ServiceTitan Announces Third Quarter Fiscal 2025 Financial Results
ServiceTitan (NASDAQ: TTAN) reported its Q3 FY2025 financial results, showing notable growth with total revenue increasing 24% year-over-year to $199.3 million. Platform revenue grew 26% to $191.2 million. The company reported a GAAP loss from operations of ($44.0 million), while achieving non-GAAP operating income of $1.6 million.
Key metrics include net dollar retention above 110% and Gross Transaction Volume of $17.8 billion, up 20% year-over-year. Cash and equivalents stood at $133.8 million, with operating activities generating $15.5 million in cash. For Q4 FY2025, ServiceTitan projects revenue between $199.0-201.0 million and expects full-year FY2025 revenue of $761.6-763.6 million.
ServiceTitan (NASDAQ: TTAN) ha riportato i risultati finanziari per il terzo trimestre dell'esercizio fiscale 2025, mostrando una crescita notevole con un aumento del fatturato totale del 24% su base annua, raggiungendo 199,3 milioni di dollari. I ricavi della piattaforma sono aumentati del 26%, arrivando a 191,2 milioni di dollari. L'azienda ha segnalato una perdita operativa GAAP di ($44,0 milioni), ma ha raggiunto un utile operativo non GAAP di 1,6 milioni di dollari.
Tra i principali indicatori, la retention netta dei dollari è superiore al 110% e il Volume Lordo delle Transazioni è stato di 17,8 miliardi di dollari, in aumento del 20% su base annua. Le disponibilità liquide e equivalenti ammontano a 133,8 milioni di dollari, con attività operative che hanno generato 15,5 milioni di dollari in contante. Per il quarto trimestre dell'esercizio fiscale 2025, ServiceTitan prevede un fatturato compreso tra 199,0 e 201,0 milioni di dollari e si aspetta un fatturato complessivo per l'intero anno fiscale 2025 tra 761,6 e 763,6 milioni di dollari.
ServiceTitan (NASDAQ: TTAN) reportó sus resultados financieros del tercer trimestre del año fiscal 2025, mostrando un notable crecimiento con un aumento de los ingresos totales del 24% interanual, alcanzando 199.3 millones de dólares. Los ingresos de la plataforma crecieron un 26% hasta 191.2 millones de dólares. La compañía reportó una pérdida operativa GAAP de ($44.0 millones), mientras que logró un ingreso operativo no GAAP de 1.6 millones de dólares.
Los indicadores clave incluyen una retención neta de dólares superior al 110% y un volumen bruto de transacciones de 17.8 mil millones de dólares, un aumento del 20% interanual. El efectivo y equivalentes se colocaron en 133.8 millones de dólares, con actividades operativas que generaron 15.5 millones de dólares en efectivo. Para el cuarto trimestre del año fiscal 2025, ServiceTitan proyecta ingresos entre 199.0 y 201.0 millones de dólares y espera ingresos anuales totales del año fiscal 2025 entre 761.6 y 763.6 millones de dólares.
ServiceTitan (NASDAQ: TTAN)은 2025 회계연도 3분기 재무 결과를 보고하며, 총 수익이 전년 대비 24% 증가하여 1억 9930만 달러에 달하는 눈에 띄는 성장을 보였습니다. 플랫폼 수익은 26% 증가하여 1억 9120만 달러가 되었습니다. 회사는 GAAP 기준의 운영 손실이 ($4400만 달러)라고 보고했으며, 비-GAAP 기준의 운영 수익은 160만 달러를 달성했습니다.
주요 지표로는 순 달러 유지율이 110%를 초과하며, 총 거래량이 178억 달러로 전년 대비 20% 증가했습니다. 현금 및 현금성 자산은 1억 3380만 달러였으며, 운영 활동에서 1550만 달러의 현금이 생성되었습니다. 2025 회계연도 4분기 동안 ServiceTitan은 199.0~201.0 백만 달러의 수익을 예상하고, 전체 연도 2025 회계연도 수익을 761.6~763.6 백만 달러로 예측하고 있습니다.
ServiceTitan (NASDAQ: TTAN) a présenté ses résultats financiers du troisième trimestre de l'exercice 2025, montrant une croissance notable avec un chiffre d'affaires total en hausse de 24% par rapport à l'année précédente, atteignant 199,3 millions de dollars. Les revenus de la plateforme ont progressé de 26% pour atteindre 191,2 millions de dollars. L'entreprise a enregistré une perte d'exploitation GAAP de ($44,0 millions), tout en atteignant un bénéfice d'exploitation non GAAP de 1,6 millions de dollars.
Les indicateurs clés incluent une rétention nette des dollars supérieure à 110% et un volume brut de transactions de 17,8 milliards de dollars, en hausse de 20% d'une année sur l'autre. Les liquidités et équivalents s'élevaient à 133,8 millions de dollars, les activités opérationnelles ayant généré 15,5 millions de dollars en espèces. Pour le quatrième trimestre de l'exercice 2025, ServiceTitan prévoit un chiffre d'affaires compris entre 199,0 et 201,0 millions de dollars et s'attend à un chiffre d'affaires annuel total de 761,6 à 763,6 millions de dollars pour l'année 2025.
