PAR Technology Corporation Announces Third Quarter 2024 Results
PAR Technology reported strong Q3 2024 results with Annual Recurring Revenue (ARR) growing to $248.1 million, representing 93.3% total growth and 24.8% organic growth from Q3 '23. Revenue increased 40.8% to $96.8 million. The company achieved its first quarter of positive adjusted EBITDA under current management. Notable events include the sale of Rome Research and acquisition of TASK Group. Engagement Cloud ARR reached $154.7 million with 117.8k active sites, while Operator Cloud ARR hit $93.4 million with 32.7k active sites. Subscription service revenues grew 91.0% year-over-year.
PAR Technology ha riportato risultati solidi per il terzo trimestre del 2024, con un aumento dell'Annual Recurring Revenue (ARR) a 248,1 milioni di dollari, corrispondente a una crescita totale del 93,3% e una crescita organica del 24,8% rispetto al terzo trimestre del '23. I ricavi sono aumentati del 40,8% a 96,8 milioni di dollari. L'azienda ha raggiunto il suo primo trimestre di EBITDA aggiustato positivo sotto l'attuale gestione. Eventi notevoli includono la vendita di Rome Research e l'acquisizione di TASK Group. L'ARR di Engagement Cloud ha raggiunto 154,7 milioni di dollari con 117,8k siti attivi, mentre l'ARR di Operator Cloud ha toccato 93,4 milioni di dollari con 32,7k siti attivi. I ricavi da servizi in abbonamento sono cresciuti del 91,0% rispetto all'anno precedente.
PAR Technology reportó resultados sólidos en el tercer trimestre de 2024, con un Annual Recurring Revenue (ARR) que creció a 248,1 millones de dólares, lo que representa un crecimiento total del 93,3% y un crecimiento orgánico del 24,8% desde el tercer trimestre del '23. Los ingresos aumentaron un 40,8% alcanzando los 96,8 millones de dólares. La compañía logró su primer trimestre de EBITDA ajustado positivo bajo la actual dirección. Entre los eventos destacados se incluyen la venta de Rome Research y la adquisición de TASK Group. El ARR de Engagement Cloud alcanzó los 154,7 millones de dólares con 117,8k sitios activos, mientras que el ARR de Operator Cloud alcanzó los 93,4 millones de dólares con 32,7k sitios activos. Los ingresos por servicios de suscripción crecieron un 91,0% año tras año.
PAR Technology는 2024년 3분기 실적이 강력하게 나타났으며, Annual Recurring Revenue (ARR)가 2억 4810만 달러로 증가하여 전체적으로 93.3% 성장하고, 3분기 '23 대비 유기적으로 24.8% 성장했습니다. 수익은 40.8% 증가하여 9680만 달러에 달했습니다. 회사는 현재 관리 하에 긍정적인 조정 EBITDA를 최초로 기록했습니다. 주목할만한 이벤트에는 Rome Research의 매각과 TASK Group의 인수가 포함됩니다. Engagement Cloud의 ARR는 1억 5470만 달러에 도달했으며, 11.78만 개의 활성 사이트가 있습니다. 한편, Operator Cloud의 ARR는 9340만 달러에 도달하였으며, 3.27만 개의 활성 사이트가 있습니다. 구독 서비스 수익은 전년 대비 91.0% 증가했습니다.
PAR Technology a annoncé des résultats solides pour le troisième trimestre 2024, avec un Annual Recurring Revenue (ARR) atteignant 248,1 millions de dollars, représentant une croissance totale de 93,3 % et une croissance organique de 24,8 % par rapport au troisième trimestre '23. Les revenus ont augmenté de 40,8 %, atteignant 96,8 millions de dollars. L'entreprise a réalisé son premier trimestre d'EBITDA ajusté positif sous la direction actuelle. Parmi les événements notables figurent la vente de Rome Research et l'acquisition de TASK Group. L'ARR de Engagement Cloud a atteint 154,7 millions de dollars avec 117,8k sites actifs, tandis que l'ARR de Operator Cloud a atteint 93,4 millions de dollars avec 32,7k sites actifs. Les revenus des services d'abonnement ont augmenté de 91,0 % par rapport à l'année précédente.
