B. Riley Financial Files 2022 Annual Report on Form 10-K
B. Riley Financial, a diversified financial services platform, has filed its Annual Report on Form 10-K for the fiscal year ending December 31, 2022. The report includes restated financial statements, correcting the classification of dividends and investment gains from 'Revenue' to 'Other Income.' This reclassification did not affect previously reported net income, earnings per share, or adjusted EBITDA. Key figures include total revenues of $1,080,670, operating expenses of $1,011,222, and a net loss of $167,837 for 2022. The full report can be accessed on the company's investor relations website.
- No significant positive aspects reported.
- Net loss of $167,837 for the fiscal year 2022.
- Total revenues adjusted down to $1,080,670 from $1,245,875 due to reclassification.
Certain previously issued financial statements have been restated to correct the classification of dividends received and realized and unrealized gains (losses) on certain investments held by non-regulated entities from within "Revenue" to "Other Income" in the Company's consolidated statement of operations.
This reclassification had no impact on previously issued consolidated balance sheets, net income, earnings per share (EPS), adjusted EBITDA, or operating adjusted EBITDA.
Additional information related to operating and investment metrics can be found in the revised Fourth Quarter 2022 Financial Supplement which is available on the Company's investor relations website. Information about the Company's use of non-GAAP financial measures is provided under "Use of Non-GAAP Financial Measures."
These results have been recast in the corresponding tables for the periods presented.
Year Ended | Year Ended | Year Ended | |||||||||||||||||||||||||||
(Dollars in thousands) | As Previously | Adjustments | As Revised | As Previously | Adjustments | As Restated | As Previously | Adjustments | As Restated | ||||||||||||||||||||
Total Revenues | $ | 915,465 | $ | 165,205 | $ | 1,080,670 | $ | 1,740,561 | $ | (185,863) | $ | 1,554,698 | $ | 902,721 | $ | (68,504) | $ | 834,217 | |||||||||||
Total Operating Expenses | (1,011,222) | — | (1,011,222) | (1,040,170) | — | (1,040,170) | (557,956) | — | (557,956) | ||||||||||||||||||||
Other (Expenses) Income | (124,693) | (165,205) | (289,898) | (85,629) | 185,863 | 100,234 | (65,308) | 68,504 | 3,196 | ||||||||||||||||||||
(Loss) Income Before Income Taxes | (220,450) | — | (220,450) | 614,762 | — | 614,762 | 279,457 | — | 279,457 | ||||||||||||||||||||
Net (Loss) Income Available to Common Shareholders | $ | (167,837) | $ | — | $ | (167,837) | $ | 437,597 | $ | — | $ | 437,597 | $ | 200,438 | $ | — | $ | 200,438 | |||||||||||
Diluted (Loss) Income per Common Share | $ | (5.95) | $ | — | $ | (5.95) | $ | 15.09 | $ | — | $ | 15.09 | $ | 7.56 | $ | — | $ | 7.56 | |||||||||||
Year Ended | Year Ended | Year Ended | |||||||||||||||||||||||||||