ServiceTitan (NASDAQ: TTAN) veröffentlichte die Finanzzahlen für das 3. Quartal des Geschäftsjahres 2025 und zeigte ein bemerkenswertes Wachstum mit einem Anstieg des Gesamtumsatzes um 24% im Vergleich zum Vorjahr auf 199,3 Millionen US-Dollar. Der Plattformumsatz stieg um 26% auf 191,2 Millionen US-Dollar. Das Unternehmen berichtete über einen GAAP-Verlust aus dem operativen Geschäft von ($44,0 Millionen), konnte jedoch ein operatives Ergebnis nach Non-GAAP von 1,6 Millionen US-Dollar erzielen.
Wichtige Kennzahlen sind eine Nettodollar-Retention von über 110% und ein Bruttotransaktionsvolumen von 17,8 Milliarden US-Dollar, ein Anstieg von 20% im Jahresvergleich. Bargeld und Äquivalente beliefen sich auf 133,8 Millionen US-Dollar, wobei die operativen Aktivitäten 15,5 Millionen US-Dollar in bar generierten. Für das 4. Quartal des Geschäftsjahres 2025 prognostiziert ServiceTitan einen Umsatz zwischen 199,0 und 201,0 Millionen US-Dollar und erwartet für das gesamte Geschäftsjahr 2025 einen Umsatz zwischen 761,6 und 763,6 Millionen US-Dollar.
- Revenue growth of 24% YoY to $199.3M
- Platform revenue increase of 26% YoY to $191.2M
- Net dollar retention rate above 110%
- Improved non-GAAP operating income to $1.6M from -$4.3M YoY
- Operating cash flow increased to $15.5M from $0.4M YoY
- Strong adoption of new Sales Pro and Contact Center Pro products
- GAAP operating loss increased to -$44.0M from -$36.1M YoY
- GAAP net loss widened to -$46.5M from -$39.7M YoY
Insights
ServiceTitan's Q3 FY25 results showcase a complex financial picture. The 24% YoY revenue growth to
The 110%+ net dollar retention rate indicates strong customer stickiness and upselling success. The improvement in operating cash flow to
The forward guidance of
The $17.8B Gross Transaction Volume with
The gap between GAAP and non-GAAP metrics suggests significant stock-based compensation and non-cash charges, typical for high-growth SaaS companies. The platform revenue comprising
LOS ANGELES, Jan. 13, 2025 (GLOBE NEWSWIRE) -- ServiceTitan (NASDAQ: TTAN), the software platform that powers the trades, today announced financial results for the fiscal third quarter ended October 31, 2024.
“Building a generational business that is the operating system for the trades is our life’s work,” said Ara Mahdessian, co-founder and CEO. “We recognize that the only thing more exciting than how far we have come, is just how far we have yet to go. Healthy fiscal third quarter business performance is further evidence that our strategy is working.”
“We are pleased to deliver fiscal third quarter financial performance ahead of the midpoint of our flash results,” said Vahe Kuzoyan, co-founder and President. “Our customers are expanding well and we are pleased with strong early adoption of our new Sales Pro and Contact Center Pro products.”
Third Quarter Fiscal 2025 Financial Highlights:
Revenue:
- Total revenue increased
24% year-over-year to$199.3 million . - Platform revenue increased
26% year-over-year to$191.2 million .
Loss from Operations:
- GAAP loss from operations was (
$44.0) million for the third quarter of fiscal 2025, compared to ($36.1) million for the third quarter of fiscal 2024. - Non-GAAP income from operations was
$1.6 million for the third quarter of fiscal 2025, compared to non-GAAP loss from operations of ($4.3) million for the third quarter of fiscal 20241.
Net Loss:
- GAAP net loss was (
$46.5) million for the third quarter of fiscal 2025, compared to ($39.7) million for the third quarter of fiscal 2024. - Non-GAAP net loss was (
$1.1) million for the third quarter of fiscal 2025, compared to ($7.2) million for the third quarter of fiscal 20241.
Cash:
- Cash and cash equivalents totaled
$133.8 million as of October 31, 2024. - Net cash generated by operating activities was
$15.5 million for the third quarter of fiscal 2025, compared to$0.4 million for the third quarter of fiscal 2024. - Non-GAAP free cash flow was
$10.6 million for the third quarter of fiscal 2025, compared to ($6.2) million for the third quarter of fiscal 20241.
_________________________
1 This press release uses non-GAAP financial measures that adjust GAAP financial measures for the impact of various items. See the section titled “Non-GAAP Financial Measures” and the tables entitled “GAAP to Non-GAAP Reconciliation” below for additional information.
Business and Operational Highlights:
- Net dollar retention was greater than
110% for the third quarter of fiscal 2025. - Gross Transaction Volume (“GTV”) was
$17.8 billion for the third quarter of fiscal 2025, up20% year-over-year.
