UTMD Reports Financial Performance for Second Calendar Quarter and First Half 2023
- None.
- None.
SALT LAKE CITY, UT, July 25, 2023 (GLOBE NEWSWIRE) -- via NewMediaWire – Utah Medical Products, Inc. [Nasdaq: UTMD] achieved second calendar quarter (2Q) and first half (1H) 2023 financial results consistent with those anticipated in its beginning of year projections.
Currencies in this release are denoted as $ or USD = U.S. Dollars; AUD = Australia Dollars; £ or GBP = UK Pound Sterling; C$ or CAD = Canadian Dollars; and € or EUR = Euros. Currency amounts throughout this report are in thousands, except per share amounts and where noted. Because of the relatively short span of time, results for any given three-month period in comparison with a previous three-month period may not be indicative of comparative results for the year as a whole.
Overview of Results
In brief, consolidated total 1H 2023 revenues were only
2Q | 1H | |
(April – June) | (January-June) | |
Revenues (Sales): | - | - |
Gross Profit (GP): | - | - |
Operating Income (OI): | - | - |
Income Before Tax (EBT): | - | |
Net Income (NI): | ||
Earnings Per Share (EPS): |
Profit margins in 2Q and 1H 2023 compared to 2Q and 1H 2022 follow:
2Q 2023 | 2Q 2022 | 1H 2023 | 1H 2022 | |
(Apr – Jun) | (Apr – Jun) | (Jan – Jun) | (Jan – Jun) | |
Gross Profit Margin (GP/ sales): | ||||
Operating Income Margin (OI/ sales): | ||||
Income B4 Tax Margin (EBT/ sales): | ||||
Net Income Margin (NI/ sales): | ||||
The lower consolidated revenues were primarily attributable to a decline in sales to UTMD’s biopharmaceutical OEM customer, although the Company was also not able to meet certain direct U.S. demand due to lack of raw materials and third-party sterilization capacity constraints. Outside the U.S. (OUS) revenues were higher despite a stronger USD which reduced 1H 2023 foreign currency sales
UTMD’s June 30, 2023 Balance Sheet continued strong, with no debt. Ending Cash and Investments were
Revenues (sales) -2Q 2023
Total consolidated 2Q 2023 UTMD worldwide (WW) sales in USD terms were
In 2Q 2023, OUS sales growth continued to outperform domestic sales growth. In 2Q 2023 compared to 2Q 2022, OUS sales were
The portion of OUS sales invoiced in foreign currencies in USD terms were
2Q 2023 2Q 2022 Change
GBP 1.2531 1.2525 -
EUR 1.0845 1.0571 +
AUD 0.6700 0.7178 (
CAD 0.7449 0.7847 (
The
Total OUS sales in 2Q 2023 were
Domestic U.S. sales in 2Q 2023 were
Sales -1H 2023
Total consolidated 1H 2023 UTMD WW sales in USD terms were
In 1H 2023, OUS sales growth continued to outperform domestic sales growth. In 1H 2023 compared to 1H 2022, OUS sales were
Total OUS sales in 1H 2023 were
1H 2023 1H 2022 Change
GBP 1.2329 1.2886 (
EUR 1.0819 1.0852 (
AUD 0.6774 0.7206 (
CAD 0.7419 0.7866 (
The weighted-average FX rate negative impact on 1H 2023 foreign currency OUS sales was
Direct to end-user OUS 1H 2023 sales in USD terms (including the impact of FX rate differences) were about the same in Ireland with the EUR FX rate also about the same,
Domestic U.S. sales in 1H 2023 were
Gross Profit (GP)
GP results from subtracting the cost of goods sold (CGS), comprised of costs of production, manufacturing engineering, depreciation of equipment, maintenance and repairs, quality assurance including regulatory compliance, and purchasing including freight for receiving materials from suppliers, from revenues. CGS is divided into three categories: direct labor, raw materials and manufacturing overhead. Direct labor and raw materials are predominantly variable costs, i.e. vary directly with revenues. MOH contains predominantly fixed costs relative to the Company’s infrastructure, for example, supervision and engineering personnel.
UTMD’s 2Q 2023 GP was
Higher MOH costs with lower sales was the primary reason for the 2Q 2023 lower GPM, as a result of adding production supervision, engineering and management personnel, in addition to two cost-of-living increases for all manufacturing employees since the end of 2Q 2022. Incoming freight costs stabilized. Direct labor productivity was consistent with past periods of time, despite the cost-of-living increases due to price increases. Purchases of higher quantities of raw materials helped keep incremental raw material costs under relative control.