PAR Technology berichtete über starke Ergebnisse im dritten Quartal 2024, wobei die Annual Recurring Revenue (ARR) auf 248,1 Millionen Dollar anstieg, was einem Gesamtwachstum von 93,3% und einem organischen Wachstum von 24,8% im Vergleich zum dritten Quartal '23 entspricht. Der Umsatz stieg um 40,8% auf 96,8 Millionen Dollar. Das Unternehmen erzielte das erste Quartal mit positivem bereinigtem EBITDA unter der aktuellen Leitung. Zu den bemerkenswerten Ereignissen gehören der Verkauf von Rome Research und die Akquisition der TASK Group. Das ARR von Engagement Cloud erreichte 154,7 Millionen Dollar mit 117,8k aktiven Sites, während das ARR von Operator Cloud 93,4 Millionen Dollar mit 32,7k aktiven Sites erreichte. Die Einnahmen aus Abonnementdiensten stiegen im Vergleich zum Vorjahr um 91,0%.
- ARR growth of 93.3% year-over-year to $248.1 million
- Revenue increased 40.8% to $96.8 million
- First quarter of positive adjusted EBITDA
- Subscription service revenues up 91.0% year-over-year
- GAAP subscription service gross margin improved to 55.3% from 50.6%
- Net loss from continuing operations increased to $20.7 million from $19.2 million
- Non-GAAP subscription service gross margin declined to 66.8% from 69.4%
- Year-to-date net loss increased to $64.6 million from $60.1 million
Insights
The Q3 results demonstrate significant growth with ARR reaching
Revenue increased by
The expansion in Active Sites demonstrates strong market penetration, with Engagement Cloud reaching 117.8 thousand sites and Operator Cloud at 32.7 thousand sites. The
-
Annual Recurring Revenue (ARR)(1) grew to
- total growth of$248.1 million 93.3% inclusive of organic growth of24.8% from reported in Q3 '23$128.3 million -
Quarterly subscription service revenues increased
91.0% year-over-year from Q3 '23 - PAR completed the sale of Rome Research Corporation, completing the divestiture of PAR's Government segment
-
PAR completed the acquisition of TASK Group Holdings Limited (“TASK Group”), an
Australia -based global foodservice transaction platform
Savneet Singh, PAR Technology CEO commented, “We delivered another strong quarter in Q3, driven by increased demand for our enterprise foodservice software. Our organic ARR grew by approximately
Q3 2024 Financial Highlights(2) |
|
|
|
|
|
|
|
(in millions, except % and per share amounts) |
GAAP |
|
Non-GAAP(1) |
||||
Q3 2024 |
Q3 2023 |
vs. Q3 2023 |
|
Q3 2024 |
Q3 2023 |
vs. Q3 2023 |
|
Revenue |
|
|
better |
|
|
|
|
Net Loss from Continuing Operations/Adjusted EBITDA |
|
|
worse |
|
|
|
better |
Diluted Net Loss Per Share from Continuing Operations |
|
|
better |
|
|
|
better |
Subscription Service Gross Margin Percentage |
|
|
better |
|
|
|
worse |
Year-to-Date 2024 Financial Highlights(2) |
|
|
|
|
|
|
|
(in millions, except % and per share amounts) |
GAAP |
|
Non-GAAP(1) |
||||
Q3 2024 |
Q3 2023 |
vs. Q3 2023 |
|
Q3 2024 |
Q3 2023 |
vs. Q3 2023 |
|
Revenue |
|
|
better |
|
|
|
|
Net Loss from Continuing Operations/Adjusted EBITDA |
|
|
worse |
|
|
|
better |
Diluted Net Loss Per Share from Continuing Operations |
|
|
better |
|
|
|
better |
Subscription Service Gross Margin Percentage |
|
|
better |
|
|
|
worse |
(1) See “Key Performance Indicators and Non-GAAP Financial Measures” for reconciliations and descriptions of non-GAAP financial measures to corresponding GAAP financial measures. Amounts presented in the reconciliations and other tables presented herein may not sum due to rounding.
