Ryerson Reports Fourth Quarter and Full-Year 2022 Results
Ryerson Holding Corporation (NYSE: RYI) reported strong results for Q4 2022 and full-year 2022. Full-year net income reached a record $391 million with revenue of $6.3 billion. Despite a fourth-quarter revenue decline of 16.5% to $1.3 billion and a diluted EPS loss of $0.65, the company generated substantial operating cash flow of $501 million. Ryerson successfully reduced total debt from $639 million to $367 million, enhancing financial flexibility. Notably, the quarterly dividend increased by 6.3% to $0.17 per share. The company remains optimistic about 2023, expecting improved margin and demand conditions.
- Record full-year net income of $391 million.
- Strong operating cash flow of $501 million for the full year.
- Reduction in total debt to $367 million from $639 million.
- Increased quarterly dividend by 6.3%, now at $0.17 per share.
- Successful acquisition strategy with four businesses added.
- Q4 2022 revenue declined by 16.5% compared to Q3 2022.
- Fourth quarter diluted EPS recorded a loss of $0.65.
- Gross margin contracted to 12.7%, a decrease of 860 bps from Q3 2022.
- Increased warehousing and administrative expenses by 5.3%.
Quarterly results include strong counter-cyclical operating cash flow generation, notable growth investments and sequential reduction in debt. Business highlights include ramping up production at new
Highlights:
- Record full-year Net Income attributable to
Ryerson Holding Corporation of with Adjusted EBITDA1, excluding LIFO of$391.0 million $582.0 million - Generated full-year revenue of
and fourth quarter revenue of$6.3 billion $1.3 billion - Record full-year Diluted EPS2 of
and fourth quarter loss per share of$10.21 $0.65 - Generated operating cash flow of
for the full-year and$501.2 million in the fourth quarter$181.6 million - Reduced debt to
and net debt3 to$367 million from$328 million and$639 million , respectively, compared to$588 million December 31, 2021 - Hosted Investor Day at the NYSE in November, outlining financial priorities and Next Phase Targets
- Published inaugural ESG Report in December
- Announced a first quarter 2023 dividend of
per share, a$0.17 6.3% increase from the prior quarter
$ in millions, except tons (in thousands), average selling prices, and earnings per share | |||||||||||||||||||||||||
Financial Highlights: | Q4 2022 | Q4 2021 | Q3 2022 | YoY | QoQ | 2022 | 2021 | YoY | |||||||||||||||||
Revenue | $ | 1,288.2 | $ | 1,533.9 | $ | 1,543.1 | (16.0) | % | (16.5) | % | $ | 6,323.6 | $ | 5,675.3 | 11.4 | % | |||||||||
Tons shipped | 465 | 474 | 512 | (1.9) | % | (9.2) | % | 2,029 | 2,095 | (3.2) | % | ||||||||||||||
Average selling price/ton | $ | 2,770 | $ | 3,236 | $ | 3,014 | (14.4) | % | (8.1) | % | $ | 3,117 | $ | 2,709 | 15.1 | % | |||||||||
Gross margin | 12.7 | % | 21.3 | % | 17.6 | % | -860 bps | -490 bps | 20.7 | % | 20.2 | % | 50 bps | ||||||||||||
Gross margin, excl. LIFO | 15.3 | % | 26.3 | % | 16.2 | % | -1100 bps | -90 bps | 19.8 | % | 26.7 | % | -690 bps | ||||||||||||
Warehousing, delivery, selling, | $ | 190.5 | $ | 180.9 | $ | 186.5 | 5.3 | % | 2.1 | % | $ | 735.2 | $ | 711.2 | 3.4 | % | |||||||||
As a percentage of revenue | 14.8 | % | 11.8 | % | 12.1 | % | 300 bps | 270 bps | 11.6 | % | 12.5 | % | -90 bps | ||||||||||||
Net income (loss) attributable to | $ | (24.1) | $ | 106.4 | $ | 55.1 | (122.7) | % | (143.7) | % | $ | 391.0 | $ | 294.3 | 32.9 | % | |||||||||
Diluted earnings (loss) per share | $ | (0.65) | $ | 2.71 | $ | 1.46 | $ | (3.36) | $ | (2.11) | $ | 10.21 | $ | 7.56 | $ | 2.65 | |||||||||
