Wabtec Reports Strong Third Quarter 2022 Results
Wabtec Corporation (NYSE: WAB) reported third quarter 2022 sales of $2.08 billion, marking a 9.1% increase year-over-year. Adjusted earnings per share (EPS) rose 7.0% to $1.22, while GAAP EPS jumped 27.5% to $0.88. The total backlog increased to $22.61 billion, up $0.77 billion year-over-year. Despite challenges from foreign currency exchange and supply chain constraints, the company experienced strong growth in its Freight segment, which saw an 18.2% sales increase. Wabtec revised its 2022 sales guidance to between $8.15 billion and $8.35 billion due to anticipated foreign currency impacts.
- Sales growth of 9.1% to $2.08 billion.
- Adjusted EPS increased 7.0% to $1.22.
- Total backlog rose to $22.61 billion, up $0.77 billion year-over-year.
- Freight segment sales grew 18.2%.
- Strong cash flow with $204 million generated from operations.
- Transit segment sales decreased by 10.1% due to unfavorable foreign currency exchange and cyber incident impacts.
- Adjusted operating margin declined by 0.6 percentage points.
-
Sales Growth of
9.1% to ; Sales Up$2.08 Billion 14.3% Excluding Impacts of Foreign Currency Exchange -
Operating Margin of
12.5% , Up 1.1 Percentage Points ; Strong Third Quarter Adjusted Operating Margin of16.4% -
Third Quarter Reported GAAP Earnings Per Share of
; Adjusted Earnings Per Share of$0.88 $1.22 -
Total Backlog of
, Up$22.61 Billion and Up$ 0.77 Billion Year-Over-Year on Constant Currency Basis; Provides Strong Multi-Year Momentum$1.52 Billion
“The Wabtec team delivered a strong quarterly performance as evidenced by the growth in sales and earnings,” said
“Looking forward,
2022 Third Quarter Consolidated Results
$ in millions except earnings per share and percentages; margin change in percentage points (pts) |
Third Quarter |
||
2022 |
2021 |
Change |
|
|
|
|
|
|
|
|
|
GAAP Gross Margin |
|
|
(0.5 pts) |
Adjusted Gross Margin |
|
|
(1.4 pts) |
GAAP Operating Margin |
|
|
1.1 pts |
Adjusted Operating Margin |
|
|
(0.6 pts) |
|
|
|
|
GAAP Diluted EPS |
|
|
|
Adjusted Diluted EPS |
|
|
|
|
|
|
|
Cash Flow from Operations |
|
|
( |
Operating Cash Flow Conversion |
|
|
|
-
Sales increased
9.1% compared to the year-ago quarter driven by significantly higher Freight segment sales, partially offset by lower Transit segment sales. On a constant currency basis, consolidated sales were up14.3% . - GAAP operating margin was up 1.1 percentage points behind lower restructuring and transaction costs. Adjusted operating margin was lower due to a less rich mix of sales from significantly higher locomotive sales in the quarter.
- GAAP and adjusted EPS increased from the year-ago quarter primarily due to higher sales and disciplined cost management. GAAP EPS further benefited from lower restructuring and transaction costs.
2022 Third Quarter Freight Segment Results
Net sales $ in millions; margin change in percentage points (pts) |
Third Quarter |
||
2022 |
2021 |
Change |
|
|
|
|
|
GAAP Gross Margin |
|
|
(1.8 pts) |
Adjusted Gross Margin |
|
|
(1.6 pts) |
GAAP Operating Margin |
|
|
0.1 pts |
Adjusted Operating Margin |
|
|
(0.7 pts) |
-
Freight segment sales for the third quarter were up across all product groups, with very strong growth in Equipment,
Digital Electronics , and Services. On a constant currency basis sales were up19.8% . - GAAP operating margins were nearly flat to prior year and adjusted operating margin was lower as a result of significantly higher sales of locomotives during the quarter, partially offset by operational efficiencies and disciplined cost management.
