UTMD Reports Audited Year 2022 and Fourth Quarter Financial Performance
Utah Medical Products reported a strong financial performance for 2022, with revenues increasing by 7% year-over-year, and net income rising by 11%. Despite a stronger USD impacting foreign currency sales, constant currency sales showed a 10% growth. Key metrics revealed a 3% increase in gross profit and earnings per share up by 12%. Operating income faced a slight decline of 1% due to higher legal costs. The company finished the year with $75.1 million in cash and investments, marking a 23% increase from 2021. Overall, UTMD has strengthened its balance sheet while dealing with inflationary pressures and supply chain challenges.
- Net income increased by 11% year-over-year.
- Revenues rose by 7% in 2022.
- Cash and investments improved to $75.1 million, up 23% from 2021.
- Earnings per share increased by 12%.
- Constant currency sales showed a 10% growth despite adverse foreign exchange impacts.
- Operating income declined by 1% due to increased legal expenses.
- Gross profit margin decreased due to rising variable manufacturing costs exceeding price increases.
- Domestic U.S. sales decreased by 4%, influenced by supply chain disruptions.
SALT LAKE CITY, UT, Jan. 31, 2023 (GLOBE NEWSWIRE) -- via NewMediaWire – Utah Medical Products, Inc. (Nasdaq: UTMD) finished the calendar year with a solid fourth quarter (4Q) performance, which allowed financial results for the year 2022 exceeding management’s beginning of year projections, despite many challenges.
Currencies in this release are denoted as $ or USD = U.S. Dollars; AUD = Australia Dollars; £ or GBP = UK Pound Sterling; C$ or CAD = Canadian Dollars; and € or EUR = Euros. Currency amounts throughout this report are in thousands, except per share amounts and where noted.
Overview of Results
A summary comparison of 4Q and calendar year 2022 income statement measures with the same periods of 2021 follows:
4Q | Year | |||||
2022 to 2021 Comparison | (October–December) | (January-December) | ||||
Revenues (Sales): | +5 | % | +7 | % | ||
Gross Profit (GP): | +3 | % | +4 | % | ||
Operating Income (OI): | (1 | %) | +5 | % | ||
Income Before Tax (EBT): | +8 | % | +8 | % | ||
Net Income (NI): | +10 | % | +11 | % | ||
Earnings Per Share (EPS): | +11 | % | +12 | % | ||
Sales invoiced in foreign currencies, which represented
Profit margins in 4Q and year 2022 compared to 4Q and year 2021 follow: | ||||||||
4Q 2022 | 4Q 2021 | 2022 | 2021 | |||||
(Oct – Dec) | (Oct-Dec) | (Jan–Dec) | (Jan–Dec) | |||||
Gross Profit Margin (GP/ sales): | 61.30 | % | 62.80 | % | 61.60 | % | 63.00 | % |
Operating Income Margin (OI/ sales): | 37.30 | % | 39.70 | % | 37.90 | % | 38.50 | % |
Income Before Tax Margin (EBT/ sales): | 41.20 | % | 40.10 | % | 39.50 | % | 38.90 | % |
Net Income Margin (US GAAP)¹: | 33.60 | % | 32.00 | % | 31.50 | % | 30.10 | % |
Net Income Margin (Non-US GAAP)²: | 33.60 | % | 32.00 | % | 31.50 | % | 30.90 | % |
¹ The Net Income Margin is NI (after subtracting a provision for income taxes) divided by sales.
² A deferred tax liability (DTL) adjustment occurred in 2Q 2021 that is the difference in US GAAP and Non-US GAAP annual Net Income Margin. Please see the explanation below.
UTMD’s GP Margin (GPM) was primarily diluted from proportionately greater variable manufacturing costs, including raw materials, incoming freight, sterilization and direct labor, than UTMD’s price increases for goods sold to customers. UTMD’s OI Margin, in addition to incorporating the lower GPM, was impacted by substantial legal costs which did not occur in the prior year. The EBT Margin, on the other hand, benefitted from Non-operating Income from higher interest earned on higher cash balances.