Fiscal Fourth Quarter and Fiscal Year 2025 Financial Outlook:
For the fourth quarter of fiscal 2025, the Company currently expects:
- Total revenue in the range of
$199.0 million to$201.0 million . - Non-GAAP income from operations in the range of
$3.0 million to$4.0 million 2.
For the full year fiscal 2025, the Company currently expects:
- Total revenue in the range of
$761.6 million to$763.6 million . - Non-GAAP income from operations in the range of
$21.4 million to$22.4 million ².
Conference Call Information:
The financial results and business highlights will be discussed on a conference call and webcast scheduled at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) on Monday, January 13, 2025. Online registration for this event conference call can be found here. The live webcast of the conference call can be accessed from ServiceTitan’s investor relations website at http://investors.servicetitan.com.
Following completion of the events, a webcast replay will also be available at http://investors.servicetitan.com for 12 months.
About ServiceTitan
ServiceTitan is the software platform that powers trades businesses. The Company’s cloud-based, end-to-end solution gives contractors the tools they need to run and grow their business, manage their back office, and provide a stellar customer experience. By bringing an integrated SaaS platform to an industry historically underserved by technology, ServiceTitan is equipping tradespeople with the technology they need to keep the world running.
_________________________
2 ServiceTitan is not able, at this time, to provide an outlook for GAAP income (loss) from operations or a reconciliation of expected non-GAAP income from operations to GAAP income (loss) from operations for the fourth quarter of fiscal 2025 or for the full fiscal year 2025 because of the difficulty of estimating certain items excluded from non-GAAP income from operations that cannot be reasonably calculated or predicted without unreasonable efforts. For example, charges related to stock-based compensation expense require additional inputs, such as the number and value of awards granted, that are not currently ascertainable.
Forward Looking Statements
This press release contains forward-looking statements within the meaning of the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this press release may be forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential” “predict,” “project,” “should,” “target,” or “will,” or the negative of these words or other similar terms or expressions that concern ServiceTitan’s expectations, strategy, plans or intentions. Forward-looking statements in this release include, but are not limited to, statements regarding ServiceTitan’s financial outlook for total revenue and non-GAAP income from operations for the fourth quarter of fiscal year 2025 ending January 31, 2025 and the full fiscal year ending January 31, 2025. ServiceTitan’s expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected, including those more fully described under the caption “Risk Factors” in our Prospectus dated December 11, 2024, filed with the SEC on December 12, 2024, and elsewhere in documents that ServiceTitan files with the SEC, including ServiceTitan’s Quarterly Report on Form 10-Q for the fiscal third quarter ended October 31, 2024, which is being filed with the SEC at or around the date hereof. The forward-looking statements in this release are based on information available to ServiceTitan as of the date hereof, and ServiceTitan undertakes no obligation to update any forward-looking statements, except as required by law.
© 2025 ServiceTitan. All rights reserved. ServiceTitan, the ServiceTitan logo, and all ServiceTitan product and service names mentioned herein are registered trademarks or unregistered trademarks of ServiceTitan, Inc. in the United States and other countries. Other brand names and marks mentioned herein are for identification purposes only and may be the trademarks of their respective holder(s).
ServiceTitan, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited) | ||||||||||||||||
Three Months Ended October 31, | Nine Months Ended October 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenue: | ||||||||||||||||
Platform | $ | 191,190 | $ | 151,655 | $ | 539,412 | $ | 427,789 | ||||||||
Professional services and other | 8,085 | 8,429 | 23,185 | 24,788 | ||||||||||||
Total revenue | 199,275 | 160,084 | 562,597 | 452,577 | ||||||||||||
Cost of revenue: | ||||||||||||||||
Platform | 52,204 | 42,036 | 149,197 | 125,939 | ||||||||||||
Professional services and other | 17,126 | 15,280 | 50,649 | 50,220 | ||||||||||||