Operating Income (OI)
OI results from subtracting Operating Expenses (OE) from GP. OE are comprised of Sales and Marketing (S&M) expenses, General and Administrative (G&A) expenses and Product Development (R&D) expenses.
OI in 2Q 2023 of
OI in 1H 2023 was
The following table summarizes OE in 2Q and 1H 2023 compared to the same periods in 2022 by OE category:
OE Category | 2Q 2023 | % of sales | 2Q 2022 | % of sales | 1H 2023 | % of sales | 1H 2022 | % of sales | ||||
S&M: | $ | 405 | 3.2 | $ | 357 | 2.7 | $ | 792 | 3.1 | $ | 693 | 2.7 |
G&A: | 2,775 | 21.6 | 2,602 | 19.3 | 5,648 | 22.3 | 5,153 | 20.0 | ||||
R&D: | 133 | 1.0 | 135 | 1.0 | 277 | 1.1 | 258 | 1.0 | ||||
Total OE: | 3,313 | 25.8 | 3,094 | 23.0 | 6,717 | 26.5 | 6,104 | 23.7 |
An average stronger USD helped decrease foreign currency OE when converted to USD by
OE Category | 2Q 2023 const FX | 2Q 2022 | 1H 2023 const FX | 1H 2022 | ||||||||
S&M: | $ | 406 | $ | 357 | $ | 799 | $ | 693 | ||||
G&A: | 2,778 | 2,602 | 5,725 | 5,153 | ||||||||
R&D: | 133 | 135 | 278 | 258 | ||||||||
Total OE: | 3,317 | 3,094 | 6,802 | 6,104 |
G&A expenses dominate UTMD’s OE, largely because of non-cash expenses from the amortization of Identifiable Intangible Assets (IIA) associated with the Filshie Clip System, which were about
G&A Exp Category | 2Q 2023 | % of sales | 2Q 2022 | % of sales | 1H 2023 | % of sales | 1H 2022 | % of sales | ||||
IIA Amort- UK: | $ | 498 | 3.9 | $ | 498 | 3.7 | $ | 981 | 3.9 | $ | 1,030 | 4.0 |
IIA Amort– CSI: Other– UK: U.S. Litigation Other– US: IRE: AUS: CAN: Total G&A: | 1,105 163 280 588 69 35 37 2,775 | 8.6 21.6 | 1,105 142 165 528 85 42 37 2,602 | 8.2 19.3 | 2,210 327 689 1,150 153 69 69 5,648 | 8.7 22.2 | 2,210 296 226 1,082 152 85 72 5,153 | 8.6 20.0 |
OUS G&A expenses were
G&A Exp Category | 2Q 2023 const FX | 2Q 2022 | 1H 2023 const FX | 1H 2022 | ||||||||
IIA Amort- UK: | $ | 498 | $ | 498 | $ | 1,030 | $ | 1,030 | ||||
Other– UK: IRE: AUS: CAN: Total G&A: | 163 67 37 39 804 | 142 85 42 37 804 | 344 155 73 73 1,675 | 296 152 85 72 1,635 |
S&M OE were
Period to period product development (R&D) expenses varied slightly depending on specific project costs. Since almost all R&D is being carried out in the U.S., there was negligible FX rate impact.
Income Before Tax (EBT)
EBT results from subtracting net non‑operating expense (NOE) or adding net non-operating income (NOI) from or to, as applicable, OI. Consolidated 2Q 2023 EBT was
NOE/NOI includes the combination of 1) expenses from loan interest and bank fees; 2) expenses or income from losses or gains from remeasuring the value of EUR cash bank balances in the UK, and GBP cash balances in Ireland, in USD terms on June 30, 2023; and 3) income from rent of underutilized property, investment income and royalties received from licensing the Company’s technology. Negative NOE is NOI. Net NOI in 2Q 2023 was
EBITDA is a non-US GAAP metric that measures profitability performance without factoring in effects of financing, accounting decisions regarding non-cash expenses, capital expenditures or tax environments. Management believes that this operating performance metric provides meaningful supplemental information to both management and investors and confirms UTMD’s ongoing excellent financial operating performance, as well as its ability to sustain performance during a challenging economic time.