2022 Third Quarter Transit Segment Results
Net sales $ in millions; margin change in percentage points (pts) |
Third Quarter |
||
2022 |
2021 |
Change |
|
|
|
|
( |
GAAP Gross Margin |
|
|
1.5 pts |
Adjusted Gross Margin |
|
|
(2.1 pts) |
GAAP Operating Margin |
|
|
2.4 pts |
Adjusted Operating Margin |
|
|
(1.5 pts) |
-
Transit segment sales for the third quarter were down versus last year due to unfavorable foreign currency exchange and the carryover effects from the previously announced cyber incident in the second quarter. On a constant currency basis sales were up
2.6% . - GAAP operating margin was up significantly as a result of lower restructuring and transaction costs, while adjusted operating margin was down as a result of costs associated with the cyber incident.
Backlog
Backlog $ in millions |
|
||
2022 |
2021 |
Change |
|
12-Month Backlog |
|
|
|
Total Backlog |
|
|
|
At
Cash Flow and Liquidity Summary
-
During the third quarter, the Company generated cash from operations of
versus$204 million in the year ago period. Cash from operations was lower driven by higher inventories, partially offset by increased net income.$244 million -
At the end of the quarter, the Company had cash and cash equivalents of
and total debt of$514 million . At$4.08 billion September 30, 2022 the Company’s total available liquidity was , which includes cash and cash equivalents plus$2.14 billion available under current credit facilities.$1.63 billion
2022 Financial Guidance
-
Wabtec updated its 2022 financial guidance with sales expected to be in a range of to$8.15 billion versus previous guidance of$8.35 billion to$8.3 billion . The reduction reflects the expected impacts from unfavorable foreign currency exchange in the second half of the year. Adjusted earnings per diluted share is expected to be in a range of$8.6 billion to$4.75 versus previous guidance of$4.95 to$4.70 .$5.00 -
For full year 2022,
Wabtec expects strong cash flow generation with operating cash flow conversion greater than 90 percent.
Conference Call Information
About
Information about non-GAAP Financial Information and Forward-Looking Statements
Wabtec’s earnings release and 2022 financial guidance mentions certain non-GAAP financial performance measures, including adjusted gross profit, adjusted operating expenses, adjusted operating margin, EBITDA, adjusted EBITDA, adjusted effective tax rate, adjusted income tax expense, adjusted income from operations, adjusted interest and other expense, adjusted earnings per diluted share and operating cash flow conversion.
This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995, including statements regarding the impact of acquisitions by
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||
FOR THE THREE AND NINE MONTHS ENDED |
|||||||||||||||
(AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA) | |||||||||||||||
(UNAUDITED) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net sales | $ |
2,081 |
|
$ |
1,907 |
|
$ |
6,056 |
|
$ |
5,749 |
|
|||
Cost of sales |
|
(1,433 |
) |
|
(1,304 |
) |
|
(4,168 |
) |
|
(4,032 |
) |
|||
Gross profit |