The above annual changes in NI and EPS according to U.S. Generally Accepted Accounting Principles (US GAAP) reflects an unfavorable 2Q 2021 adjustment to UTMD’s long term DTL. The 2021 DTL adjustment increased the balance of Femcare identifiable intangible assets (IIA) which will be amortized through 1Q 2026. According to US GAAP, the future income tax impact of a change in DTL must be recognized in the tax provision of the calendar quarter in which a tax law change is enacted. In 2Q 2021, a
UTMD management believes that the presentation of income statement results excluding the DTL adjustment in 2021 provides meaningful supplemental information to both management and investors that is more clearly indicative of UTMD’s year-to-year comparative operating results. The non-GAAP exclusion only affects the year-to-year comparison, resulting in a more conservative increase in Net Income and Earnings Per Share.
Excluding the 2Q 2021 DTL increase due to a UK corporate income tax rate change starting in 2023, the resulting comparison of non-US GAAP NI and EPS changes follows:
Year 2022 to Year 2021 | |
NI (non-US GAAP): | + |
EPS (non-US GAAP): | + |
In other words, excluding the income tax provision adjustment which resulted from the DTL change in 2Q 2021, the comparison of annual increases in Net Income and EPS were similar to the improvement in Income Before Taxes (EBT).
UTMD’s December 31, 2022 Balance Sheet, in the continued absence of debt, further strengthened. After using
Foreign currency exchange (FX) rates for Balance Sheet purposes are the applicable rates at the end of each reporting period. The FX rates from the applicable foreign currency to USD for assets and liabilities at the end of calendar year 2022 compared to the end of 2021 and the end of 3Q 2022 follow: | |||||||
12/31/2022 | 12/31/2021 | Change | 9/30/2022 | Change | |||
GBP | 1.20771 | 1.35358 | (10.8 | %) | 1.11303 | 8.50 | % |
EUR | 1.06940 | 1.13765 | (6.0 | %) | 0.97878 | 9.30 | % |
AUD | 0.68050 | 0.72678 | (6.4 | %) | 0.64366 | 5.70 | % |
CAD | 0.73899 | 0.79016 | (6.5 | %) | 0.72722 | 1.60 | % |
Revenues (sales) - 4Q 2022
Total consolidated 4Q 2022 UTMD worldwide (WW) sales were
Domestic U.S. sales in 4Q 2022 were
OUS sales in 4Q 2022 were
For clarity, 4Q 2022 USD-denominated OUS sales compared to 4Q 2021 OUS sales were
4Q 2022 | 4Q 2021 | Change | |
GBP | 1.1788 | 1.3482 | ( |
EUR | 1.0192 | 1.1494 | ( |
AUD | 0.6530 | 0.7306 | ( |
CAD | 0.7361 | 0.7946 | ( |
The combined weighted-average negative FX impact was (
OUS sales invoiced in foreign currencies are due to direct end-user sales in Ireland, the UK, France, Canada, Australia and New Zealand, and to shipments to OUS distributors of products manufactured by UTMD subsidiaries in Ireland and the UK. In USD terms, export sales to OUS distributors from Ireland represented
Sales -2022 Year
Total consolidated 2022 UTMD worldwide (WW) USD sales were
Domestic U.S. sales in 2022 were
OUS USD sales in 2022 were
2022 | 2021 | Change | |
GBP | 1.2287 | 1.3760 | ( |
EUR | 1.0520 | 1.1828 | ( |
AUD | 0.6932 | 0.7514 | ( |
CAD | 0.7683 | 0.7977 | ( |
The combined weighted-average unfavorable FX impact on 2022 foreign currency OUS sales was
Gross Profit (GP)
GP results from subtracting the costs of manufacturing, quality assurance and receiving materials from suppliers. UTMD’s GP was
Operating Income (OI)
OI results from subtracting Operating Expenses (OE) from GP. OI in 4Q 2022 was