Excluding the noncash effects of depreciation, amortization of intangible assets and stock option expense, 2Q 2023 consolidated EBT excluding the remeasured bank balance currency gain or loss (“adjusted consolidated EBITDA”) was
UTMD’s adjusted consolidated EBITDA as a percentage of sales (EBITDA margin) was
UTMD’s non-US GAAP adjusted consolidated EBITDA is the sum of the elements in the following table, each element of which is a US GAAP number:
2Q 2023 | 2Q 2022 | 1H 2023 | 1H 2022 | |||||||
EBT | $ | 5,172 | $ | 5,199 | $ | 10,291 | $ | 9,729 | ||
Depreciation Expense | 155 | 153 | 310 | 302 | ||||||
Femcare IIA Amortization Expense | 498 | 498 | 981 | 1,030 | ||||||
CSI IIA Amortization Expense | 1,105 | 1,105 | 2,211 | 2,211 | ||||||
Other Non-Cash Amortization Expense | 8 | 8 | 16 | 16 | ||||||
Stock Option Compensation Expense Interest Expense | 50 - | 40 - | 100 - | 83 - | ||||||
Remeasured Foreign Currency Balances | 8 | 2 | 7 | 5 | ||||||
UTMD non-US GAAP EBITDA: | $ | 6,996 | $ | 7,005 | $ | 13,916 | $ | 13,376 |
Net Income (NI)
Despite slightly lower EBT, NI in 2Q 2023 of
Because 1H 2023 EBT was
The consolidated income tax provision rate varies as the mix in taxable income among U.S. and foreign subsidiaries with differing income tax rates differs from period to period. Except for the UK, in which the corporate income tax rate changed to
Earnings per share (EPS)
Diluted EPS in 2Q 2023 were
Diluted shares were 3,638,566 in 2Q 2023 compared to 3,650,242 in 2Q 2022. Diluted shares were 3,637,715 in 1H 2023 compared to 3,657,864 in 1H 2022. The lower diluted shares in both periods of 2023 were the result of shares repurchased during 2Q 2022, offset by employee options exercised and a slightly higher dilution factor for unexercised options. The number of shares added as a dilution factor in 2Q 2023 was 10,288 compared to 7,375 in 2Q 2022. The number of shares added as a dilution factor in 1H 2023 was 9,660 compared to 9,069 in 1H 2022.
The number of shares used for calculating EPS was higher than period-ending outstanding shares because of a time-weighted calculation of average outstanding shares plus dilution from unexercised employee and director options. Outstanding shares at the end of 2Q 2023 were 3,628,988 compared to 3,627,767 at the end of calendar year 2022. The difference was due to 1,221 shares added from employee option exercises during 1H 2023. For comparison, outstanding shares were 3,624,932 at the end of 2Q 2022. The total number of outstanding unexercised employee and outside director options at June 30, 2023 was 66,025 at an average exercise price of
UTMD paid
UTMD has not repurchased its shares since 2Q 2022. In 2Q 2022, UTMD repurchased 30,105 shares for
Balance Sheet.
At June 30, 2023 compared to the end of 2022, UTMD’s cash and investments increased
Foreign currency exchange (FX) rates for Balance Sheet purposes are the applicable rates at the end of each reporting period. The FX rates from the applicable foreign currency to USD for assets and liabilities at the end of 2Q 2023 compared to the end of calendar year 2022 and the end of 2Q 2022 were
6-30-23 | 12-31-22 | Change | 6-30-22 | Change | |||
GBP | 1.27084 | 1.20771 | 5.2 | % | 1.21601 | 4.5 | % |
EUR | 1.09178 | 1.06940 | 2.1 | % | 1.04657 | 4.3 | % |
AUD | 0.66614 | 0.68050 | ( 2.1 | %) | 0.69042 | ( 3.5 | %) |
CAD | 0.75547 | 0.73899 | 2.2 | % | 0.77691 | ( 2.8 | %) |
Financial ratios as of June 30, 2023 which may be of interest to stockholders follow:
1) Current Ratio = 19.2
2) Days in Trade Receivables (based on 2Q 2023 sales activity) = 25
3) Average Inventory Turns (based on 2Q 2023 CGS) = 2.0
4) 2023 YTD ROE (before dividends) =
Investors are cautioned that this press release contains forward looking statements and that actual events may differ from those projected. Risk factors that could cause results to differ materially from those projected include global economic conditions, market acceptance of products, regulatory approvals of products, regulatory intervention in current operations, government intervention in healthcare and the economy in general, tax reforms, the Company’s ability to efficiently manufacture, market and sell products, cybersecurity and foreign currency exchange rates, among other factors that have been and will be outlined in UTMD’s public disclosure filings with the SEC.