Total cost of revenue | 69,330 | 57,316 | 199,846 | 176,159 | ||||||||||||
Gross profit | 129,945 | 102,768 | 362,751 | 276,418 | ||||||||||||
Operating expenses: | ||||||||||||||||
Sales and marketing | 67,795 | 60,097 | 183,614 | 163,305 | ||||||||||||
Research and development | 65,935 | 49,094 | 186,997 | 149,114 | ||||||||||||
General and administrative | 40,263 | 29,723 | 122,226 | 98,772 | ||||||||||||
Total operating expenses | 173,993 | 138,914 | 492,837 | 411,191 | ||||||||||||
Loss from operations | (44,048 | ) | (36,146 | ) | (130,086 | ) | (134,773 | ) | ||||||||
Other expense, net | ||||||||||||||||
Interest expense | (3,974 | ) | (4,216 | ) | (12,324 | ) | (12,203 | ) | ||||||||
Interest income | 1,778 | 1,978 | 5,128 | 5,095 | ||||||||||||
Other income (expense), net | 185 | (258 | ) | 395 | 1,091 | |||||||||||
Total other expense, net | (2,011 | ) | (2,496 | ) | (6,801 | ) | (6,017 | ) | ||||||||
Loss before income taxes | (46,059 | ) | (38,642 | ) | (136,887 | ) | (140,790 | ) | ||||||||
Provision for income taxes | 401 | 1,030 | 1,264 | 2,943 | ||||||||||||
Net loss | (46,460 | ) | (39,672 | ) | (138,151 | ) | (143,733 | ) | ||||||||
Accretion of non-convertible preferred stock | (14,652 | ) | (11,772 | ) | (41,608 | ) | (33,390 | ) | ||||||||
Net loss attributable to common stockholders | $ | (61,112 | ) | $ | (51,444 | ) | $ | (179,759 | ) | $ | (177,123 | ) | ||||
Net loss per share, basic and diluted | $ | (1.74 | ) | $ | (1.53 | ) | $ | (5.18 | ) | $ | (5.36 | ) | ||||
Weighted-average shares used in computing net loss per share, basic and diluted | 35,094,547 | 33,588,617 | 34,690,079 | 33,043,071 | ||||||||||||
Disaggregated Revenue | ||||||||||||||||
Three Months Ended October 31, | Nine Months Ended October 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Subscription | $ | 145,282 | $ | 114,311 | $ | 409,013 | $ | 322,086 | ||||||||
Usage | 45,908 | 37,344 | 130,399 | 105,703 | ||||||||||||
Platform revenue | 191,190 | 151,655 | 539,412 | 427,789 | ||||||||||||
Professional services and other | 8,085 | 8,429 | 23,185 | 24,788 | ||||||||||||
Total revenue | $ | 199,275 | $ | 160,084 | $ | 562,597 | $ | 452,577 |
ServiceTitan, Inc. Condensed Consolidated Balance Sheets (in thousands, except share and per share data) (unaudited) | ||||||||
As of | ||||||||
October 31, | January 31, | |||||||
2024 | 2024 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 133,811 | $ | 146,710 | ||||
Restricted cash | 692 | 1,403 | ||||||
Accounts receivable, net of allowance of | 41,218 | 28,046 | ||||||
Deferred contract costs, current | 10,721 | 9,451 | ||||||
Contract assets | 43,964 | 39,329 | ||||||
Prepaid expenses | 18,813 | 22,652 | ||||||
Other current assets | 3,370 | 1,640 | ||||||
Total current assets | 252,589 | 249,231 | ||||||
Restricted cash, noncurrent | 583 | 750 | ||||||
Deferred contract costs, noncurrent | 9,277 | 8,399 | ||||||
Property and equipment, net | 60,124 | 97,170 | ||||||
Operating lease right-of-use assets | 25,572 | 43,270 | ||||||
Internal-use software, net | 35,842 | 29,300 | ||||||
Intangible assets, net | 226,394 | 251,347 | ||||||
Goodwill | 845,836 | 830,872 | ||||||
Other assets | 11,927 | 7,327 | ||||||
Total assets | $ | 1,468,144 | $ | 1,517,666 | ||||
Liabilities, Non-Convertible Preferred Stock, Redeemable Convertible Preferred Stock and Stockholders' Deficit | ||||||||
Current liabilities: | ||||||||
Accounts payable and other accrued expenses | $ | 45,306 | $ | 45,293 | ||||
Accrued personnel related expenses | 64,737 | 55,321 | ||||||
Deferred revenue, current | 16,022 | 11,160 | ||||||
Operating lease liabilities, current | 11,710 | 11,005 | ||||||
Short-term debt | 1,073 | 1,800 | ||||||
Other current liabilities | 1,133 | 688 | ||||||
Total current liabilities | 139,981 | 125,267 | ||||||
Operating lease liabilities, noncurrent | 50,201 | 58,576 | ||||||
Long-term debt, net | 174,169 | 174,578 | ||||||
Other noncurrent liabilities | 9,531 | 7,684 | ||||||
Total liabilities | 373,882 | 366,105 | ||||||
Commitments and contingencies | ||||||||
Non-Convertible Preferred Stock | ||||||||
Non-convertible preferred stock, par value | 275,154 | 233,546 | ||||||
Redeemable Convertible Preferred Stock | ||||||||
Redeemable convertible preferred stock, par value | 1,395,878 | 1,395,878 | ||||||
Stockholders' Deficit | ||||||||
Common stock, par value | 35 | 34 | ||||||
Additional paid-in capital | 427,982 | 388,739 | ||||||
Accumulated deficit | (1,004,787 | ) | (866,636 | ) | ||||
Total stockholders' deficit | (576,770 | ) | (477,863 | ) | ||||