|
648 |
|
|
603 |
|
|
1,888 |
|
|
1,717 |
|
|||
Gross profit as a % of |
|
31.1 |
% |
|
31.6 |
% |
|
31.2 |
% |
|
29.9 |
% |
|||
Selling, general and administrative expenses |
|
(260 |
) |
|
(269 |
) |
|
(757 |
) |
|
(766 |
) |
|||
Engineering expenses |
|
(54 |
) |
|
(44 |
) |
|
(149 |
) |
|
(124 |
) |
|||
Amortization expense |
|
(73 |
) |
|
(73 |
) |
|
(218 |
) |
|
(215 |
) |
|||
Total operating expenses |
|
(387 |
) |
|
(386 |
) |
|
(1,124 |
) |
|
(1,105 |
) |
|||
Operating expenses as a % of |
|
18.6 |
% |
|
20.2 |
% |
|
18.6 |
% |
|
19.2 |
% |
|||
Income from operations |
|
261 |
|
|
217 |
|
|
764 |
|
|
612 |
|
|||
Income from operations as a % of |
|
12.5 |
% |
|
11.4 |
% |
|
12.6 |
% |
|
10.6 |
% |
|||
Interest expense, net |
|
(48 |
) |
|
(42 |
) |
|
(135 |
) |
|
(135 |
) |
|||
Other income, net |
|
4 |
|
|
- |
|
|
15 |
|
|
25 |
|
|||
Income before income taxes |
|
217 |
|
|
175 |
|
|
644 |
|
|
502 |
|
|||
Income tax expense |
|
(54 |
) |
|
(43 |
) |
|
(162 |
) |
|
(130 |
) |
|||
Effective tax rate |
|
24.7 |
% |
|
24.8 |
% |
|
25.1 |
% |
|
26.0 |
% |
|||
Net income |
|
163 |
|
|
132 |
|
|
482 |
|
|
372 |
|
|||
Less: Net income attributable to noncontrolling interest |
|
(3 |
) |
|
(1 |
) |
|
(7 |
) |
|
(4 |
) |
|||
Net income attributable to |
$ |
160 |
|
$ |
131 |
|
$ |
475 |
|
$ |
368 |
|
|||
Earnings Per Common Share | |||||||||||||||
Basic | |||||||||||||||
Net income attributable to |
$ |
0.88 |
|
$ |
0.69 |
|
$ |
2.60 |
|
$ |
1.95 |
|
|||
Diluted | |||||||||||||||
Net income attributable to |
$ |
0.88 |
|
$ |
0.69 |
|
$ |
2.59 |
|
$ |
1.95 |
|
|||
Basic |
|
181.3 |
|
|
187.6 |
|
|
182.6 |
|
|
188.2 |
|
|||
Diluted |
|
181.9 |
|
|
188.0 |
|
|
183.1 |
|
|
188.6 |
||||
Segment Information | |||||||||||||||
Freight |
$ |
1,531 |
|
$ |
1,295 |
|
$ |
4,343 |
|
$ |
3,814 |
|
|||
Freight Income from Operations | $ |
233 |
|
$ |
195 |
|
$ |
655 |
|
$ |
510 |
|
|||
Freight Operating Margin |
|
15.2 |
% |
|
15.1 |
% |
|
15.1 |
% |
|
13.4 |
% |
|||
Transit |
$ |
550 |
|
$ |
612 |
|
$ |
1,713 |
|
$ |
1,935 |
|
|||
Transit Income from Operations | $ |
53 |
|
$ |
44 |
|
$ |
168 |
|
$ |
159 |
|
|||
Transit Operating Margin |
|
9.6 |
% |
|
7.2 |
% |
|
9.8 |
% |
|
8.2 |
% |
|||
Backlog Information (Note: 12-month is a sub-set of total) | |||||||||||||||
Freight Total | $ |
19,173 |
|
$ |
19,679 |
|
$ |
18,212 |
|
||||||
Transit Total |
|
3,437 |
|
|
3,548 |
|
|
3,632 |
|
||||||
Wabtec Total | $ |
22,610 |
|
$ |
23,227 |
|
$ |
21,844 |
|
||||||
Freight 12-Month | $ |
4,567 |
|
$ |
4,821 |
|
$ |
4,060 |
|
||||||
Transit 12-Month |
|
1,700 |
|
|
1,745 |
|
|
1,648 |
|
||||||
$ |
6,267 |
|
$ |
6,566 |
|
$ |
5,708 |
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
(UNAUDITED) | |||||
In millions | |||||
Cash and cash equivalents | $ |
514 |
$ |
473 |
|
Receivables, net |
|
1,462 |
|
1,477 |
|
Inventories |
|
2,023 |
|
1,689 |
|
Other current assets |
|
200 |
|
193 |
|
Total current assets |
|
4,199 |
|
3,832 |
|
Property, plant and equipment, net |
|
1,402 |
|
1,497 |
|
|
8,361 |
|
8,587 |
||
Other intangible assets, net |
|
3,410 |
|