(Dollars in thousands) | As Previously | Adjustments | As Revised | As Previously | Adjustments | As Restated | As Previously | Adjustments | As Restated | ||||||||||||||||||||
Operating Revenues (2) | $ | 1,319,172 | $ | (35,874) | $ | 1,283,298 | $ | 1,353,885 | $ | (19,732) | $ | 1,334,153 | $ | 798,703 | $ | (21,163) | $ | 777,540 | |||||||||||
Investment (Loss) Gains (4) | (403,707) | 201,079 | (202,628) | 386,676 | (166,131) | 220,545 | 104,018 | (47,341) | 56,677 | ||||||||||||||||||||
Total Revenues | $ | 915,465 | $ | 165,205 | $ | 1,080,670 | $ | 1,740,561 | $ | (185,863) | $ | 1,554,698 | $ | 902,721 | $ | (68,504) | $ | 834,217 | |||||||||||
Operating Adjusted EBITDA (3) | $ | 366,458 | $ | — | $ | 366,458 | $ | 422,029 | $ | — | $ | 422,029 | $ | 311,673 | $ | — | $ | 311,673 | |||||||||||
Investment Adjusted EBITDA (5) | (334,176) | — | (334,176) | 340,465 | — | 340,465 | 95,145 | — | 95,145 | ||||||||||||||||||||
Total Adjusted EBITDA (1) | $ | 32,282 | $ | — | $ | 32,282 | $ | 762,494 | $ | — | $ | 762,494 | $ | 406,818 | $ | — | $ | 406,818 | |||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||
(Dollars in thousands) | As Previously | Adjustments | As Revised | As Previously | Adjustments | Restated | |||||||||||||||||||||||
Total Revenues | $ | 326,813 | $ | 55,279 | $ | 382,092 | $ | 422,110 | $ | (21,796) | $ | 400,314 | |||||||||||||||||
Total Operating Expenses | (372,094) | — | (372,094) | (301,588) | — | (301,588) | |||||||||||||||||||||||
Other (Expenses) Income | (42,172) | (55,279) | (97,451) | (29,229) | 21,796 | (7,433) | |||||||||||||||||||||||
(Loss) Income Before Income Taxes | (87,453) | — | (87,453) | 91,293 | — | 91,293 | |||||||||||||||||||||||
Net (Loss) Income Available to Common Shareholders | $ | (59,447) | $ | — | $ | (59,447) | $ | 62,182 | $ | — | $ | 62,182 | |||||||||||||||||
Diluted (Loss) Income per Common Share | $ | (2.08) | $ | — | $ | (2.08) | $ | 2.08 | $ | — | $ | 2.08 | |||||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||
(Dollars in thousands) | As Previously | Adjustments | As Revised | As Previously | Adjustments | Restated | |||||||||||||||||||||||
Operating Revenues (2) | $ | 450,357 | $ | (9,595) | $ | 440,762 | $ | 353,252 | $ | (7,786) | $ | 345,466 | |||||||||||||||||
Investment (Loss) Gains (4) | (123,544) | 64,874 | (58,670) | 68,858 | (14,010) | 54,848 | |||||||||||||||||||||||
Total Revenues | $ | 326,813 | $ | 55,279 | $ | 382,092 | $ | 422,110 | $ | (21,796) | $ | 400,314 | |||||||||||||||||
Operating Adjusted EBITDA (3) | $ | 101,807 | $ | — | $ | 101,807 | $ | 106,097 | $ | — | $ | 106,097 | |||||||||||||||||
Investment Adjusted EBITDA (5) | (115,847) | — | (115,847) | 31,928 | — | 31,928 | |||||||||||||||||||||||
Total Adjusted EBITDA (1) | $ | (14,040) | $ | — | $ | (14,040) | $ | 138,025 | $ | — | $ | 138,025 | |||||||||||||||||
This reclassification had no impact on previously issued consolidated balance sheets, net income, earnings per share (EPS), adjusted EBITDA, or operating adjusted EBITDA.