(2) Results exclude historical results from our Government segment which are reported as discontinued operations.
The Company's key performance indicators ARR and Active Sites(1) are presented as two subscription service product lines:
- Engagement Cloud consisting of Punchh, PAR Retail (formerly Stuzo), PAR Ordering (formerly MENU), and Plexure product offerings.
- Operator Cloud consisting of PAR POS (formerly Brink POS), PAR Payment Services, PAR Pay, Data Central, and TASK product offerings.
Highlights of Engagement Cloud - Third Quarter 2024(1):
-
ARR at end of Q3 '24 totaled
$154.7 million - Active Sites as of September 30, 2024 totaled 117.8 thousand
Highlights of Operator Cloud - Third Quarter 2024(1):
-
ARR at end of Q3 '24 totaled
$93.4 million - Active Sites as of September 30, 2024 totaled 32.7 thousand
(1) See “Key Performance Indicators and Non-GAAP Financial Measures” below.
Earnings Conference Call.
There will be a conference call at 9:00 a.m. (Eastern) on November 8, 2024, during which management will discuss the Company's financial results for the third quarter ended September 30, 2024. The earnings conference call will be webcast live. To access the webcast, please visit the PAR Technology Investor Relations website at www.partech.com/investor-relations/. A recording of the webcast will be available on this site after the event.
About PAR Technology Corporation.
For over four decades, PAR Technology Corporation (NYSE: PAR) has been a leader in restaurant technology, empowering brands worldwide to create lasting connections with their guests. Our innovative solutions and commitment to excellence provide comprehensive software and hardware that enable seamless experiences and drive growth for over 120,000 foodservice locations in more than 110 countries. Embracing our "Better Together" ethos, we offer unified customer experience solutions, combining point-of-sale, digital ordering, loyalty and back-office software solutions as well as industry-leading hardware and drive-thru offerings. To learn more, visit partech.com or connect with us on LinkedIn, X (formerly Twitter), Facebook, and Instagram. The Company's Environmental, Social, and Governance report can be found at https://www.partech.com/company/ESG.
Key Performance Indicators and Non-GAAP Financial Measures.
We monitor certain key performance indicators and non-GAAP financial measures in the evaluation and management of our business; certain key performance indicators and non-GAAP financial measures are provided in this press release because we believe they are useful in facilitating period-to-period comparisons of our business performance. Key performance indicators and non-GAAP financial measures do not reflect and should be viewed independently of our financial performance determined in accordance with GAAP. Key performance indicators and non-GAAP financial measures are not forecasts or indicators of future or expected results and should not have undue reliance placed upon them by investors.
Where non-GAAP financial measures are included in this press release, the most directly comparable GAAP financial measures and a detailed reconciliation between GAAP and non-GAAP financial measures is included in this press release under “Non-GAAP Financial Measures”.
Unless otherwise indicated, financial and operating data included in this press release is as of September 30, 2024.
As used in this press release,
“Annual Recurring Revenue” or “ARR” is the annualized revenue from subscription services, including subscription fees for our SaaS solutions and related software support, managed platform development services, and transaction-based payment processing services. We generally calculate ARR by annualizing the monthly subscription service revenue for all Active Sites as of the last day of each month for the respective reporting period.
“Active Sites” represent locations active on PAR’s subscription services as of the last day of the respective reporting period.
Trademarks.
“PAR®,” “PAR POS®” (formerly “Brink POS®”), “Punchh®,” “PAR OrderingTM” (formerly “MENUTM”), “Data Central®,” "Open Commerce®,” "PAR® Pay”, “PAR® Payment Services”, "StuzoTM," "PAR RetailTM," and other trademarks appearing in this press release belong to us.
Forward-Looking Statements.