3,705 |
|
Other noncurrent assets |
|
890 |
|
833 |
|
Total assets | $ |
18,262 |
$ |
18,454 |
|
Current liabilities | $ |
3,328 |
$ |
2,910 |
|
Long-term debt |
|
3,824 |
|
4,056 |
|
Long-term liabilities - other |
|
1,185 |
|
1,249 |
|
Total liabilities |
|
8,337 |
|
8,215 |
|
Shareholders' equity |
|
9,881 |
|
10,201 |
|
Noncontrolling interest |
|
44 |
|
38 |
|
Total shareholders' equity |
|
9,925 |
|
10,239 |
|
Total Liabilities and Shareholders' Equity | $ |
18,262 |
$ |
18,454 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(UNAUDITED) | |||||||
Nine Months Ended |
|||||||
|
2022 |
|
|
2021 |
|
||
In millions | |||||||
Operating activities | |||||||
Net income | $ |
482 |
|
$ |
372 |
|
|
Non-cash expense |
|
355 |
|
|
373 |
|
|
Receivables |
|
(39 |
) |
|
35 |
|
|
Inventories |
|
(401 |
) |
|
(32 |
) |
|
Accounts Payable |
|
232 |
|
|
41 |
|
|
Other assets and liabilities |
|
(1 |
) |
|
(30 |
) |
|
Net cash provided by operating activities |
|
628 |
|
|
759 |
|
|
Net cash used for investing activities |
|
(149 |
) |
|
(475 |
) |
|
Net cash used for financing activities |
|
(395 |
) |
|
(433 |
) |
|
Effect of changes in currency exchange rates |
|
(43 |
) |
|
6 |
|
|
Increase (decrease) in cash |
|
41 |
|
|
(143 |
) |
|
Cash and cash equivalents, beginning of period |
|
473 |
|
|
599 |
|
|
Cash and cash equivalents, end of period | $ |
514 |
|
$ |
456 |
|
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
Reconciliation of Reported Results to Adjusted Results | |||||||||||||||||||||||||||||||||
(in millions) | Third Quarter 2022 Actual Results | ||||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | |||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | |||||||||||||||||||||||||
Reported Results | $ |
2,081 |
$ |
648 |
$ |
(387 |
) |
$ |
261 |
$ |
(44 |
) |
$ |
(54 |
) |
$ |
163 |
$ |
(3 |
) |
$ |
160 |
$ |
0.88 |
|||||||||
Restructuring & Transaction costs |
|
- |
|
5 |
|
4 |
|
|
9 |
|
- |
|
|
(2 |
) |
|
7 |
|
- |
|
|
7 |
$ |
0.04 |
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
73 |
|
|
73 |
|
- |
|
|
(18 |
) |
|
55 |
|
- |
|
|
55 |
$ |
0.30 |
|||||||||
Adjusted Results | $ |
2,081 |
$ |
653 |
$ |
(310 |
) |
$ |
343 |
$ |
(44 |
) |
$ |
(74 |
) |
$ |
225 |
$ |
(3 |
) |
$ |
222 |
$ |
1.22 |
|||||||||
Fully Diluted Shares Outstanding |
|
181.9 |
|||||||||||||||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | |||||||||||||||||||||||||||||||||
(in millions) | Third Quarter Year-to-Date 2022 Actual Results | ||||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | |||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | |||||||||||||||||||||||||
Reported Results | $ |
6,056 |
$ |
1,888 |
$ |
(1,124 |
) |
$ |
764 |
$ |
(120 |
) |
$ |
(162 |
) |
$ |
482 |
$ |
(7 |
) |
$ |
475 |
$ |
2.59 |
|||||||||
Restructuring & Transaction costs |
|
- |
|
12 |
|
8 |
|
|
20 |
|
- |
|
|
(5 |
) |
|
15 |
|
- |
|
|
15 |
$ |
0.08 |
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
218 |
|
|
218 |
|
- |
|
|
(54 |
) |
|
164 |
|
- |
|
|
164 |
$ |
0.89 |
|||||||||
Adjusted Results | $ |
6,056 |
$ |
1,900 |
$ |
(898 |
) |
$ |
1,002 |
$ |