The Company's Annual Report on Form 10-K is available in the Investor Relations section of the Company's website at ir.brileyfin.com under "SEC Filings," as well as on the
About
Footnotes | |
(See "Note Regarding Use of Non-GAAP Financial Measures" for further discussion of these non-GAAP terms. For a reconciliation of Adjusted EBITDA, Operating Revenue, Operating Adjusted EBITDA, and Investment Adjusted EBITDA to the comparable GAAP financial measures, please see the Appendix hereto.) | |
(1) | Adjusted EBITDA includes earnings before interest, taxes, depreciation, amortization, restructuring charge, share-based payments, gain on extinguishment of loans, impairment of tradenames, and transaction related and other costs. |
(2) | Operating Revenue is defined as the sum of revenues from (i) Service and Fees, (ii) Interest Income - Loans and Securities Lending and (iii) Sales of Goods. |
(3) | Operating Adjusted EBITDA is defined as Adjusted EBITDA excluding (i) Trading Income (Loss) and Fair Value Adjustments on Loans, (ii) Realized and Unrealized Gains (Losses) on Investments, and (iii) other investment related expenses. |
(4) | Investment Gains (Loss) is defined as Trading Income (Loss) and Fair Value Adjustments on Loans. |
(5) | Investment Adjusted EBITDA is defined as the sum of (i) Trading Income (Loss) and Fair Value Adjustments on Loans and (ii) Realized and Unrealized Gains (Losses) on Investments, less other investment related expenses. |
Note Regarding Use of Non-GAAP Financial Measures
Certain of the information set forth herein, including operating revenues, adjusted EBITDA, operating adjusted EBITDA, and investment adjusted EBITDA may be considered non-GAAP financial measures.
Consolidated Balance Sheets | |||||||||||
(Dollars in thousands, except par value) | |||||||||||
2022 | 2021 | ||||||||||
Assets | |||||||||||
Assets | |||||||||||
Cash and cash equivalents | $ | 268,618 | $ | 278,933 | |||||||
Restricted cash | 2,308 | 927 | |||||||||
Due from clearing brokers | 48,737 | 29,657 | |||||||||
Securities and other investments owned, at fair value | 1,129,268 | 1,532,095 | |||||||||
Securities borrowed | 2,343,327 | 2,090,966 | |||||||||
Accounts receivable, net | 149,110 | 49,673 | |||||||||
Due from related parties | 1,081 | 2,074 | |||||||||
Loans receivable, at fair value (includes | 701,652 | 873,186 | |||||||||
Prepaid expenses and other assets | 460,696 | 463,502 | |||||||||
Operating lease right-of-use assets | 88,593 | 56,969 | |||||||||
Property and equipment, net | 27,141 | 12,870 | |||||||||
512,595 | 250,568 | ||||||||||
Other intangible assets, net | 374,098 | 207,651 | |||||||||
Deferred income taxes | 3,978 | 2,848 | |||||||||
Total assets | $ | 6,111,202 | $ | 5,851,919 | |||||||
Liabilities and Equity | |||||||||||
Liabilities | |||||||||||
Accounts payable | $ | 81,384 | $ | 6,326 | |||||||
Accrued expenses and other liabilities | 322,974 | 343,750 | |||||||||
Deferred revenue | 85,441 | 69,507 | |||||||||
Deferred income taxes | 29,548 | 93,055 | |||||||||
Due to related parties and partners | 2,210 | — | |||||||||
Due to clearing brokers | 19,307 | 69,398 | |||||||||
Securities sold not yet purchased | 5,897 | 28,623 | |||||||||
Securities loaned | 2,334,031 | 2,088,685 | |||||||||
Operating lease liabilities | 99,124 | 69,072 | |||||||||
Notes payable | 25,263 | 357 | |||||||||
Loan participations sold | — | — | |||||||||
