
|
|
|
(8,496 |
) |
|
Operating lease right-of-use asset |
|
1,177 |
|
|
|
1,276 |
|
|
|
4,984 |
|
|
|
5,153 |
|
|
Other receivables |
|
(334 |
) |
|
|
(1,693 |
) |
|
|
(2,176 |
) |
|
|
(1,655 |
) |
|
Prepaid expenses |
|
(1,038 |
) |
|
|
(3,783 |
) |
|
|
(5,023 |
) |
|
|
(2,913 |
) |
|
Other assets |
|
751 |
|
|
|
(1,336 |
) |
|
|
2,230 |
|
|
|
(2,441 |
) |
|
Accounts payable |
|
265 |
|
|
|
(3,557 |
) |
|
|
(1,002 |
) |
|
|
2,438 |
|
|
Deferred revenue |
|
37,887 |
|
|
|
33,084 |
|
|
|
60,112 |
|
|
|
61,657 |
|
|
Operating lease liability |
|
(1,004 |
) |
|
|
(1,298 |
) |
|
|
(4,133 |
) |
|
|
(5,055 |
) |
|
Accrued expenses and other liabilities |
|
1,065 |
|
|
|
(1,841 |
) |
|
|
11,282 |
|
|
|
(1,457 |
) |
|
Net cash provided by (used in) operating activities |
|
24,342 |
|
|
|
(1,268 |
) |
|
|
70,875 |
|
|
|
11,334 |
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|||||||||
Purchase of property and equipment |
|
(392 |
) |
|
|
(1,232 |
) |
|
|
(2,124 |
) |
|
|
(3,458 |
) |
|
Purchase of marketable securities |
|
(251,296 |
) |
|
|
(31,190 |
) |
|
|
(573,304 |
) |
|
|
(130,754 |
) |
|
Sale of marketable securities |
|
— |
|
|
|
— |
|
|
|
65,052 |
|
|
|
14,981 |
|
|
Maturities of marketable securities |
|
76,547 |
|
|
|
43,708 |
|
|
|
153,358 |
|
|
|
150,565 |
|
|
Acquisitions, net of cash acquired |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(99,186 |
) |
|
Purchase of intangible assets |
|
(68 |
) |
|
|
(52 |
) |
|
|
(235 |
) |
|
|
(160 |
) |
|
Net cash (used in) provided by investing activities |
|
(175,209 |
) |
|
|
11,234 |
|
|
|
(357,253 |
) |
|
|
(68,012 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Cash flows from financing activities |
|
|
|
|
|
|
|
|||||||||
Proceeds from option exercises |
|
1,148 |
|
|
|
678 |
|
|
|
4,472 |
|
|
|
3,273 |
|
|
Taxes paid related to net share settlements of stock-based compensation awards |
|
(35 |
) |
|
|
(1,889 |
) |
|
|
(9,459 |
) |
|
|
(12,541 |
) |
|
Proceeds from shares issued in connection with employee stock purchase plan |
|
— |
|
|
|
— |
|
|
|
12,513 |
|
|
|
9,256 |
|
|
Proceeds from the issuance of convertible senior notes, net of issuance costs |
|
— |
|
|
|
— |
|
|
|
691,113 |
|
|
|
— |
|
|
Payments for repurchase of convertible senior notes |
|
— |
|
|
|
— |
|
|
|
(396,869 |
) |
|
|
— |
|
|
Principal payments on finance lease obligations |
|
(129 |
) |
|
|
(233 |
) |
|
|
(505 |
) |
|
|
(1,575 |
) |
|
Net cash provided by (used in) financing activities |
|
984 |
|
|
|
(1,444 |
) |
|
|
301,265 |
|
|
|
(1,587 |
) |
|
Effect of foreign exchange rates on cash |
|
1,719 |
|
|
|
2,178 |
|
|
|
1,637 |
|
|
|
(1,924 |
) |
|
Net (decrease) increase in cash and cash equivalents |
|
(148,164 |
) |
|
|
10,700 |
|
|
|
16,524 |
|
|
|
(60,189 |
) |
|
Cash and cash equivalents at beginning of period |
|
404,885 |
|
|
|
229,497 |
|
|
|
240,197 |
|
|
|
300,386 |
|
|
Cash and cash equivalents at end of period |
$ |
256,721 |
|
|
$ |
240,197 |
|
|
$ |
256,721 |
|
|
$ |
240,197 |
|
|
Three months ended December 31, |
Year ended December 31, |
|||||||||||||||
2023 |
2022 |
2023 |
2022 |
|||||||||||||
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets |
||||||||||||||||
Cash and cash equivalents at end of period |
$ |
256,100 |
|
$ |
240,197 |
|
$ |
256,100 |
|
$ |
240,197 |
|
||||
Restricted cash included within prepaid expenses and other at end of period |
|
621 |
|
|
— |
|
|
621 |
|
|
— |
|
||||