Adjusted diluted earnings (loss) per share | $ | (0.65) | $ | 2.68 | $ | 1.48 | $ | (3.33) | $ | (2.13) | $ | 10.54 | $ | 7.46 | $ | 3.08 | |||||||||
Adj. EBITDA, excl. LIFO | $ | 28.7 | $ | 238.7 | $ | 78.5 | (88.0) | % | (63.4) | % | $ | 582.0 | $ | 860.6 | (32.4) | % | |||||||||
Adj. EBITDA, excl. LIFO margin | 2.2 | % | 15.6 | % | 5.1 | % | -1340 bps | -290 bps | 9.2 | % | 15.2 | % | -600 bps | ||||||||||||
Balance Sheet and Cash Flow Highlights: | |||||||||||||||||||||||||
Total debt | $ | 367.0 | $ | 639.3 | $ | 476.9 | (42.6) | % | (23.0) | % | $ | 367.0 | $ | 639.3 | (42.6) | % | |||||||||
Cash and cash equivalents | $ | 39.2 | $ | 51.2 | $ | 50.9 | (23.4) | % | (23.0) | % | $ | 39.2 | $ | 51.2 | (23.4) | % | |||||||||
Net debt | $ | 327.8 | $ | 588.1 | $ | 426.0 | (44.3) | % | (23.1) | % | $ | 327.8 | $ | 588.1 | (44.3) | % | |||||||||
Net debt / LTM Adj. EBITDA, excl. LIFO | 0.6 | x | 0.7 | x | 0.5 | x | (0.1 | x) | 0.1 | x | 0.6 | x | 0.7 | x | (0.1 | x) | |||||||||
Cash conversion cycle (days) | 91.6 | 83.8 | 83.4 | 7.8 | 8.2 | 80.9 | 66.3 | 14.6 | |||||||||||||||||
Net cash provided by operating activities | $ | 181.6 | $ | 106.8 | $ | 151.6 | $ | 74.8 | $ | 30.0 | $ | 501.2 | $ | 35.0 | $ | 466.2 |
A reconciliation of non-GAAP financial measures to the comparable GAAP measure is included below in this news release.
Management Commentary
2022 Company Highlights:
- Transformed the balance sheet with total debt declining to
and net debt declining to$367 million , compared to$328 million and$639 million as of$588 million December 31, 2021 - Grew book value of equity4 by
64% to from$893 million in 2021$545 million - Redeemed
of$300 million 8.50% Senior Secured Notes, retiring the notes and saving an estimated per year on pre-tax interest expense$25 million - Improved financial flexibility by amending and upsizing the Revolving Credit Facility to
$1.3 billion - Achieved major milestones at two new state-of-the art facilities, ramping up operations at the newly built service center at
Centralia, WA and breaking ground at ourUniversity Park, IL campus - Acquired four value-add businesses:
Ford Tool Steels, Inc. ,Apogee Steel Fabrication Incorporated ,Howard Precision Metals, Inc. andExcelsior, Inc. - Announced target of
80% reduction in scope 1 and 2 emissions by 2040 in inaugural ESG report - Returned approximately
to shareholders in the form of share repurchases and dividends$70 million - Repurchased 1.7 million shares while increasing the free float to
57% of shares outstanding, up from46% - Authorized a new, two-year,
share repurchase program after having completed the prior$75 million program$50 million - Annual dividends declared per share increased to
53.5 cents , up from16.5 cents in 2021
Fourth Quarter Results
Ryerson generated net sales of
Declining average selling prices partially reversed during the second half of the fourth quarter leading Ryerson to record a LIFO expense of
Excluding the impact of LIFO, gross margin contracted 90 basis points to
Net loss attributable to
Market Commentary
Ryerson's revenue of
Liquidity & Debt Management
Ryerson generated
Shareholder Return Activity
Dividends. On
Share Repurchase. Ryerson repurchased approximately 33,000 shares of common stock resulting in a return to shareholders of approximately
Outlook Commentary
Ryerson is encouraged by improving sequential margin and demand conditions as experienced through the quarter to date as both spot and program margins have positively inflected and shipments are showing on par with typical sequential seasonality. As such, Ryerson anticipates first quarter net sales to be in the range of
Fourth Quarter 2022 Major Product Metrics | ||||||||||||||||||