Total liabilities, non-convertible preferred stock, redeemable convertible preferred stock and stockholders' deficit | $ | 1,468,144 | $ | 1,517,666 |
ServiceTitan, Inc. Condensed Consolidated Statements of Cash Flows (in thousands) (unaudited) | ||||||||||||||||
Three Months Ended October 31, | Nine Months Ended October 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Cash flows provided by (used in) operating activities | ||||||||||||||||
Net loss | $ | (46,460 | ) | $ | (39,672 | ) | $ | (138,151 | ) | $ | (143,733 | ) | ||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities | ||||||||||||||||
Depreciation and amortization expense | 20,229 | 19,986 | 59,836 | 57,997 | ||||||||||||
Amortization of deferred contract costs | 2,971 | 2,433 | 8,364 | 6,865 | ||||||||||||
Noncash operating lease expense | 1,539 | 1,955 | 4,946 | 5,884 | ||||||||||||
Stock-based compensation expense | 25,426 | 19,462 | 69,050 | 72,037 | ||||||||||||
Loss on impairment and disposal of assets | 8,312 | 431 | 38,586 | 604 | ||||||||||||
Change in valuation of contingent consideration | — | — | (135 | ) | (900 | ) | ||||||||||
Deferred income taxes | 133 | 784 | 1,254 | 1,647 | ||||||||||||
Amortization of debt issuance costs | 87 | 39 | 214 | 93 | ||||||||||||
Provision for credit losses | 976 | 857 | 2,816 | 1,636 | ||||||||||||
Changes in operating assets and liabilities, net of effect of business acquisition: | ||||||||||||||||
Accounts receivable | (2,480 | ) | 2,330 | (13,563 | ) | (6,346 | ) | |||||||||
Prepaid expenses and other current assets | 6,614 | (164 | ) | 3,260 | 1,179 | |||||||||||
Deferred contract costs | (4,802 | ) | (3,207 | ) | (10,511 | ) | (9,070 | ) | ||||||||
Contract assets | (2,186 | ) | (3,959 | ) | (4,635 | ) | (9,277 | ) | ||||||||
Other assets | (875 | ) | (564 | ) | (532 | ) | (686 | ) | ||||||||
Accounts payable and other accrued expenses | (4,717 | ) | (2,893 | ) | (4,434 | ) | (3,475 | ) | ||||||||
Accrued personnel related expenses | 12,505 | 2,534 | 9,119 | (13,381 | ) | |||||||||||
Operating lease liabilities | (3,953 | ) | (2,010 | ) | (7,830 | ) | (6,062 | ) | ||||||||
Other liabilities | 925 | 1,097 | 1,421 | (1,567 | ) | |||||||||||
Deferred revenue | 1,290 | 979 | 2,551 | 991 | ||||||||||||
Net cash provided by (used in) operating activities | 15,534 | 418 | 21,626 | (45,564 | ) | |||||||||||
Cash flows used in investing activities | ||||||||||||||||
Capitalized internal-use software | (3,961 | ) | (3,784 | ) | (14,161 | ) | (12,831 | ) | ||||||||
Purchase of property and equipment | (1,002 | ) | (2,786 | ) | (2,803 | ) | (23,401 | ) | ||||||||
Deposits for property and equipment | — | (54 | ) | — | (344 | ) | ||||||||||
Repayment of loan to employee | — | — | — | 1,529 | ||||||||||||
Acquisition of business, net of cash acquired | — | — | (1,184 | ) | — | |||||||||||
Net cash used in investing activities | (4,963 | ) | (6,624 | ) | (18,148 | ) | (35,047 | ) | ||||||||
Cash flows provided by (used in) financing activities | ||||||||||||||||
Payment of contingent consideration | — | (120 | ) | (300 | ) | (610 | ) | |||||||||
Proceeds from exercise of stock options | 1,093 | 1,323 | 4,307 | 8,044 | ||||||||||||
Proceeds from issuance of preferred stock | — | — | — | 34,000 | ||||||||||||
Payment of preferred stock issuance costs | — | — | — | (409 | ) | |||||||||||
Payment of debt arrangements | (450 | ) | (450 | ) | (1,350 | ) | (900 | ) | ||||||||
Payment of deferred initial public offering costs | (106 | ) | — | (949 | ) | — | ||||||||||
Shares repurchased for tax withholding for the settlement of restricted stock units | (5,398 | ) | (9,506 | ) | (18,963 | ) | (11,992 | ) | ||||||||
Net cash provided by (used in) financing activities | (4,861 | ) | (8,753 | ) | (17,255 | ) | 28,133 | |||||||||
Net increase (decrease) in cash, cash equivalents, and restricted cash | 5,710 | (14,959 | ) | (13,777 | ) | (52,478 | ) | |||||||||
Cash, cash equivalents, and restricted cash | ||||||||||||||||
Beginning of period | 129,376 | 167,124 | 148,863 | 204,643 | ||||||||||||
End of period | $ | 135,086 | $ | 152,165 | $ | 135,086 | $ | 152,165 |
Non-GAAP Financial Measures
In addition to our results prepared in accordance with GAAP, we believe non-GAAP gross profit and non-GAAP gross margin in total and for platform and professional services and other, non-GAAP sales and marketing expense, non-GAAP research and development expense, non-GAAP general and administrative expense, non-GAAP income (loss) from operations, non-GAAP operating margin, and non-GAAP net income (loss) are useful in evaluating our operating performance.