This press release contains forward-looking statements made pursuant to the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended, Section 27A of the Securities Act of 1933, as amended, and the Private Securities Litigation Reform Act of 1995, the accuracy of such statements is necessarily subject to risks, uncertainties and assumptions as to future events that may not prove to be accurate. These statements include, but are not limited to, express or implied forward-looking statements relating to the plans, strategies and objectives of management relating to PAR's growth, results of operations, and financial performance, including service and product offerings, the development, demand, market share, and competitive performance of our products and services, continued growth of our business, our ability to achieve and sustain profitability, acceleration or improvement of financial results, annual recurring revenue (ARR) growth, active sites, capital investment and re-investment, and anticipated benefits of acquisitions, divestitures, and capital markets transactions. These statements are neither promises nor guarantees but are subject to a variety of risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from those contemplated in these forward-looking statements.
Factors, risks, trends and uncertainties that could cause actual results to differ materially from those expressed or implied include our ability to successfully develop or acquire and transition new products and services and enhance existing products and services to meet evolving customer needs and respond to emerging technological trends, including artificial intelligence (AI); our ability to successfully integrate acquisitions into our operations, and realize the anticipated benefits, including the acquisitions of Stuzo Holdings, LLC and TASK Group; macroeconomic trends, such as a recession or slowed economic growth, fluctuating interest rates, inflation, and changes in consumer confidence and discretionary spending; our ability to successfully expand our business or products into new markets or industries; geopolitical events, such as the effects of the
PAR TECHNOLOGY CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited, in thousands, except share amounts) |
|||||||
Assets |
September 30,
|
|
December 31,
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
105,804 |
|
|
$ |
37,183 |
|
Cash held on behalf of customers |
|
15,266 |
|
|
|
10,170 |
|
Short-term investments |
|
12,578 |
|
|
|
37,194 |
|
Accounts receivable – net |
|
60,298 |
|
|
|
42,679 |
|
Inventories |
|
23,915 |
|
|
|
23,560 |
|
Other current assets |
|
14,743 |
|
|
|
8,123 |
|
Current assets of discontinued operations |
|
— |
|
|
|
21,690 |
|
Total current assets |
|
232,604 |
|
|
|
180,599 |
|
Property, plant and equipment – net |
|
14,865 |
|
|
|
15,524 |
|
Goodwill |
|
803,084 |
|
|
|
488,918 |
|
Intangible assets – net |
|
226,051 |
|
|
|
93,969 |
|
Lease right-of-use assets |
|
7,651 |
|
|
|
3,169 |
|
Other assets |
|
15,019 |
|
|
|
17,642 |
|
Noncurrent assets of discontinued operations |
|
— |
|
|
|
2,785 |
|
Total Assets |
$ |
1,299,274 |
|
|
$ |
802,606 |
|
Liabilities and Shareholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
35,186 |
|
|
$ |
25,599 |
|
Accrued salaries and benefits |
|
17,959 |
|
|
|
14,128 |
|
Accrued expenses |
|
8,309 |
|
|
|
3,533 |
|
Customers payable |
|
15,266 |
|
|
|
10,170 |
|
Lease liabilities – current portion |
|
2,178 |
|
|
|
1,120 |
|
Customer deposits and deferred service revenue |
|
30,444 |
|
|
|
9,304 |
|
Current liabilities of discontinued operations |
|
— |
|
|
|
16,378 |
|
Total current liabilities |
|
109,342 |
|
|
|
80,232 |
|
Lease liabilities – net of current portion |
|
5,559 |
|
|
|
2,145 |
|
Long-term debt |
|
466,735 |
|
|
|
377,647 |
|
Deferred service revenue – noncurrent |
|
1,733 |
|
|
|
4,204 |
|
Other long-term liabilities |
|
23,198 |
|
|
|
3,603 |
|
Noncurrent liabilities of discontinued operations |
|
— |
|
|
|
1,710 |
|
Total liabilities |
|
606,567 |
|
|
|
469,541 |
|
Shareholders’ equity: |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
749 |
|
|
|
584 |
|
Additional paid in capital |
|
972,811 |
|
|
|
625,154 |
|
Accumulated deficit |
|
(258,886 |
) |
|
|
(274,956 |
) |
Accumulated other comprehensive loss |
|
(118 |
) |
|
|
(939 |
) |
Treasury stock, at cost, 1,470,305 shares and 1,356,319 shares at September 30, 2024 and December 31, 2023, respectively |
|
(21,849 |
) |
|
|
(16,778 |
) |
Total shareholders’ equity |
|
692,707 |
|
|
|
333,065 |
|
Total Liabilities and Shareholders’ Equity |
$ |
1,299,274 |
|
|
$ |
802,606 |
|
See notes to unaudited interim condensed consolidated financial statements included in the Company's quarterly report on Form 10-Q for the quarter ended September 30, 2024 (the “Quarterly Report”).