Revolving credit facility | 127,678 | 80,000 | |||||||||
Term loans, net | 572,079 | 346,385 | |||||||||
Senior notes payable, net | 1,721,751 | 1,606,560 | |||||||||
Total liabilities | 5,426,687 | 4,801,718 | |||||||||
Commitments and contingencies | |||||||||||
Redeemable noncontrolling interests in equity of subsidiaries | 178,622 | 345,000 | |||||||||
Preferred stock, | |||||||||||
outstanding as of | |||||||||||
of | — | — | |||||||||
Common stock, | 3 | 3 | |||||||||
Additional paid-in capital | 494,201 | 413,486 | |||||||||
(Accumulated deficit) retained earnings | (45,220) | 248,862 | |||||||||
Accumulated other comprehensive loss | (2,470) | (1,080) | |||||||||
446,514 | 661,271 | ||||||||||
Noncontrolling interests | 59,379 | 43,930 | |||||||||
Total equity | 505,893 | 705,201 | |||||||||
Total liabilities and equity | $ | 6,111,202 | $ | 5,851,919 |
Consolidated Statements of Operations | |||||||||||||||
(Dollars in thousands, except share data) | |||||||||||||||
Year Ended | |||||||||||||||
2022 | 2021 | 2020 | |||||||||||||
As Revised | As Restated | As Restated | |||||||||||||
Revenues: | |||||||||||||||
Services and fees | $ | 895,623 | $ | 1,153,225 | $ | 645,906 | |||||||||
Trading (loss) income and fair value adjustments on loans | (202,628) | 220,545 | 56,677 | ||||||||||||
Interest income - Loans and securities lending | 245,400 | 122,723 | 102,499 | ||||||||||||
Sale of goods | 142,275 | 58,205 | 29,135 | ||||||||||||
Total revenues | 1,080,670 | 1,554,698 | 834,217 | ||||||||||||
Operating expenses: | |||||||||||||||
Direct cost of services | 142,455 | 54,390 | 60,451 | ||||||||||||
Cost of goods sold | 78,647 | 26,953 | 12,460 | ||||||||||||
Selling, general and administrative expenses | 714,614 | 906,196 | 428,537 | ||||||||||||
Restructuring charge | 9,011 | — | 1,557 | ||||||||||||
Impairment of tradenames | — | — | 12,500 | ||||||||||||
Interest expense - Securities lending and loan participations sold | 66,495 | 52,631 | 42,451 | ||||||||||||
Total operating expenses | 1,011,222 | 1,040,170 | 557,956 | ||||||||||||
Operating income | 69,448 | 514,528 | 276,261 | ||||||||||||
Other income (expense): | |||||||||||||||
Interest income | 2,735 | 229 | 564 | ||||||||||||
Dividend income | 35,874 | 19,732 | 21,163 | ||||||||||||
Realized and unrealized (losses) gains on investments | (201,079) | 166,131 | 47,341 | ||||||||||||
Change in fair value of financial instruments and other | 10,188 | 3,796 | — | ||||||||||||
Income from equity method investments | 3,570 | 2,801 | (623) | ||||||||||||
Interest expense | (141,186) | (92,455) | (65,249) | ||||||||||||
(Loss) income before income taxes | (220,450) | 614,762 | 279,457 | ||||||||||||
Benefit from (provision for) income taxes | 63,856 | (163,960) | (75,440) | ||||||||||||
Net (loss) income | (156,594) | 450,802 | 204,017 | ||||||||||||
Net (loss) income attributable to noncontrolling interests | |||||||||||||||
and redeemable noncontrolling interests | 3,235 | 5,748 | (1,131) | ||||||||||||
Net (loss) income attributable to | (159,829) | 445,054 | 205,148 | ||||||||||||
Preferred stock dividends | 8,008 | 7,457 | 4,710 | ||||||||||||
Net (loss) income available to common shareholders | $ | (167,837) | $ | 437,597 | $ | 200,438 | |||||||||
Basic (loss) income per common share | $ | (5.95) | $ | 15.99 | $ | 7.83 | |||||||||
Diluted (loss) income per common share | $ | (5.95) | $ | 15.09 | $ | 7.56 | |||||||||