Total cash, cash equivalents, and restricted cash at end of period shown in the consolidated statements of cash flows |
$ |
256,721 |
|
$ |
240,197 |
|
$ |
256,721 |
|
$ |
240,197 |
|
||||
TABLE I |
||||||||||||||||
WORKIVA INC. |
||||||||||||||||
RECONCILIATION OF NON-GAAP INFORMATION |
||||||||||||||||
(in thousands, except share and per share) |
||||||||||||||||
|
Three months ended December 31, |
|
Year ended December 31, |
|||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||||||
Gross profit, subscription and support |
$ |
123,675 |
|
|
$ |
104,843 |
|
|
$ |
459,452 |
|
|
$ |
387,224 |
|
|
Add back: Stock-based compensation |
|
1,298 |
|
|
|
880 |
|
|
|
5,030 |
|
|
|
3,437 |
|
|
Gross profit, subscription and support, non-GAAP |
$ |
124,973 |
|
|
$ |
105,723 |
|
|
$ |
464,482 |
|
|
$ |
390,661 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Gross profit, professional services |
$ |
5,133 |
|
|
$ |
4,604 |
|
|
$ |
16,365 |
|
|
$ |
20,766 |
|
|
Add back: Stock-based compensation |
|
617 |
|
|
|
550 |
|
|
|
2,540 |
|
|
|
2,128 |
|
|
Gross profit, professional services, non-GAAP |
$ |
5,750 |
|
|
$ |
5,154 |
|
|
$ |
18,905 |
|
|
$ |
22,894 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
$ |
128,808 |
|
|
$ |
109,447 |
|
|
$ |
475,817 |
|
|
$ |
407,990 |
|
|
Add back: Stock-based compensation |
|
1,915 |
|
|
|
1,430 |
|
|
|
7,570 |
|
|
|
5,565 |
|
|
Gross profit, non-GAAP |
$ |
130,723 |
|
|
$ |
110,877 |
|
|
$ |
483,387 |
|
|
$ |
413,555 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of revenue, subscription and support |
$ |
25,113 |
|
|
$ |
21,028 |
|
|
$ |
99,193 |
|
|
$ |
77,711 |
|
|
Less: Stock-based compensation |
|
1,298 |
|
|
|
880 |
|
|
|
5,030 |
|
|
|
3,437 |
|
|
Cost of revenue, subscription and support, non-GAAP |
$ |
23,815 |
|
|
$ |
20,148 |
|
|
$ |
94,163 |
|
|
$ |
74,274 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Cost of revenue, professional services |
$ |
12,732 |
|
|
$ |
13,328 |
|
|
$ |
55,029 |
|
|
$ |
52,174 |
|
|
Less: Stock-based compensation |
|
617 |
|
|
|
550 |
|
|
|
2,540 |
|
|
|
2,128 |
|
|
Cost of revenue, professional services, non-GAAP |
$ |
12,115 |
|
|
$ |
12,778 |
|
|
$ |
52,489 |
|
|
$ |
50,046 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Research and development |
$ |
42,555 |
|
|
$ |
38,072 |
|
|
$ |
172,790 |
|
|
$ |
151,716 |
|
|
Less: Stock-based compensation |
|
4,764 |
|
|
|
3,282 |
|
|
|
18,441 |
|
|
|
12,554 |
|
|
Less: Amortization of acquisition-related intangibles |
|
886 |
|
|
|
867 |
|
|
|
3,554 |
|
|
|
3,107 |
|
|
Research and development, non-GAAP |
$ |
36,905 |
|
|
$ |
33,923 |
|
|
$ |
150,795 |
|
|
$ |
136,055 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Sales and marketing |
$ |
71,867 |
|
|
$ |
60,381 |
|
|
$ |
287,035 |
|
|
$ |
245,260 |
|
|
Less: Stock-based compensation |
|
7,005 |
|
|
|
4,935 |
|
|
|
27,774 |
|
|
|
19,323 |
|
|
Less: Amortization of acquisition-related intangibles |
|
587 |
|
|
|
581 |
|
|
|
2,392 |
|
|
|
1,954 |
|
|
Sales and marketing, non-GAAP |
$ |
64,275 |
|
|
$ |
54,865 |
|
|
$ |
256,869 |
|
|
$ |
223,983 |
|
|
|
|
|
|
|
|
|
|
|||||||||
General and administrative |
$ |
23,859 |
|
|
$ |
24,271 |
|
|
$ |
110,519 |
|
|
$ |
99,778 |
|
|
Less: Stock-based compensation |
|
7,052 |
|
|
|
6,960 |
|
|
|
44,980 |
|
|
|
33,218 |
|
|
General and administrative, non-GAAP |
$ |
16,807 |
|
|
$ |
17,311 |
|
|
$ |
65,539 |
|
|
$ |
66,560 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Loss from operations |
$ |
(9,473 |
) |
|
$ |
(13,277 |