Utah Medical Products, Inc., with particular interest in health care for women and their babies, develops, manufactures and markets a broad range of disposable and reusable specialty medical devices recognized by clinicians in over one hundred countries around the world as the standard for obtaining optimal long term outcomes for their patients. For more information about Utah Medical Products, Inc., visit UTMD’s website at www.utahmed.com.
Utah Medical Products, Inc.
INCOME STATEMENT, Second Quarter (three months ended June 30)
(in thousands except earnings per share):
2Q 2023 | 2Q 2022 | Percent Change | ||||||
Net Sales | $ | 12,866 | $ | 13,428 | (4.2 | %) | ||
Gross Profit | 7,739 | 8,151 | (5.1 | %) | ||||
Operating Income | 4,425 | 5,057 | (12.5 | %) | ||||
Income Before Tax | 5,172 | 5,199 | (0.5 | %) | ||||
Net Income | 4,200 | 4,103 | + 2.3 | % | ||||
Earnings Per Share | $ | 1.154 | $ | 1.124 | + 2.7 | % | ||
Shares Outstanding (diluted) | 3,639 | 3,650 |
INCOME STATEMENT, First Half (six months ended June 30)
(in thousands except earnings per share):
1H 2023 | 1H 2022 | Percent Change | ||||||
Net Sales | $ | 25,386 | $ | 25,752 | (1.4 | %) | ||
Gross Profit | 15,581 | 15,683 | (0.7 | %) | ||||
Operating Income | 8,864 | 9,579 | (7.5 | %) | ||||
Income Before Tax | 10,291 | 9,729 | + 5.8 | % | ||||
Net Income | 8,414 | 7,638 | + 10.2 | % | ||||
Earnings Per Share | $ | 2.313 | $ | 2.088 | + 10.8 | % | ||
Shares Outstanding (diluted) | 3,637 | 3,658 |
BALANCE SHEET
(in thousands) | (unaudited) JUN 30, 2023 | (unaudited) MAR 31, 2023 | (audited) DEC 31, 2022 | (unaudited) JUN 30, 2022 | ||||
Assets | ||||||||
Cash & Investments | $ | 84,619 | $ | 80,912 | $ | 75,052 | $ | 66,224 |
Accounts & Other Receivables, Net | 3,603 | 3,818 | 5,538 | 4,938 | ||||
Inventories | 10,118 | 9,940 | 8,814 | 7,338 | ||||
Other Current Assets | 467 | 442 | 515 | 453 | ||||
Total Current Assets | 98,807 | 95,112 | 89,919 | 78,953 | ||||
Property & Equipment, Net | 10,541 | 10,241 | 10,224 | 10,591 | ||||
Intangible Assets, Net | 21,127 | 22,417 | 23,731 | 26,605 | ||||
Total Assets | $ | 130,475 | $ | 127,770 | $ | 123,874 | $ | 116,149 |
Liabilities & Stockholders’ Equity | ||||||||
Accounts Payable | 1,336 | 1,027 | 1,218 | 818 | ||||
REPAT Tax Payable | 419 | 419 | 419 | 220 | ||||
Other Accrued Liabilities | 3,389 | 4,628 | 4,323 | 3,401 | ||||
Total Current Liabilities | $ | 5,144 | $ | 6,074 | $ | 5,960 | $ | 4,439 |
Deferred Tax Liability – Intangible Assets | 1,370 | 1,456 | 1,513 | 1,707 | ||||
Long Term Lease Liability Long Term REPAT Tax Payable | 315 1,256 | 328 1,256 | 341 1,256 | 368 1,675 | ||||
Deferred Revenue and Income Taxes | 628 | 638 | 549 | 489 | ||||
Stockholders’ Equity | 121,762 | 118,018 | 114,255 | 107,471 | ||||
Total Liabilities & Stockholders’ Equity | $ | 130,475 | $ | 127,770 | $ | 123,874 | $ | 116,149 |
Contact: Brian Koopman (801) 566-1200
FAQ
What were Utah Medical Products, Inc.'s financial results for 2Q and 1H 2023?
What caused the decline in Utah Medical Products, Inc.'s consolidated revenues in 1H 2023?