Tons Shipped (thousands) | Average Selling Prices | |||||||||||||||||
Q4 2022 | Q4 2021 | Q3 2022 | Year-over-year | Quarter-over- | Year-over-year | Quarter-over- | ||||||||||||
Carbon Steel | 365 | 363 | 405 | 0.6 % | (9.9) % | (19.3) % | (9.0) % | |||||||||||
Aluminum | 45 | 47 | 49 | (4.3) % | (8.2) % | 5.6 % | (7.0) % | |||||||||||
Stainless Steel | 52 | 63 | 56 | (17.5) % | (7.1 %) | (6.8) % | (8.9) % | |||||||||||
Q4 2022 | Q4 2021 | Q3 2022 | Year-over-year | Quarter-over- quarter | ||||||||||||||
Carbon Steel | $ | 684 | $ | 843 | $ | 834 | (18.9) % | (18.0 %) | ||||||||||
Aluminum | $ | 269 | $ | 266 | $ | 315 | 1.1 % | (14.6) % | ||||||||||
Stainless Steel | $ | 313 | $ | 407 | $ | 370 | (23.1) % | (15.4) % |
Full Year 2022 Major Product Metrics | ||||||||||||||||||||||
Tons Shipped (thousands) | Average Selling Prices | |||||||||||||||||||||
2022 | 2021 | Year-over-year | Year-over-year | |||||||||||||||||||
Carbon Steel | 1,583 | 1,604 | (1.3) % | 11.8 % | ||||||||||||||||||
Aluminum | 195 | 205 | (4.9) % | 24.1 % | ||||||||||||||||||
Stainless Steel | 242 | 278 | (12.9) % | 24.5 % | ||||||||||||||||||
2022 | 2021 | Year-over-year | ||||||||||||||||||||
Carbon Steel | $ | 3,371 | $ | 3,056 | 10.3 % | |||||||||||||||||
Aluminum | $ | 1,235 | $ | 1,046 | 18.1 % | |||||||||||||||||
Stainless Steel | $ | 1,625 | $ | 1,499 | 8.4 % |
Earnings Call Information
Ryerson will host a conference call to discuss fourth quarter 2022 financial results for the period ended
About Ryerson
Ryerson is a leading value-added processor and distributor of industrial metals, with operations in
Notes:
1For EBITDA, Adjusted EBITDA and Adjusted EBITDA excluding LIFO please see Schedule 2
2EPS is Earnings per Share
3Net debt is defined as long term debt plus short term debt less cash and cash equivalents and excludes restricted cash
4Book value of equity is defined as total assets less total liabilities
Legal Disclaimer
The contents herein are provided for general information purposes only and do not constitute an offer to sell or buy, or a solicitation of an offer to buy, any security ("Security") of the Company or its affiliates ("Ryerson") in any jurisdiction. Ryerson does not intend to solicit, and is not soliciting, any action with respect to any Security or any other contractual relationship with Ryerson. Nothing in this release, individually or taken in the aggregate, constitutes an offer of securities for sale or buy, or a solicitation of an offer to buy, any Security in
Safe Harbor Provision
Certain statements made in this presentation and other written or oral statements made by or on behalf of the Company constitute "forward-looking statements" within the meaning of the federal securities laws, including statements regarding our future performance, as well as management's expectations, beliefs, intentions, plans, estimates, objectives, or projections relating to the future. Such statements can be identified by the use of forward-looking terminology such as "objectives," "goals," "preliminary," "range," "believes," "expects," "may," "estimates," "will," "should," "plans," or "anticipates" or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy. The Company cautions that any such forward-looking statements are not guarantees of future performance and may involve significant risks and uncertainties, and that actual results may vary materially from those in the forward-looking statements as a result of various factors. Among the factors that significantly impact our business are: the cyclicality of our business; the highly competitive, volatile, and fragmented metals industry in which we operate; the impact of geopolitical events, including