Without the litigation expense difference, USD OE were almost the same in 4Q 2022 and 4Q 2021 helped by a stronger USD converting OUS OE. For the year, litigation expenses were
OE are comprised of Sales and Marketing (S&M) expenses, G&A expenses and Product Development (R&D) expenses. The following table summarizes OE in 4Q and year 2022 compared to the same periods in 2021 by OE category:
OE Category | 4Q 2022 | % of sales | 4Q 2021 | % of sales | 2022 | % of sales | 2021 | % of sales | ||||
S&M: | $ | 441 | 3.3 | $ | 343 | 2.7 | $ | 1,507 | 2.9 | $ | 1,414 | 2.9 |
G&A: | 2,693 | 19.8 | 2,499 | 19.3 | 10,407 | 19.9 | 10,097 | 20.6 | ||||
R&D: | 123 | 0.9 | 141 | 1.1 | 493 | 0.9 | 526 | 1.1 | ||||
Total OE: | 3,257 | 24.0 | 2,983 | 23.1 | 12,407 | 23.7 | 12,037 | 24.6 |
The following table summarizes “constant currency” OE in 4Q and year 2022 compared to the same periods in 2021 by OE category: | ||||||||
OE Category | 4Q 2022 const FX | 4Q 2021 | 2022 const FX | 2021 | ||||
S&M: | ||||||||
G&A: | 2,801 | 2,499 | 10,757 | 10,097 | ||||
R&D: | 123 | 141 | 494 | 526 | ||||
Total OE: | 3,375 | 2,983 | 12,791 | 12,037 |
S&M expenses increased in 2022 primarily because UTMD expanded its warehouse and distribution resources to accommodate storage of finished devices and drop-shipping to end users for its largest OEM customer, in addition to similar marginal labor cost increases as in manufacturing. UTMD also attended more trade shows in 2022, as the year of 2021 was COVID restricted.
A division of G&A expenses by location follows. Note that between
G&A Exp Category | 4Q 2022 | % of sales | 4Q 2021 | % of sales | 2022 | % of sales | 2021 | % of sales |
IIA Amort - UK: | 3.4 | 4.1 | 3.8 | 4.5 | ||||
IIA Amort– CSI: | 1,105 | 8.1 | 1,105 | 8.6 | 4,421 | 8.5 | 4,421 | 9 |
UK: | 145 | 146 | 573 | 616 | ||||
US: | 809 | 545 | 2,826 | 2,208 | ||||
IRE: | 94 | 86 | 319 | 321 | ||||
AUS: | 42 | 42 | 166 | 178 | ||||
CAN: | 31 | 39 | 137 | 164 | ||||
Total G&A: | 2,693 | 19.8 | 2,499 | 19.3 | 10,407 | 19.9 | 10,097 | 20.6 |
The table below identifies “constant currency” OUS G&A expenses for 4Q and year 2022 compared to the same periods in 2021: | |||||||||
G&A Exp Category | 4Q 2022 const FX | 4Q 2021 | 2022 const FX | 2021 | |||||
IIA Amort- UK: | $ | 535 | $ | 535 | $ | 2,187 | $ | 2,189 | |
Other– UK: | 166 | 146 | 642 | 616 | |||||
IRE: | 106 | 86 | 359 | 321 | |||||
AUS: | 47 | 42 | 180 | 178 | |||||
CAN: | 33 | 39 | 142 | 163 | |||||
Total G&A: | 887 | 848 | 3,510 | 3,467 |
Product development (R&D) expenses declined as a result of reassigning engineers to help with manufacturing improvements and quality assurance in a challenging year.
In summary, despite inflationary cost pressures, in 2022 UTMD was able to improve OI close to
Income Before Tax (EBT)
EBT results from subtracting net non‑operating expense (NOE) or adding net non-operating income (NOI) from or to, as applicable, OI. Consolidated 4Q 2022 EBT was
NOE/NOI includes the combination of 1) expenses from loan interest and bank fees; 2) expenses or income from losses or gains from remeasuring the value of EUR cash bank balances in the UK, and GBP cash balances in Ireland, in USD terms; and 3) income from rent of underutilized property, investment income and royalties received from licensing the Company’s technology. Negative NOE is NOI. Net NOI in 4Q 2022 was
The increase in 4Q 2022 and year 2022 NOI was due primarily to higher interest rates for higher cash balances. It is interesting to note that the higher NOI covered the increase in litigation expenses in G&A OE.