(120 |
) |
$ |
(221 |
) |
$ |
661 |
$ |
(7 |
) |
$ |
654 |
$ |
3.56 |
|||||||||
Fully Diluted Shares Outstanding |
|
183.1 |
|||||||||||||||||||||||||||||||
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
Reconciliation of Reported Results to Adjusted Results | ||||||||||||||||||||||||||||||||||||
(in millions) | Third Quarter 2021 Actual Results | |||||||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | ||||||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | ||||||||||||||||||||||||||||
Reported Results | $ |
1,907 |
$ |
603 |
$ |
(386 |
) |
$ |
217 |
$ |
(42 |
) |
$ |
(43 |
) |
$ |
132 |
|
$ |
(1 |
) |
$ |
131 |
|
$ |
0.69 |
|
|||||||||
Restructuring & Transaction costs |
|
- |
|
23 |
|
12 |
|
|
35 |
|
- |
|
|
(8 |
) |
|
27 |
|
|
- |
|
|
27 |
|
$ |
0.14 |
|
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
73 |
|
|
73 |
|
- |
|
|
(18 |
) |
|
55 |
|
|
- |
|
|
55 |
|
$ |
0.29 |
|
|||||||||
Foreign Exchange Loss |
|
- |
|
- |
|
- |
|
|
- |
|
3 |
|
|
(2 |
) |
|
1 |
|
|
- |
|
|
1 |
|
$ |
0.02 |
|
|||||||||
Adjusted Results | $ |
1,907 |
$ |
626 |
$ |
(301 |
) |
$ |
325 |
$ |
(39 |
) |
$ |
(71 |
) |
$ |
215 |
|
$ |
(1 |
) |
$ |
214 |
|
$ |
1.14 |
|
|||||||||
Fully Diluted Shares Outstanding |
|
188.0 |
|
|||||||||||||||||||||||||||||||||
Reconciliation of Reported Results to Adjusted Results | ||||||||||||||||||||||||||||||||||||
(in millions) | Third Quarter Year-to-Date 2021 Actual Results | |||||||||||||||||||||||||||||||||||
Gross | Operating | Income from | Interest & | Noncontrolling | ||||||||||||||||||||||||||||||||
Profit | Expenses | Operations | Other Exp | Tax | Net Income | Interest | Net Income | EPS | ||||||||||||||||||||||||||||
Reported Results | $ |
5,749 |
$ |
1,717 |
$ |
(1,105 |
) |
$ |
612 |
$ |
(110 |
) |
$ |
(130 |
) |
$ |
372 |
|
$ |
(4 |
) |
$ |
368 |
|
$ |
1.95 |
|
|||||||||
Restructuring & Transaction costs |
|
- |
|
48 |
|
32 |
|
|
80 |
|
- |
|
|
(19 |
) |
|
61 |
|
|
- |
|
|
61 |
|
$ |
0.32 |
|
|||||||||
Non-cash Amortization expense |
|
- |
|
- |
|
215 |
|
|
215 |
|
- |
|
|
(56 |
) |
|
159 |
|
|
- |
|
|
159 |
|
$ |
0.84 |
|
|||||||||
Foreign Exchange Gain |
|
- |
|
- |
|
- |
|
|
- |
|
(8 |
) |
|
2 |
|
|
(6 |
) |
|
- |
|
|
(6 |
) |
$ |
(0.03 |
) |
|||||||||
Adjusted Results | $ |
5,749 |
$ |
1,765 |
$ |
(858 |
) |
$ |
907 |
$ |
(118 |
) |
$ |
(203 |
) |
$ |
586 |
|
$ |
(4 |
) |
$ |
582 |
|
$ |
3.08 |
|
|||||||||
Fully Diluted Shares Outstanding |
|
188.6 |
|
|||||||||||||||||||||||||||||||||
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
2022 Q3 EBITDA Reconciliation | ||||||||||||||||||
(in millions) | ||||||||||||||||||
Reported Income |
+ |
Other Income |
+ |
Depreciation & |
= |
EBITDA |
+ |
Restructuring & |
= |
Adjusted |
||||||||
from Operations |
(Expense) |
Amortization |
Transaction Costs |
EBITDA |
||||||||||||||
Consolidated Results | $ |
261 |
$ |
4 |
$ |
117 |
$ |
382 |
$ |
9 |
$ |
391 |
||||||
2022 Q3 YTD EBITDA Reconciliation | ||||||||||||||||||
(in millions) | ||||||||||||||||||
Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring & | = | Adjusted | ||||||||