Weighted average basic common shares outstanding | 28,188,530 | 27,366,292 | 25,607,278 | ||||||||||||
Weighted average diluted common shares outstanding | 28,188,530 | 29,005,602 | 26,508,397 |
Consolidated Statements of Operations | ||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||
(Dollars in thousands, except share data) | ||||||||||||||||||||||||||||||||
Year Ended | ||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||
As Previously | Adjustments | As Revised | As Previously | Adjustments | As Restated | As Previously | Adjustments | As Restated | ||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||||||
Services and fees | $ | 931,497 | $ | (35,874) | $ | 895,623 | $ | 1,172,957 | $ | (19,732) | $ | 1,153,225 | $ | 667,069 | $ | (21,163) | $ | 645,906 | ||||||||||||||
Trading (loss) income and fair value adjustments on loans | (403,707) | 201,079 | (202,628) | 386,676 | (166,131) | 220,545 | 104,018 | (47,341) | 56,677 | |||||||||||||||||||||||
Interest income - Loans and securities lending | 245,400 | — | 245,400 | 122,723 | — | 122,723 | 102,499 | — | 102,499 | |||||||||||||||||||||||
Sale of goods | 142,275 | — | 142,275 | 58,205 | — | 58,205 | 29,135 | — | 29,135 | |||||||||||||||||||||||
Total revenues | 915,465 | 165,205 | 1,080,670 | 1,740,561 | (185,863) | 1,554,698 | 902,721 | (68,504) | 834,217 | |||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||
Direct cost of services | 142,455 | — | 142,455 | 54,390 | — | 54,390 | 60,451 | — | 60,451 | |||||||||||||||||||||||
Cost of goods sold | 78,647 | — | 78,647 | 26,953 | — | 26,953 | 12,460 | — | 12,460 | |||||||||||||||||||||||
Selling, general and administrative expenses | 714,614 | — | 714,614 | 906,196 | — | 906,196 | 428,537 | — | 428,537 | |||||||||||||||||||||||
Restructuring charge | 9,011 | — | 9,011 | — | — | — | 1,557 | — | 1,557 | |||||||||||||||||||||||
Impairment of tradenames | — | — | — | — | — | — | 12,500 | — | 12,500 | |||||||||||||||||||||||
Interest expense - Securities lending and loan participations sold | 66,495 | — | 66,495 | 52,631 | — | 52,631 | 42,451 | — | 42,451 | |||||||||||||||||||||||
Total operating expenses | 1,011,222 | — | 1,011,222 | 1,040,170 | — | 1,040,170 | 557,956 | — | 557,956 | |||||||||||||||||||||||
Operating (loss) income | (95,757) | 165,205 | 69,448 | 700,391 | (185,863) | 514,528 | 344,765 | (68,504) | 276,261 | |||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||||||
Interest income | 2,735 | — | 2,735 | 229 | — | 229 | 564 | — | 564 | |||||||||||||||||||||||
Dividend income | — | 35,874 | 35,874 | — | 19,732 | 19,732 | — | 21,163 | 21,163 | |||||||||||||||||||||||
Realized and unrealized (losses) gains on investments | — | (201,079) | (201,079) | — | 166,131 | 166,131 | — | 47,341 | 47,341 | |||||||||||||||||||||||
Change in fair value of financial instruments and other | 10,188 | — | 10,188 | 3,796 | — | 3,796 | — | — | — | |||||||||||||||||||||||
Income from equity method investments | 3,570 | — | 3,570 | 2,801 | — | 2,801 | (623) | — | (623) | |||||||||||||||||||||||
Interest expense | (141,186) | — | (141,186) | (92,455) | — | (92,455) | (65,249) | — | (65,249) | |||||||||||||||||||||||
(Loss) income before income taxes | (220,450) | — | (220,450) | 614,762 | — | 614,762 | 279,457 | — | 279,457 | |||||||||||||||||||||||
Benefit from (provision for) income taxes | 63,856 | — | 63,856 | (163,960) | — | (163,960) | (75,440) | — | (75,440) | |||||||||||||||||||||||