EBITDA is a non-US GAAP metric that measures profitability performance without factoring in effects of financing, accounting decisions regarding non-cash expenses, capital expenditures or tax environments. Excluding the noncash effects of depreciation, amortization of intangible assets and stock option expense, 4Q 2022 consolidated EBT excluding the remeasured bank balance currency gain or loss and interest expense (“adjusted consolidated EBITDA”) was
UTMD’s adjusted consolidated EBITDA as a percentage of sales was
Management believes that this operating performance metric provides meaningful supplemental information to both management and investors and confirms UTMD’s ongoing excellent financial performance.
UTMD’s non-US GAAP adjusted consolidated EBITDA is the sum of the elements in the following table, each element of which is a US GAAP number: | ||||||||||
4Q 2022 | 4Q 2021 | 2022 | 2021 | |||||||
EBT | $ | 5,591 | $ | 5,181 | $ | 20,659 | $ | 19,061 | ||
Depreciation Expense | 158 | 153 | 612 | 636 | ||||||
Femcare IIA Amortization Expense | 467 | 535 | 1,965 | 2,189 | ||||||
CSI IIA Amortization Expense | 1,105 | 1,105 | 4,421 | 4,421 | ||||||
Other Non-Cash Amortization Expense | 8 | 8 | 31 | 35 | ||||||
Stock Option Compensation Expense | 62 | 43 | 183 | 166 | ||||||
Interest Expense | - | - | - | - | ||||||
Remeasured Foreign Currency Balances | 13 | 10 | 20 | 22 | ||||||
UTMD non-US GAAP EBITDA: | $ | 7,404 | $ | 7,035 | $ | 27,891 | $ | 26,530 |
Note
All UTMD income statement measures from GP through EBT including non-US GAAP adjusted consolidated EBITDA for 2021 were unaffected by the change in the UK corporate income tax rate enacted in 2Q 2021.
Net Income (NI)
NI in 4Q 2022 of
NI per US GAAP in the prior year of 2021 was affected by an additional tax provision expense required to be recorded in the quarter in which a tax change is enacted, as a result of an adjustment to UTMD’s deferred tax liability (DTL). This lowered 2021 NI by
The average consolidated income tax provisions (as a % of the same period EBT) in 4Q 2022 and 4Q 2021 were
The consolidated income tax provision rate varies as the mix in taxable income among U.S. and foreign subsidiaries with differing income tax rates differs from period to period. UTMD has consistently paid millions of dollars in income taxes annually. The basic 2022 corporate income tax rates in each of the sovereignties were the same as in the prior year.
Earnings per share (EPS).
Diluted EPS in 4Q 2022 were
The number of shares used for calculating 4Q 2022 and year 2022 EPS were higher than the December 31, 2022 outstanding shares balance because of a time-weighted calculation of average outstanding shares plus dilution from unexercised employee options. Outstanding shares at the end of calendar year 2022 were 3,627,767 compared to 3,654,737 at the end of 2021. The difference was due to 3,501 shares in employee option exercises during 2022, less 366 shares swapped to pay the exercise price. For comparison, outstanding shares were 3,625,195 at the end of 3Q 2022. The total number of outstanding unexercised employee and outside director options at December 31, 2022 was 67,433 at an average exercise price of
The number of shares added as a dilution factor for 4Q 2022 was 7,630 compared to 15,132 in 4Q 2021. The number of shares added as a dilution factor for the year 2022 was 5,934 compared to 12,606 in 2021. In October 2022, 20,600 option shares were awarded to 40 employees at an exercise price of
UTMD paid
In 2Q 2022, UTMD repurchased 30,105 of its shares in the open market at
Balance Sheet
Please see the audited December 31, 2022 Balance Sheet at the end of this report. At the end of 2022 compared to the end of 2021, UTMD’s cash and investments increased
Financial ratios as of December 31, 2022 which may be of interest to stockholders follow:
1) Current Ratio = 15.6
2) Days in Trade Receivables (based on 4Q 2022 sales activity) = 36.7
3) Average Inventory Turns in 2022 (based on 2022 CGS) = 2.6
4) 2022 ROE (before dividends) =
Investors are cautioned that this press release contains forward looking statements and that actual events may differ from those projected. Risk factors that could cause results to differ materially from those projected include global economic conditions, market acceptance of products, regulatory approvals of products, regulatory intervention in current operations, government intervention in healthcare in general, tax reforms, the Company’s ability to efficiently manufacture, market and sell products, cybersecurity and foreign currency exchange rates, among other factors that have been and will be outlined in UTMD’s public disclosure filings with the SEC. UTMD’s 2022 SEC Form 10-K will be filed on or before March 31, 2023, and can be accessed on www.utahmed.com.