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | ||||||||||||||||||||
Selected Income and Cash Flow Data - Unaudited | ||||||||||||||||||||
(Dollars and Shares in Millions, except Per Share and Per Ton Data) | ||||||||||||||||||||
Third | ||||||||||||||||||||
Fourth Quarter | Quarter | Year Ended December 31, | ||||||||||||||||||
2022 | 2021 | 2022 | 2022 | 2021 | ||||||||||||||||
$ | 1,288.2 | $ | 1,533.9 | $ | 1,543.1 | $ | 6,323.6 | $ | 5,675.3 | |||||||||||
Cost of materials sold | 1,125.1 | 1,206.6 | 1,272.1 | 5,013.5 | 4,528.5 | |||||||||||||||
Gross profit | 163.1 | 327.3 | 271.0 | 1,310.1 | 1,146.8 | |||||||||||||||
Warehousing, delivery, selling, general, and | 190.5 | 180.9 | 186.5 | 735.2 | 711.2 | |||||||||||||||
Gain on sale of assets (1) | — | (1.9) | — | (3.8) | (109.6) | |||||||||||||||
OPERATING PROFIT (LOSS) | (27.4) | 148.3 | 84.5 | 578.7 | 545.2 | |||||||||||||||
Other income and (expense), net (2) | (0.3) | (0.1) | (1.3) | (22.6) | (105.1) | |||||||||||||||
Interest and other expense on debt | (7.0) | (10.2) | (7.6) | (33.2) | (51.0) | |||||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES | (34.7) | 138.0 | 75.6 | 522.9 | 389.1 | |||||||||||||||
Provision (benefit) for income taxes | (10.9) | 31.5 | 20.5 | 131.4 | 93.7 | |||||||||||||||
NET INCOME (LOSS) | (23.8) | 106.5 | 55.1 | 391.5 | 295.4 | |||||||||||||||
Less: Net income attributable to noncontrolling interest | 0.3 | 0.1 | — | 0.5 | 1.1 | |||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO | $ | (24.1) | $ | 106.4 | $ | 55.1 | $ | 391.0 | $ | 294.3 | ||||||||||
EARNINGS (LOSS) PER SHARE | ||||||||||||||||||||
Basic | $ | (0.65) | $ | 2.77 | $ | 1.49 | $ | 10.41 | $ | 7.67 | ||||||||||
Diluted | $ | (0.65) | $ | 2.71 | $ | 1.46 | $ | 10.21 | $ | 7.56 | ||||||||||
Shares outstanding - basic | 37.0 | 38.4 | 37.1 | 37.6 | 38.4 | |||||||||||||||
Shares outstanding - diluted | 37.0 | 39.2 | 37.8 | 38.3 | 38.9 | |||||||||||||||
Dividends declared per share | $ | 0.160 | $ | 0.085 | $ | 0.150 | $ | 0.535 | $ | 0.165 | ||||||||||
Supplemental Data : | ||||||||||||||||||||
Tons shipped (000) | 465 | 474 | 512 | 2,029 | 2,095 | |||||||||||||||
Shipping days | 60 | 61 | 64 | 251 | 252 | |||||||||||||||
Average selling price/ton | $ | 2,770 | $ | 3,236 | $ | 3,014 | $ | 3,117 | $ | 2,709 | ||||||||||
Gross profit/ton | 351 | 691 | 529 | 646 | 547 | |||||||||||||||
Operating expenses/ton | 410 | 378 | 364 | 360 | 287 | |||||||||||||||
Operating profit (loss)/ton | (59) | 313 | 165 | 285 | 260 | |||||||||||||||
LIFO expense (income) per ton | 74 | 159 | (41) | (29) | 175 | |||||||||||||||
LIFO expense (income) | 34.6 | 75.5 | (21.1) | (58.1) | 366.4 | |||||||||||||||
Depreciation and amortization expense | 16.5 | 15.4 | 14.5 | 59.0 | 55.9 | |||||||||||||||
Cash flow provided by operating activities | 181.6 | 106.8 | 151.6 | 501.2 | 35.0 | |||||||||||||||
Capital expenditures | (33.9) | (34.3) | (28.4) | (105.1) | (59.3) | |||||||||||||||
(1) The year 2021 includes a | ||||||||||||||||||||
(2) The year 2022 includes a | ||||||||||||||||||||
See Schedule 1 for Condensed Consolidated Balance Sheets | ||||||||||||||||||||
See Schedule 2 for EBITDA and Adjusted EBITDA reconciliation | ||||||||||||||||||||
See Schedule 3 for Adjusted EPS reconciliation | ||||||||||||||||||||
See Schedule 4 for Free Cash Flow reconciliation | ||||||||||||||||||||
See Schedule 5 for First Quarter 2023 Guidance reconciliation |
Schedule 1 | ||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(In millions, except shares) | ||||||||