Net (loss) income | (156,594) | — | (156,594) | 450,802 | — | 450,802 | 204,017 | — | 204,017 | |||||||||||||||||||||||
Net income attributable to noncontrolling interests | 3,235 | — | 3,235 | 5,748 | — | 5,748 | (1,131) | — | (1,131) | |||||||||||||||||||||||
Net (loss) income attributable to | (159,829) | — | (159,829) | 445,054 | — | 445,054 | 205,148 | — | 205,148 | |||||||||||||||||||||||
Preferred stock dividends | 8,008 | — | 8,008 | 7,457 | — | 7,457 | 4,710 | — | 4,710 | |||||||||||||||||||||||
Net (loss) income available to common shareholders | $ | (167,837) | $ | — | $ | (167,837) | $ | 437,597 | $ | — | $ | 437,597 | $ | 200,438 | $ | — | $ | 200,438 | ||||||||||||||
Basic (loss) income per common share | $ | (5.95) | $ | (5.95) | $ | 15.99 | $ | 15.99 | $ | 7.83 | $ | 7.83 | ||||||||||||||||||||
Diluted (loss) income per common share | $ | (5.95) | $ | (5.95) | $ | 15.09 | $ | 15.09 | $ | 7.56 | $ | 7.56 | ||||||||||||||||||||
Weighted average basic common shares outstanding | 28,188,530 | 28,188,530 | 27,366,292 | 27,366,292 | 25,607,278 | 25,607,278 | ||||||||||||||||||||||||||
Weighted average diluted common shares outstanding | 28,188,530 | 28,188,530 | 29,005,602 | 29,005,602 | 26,508,397 | 26,508,397 |
Consolidated Statements of Operations | |||||||||||
(Unaudited) | |||||||||||
(Dollars in thousands, except share data) | |||||||||||
Three Months Ended | |||||||||||
2022 | 2021 | ||||||||||
As Revised | As Restated | ||||||||||
Revenues: | |||||||||||
Services and fees | $ | 243,837 | $ | 308,062 | |||||||
Trading (loss) income and fair value adjustments on loans | (58,670) | 54,848 | |||||||||
Interest income - Loans and securities lending | 62,545 | 33,443 | |||||||||
Sale of goods | 134,380 | 3,961 | |||||||||
Total revenues | 382,092 | 400,314 | |||||||||
Operating expenses: | |||||||||||
Direct cost of services | 68,496 | 12,955 | |||||||||
Cost of goods sold | 71,313 | 5,559 | |||||||||
Selling, general and administrative expenses | 208,552 | 270,712 | |||||||||
Restructuring charge | 995 | — | |||||||||
Interest expense - Securities lending and loan participations sold | 22,738 | 12,362 | |||||||||
Total operating expenses | 372,094 | 301,588 | |||||||||
Operating income | 9,998 | 98,726 | |||||||||
Other income (expense): | |||||||||||
Interest income | 1,482 | 54 | |||||||||
Dividend income | 9,595 | 7,786 | |||||||||
Realized and unrealized (losses) gains on investments | (64,874) | 14,010 | |||||||||
Change in fair value of financial instruments and other | 460 | (4,471) | |||||||||
Income from equity method investments | 285 | 1,629 | |||||||||
Interest expense | (44,399) | (26,441) | |||||||||
(Loss) income before income taxes | (87,453) | 91,293 | |||||||||
Benefit from (provision for) income taxes | 23,998 | (23,847) | |||||||||
Net (loss) income | (63,455) | 67,446 | |||||||||
Net (loss) income attributable to noncontrolling interests | |||||||||||
and redeemable noncontrolling interests | (6,010) | 3,274 | |||||||||
Net (loss) income attributable to | (57,445) | 64,172 | |||||||||
Preferred stock dividends | 2,002 | 1,990 | |||||||||
Net (loss) income available to common shareholders | $ | (59,447) | $ | 62,182 | |||||||
Basic (loss) income per common share | $ | (2.08) | $ | 2.26 | |||||||
Diluted (loss) income per common share | $ | (2.08) | $ | 2.08 | |||||||