from Operations | (Expense) | Amortization | Transaction Costs | EBITDA | ||||||||||||||
Consolidated Results | $ |
764 |
$ |
15 |
$ |
354 |
$ |
1,133 |
$ |
20 |
$ |
1,153 |
||||||
2021 Q3 EBITDA Reconciliation | ||||||||||||||||||
(in millions) | ||||||||||||||||||
Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring & | = | Adjusted | ||||||||
from Operations | (Expense) | Amortization | Transaction Costs | EBITDA | ||||||||||||||
Consolidated Results | $ |
217 |
$ |
0 |
$ |
121 |
$ |
338 |
$ |
35 |
$ |
373 |
||||||
2021 Q3 YTD EBITDA Reconciliation | ||||||||||||||||||
(in millions) | ||||||||||||||||||
Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring & | = | Adjusted | ||||||||
from Operations | (Expense) | Amortization | Transaction Costs | EBITDA | ||||||||||||||
Consolidated Results | $ |
612 |
$ |
25 |
$ |
364 |
$ |
1,001 |
$ |
80 |
$ |
1,081 |
||||||
SALES BY PRODUCT LINE | |||||
(UNAUDITED) | |||||
Three Months Ended |
|||||
In millions | 2022 |
2021 |
|||
Freight Segment | |||||
Equipment | $ |
443 |
$ |
335 |
|
Components |
|
232 |
|
222 |
|
|
187 |
|
155 |
||
Services |
|
669 |
|
583 |
|
Total Freight Segment | $ |
1,531 |
$ |
1,295 |
|
Transit Segment | |||||
Original Equipment Manufacturer | $ |
264 |
$ |
287 |
|
Aftermarket |
|
286 |
|
325 |
|
Total Transit Segment | $ |
550 |
$ |
612 |
|
Nine Months Ended |
|||||
In millions | 2022 |
2021 |
|||
Freight Segment | |||||
Equipment | $ |
1,098 |
$ |
925 |
|
Components |
|
695 |
|
649 |
|
|
504 |
|
473 |
||
Services |
|
2,046 |
|
1,767 |
|
Total Freight Segment | $ |
4,343 |
$ |
3,814 |
|
Transit Segment | |||||
Original Equipment Manufacturer | $ |
815 |
$ |
894 |
|
Aftermarket |
|
898 |
|
1,041 |
|
Total Transit Segment | $ |
1,713 |
$ |
1,935 |
|
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS - BY SEGMENT | |||||||||||||||||||||||||||
(UNAUDITED) | |||||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||||||||
2022 |
2021 |
2022 |
2021 |
||||||||||||||||||||||||
In millions | Gross Profit | Income from Operations | Gross Profit | Income from Operations | Gross Profit | Income from Operations | Gross Profit | Income from Operations | |||||||||||||||||||
Freight Segment Reported Results | $ |
497 |
|
$ |
233 |
|
$ |
444 |
|
$ |
195 |
|
$ |
1,414 |
|
$ |
655 |
|
$ |
1,214 |
|
$ |
510 |
|
|||
Freight Segment Reported Margin |
|
32.5 |
% |
|
15.2 |
% |
|
34.3 |
% |
|
15.1 |
% |
|
32.6 |
% |
|
15.1 |
% |
|
31.8 |
% |
|
13.4 |
% |
|||
Restructuring & Transaction costs |
|
4 |
|
|
5 |
|
|
1 |
|
|
3 |
|
|
7 |
|
|
8 |
|
|
5 |
|
|
17 |
|
|||
Non-cash Amortization expense |
|
- |
|
|
69 |
|
|
- |
|
|
68 |
|
|
- |
|
|
204 |
|
|
- |
|
|
200 |
|
|||
Freight Segment Adjusted Results | $ |
501 |
|
$ |
307 |
|
$ |
445 |
|
$ |
266 |
|
$ |
1,421 |
|
$ |
867 |
|
$ |
1,219 |
|
$ |
727 |
|
|||
Freight Segment Adjusted Margin |
|
32.7 |
% |
|
19.9 |
% |
|
34.3 |
% |
|
20.6 |
% |
|
32.7 |
% |
|
20.0 |
% |
|
31.8 |
% |
|
19.1 |
% |
|||
Transit Segment Reported Results | $ |
151 |
|
$ |
53 |
|
$ |
159 |
|
$ |
44 |
|
$ |
474 |
|
$ |
168 |
|
$ |
503 |
|
$ |
159 |
|
|||
Transit Segment Reported Margin |