2022 | 2021 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 39.2 | $ | 51.2 | ||||
Restricted cash | 1.3 | 1.2 | ||||||
Receivables, less provisions of | 514.4 | 630.8 | ||||||
Inventories | 798.5 | 832.1 | ||||||
Prepaid expenses and other current assets | 88.2 | 77.7 | ||||||
Total current assets | 1,441.6 | 1,593.0 | ||||||
Property, plant, and equipment, at cost | 898.6 | 792.8 | ||||||
Less: accumulated depreciation | 440.2 | 404.5 | ||||||
Property, plant, and equipment, net | 458.4 | 388.3 | ||||||
Operating lease assets | 240.5 | 211.1 | ||||||
Other intangible assets | 50.9 | 42.2 | ||||||
129.2 | 124.1 | |||||||
Deferred charges and other assets | 13.7 | 6.9 | ||||||
Total assets | $ | 2,334.3 | $ | 2,365.6 | ||||
Liabilities | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 438.4 | $ | 481.2 | ||||
Salaries, wages, and commissions | 67.3 | 76.6 | ||||||
Other accrued liabilities | 77.7 | 133.4 | ||||||
Short-term debt | 5.8 | 28.8 | ||||||
Current portion of operating lease liabilities | 25.2 | 24.9 | ||||||
Current portion of deferred employee benefits | 4.8 | 6.1 | ||||||
Total current liabilities | 619.2 | 751.0 | ||||||
Long-term debt | 361.2 | 610.5 | ||||||
Deferred employee benefits | 118.0 | 163.3 | ||||||
Noncurrent operating lease liabilities | 215.1 | 184.8 | ||||||
Deferred income taxes | 113.5 | 94.1 | ||||||
Other noncurrent liabilities | 14.3 | 17.3 | ||||||
Total liabilities | 1,441.3 | 1,821.0 | ||||||
Commitments and contingencies | ||||||||
Equity | ||||||||
Preferred stock, at | — | — | ||||||
Common stock, shares issued at | 0.4 | 0.4 | ||||||
Capital in excess of par value | 397.7 | 388.6 | ||||||
Retained earnings | 692.5 | 321.7 | ||||||
shares at | (61.1) | (8.4) | ||||||
Accumulated other comprehensive loss | (144.4) | (165.1) | ||||||
Total Ryerson Holding Corporation Stockholders' Equity | 885.1 | 537.2 | ||||||
Noncontrolling interest | 7.9 | 7.4 | ||||||
Total Equity | 893.0 | 544.6 | ||||||
Total Liabilities and Stockholders' Equity | $ | 2,334.3 | $ | 2,365.6 |
Schedule 2 | ||||||||||||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | ||||||||||||||||||||
Reconciliations of Net Income (Loss) Attributable to | ||||||||||||||||||||
(Dollars in millions) | ||||||||||||||||||||
Third | ||||||||||||||||||||
Fourth Quarter | Quarter | Year Ended | ||||||||||||||||||
2022 | 2021 | 2022 | 2022 | 2021 | ||||||||||||||||
Net income (loss) attributable to | $ | (24.1) | $ | 106.4 | $ | 55.1 | $ | 391.0 | $ | 294.3 | ||||||||||
Interest and other expense on debt | 7.0 | 10.2 | 7.6 | 33.2 | 51.0 | |||||||||||||||
Provision (benefit) for income taxes | (10.9) | 31.5 | 20.5 | 131.4 | 93.7 | |||||||||||||||
Depreciation and amortization expense | 16.5 | 15.4 | 14.5 | 59.0 | 55.9 | |||||||||||||||
EBITDA | $ | (11.5) | $ | 163.5 | $ | 97.7 | $ | 614.6 | $ | 494.9 | ||||||||||
Gain on bargain purchase | — | — | (0.6) | (0.6) | — | |||||||||||||||
Gain on sale of assets | — | (1.9) | — | (3.8) | (109.6) | |||||||||||||||
Reorganization | 5.3 | 1.6 | 0.6 | 6.9 | 3.5 | |||||||||||||||
Foreign currency transaction (gains) losses | 0.1 | (0.3) | 0.5 | 1.3 | (0.5) | |||||||||||||||
Loss on retirement of debt | — | — | 1.5 | 21.3 | 5.5 | |||||||||||||||
Pension settlement charge | — | — | — | — | 98.3 | |||||||||||||||
Purchase consideration and other transaction costs | 0.2 | — | — | 0.2 | — | |||||||||||||||
Other adjustments | — | 0.3 | (0.1) | 0.2 | 2.1 | |||||||||||||||
Adjusted EBITDA | $ | (5.9) | $ | 163.2 | $ | 99.6 | $ | 640.1 | $ | 494.2 | ||||||||||
Adjusted EBITDA | $ | (5.9) | $ | 163.2 | $ | 99.6 | $ | 640.1 | $ | 494.2 | ||||||||||
LIFO expense (income) | 34.6 | 75.5 | (21.1) | (58.1) | 366.4 | |||||||||||||||