) |
|
$ |
(94,527 |
) |
|
$ |
(88,764 |
) |
|
Add back: Stock-based compensation |
|
20,736 |
|
|
|
16,607 |
|
|
|
98,765 |
|
|
|
70,660 |
|
|
Add back: Amortization of acquisition-related intangibles |
|
1,473 |
|
|
|
1,448 |
|
|
|
5,946 |
|
|
|
5,061 |
|
|
Income (loss) from operations, non-GAAP |
$ |
12,736 |
|
|
$ |
4,778 |
|
|
$ |
10,184 |
|
|
$ |
(13,043 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Net loss |
$ |
(4,196 |
) |
|
$ |
(13,902 |
) |
|
$ |
(127,525 |
) |
|
$ |
(90,947 |
) |
|
Add back: Stock-based compensation |
|
20,736 |
|
|
|
16,607 |
|
|
|
98,765 |
|
|
|
70,660 |
|
|
Add back: Amortization of acquisition-related intangibles |
|
1,473 |
|
|
|
1,448 |
|
|
|
5,946 |
|
|
|
5,061 |
|
|
Net income (loss), non-GAAP |
$ |
18,013 |
|
|
$ |
4,153 |
|
|
$ |
(22,814 |
) |
|
$ |
(15,226 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Net loss per basic and diluted share: |
$ |
(0.08 |
) |
|
$ |
(0.26 |
) |
|
$ |
(2.36 |
) |
|
$ |
(1.72 |
) |
|
Add back: Stock-based compensation |
|
0.38 |
|
|
|
0.31 |
|
|
|
1.83 |
|
|
|
1.33 |
|
|
Add back: Amortization of acquisition-related intangibles |
|
0.03 |
|
|
|
0.03 |
|
|
|
0.11 |
|
|
|
0.10 |
|
|
Net income (loss) per basic share, non-GAAP |
$ |
0.33 |
|
|
$ |
0.08 |
|
|
$ |
(0.42 |
) |
|
$ |
(0.29 |
) |
|
Net income (loss) per diluted share, non-GAAP |
$ |
0.30 |
|
|
$ |
0.08 |
|
|
$ |
(0.42 |
) |
|
$ |
(0.29 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common shares outstanding - basic, non-GAAP |
|
54,432,003 |
|
|
|
53,279,147 |
|
|
|
54,099,757 |
|
|
|
52,954,079 |
|
|
Weighted-average common shares outstanding - diluted, non-GAAP |
|
60,523,201 |
|
|
|
54,938,441 |
|
|
|
54,099,757 |
|
|
|
52,954,079 |
|
|
TABLE II |
||||||||||||||||
WORKIVA INC. |
||||||||||||||||
RECONCILIATION OF NON-GAAP GUIDANCE |
||||||||||||||||
(in thousands, except share and per share data) |
||||||||||||||||
|
Three months ending March 31, 2024 |
|
Year ending December 31, 2024 |
|||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from operations, GAAP range |
$ |
(20,500 |
) |
- |
$ |
(18,500 |
) |
|
$ |
(85,000 |
) |
- |
$ |
(81,000 |
) |
|
Add back: Stock-based compensation |
|
23,200 |
|
|
|
23,200 |
|
|
|
97,000 |
|
|
|
97,000 |
|
|
Add back: Amortization of acquisition-related intangibles |
|
1,300 |
|
|
|
1,300 |
|
|
|
5,000 |
|
|
|
5,000 |
|
|
Income from operations, non-GAAP range |
$ |
4,000 |
|
- |
$ |
6,000 |
|
|
$ |
17,000 |
|
- |
$ |
21,000 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net loss per share, GAAP range |
$ |
(0.29 |
) |
- |
$ |
(0.25 |
) |
|
$ |
(1.28 |
) |
- |
$ |
(1.21 |
) |
|
Add back: Stock-based compensation |
|
0.42 |
|
|
|
0.42 |
|
|
|
1.75 |
|
|
|
1.75 |
|
|
Add back: Amortization of acquisition-related intangibles |
|
0.02 |
|
|
|
0.02 |
|
|
|
0.09 |
|
|
|
0.09 |
|
|
Net income per share, non-GAAP range |
$ |
0.15 |
|
- |
$ |
0.19 |
|
|
$ |
0.56 |
|
- |
$ |
0.63 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common shares outstanding - basic |
|
55,000,000 |
|
|
|
55,000,000 |
|
|
|
55,300,000 |
|
|
|
55,300,000 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240220852191/en/
Investor Contact:
Mike Rost
Workiva Inc.
investor@workiva.com
Media Contact:
Rotha Brauntz
Workiva Inc.
press@workiva.com
Source: Workiva Inc.
FAQ
What were Workiva's subscription revenues in Q4 2023?
How many customers did Workiva have as of December 31, 2023?
What was Workiva's revenue retention rate as of December 31, 2023?