These measures, however, have certain limitations in that they reflect the exercise of judgment by our management about which expenses are excluded or included and do not include the impact of certain expenses that are reflected in our consolidated statement of operations that are necessary to run our business. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, our financial results determined in accordance with GAAP. We caution investors that amounts presented in accordance with our definition of non-GAAP gross profit, non-GAAP gross margin, non-GAAP sales and marketing expense, non-GAAP research and development expense, non-GAAP general and administrative expense, non-GAAP income (loss) from operations, non-GAAP operating margin and non-GAAP net income (loss) may not be comparable to similar measures disclosed by other companies because not all companies and analysts calculate these measures in the same manner.
For the reasons set forth below, we believe that excluding the following items provides information that is helpful in understanding our operating results, evaluating our future prospects, comparing our financial results across accounting periods, and comparing our financial results to our peers, many of which provide similar non-GAAP financial measures.
- Stock-based compensation expense and related employer payroll taxes. We exclude stock-based compensation expense and related employer payroll taxes to allow investors to make more meaningful comparisons of our performance between periods and to facilitate a comparison of our performance to those of other peer companies. Stock-based compensation may vary between periods due to various factors unrelated to our core performance, including as a result of the assumptions used in the valuation methodologies, timing and amount of grants and other factors. We exclude employer payroll taxes because the amounts vary based on timing and settlement or vesting of awards unrelated to our core operating performance. Moreover, stock-based compensation expense is a non-cash expense that we exclude from our internal management reporting processes and when assessing our actual performance, budgeting, planning, and forecasting future periods.
- Amortization of acquired intangible assets. We incur amortization expense for acquired intangible assets in connection with acquisitions of certain businesses and technologies. Amortization of acquired intangible assets is a non-cash expense that is significantly affected by the timing and size of acquisitions, and the inherent subjective nature of purchase price allocations. Because these costs have already been incurred, we exclude the amortization expense from our internal management reporting processes. We exclude these charges when assessing our actual performance and when budgeting, planning, and forecasting future periods. Investors should note that the use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well.
- Restructuring charges. To better align our strategic priorities with our investments, we implemented workforce reductions in fiscal 2024 and fiscal 2025. In connection with these reductions, we incurred employee-related expenses including severance and other termination benefits. We excluded these charges when assessing our actual performance and when budgeting, planning and forecasting future periods.
- Loss on operating lease assets. In fiscal 2024 and fiscal 2025, we incurred impairments on certain right-of-use assets and other long-lived assets. We believe that it is useful to exclude these charges when assessing the level of various operating expenses and resource allocations when budgeting, planning and forecasting future periods. In addition, we believe excluding such costs enhances the comparability between periods.
- Acquisition-related items. We have incurred costs related to acquisitions, including legal, third-party valuation and due diligence, insurance costs, and one-time retention bonuses for employees of acquired companies. In addition, we periodically record the change to the fair value of contingent consideration related to past acquisitions. We exclude these items when assessing our actual performance and when budgeting, planning and forecasting future periods. We believe excluding these items allows investors to make meaningful comparisons between our core operating results and those of other peer companies.
Free Cash Flow
We define free cash flow as net cash provided by (used in) operating activities less cash used for investing activities for capitalized internal use software and less cash paid for purchases of, and deposits for, property and equipment. We believe that free cash flow is a meaningful indicator of our sources of liquidity and capital requirements that provides information to management and investors in evaluating the cash flow trends of our business. Once our business needs and obligations are met, cash can be used to maintain a strong balance sheet and invest in future growth. Free cash flow has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Other companies may calculate free cash flow or similarly titled non-GAAP measures differently, which could reduce the usefulness of free cash flow as a tool for comparison. In addition, free cash flow does not reflect mandatory debt service and other non-discretionary expenditures that are required to be made under contractual commitments and does not represent the total increase or decrease in our cash balance for any given period.