Adjusted EBITDA, excluding LIFO expense (income) | $ | 28.7 | $ | 238.7 | $ | 78.5 | $ | 582.0 | $ | 860.6 | ||||||||||
Net sales | $ | 1,288.2 | $ | 1,533.9 | $ | 1,543.1 | $ | 6,323.6 | $ | 5,675.3 | ||||||||||
Adjusted EBITDA, excluding LIFO expense (income), as a percentage of net sales | 2.2 | % | 15.6 | % | 5.1 | % | 9.2 | % | 15.2 | % | ||||||||||
Gross profit | $ | 163.1 | $ | 327.3 | $ | 271.0 | $ | 1,310.1 | $ | 1,146.8 | ||||||||||
Gross margin | 12.7 | % | 21.3 | % | 17.6 | % | 20.7 | % | 20.2 | % | ||||||||||
Gross profit | $ | 163.1 | $ | 327.3 | $ | 271.0 | $ | 1,310.1 | $ | 1,146.8 | ||||||||||
LIFO expense (income) | 34.6 | 75.5 | (21.1) | (58.1) | 366.4 | |||||||||||||||
Gross profit, excluding LIFO expense (income) | $ | 197.7 | $ | 402.8 | $ | 249.9 | $ | 1,252.0 | $ | 1,513.2 | ||||||||||
Gross margin, excluding LIFO expense (income) | 15.3 | % | 26.3 | % | 16.2 | % | 19.8 | % | 26.7 | % | ||||||||||
Note: EBITDA represents net income before interest and other expense on debt, provision for income taxes, depreciation, and amortization. Adjusted EBITDA gives further effect to, among other things, reorganization expenses, gain on sales of assets, gain or loss on retirement of debt, pension settlement charge, purchase consideration and other transaction costs, and foreign currency transaction gains and losses. We believe that the presentation of EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), provides useful information to investors regarding our operational performance because they enhance an investor's overall understanding of our core financial performance and provide a basis of comparison of results between current, past, and future periods. We also disclose the metric Adjusted EBITDA, excluding LIFO expense (income), to provide a means of comparison amongst our competitors who may not use the same basis of accounting for inventories. EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), are three of the primary metrics management uses for planning and forecasting in future periods, including trending and analyzing the core operating performance of our business without the effect of performance of our business. We also establish compensation programs for our executive management and regional employees that are based upon the achievement of pre-established EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), targets. We also use EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), to benchmark our operating performance to that of our competitors. EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), do not represent, and should not be used as a substitute for, net income or cash flows from operations as determined in accordance with generally accepted accounting principles, and neither EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), is necessarily an indication of whether cash flow will be sufficient to fund our cash requirements. This release also presents gross margin, excluding LIFO expense (income), which is calculated as gross profit minus LIFO expense (income), divided by net sales. We have excluded LIFO expense (income) from gross margin and Adjusted EBITDA as a percentage of net sales metrics in order to provide a means of comparison amongst our competitors who may not use the same basis of accounting for inventories as we do. Our definitions of EBITDA, Adjusted EBITDA, Adjusted EBITDA, excluding LIFO expense (income), gross margin, excluding LIFO expense (income), and Adjusted EBITDA, excluding LIFO expense (income), as a percentage of sales may differ from that of other companies. |