PAR TECHNOLOGY CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands, except per share amounts) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues, net: |
|
|
|
|
|
|
|
||||||||
Subscription service |
$ |
59,909 |
|
|
$ |
31,363 |
|
|
$ |
143,160 |
|
|
$ |
89,700 |
|
Hardware |
|
22,650 |
|
|
|
25,824 |
|
|
|
60,992 |
|
|
|
78,991 |
|
Professional service |
|
14,195 |
|
|
|
11,514 |
|
|
|
40,825 |
|
|
|
38,123 |
|
Total revenues, net |
|
96,754 |
|
|
|
68,701 |
|
|
|
244,977 |
|
|
|
206,814 |
|
Cost of sales: |
|
|
|
|
|
|
|
||||||||
Subscription service |
|
26,789 |
|
|
|
15,497 |
|
|
|
66,424 |
|
|
|
46,655 |
|
Hardware |
|
16,878 |
|
|
|
19,295 |
|
|
|
46,587 |
|
|
|
63,002 |
|
Professional service |
|
10,056 |
|
|
|
8,775 |
|
|
|
30,849 |
|
|
|
31,925 |
|
Total cost of sales |
|
53,723 |
|
|
|
43,567 |
|
|
|
143,860 |
|
|
|
141,582 |
|
Gross margin |
|
43,031 |
|
|
|
25,134 |
|
|
|
101,117 |
|
|
|
65,232 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Sales and marketing |
|
10,500 |
|
|
|
9,532 |
|
|
|
31,237 |
|
|
|
29,005 |
|
General and administrative |
|
27,352 |
|
|
|
17,525 |
|
|
|
77,896 |
|
|
|
52,926 |
|
Research and development |
|
17,821 |
|
|
|
14,660 |
|
|
|
49,826 |
|
|
|
43,863 |
|
Amortization of identifiable intangible assets |
|
2,699 |
|
|
|
464 |
|
|
|
5,577 |
|
|
|
1,393 |
|
Adjustment to contingent consideration liability |
|
— |
|
|
|
— |
|
|
|
(600 |
) |
|
|
(7,500 |
) |
Gain on insurance proceeds |
|
(147 |
) |
|
|
— |
|
|
|
(147 |
) |
|
|
(500 |
) |
Total operating expenses |
|
58,225 |
|
|
|
42,181 |
|
|
|
163,789 |
|
|
|
119,187 |
|
Operating loss |
|
(15,194 |
) |
|
|
(17,047 |
) |
|
|
(62,672 |
) |
|
|
(53,955 |
) |
Other expense, net |
|
(1,400 |
) |
|
|
(262 |
) |
|
|
(1,710 |
) |
|
|
(116 |
) |
Interest expense, net |
|
(3,417 |
) |
|
|
(1,750 |
) |
|
|
(6,755 |
) |
|
|
(5,152 |
) |
Loss from continuing operations before (provision for) benefit from income taxes |
|
(20,011 |
) |
|
|
(19,059 |
) |
|
|
(71,137 |
) |
|
|
(59,223 |
) |
(Provision for) benefit from income taxes |
|
(653 |
) |
|
|
(175 |
) |
|
|
6,520 |
|
|
|
(873 |
) |
Net loss from continuing operations |
|
(20,664 |
) |
|
|
(19,234 |
) |
|
|
(64,617 |
) |
|
|
(60,096 |
) |
Net income from discontinued operations |
|
832 |
|
|
|
3,718 |
|
|
|
80,687 |
|
|
|
8,973 |
|
Net income (loss) |
$ |
(19,832 |
) |
|
$ |
(15,516 |
) |
|
$ |
16,070 |
|
|
$ |
(51,123 |
) |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share (basic and diluted): |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
(0.58 |
) |
|
$ |
(0.70 |
) |
|
$ |
(1.90 |
) |
|
$ |
(2.19 |
) |
Discontinued operations |
|
0.02 |
|
|
|
0.14 |
|
|
|
2.38 |
|
|
|
0.33 |
|
Total |
$ |
(0.56 |
) |
|
$ |
(0.56 |
) |
|
$ |
0.48 |
|
|
$ |
(1.86 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding (basic and diluted) |
|
35,865 |
|
|
|
27,472 |
|
|
|
33,931 |
|
|
|
27,412 |
|
See notes to unaudited interim condensed consolidated financial statements included in the Quarterly Report.
PAR TECHNOLOGY CORPORATION
SUPPLEMENTAL INFORMATION
(unaudited)
Non-GAAP Financial Measures