Weighted average basic common shares outstanding | 28,545,714 | 27,569,188 | |||||||||
Weighted average diluted common shares outstanding | 28,545,714 | 29,840,704 |
Consolidated Statements of Operations | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
(Dollars in thousands, except share data) | |||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
As Previously | Adjustments | As Revised | As Previously | Adjustments | As Restated | ||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Services and fees | $ | 253,432 | $ | (9,595) | $ | 243,837 | $ | 315,848 | $ | (7,786) | $ | 308,062 | |||||||||||
Trading (loss) income and fair value adjustments on loans | (123,544) | 64,874 | (58,670) | 68,858 | (14,010) | 54,848 | |||||||||||||||||
Interest income - Loans and securities lending | 62,545 | — | 62,545 | 33,443 | — | 33,443 | |||||||||||||||||
Sale of goods | 134,380 | — | 134,380 | 3,961 | — | 3,961 | |||||||||||||||||
Total revenues | 326,813 | 55,279 | 382,092 | 422,110 | (21,796) | 400,314 | |||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Direct cost of services | 68,496 | — | 68,496 | 12,955 | — | 12,955 | |||||||||||||||||
Cost of goods sold | 71,313 | — | 71,313 | 5,559 | — | 5,559 | |||||||||||||||||
Selling, general and administrative expenses | 208,552 | — | 208,552 | 270,712 | — | 270,712 | |||||||||||||||||
Restructuring charge | 995 | — | 995 | — | — | — | |||||||||||||||||
Interest expense - Securities lending and loan participations sold | 22,738 | — | 22,738 | 12,362 | — | 12,362 | |||||||||||||||||
Total operating expenses | 372,094 | — | 372,094 | 301,588 | — | 301,588 | |||||||||||||||||
Operating (loss) income | (45,281) | 55,279 | 9,998 | 120,522 | (21,796) | 98,726 | |||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Interest income | 1,482 | — | 1,482 | 54 | — | 54 | |||||||||||||||||
Dividend income | — | 9,595 | 9,595 | — | 7,786 | 7,786 | |||||||||||||||||
Realized and unrealized (losses) gains on investments | — | (64,874) | (64,874) | — | 14,010 | 14,010 | |||||||||||||||||
Change in fair value of financial instruments and other | 460 | — | 460 | (4,471) | — | (4,471) | |||||||||||||||||
Income from equity method investments | 285 | — | 285 | 1,629 | — | 1,629 | |||||||||||||||||
Interest expense | (44,399) | — | (44,399) | (26,441) | — | (26,441) | |||||||||||||||||
(Loss) income before income taxes | (87,453) | — | (87,453) | 91,293 | — | 91,293 | |||||||||||||||||
Benefit from (provision for) income taxes | 23,998 | — | 23,998 | (23,847) | — | (23,847) | |||||||||||||||||
Net (loss) income | (63,455) | — | (63,455) | 67,446 | — | 67,446 | |||||||||||||||||
Net (loss) income attributable to noncontrolling interests | (6,010) | — | (6,010) | 3,274 | — | 3,274 | |||||||||||||||||
Net (loss) income attributable to | (57,445) | — | (57,445) | 64,172 | — | 64,172 | |||||||||||||||||
Preferred stock dividends | 2,002 | — | 2,002 | 1,990 | — | 1,990 | |||||||||||||||||
Net (loss) income available to common shareholders | $ | (59,447) | $ | — | $ | (59,447) | $ | 62,182 | $ | — | $ | 62,182 | |||||||||||
Basic (loss) income per common share | $ | (2.08) | $ | (2.08) | $ | 2.26 | $ | 2.26 | |||||||||||||||
Diluted (loss) income per common share | $ | (2.08) | $ | (2.08) | $ | 2.08 | $ | 2.08 | |||||||||||||||
Weighted average basic common shares outstanding | 28,545,714 | 28,545,714 | 27,569,188 | 27,569,188 | |||||||||||||||||||