Schedule 3 | ||||||||||||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | ||||||||||||||||||||
Reconciliation of Net Income (Loss) and Earnings (Loss) per Share to Adjusted Net Income (Loss) and Adjusted Earnings (Loss) Per Share | ||||||||||||||||||||
(Dollars and Shares in Millions, Except Per Share Data) | ||||||||||||||||||||
Third | ||||||||||||||||||||
Fourth Quarter | Quarter | Year Ended | ||||||||||||||||||
2022 | 2021 | 2022 | 2022 | 2021 | ||||||||||||||||
Net income (loss) attributable to Corporation | $ | (24.1) | $ | 106.4 | $ | 55.1 | $ | 391.0 | $ | 294.3 | ||||||||||
Gain on bargain purchase | — | — | (0.6) | (0.6) | — | |||||||||||||||
Gain on sale of assets | — | (1.9) | — | (3.8) | (109.6) | |||||||||||||||
Loss on retirement of debt | — | — | 1.5 | 21.3 | 5.5 | |||||||||||||||
Pension settlement charge | — | — | — | — | 98.3 | |||||||||||||||
Provision (benefit) for income taxes | — | 0.5 | (0.2) | (4.3) | 1.5 | |||||||||||||||
Adjusted net income (loss) attributable to Ryerson Holding Corporation | $ | (24.1) | $ | 105.0 | $ | 55.8 | $ | 403.6 | $ | 290.0 | ||||||||||
Adjusted diluted earnings (loss) per share | $ | (0.65) | $ | 2.68 | $ | 1.48 | $ | 10.54 | $ | 7.46 | ||||||||||
Shares outstanding - diluted | 37.0 | 39.2 | 37.8 | 38.3 | 38.9 | |||||||||||||||
Note: Adjusted net income (loss) and Adjusted diluted earnings (loss) per share is presented to provide a means of comparison with periods that do not include similar adjustments. | ||||||||||||||||||||
Schedule 4 | ||||||||||||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | ||||||||||||||||||||
Cash Flow from Operations to Free Cash Flow Yield | ||||||||||||||||||||
(Dollars in Millions) | ||||||||||||||||||||
Third | ||||||||||||||||||||
Fourth Quarter | Quarter | Year Ended | ||||||||||||||||||
2022 | 2021 | 2022 | 2022 | 2021 | ||||||||||||||||
Net cash provided by operating activities | $ | 181.6 | $ | 106.8 | $ | 151.6 | $ | 501.2 | $ | 35.0 | ||||||||||
Capital expenditures | (33.9) | (34.3) | (28.4) | (105.1) | (59.3) | |||||||||||||||
Proceeds from sales of property, plant, and equipment | — | 0.3 | 0.8 | 8.0 | 166.3 | |||||||||||||||
Free cash flow | $ | 147.7 | $ | 72.8 | $ | 124.0 | $ | 404.1 | $ | 142.0 | ||||||||||
Market capitalization | $ | 1,119.3 | $ | 1,000.2 | $ | 952.9 | $ | 1,119.3 | $ | 1,000.2 | ||||||||||
Free cash flow yield | 13.2 | % | 7.3 | % | 13.0 | % | 36.1 | % | 14.2 | % | ||||||||||
Note: Market capitalization is calculated using shares outstanding. |
Schedule 5 | ||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | ||||||||
Reconciliation of First Quarter 2023 Net Income Attributable to | ||||||||
(Dollars in Millions, except Per Share Data) | ||||||||
First Quarter 2023 | ||||||||
Low | High | |||||||
Net income attributable to | $ | 36 | $ | 39 | ||||
Diluted earnings per share | $ | 0.98 | $ | 1.06 | ||||
Interest and other expense on debt | 7 | 7 | ||||||
Provision for income taxes | 13 | 14 | ||||||
Depreciation and amortization expense | 16 | 16 | ||||||
EBITDA | $ | 72 | $ | 76 | ||||
Adjustments | 1 | 1 | ||||||
Adjusted EBITDA | $ | 73 | $ | 77 | ||||
LIFO expense | 5 | 5 | ||||||
Adjusted EBITDA, excluding LIFO expense | $ | 78 | $ | 82 | ||||
Note: See the note within Schedule 2 for a description of EBITDA and Adjusted EBITDA. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/ryerson-reports-fourth-quarter-and-full-year-2022-results-301753689.html
SOURCE
FAQ
What were Ryerson's Q4 2022 earnings results?
How did Ryerson perform in full-year 2022?
What is the current dividend for Ryerson Holding Corporation?
What are the key challenges faced by Ryerson in Q4 2022?