|
27.4 |
% |
|
9.6 |
% |
|
25.9 |
% |
|
7.2 |
% |
|
27.6 |
% |
|
9.8 |
% |
|
26.0 |
% |
|
8.2 |
% |
|||
Restructuring & Transaction costs |
|
1 |
|
|
3 |
|
|
22 |
|
|
28 |
|
|
5 |
|
|
10 |
|
|
43 |
|
|
54 |
|
|||
Non-cash Amortization expense |
|
- |
|
|
4 |
|
|
- |
|
|
5 |
|
|
- |
|
|
14 |
|
|
- |
|
|
15 |
|
|||
Transit Segment Adjusted Results | $ |
152 |
|
$ |
60 |
|
$ |
181 |
|
$ |
77 |
|
$ |
479 |
|
$ |
192 |
|
$ |
546 |
|
$ |
229 |
|
|||
Transit Segment Adjusted Margin |
|
27.5 |
% |
|
11.0 |
% |
|
29.6 |
% |
|
12.5 |
% |
|
27.9 |
% |
|
11.2 |
% |
|
28.2 |
% |
|
11.8 |
% |
|||
RECONCILIATION OF CHANGES IN |
|||||||||||
(UNAUDITED) | |||||||||||
Three Months Ended |
|||||||||||
In millions | Freight | Transit | Consolidated | ||||||||
2021 |
$ |
1,295 |
|
$ |
612 |
|
$ |
1,907 |
|
||
Acquisitions |
|
18 |
|
|
1 |
|
|
19 |
|
||
Foreign Exchange |
|
(21 |
) |
|
(78 |
) |
|
(99 |
) |
||
Organic |
|
239 |
|
|
15 |
|
|
254 |
|
||
2022 |
$ |
1,531 |
|
$ |
550 |
|
$ |
2,081 |
|
||
Change ($) |
|
236 |
|
|
(62 |
) |
|
174 |
|
||
Change (%) |
|
18.2 |
% |
|
-10.1 |
% |
|
9.1 |
% |
||
Nine Months Ended |
|||||||||||
Freight | Transit | Consolidated | |||||||||
2021 |
$ |
3,814 |
|
$ |
1,935 |
|
$ |
5,749 |
|
||
Acquisitions |
|
62 |
|
|
3 |
|
|
65 |
|
||
Foreign Exchange |
|
(41 |
) |
|
(171 |
) |
|
(212 |
) |
||
Organic |
|
508 |
|
|
(54 |
) |
|
454 |
|
||
2022 |
$ |
4,343 |
|
$ |
1,713 |
|
$ |
6,056 |
|
||
Change ($) |
|
529 |
|
|
(222 |
) |
|
307 |
|
||
Change (%) |
|
13.9 |
% |
|
-11.5 |
% |
|
5.3 |
% |
||
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, |
2022 Q3 Cash Conversion Calculation | ||||||||||||
(in millions) | ||||||||||||
Reported Cash | ÷ | (Net Income | + | Depreciation & Amortization) | = | Cash Conversion | ||||||
from Operations | ||||||||||||
Consolidated Results | $ |
204 |
$ |
163 |
$ |
119 |
72 |
% |
||||
2022 Q3 YTD Cash Conversion Calculation | ||||||||||||
(in millions) | ||||||||||||
Reported Cash | ÷ | (Net Income | + | Depreciation & Amortization) | = | Cash Conversion | ||||||
from Operations | ||||||||||||
Consolidated Results | $ |
628 |
$ |
482 |
$ |
359 |
75 |
% |
||||
2021 Q3 Cash Conversion Calculation | ||||||||||||
(in millions) | ||||||||||||
Reported Cash | ÷ | (Net Income | + | Depreciation & Amortization) | = | Cash Conversion | ||||||
from Operations | ||||||||||||
Consolidated Results | $ |
244 |
$ |
132 |
$ |
122 |
96 |
% |
||||
2021 Q3 YTD Cash Conversion Calculation | ||||||||||||
(in millions) | ||||||||||||
Reported Cash | ÷ | (Net Income | + | Depreciation & Amortization) | = | Cash Conversion | ||||||
from Operations | ||||||||||||
Consolidated Results | $ |
759 |
$ |
372 |
$ |
368 |
103 |
% |
||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20221101005168/en/
Wabtec Investor Contact
Wabtec Media Contact
Source:
FAQ
What were Wabtec's third quarter 2022 sales figures?
How much did Wabtec's earnings per share increase in the third quarter of 2022?
What is the current backlog for Wabtec as of September 30, 2022?
What challenges did Wabtec face in the third quarter of 2022?