Weighted average diluted common shares outstanding | 28,545,714 | 28,545,714 | 29,840,704 | 29,840,704 |
Adjusted EBITDA and Operating Adjusted EBITDA Reconciliation | |||||||||||||||
(Unaudited) | |||||||||||||||
(Dollars in thousands) | |||||||||||||||
Year Ended | |||||||||||||||
2022 | 2021 | 2020 | |||||||||||||
Net (loss) income attributable to | $ | (159,829) | $ | 445,054 | $ | 205,148 | |||||||||
Adjustments: | |||||||||||||||
(Benefit from) provision for income taxes | (63,856) | 163,960 | 75,440 | ||||||||||||
Interest expense | 141,186 | 92,455 | 65,249 | ||||||||||||
Interest income | (2,735) | (229) | (564) | ||||||||||||
Share based payments | 61,140 | 36,011 | 18,588 | ||||||||||||
Depreciation and amortization | 39,969 | 25,871 | 19,369 | ||||||||||||
Restructuring charge | 9,011 | — | 1,557 | ||||||||||||
Gain on extinguishment of loans | (1,102) | (6,509) | — | ||||||||||||
Impairment of tradenames | — | — | 12,500 | ||||||||||||
Transactions related costs and other | 8,498 | 5,881 | 9,531 | ||||||||||||
Total EBITDA Adjustments | 192,111 | 317,440 | 201,670 | ||||||||||||
Adjusted EBITDA | $ | 32,282 | $ | 762,494 | $ | 406,818 | |||||||||
Operating EBITDA Adjustments: | |||||||||||||||
Trading loss (income) and fair value adjustments on loans | 202,628 | (220,545) | (56,677) | ||||||||||||
Realized and unrealized losses (gains) on investments | 201,079 | (166,131) | (47,341) | ||||||||||||
Other investment related expenses | (69,531) | 46,211 | 8,873 | ||||||||||||
Total Operating EBITDA Adjustments | 334,176 | (340,465) | (95,145) | ||||||||||||
Operating Adjusted EBITDA | $ | 366,458 | $ | 422,029 | $ | 311,673 |
Adjusted EBITDA and Operating Adjusted EBITDA Reconciliation | |||||||||||
(Unaudited) | |||||||||||
(Dollars in thousands) | |||||||||||
Three Months Ended | |||||||||||
2022 | 2021 | ||||||||||
Net (loss) income attributable to | $ | (57,445) | $ | 64,172 | |||||||
Adjustments: | |||||||||||
(Benefit from) provision for income taxes | (23,998) | 23,847 | |||||||||
Interest expense | 44,399 | 26,441 | |||||||||
Interest income | (1,482) | (54) | |||||||||
Share based payments | 15,312 | 12,503 | |||||||||
Depreciation and amortization | 13,443 | 6,805 | |||||||||
Restructuring charge | 995 | — | |||||||||
Gain on extinguishment of loans | — | — | |||||||||
Transactions related costs and other | (5,264) | 4,311 | |||||||||
Total EBITDA Adjustments | 43,405 | 73,853 | |||||||||
Adjusted EBITDA | $ | (14,040) | $ | 138,025 | |||||||
Operating EBITDA Adjustments: | |||||||||||
Trading loss (income) and fair value adjustments on loans | 58,670 | (54,848) | |||||||||
Realized and unrealized losses (gains) on investments | 64,874 | (14,010) | |||||||||
Other investment related expenses | (7,697) | 36,930 | |||||||||
Total Operating EBITDA Adjustments | 115,847 | (31,928) | |||||||||
Operating Adjusted EBITDA | $ | 101,807 | $ | 106,097 |
Contacts | |
Investors | Media |
(212) 409-2424 | (646) 885-5425 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/b-riley-financial-files-2022-annual-report-on-form-10-k-301773985.html
SOURCE
FAQ
What is the net loss reported by B. Riley Financial for the year 2022?
How much were the total revenues for B. Riley Financial in 2022?
What changes were made to the financial statements in B. Riley's 2022 report?
Did the restatement of financial statements affect the earnings per share for B. Riley Financial?