Utah Medical Products, Inc., with particular interest in health care for women and their babies, develops, manufactures and markets a broad range of disposable and reusable specialty medical devices recognized by clinicians in over one hundred countries around the world as the standard for obtaining optimal long term outcomes for their patients. For more information about Utah Medical Products, Inc., visit UTMD’s website at www.utahmed.com.
Utah Medical Products, Inc. | |||
INCOME STATEMENT, Fourth Quarter (three months ended December 31) | |||
(in thousands except earnings per share): | |||
4Q 2022 | 4Q 2021 | Percent Change | |
Net Sales | |||
Gross Profit | 8,327 | 8,112 | |
Operating Income | 5,070 | 5,129 | ( |
Income Before Tax | 5,591 | 5,181 | |
Net Income (US GAAP) | 4,555 | 4,131 | |
Diluted EPS (US GAAP) | |||
Shares Outstanding (diluted) | 3,635 | 3,667 | |
INCOME STATEMENT, Twelve Months (Calendar Year ended December 31) | |||
(in thousands except earnings per share): | |||
2022 | 2021 | Percent Change | |
Net Sales | |||
Gross Profit | 32,196 | 30,917 | |
Operating Income | 19,790 | 18,880 | |
Income Before Tax | 20,659 | 19,061 | |
Net Income before DTL adjust | 16,473 | 15,178 | |
Net Income (US GAAP) | 16,473 | 14,788 | |
Diluted EPS before DTL adjust | |||
Diluted EPS (US GAAP) | |||
Shares Outstanding (diluted) | 3,643 | 3,660 |
BALANCE SHEET | ||||||
(in thousands) | (audited) | (unaudited) | (audited) | |||
31-Dec-22 | 30-Sep-22 | 31-Dec-21 | ||||
Assets | ||||||
Cash & Investments | $ | 75,052 | $ | 69,511 | $ | 60,974 |
Accounts & Other Receivables, Net | 5,538 | 6,034 | 5,132 | |||
Inventories | 8,814 | 8,310 | 6,596 | |||
Other Current Assets | 515 | 387 | 456 | |||
Total Current Assets | 89,919 | 84,242 | 73,158 | |||
Property & Equipment, Net | 10,619 | 10,257 | 11,067 | |||
Intangible Assets, Net | 23,336 | 23,914 | 31,411 | |||
Total Assets | $ | 123,874 | $ | 118,413 | $ | 115,636 |
Liabilities & Stockholders’ Equity | ||||||
Accounts Payable | $ | 1,218 | $ | 1,289 | $ | 760 |
REPAT Tax Payable | 432 | 220 | 220 | |||
Other Accrued Liabilities | 4,103 | 4,760 | 2,765 | |||
Total Current Liabilities | $ | 5,753 | $ | 6,269 | $ | 3,745 |
Deferred Tax Liability – Intangible Assets | 1,513 | 1,479 | 2,105 | |||
Long Term Lease Liability | 341 | 354 | 396 | |||
Long Term REPAT Tax Payable | 1,463 | 1,675 | 1,675 | |||
Deferred Revenue and Income Taxes | 549 | 450 | 577 | |||
Stockholders’ Equity | 114,255 | 108,186 | 107,138 | |||
Total Liabilities & Stockholders’ Equity | $ | 123,874 | $ | 118,413 | $ | 115,636 |
Contact: Brian Koopman (801) 566-1200
FAQ
What was the revenue growth for Utah Medical Products in 2022?
How did the foreign exchange rates affect UTMD's sales?
What was the increase in net income for UTMD in 2022?
Did UTMD face any challenges in 2022?