ServiceTitan, Inc. GAAP to Non-GAAP Reconciliations (unaudited) | ||||||||||||||||||||||||
Non-GAAP Gross Profit and Non-GAAP Gross Margin | ||||||||||||||||||||||||
Platform | Professional Services and Other | Total | ||||||||||||||||||||||
Three Months Ended October 31, | Three Months Ended October 31, | Three Months Ended October 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
GAAP gross profit | $ | 138,986 | $ | 109,619 | $ | (9,041 | ) | $ | (6,851 | ) | $ | 129,945 | $ | 102,768 | ||||||||||
Stock-based compensation expense and related employer payroll taxes | 1,634 | 1,399 | 1,159 | 1,102 | 2,793 | 2,501 | ||||||||||||||||||
Amortization of acquired intangible assets | 5,533 | 5,502 | 334 | 484 | 5,867 | 5,986 | ||||||||||||||||||
Restructuring charges | — | — | — | — | — | — | ||||||||||||||||||
Loss on operating lease assets | 1,189 | — | 563 | — | 1,752 | — | ||||||||||||||||||
Non-GAAP gross profit | $ | 147,342 | $ | 116,520 | $ | (6,985 | ) | $ | (5,265 | ) | $ | 140,357 | $ | 111,255 |
Platform | Professional Services and Other | Total | ||||||||||||||||||||||
Three Months Ended October 31, | Three Months Ended October 31, | Three Months Ended October 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
GAAP gross margin | 73 | % | 72 | % | (112 | )% | (81 | )% | 65 | % | 64 | % | ||||||||||||
Stock-based compensation expense and related employer payroll taxes | 1 | % | 1 | % | 14 | % | 13 | % | 1 | % | 2 | % | ||||||||||||
Amortization of acquired intangible assets | 3 | % | 4 | % | 4 | % | 6 | % | 3 | % | 4 | % | ||||||||||||
Restructuring charges | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||||||
Loss on operating lease assets | 1 | % | 0 | % | 7 | % | 0 | % | 1 | % | 0 | % | ||||||||||||
Non-GAAP gross margin | 77 | % | 77 | % | (86 | )% | (62 | )% | 70 | % | 69 | % |
Platform | Professional Services and Other | Total | ||||||||||||||||||||||
Nine Months Ended October 31, | Nine Months Ended October 31, | Nine Months Ended October 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
GAAP gross profit | $ | 390,215 | $ | 301,850 | $ | (27,464 | ) | $ | (25,432 | ) | $ | 362,751 | $ | 276,418 | ||||||||||
Stock-based compensation expense and related employer payroll taxes | 4,161 | 4,361 | 3,165 | 3,436 | 7,326 | 7,797 | ||||||||||||||||||
Amortization of acquired intangible assets | 16,369 | 16,506 | 1,452 | 1,452 | 17,821 | 17,958 | ||||||||||||||||||
Restructuring charges | 386 | 1,160 | 129 | 1,969 | 515 | 3,129 | ||||||||||||||||||
Loss on operating lease assets | 5,390 | — | 2,556 | — | 7,946 | — | ||||||||||||||||||
Non-GAAP gross profit | $ | 416,521 | $ | 323,877 | $ | (20,162 | ) | $ | (18,575 | ) | $ | 396,359 | $ | 305,302 |
Platform | Professional Services and Other | Total | ||||||||||||||||||||||
Nine Months Ended October 31, | Nine Months Ended October 31, | Nine Months Ended October 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
GAAP gross margin | 72 | % | 71 | % | (118 | )% | (103 | )% | 64 | % | 61 | % | ||||||||||||
Stock-based compensation expense and related employer payroll taxes | 1 | % | 1 | % | 14 | % | 14 | % | 1 | % | 2 | % | ||||||||||||
Amortization of acquired intangible assets | 3 | % | 4 | % | 6 | % | 6 | % | 3 | % | 4 | % | ||||||||||||
Restructuring charges | 0 | % | 0 | % | 1 | % | 8 | % | 0 | % | 1 | % | ||||||||||||
Loss on operating lease assets | 1 | % | 0 | % | 11 | % | 0 | % | 1 | % | 0 | % | ||||||||||||
Non-GAAP gross margin | 77 | % | 76 | % | (87 | )% | (75 | )% | 70 | % | 67 | % |
Non-GAAP Sales and Marketing Expense
Three Months Ended October 31, | Nine Months Ended October 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
(in thousands) | ||||||||||||||||
GAAP sales and marketing expense | $ | 67,795 | $ | 60,097 | $ | 183,614 | $ | 163,305 | ||||||||
Stock-based compensation expense and related employer payroll taxes | (4,132 | ) | (4,419 | ) | (11,776 | ) | (14,305 | ) | ||||||||
Amortization of acquired intangible assets | (5,606 | ) | (5,547 | ) | (16,662 | ) | (17,033 | ) | ||||||||
Restructuring charges | — | — | (292 | ) | (1,647 | ) | ||||||||||
Loss on operating lease assets | (1,467 | ) | — | (6,900 | ) | — | ||||||||||
Non-GAAP sales and marketing expense | $ | 56,590 | $ | 50,131 | $ | 147,984 | $ | 130,320 |
Non-GAAP Research and Development Expense
Three Months Ended October 31, | Nine Months Ended October 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
(in thousands) | ||||||||||||||||
GAAP research and development expense | $ | 65,935 | $ | 49,094 | $ | 186,997 | $ | 149,114 | ||||||||
Stock-based compensation expense and related employer payroll taxes | (10,451 | ) | (7,621 | ) | (28,060 | ) | (25,023 | ) | ||||||||
Acquisition-related items | — | — | (250 | ) | — | |||||||||||
Restructuring charges | — | — | (991 | ) | (1,418 | ) | ||||||||||
Loss on operating lease assets | (1,468 | ) | — | (6,711 | ) | — | ||||||||||
Non-GAAP research and development expense | $ | 54,016 | $ | 41,473 | $ | 150,985 | $ | 122,673 |
Non-GAAP General and Administrative Expense
Three Months Ended October 31, | Nine Months Ended October 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
(in thousands) | ||||||||||||||||
GAAP general and administrative expense | $ | 40,263 | $ | 29,723 | $ | 122,226 | $ | 98,772 | ||||||||
Stock-based compensation expense and related employer payroll taxes | (8,408 | ) | (5,789 | ) | (23,600 | ) | (26,713 | ) | ||||||||
Acquisition-related items | (6 | ) | 10 | (1,933 | ) | 893 | ||||||||||
Restructuring charges | — | — | (698 | ) | (1,449 | ) | ||||||||||
Loss on operating lease assets | (3,660 | ) | — | (16,958 | ) | — | ||||||||||
Non-GAAP general and administrative expense | $ | 28,189 | $ | 23,944 | $ | 79,037 | $ | 71,503 |
Non-GAAP Income (Loss) from Operations and Non-GAAP Operating Margin
Three Months Ended October 31, | Nine Months Ended October 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
(in thousands) | ||||||||||||||||
GAAP loss from operations | $ | (44,048 | ) | $ | (36,146 | ) | $ | (130,086 | ) | $ | (134,773 | ) | ||||
Stock-based compensation expense and related employer payroll taxes | 25,784 | 20,330 | 70,762 | 73,838 | ||||||||||||
Amortization of acquired intangible assets | 11,473 | 11,533 | 34,483 | 34,991 | ||||||||||||
Restructuring charges | — | — | 2,496 | 7,643 | ||||||||||||
Acquisition-related items | 6 | (10 | ) | 2,183 | (893 | ) | ||||||||||
Loss on operating lease assets | 8,347 | — | 38,515 | — | ||||||||||||
Non-GAAP income (loss) from operations | $ | 1,562 | $ | (4,293 | ) | $ | 18,353 | $ | (19,194 | ) |
Three Months Ended October 31, | Nine Months Ended October 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
GAAP operating margin | (22 | )% | (23 | )% | (23 | )% | (30 | )% | ||||||||
Stock-based compensation expense and related employer payroll taxes | 13 | % | 13 | % | 13 | % | 16 | % | ||||||||
Amortization of acquired intangible assets | 6 | % | 7 | % | 6 | % | 8 | % | ||||||||
Restructuring charges | 0 | % | 0 | % | 0 | % | 2 | % | ||||||||
Acquisition-related items | 0 | % | (0 | )% | 0 | % | (0 | )% | ||||||||
Loss on operating lease assets | 4 | % | 0 | % | 7 | % | 0 | % | ||||||||
Non-GAAP operating margin | 1 | % | (3 | )% | 3 | % | (4 | )% |
Non-GAAP Net Income (Loss)
Three Months Ended October 31, | Nine Months Ended October 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
(in thousands) | ||||||||||||||||
GAAP net loss | $ | (46,460 | ) | $ | (39,672 | ) | $ | (138,151 | ) | $ | (143,733 | ) | ||||
Stock-based compensation expense and related employer payroll taxes | 25,784 | 20,330 | 70,762 | 73,838 | ||||||||||||
Amortization of acquired intangible assets | 11,473 | 11,533 | 34,483 | 34,991 | ||||||||||||
Restructuring charges | — | — | 2,496 | 7,643 | ||||||||||||
Acquisition-related items | 6 | (10 | ) | 2,183 | (893 | ) | ||||||||||
Loss on operating lease assets | 8,347 | — | 38,515 | — | ||||||||||||
Income tax effects related to the above adjustments (1) | (298 | ) | 632 | (1,207 | ) | 1,508 | ||||||||||
Non-GAAP net income (loss) | $ | (1,148 | ) | $ | (7,187 | ) | $ | 9,081 | $ | (26,646 | ) | |||||
(1) This amount represents adjustments for the current and deferred income tax effects on non-GAAP net income (loss) for the impact of the non-GAAP adjustments above.
Free Cash Flow
Three Months Ended October 31, | Nine Months Ended October 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
(in thousands) | ||||||||||||||||
Net cash provided by (used in) operating activities | $ | 15,534 | $ | 418 | $ | 21,626 | $ | (45,564 | ) | |||||||
Capitalized internal-use software | (3,961 | ) | (3,784 | ) | (14,161 | ) | (12,831 | ) | ||||||||
Purchase of property and equipment | (1,002 | ) | (2,786 | ) | (2,803 | ) | (23,401 | ) | ||||||||
Deposits for property and equipment | - | (54 | ) | - | (344 | ) | ||||||||||
Non-GAAP free cash flow | $ | 10,571 | $ | (6,206 | ) | $ | 4,662 | $ | (82,140 | ) |
FAQ
What was ServiceTitan's (TTAN) revenue growth in Q3 FY2025?
How much cash does ServiceTitan (TTAN) have as of Q3 FY2025?
What is ServiceTitan's (TTAN) revenue guidance for FY2025?
What was ServiceTitan's (TTAN) net dollar retention rate in Q3 FY2025?