In addition to disclosing financial results in accordance with GAAP, this press release contains references to the non-GAAP financial measures below. We believe these non-GAAP financial measures provide investors with useful supplemental information about our operating performance, enable comparison of financial trends and results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management in operating our business and measuring our performance. The income tax effect of the below adjustments, with the exception of non-recurring income taxes, were not tax-effected due to the valuation allowance on all of our net deferred tax assets.
Our non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated. Additionally, these measures may not be comparable to similarly titled measures disclosed by other companies.
Non-GAAP subscription service gross margin percentage is adjusted to exclude amortization from acquired and internally developed software, stock-based compensation, and severance costs included within subscription service cost of sales.
Non-GAAP
|
Definition |
Usefulness to management and investors |
Non-GAAP subscription service gross margin percentage |
Represents subscription service gross margin percentage adjusted to exclude amortization from acquired and internally developed software, stock-based compensation, and severance. |
We believe that non-GAAP subscription service gross margin percentage and adjusted EBITDA provide useful perspectives with respect to the Company's core operating performance and ongoing cash earnings by adjusting for certain non-cash and non-recurring charges that may not be indicative of our financial performance. |
Adjusted EBITDA |
Represents net income (loss) before income taxes, interest expense and depreciation and amortization adjusted to exclude certain non-cash and non-recurring charges that may not be indicative of our financial performance. |
|
Non-GAAP diluted net loss per share |
Represents net loss per share excluding amortization of acquired intangible assets and certain non-cash and non-recurring charges that may not be indicative of our financial performance. |
We believe that adjusting our non-GAAP diluted net loss per share to remove non-cash and non-recurring charges provides a useful perspective with respect to the Company's operating performance as well as comparisons to past and competitor operating results. |
Stock-based compensation |
Consists of charges related to our employee equity incentive plans. |
We exclude stock-based compensation because management does not view these non-cash charges as part of our core operating performance. This adjustment facilitates a useful evaluation of our current operating performance as well as comparisons to past and competitor operating results. |
Contingent consideration |
Adjustment reflects a non-cash reduction to the fair market value of the contingent consideration liability related to our acquisition of MENU Technologies AG. |
We exclude changes to the fair market value of our contingent consideration liability because management does not view these non-cash, non-recurring charges as part of our core operating performance. This adjustment facilitates a useful evaluation of our current operating performance as well as comparisons to past and competitor operating results. |
Transaction costs |
Adjustment reflects non-recurring professional fees incurred in transaction due diligence, including costs incurred in the acquisitions of Stuzo Blocker, Inc., Stuzo Holdings, LLC and their subsidiaries (the "Stuzo Acquisition") and TASK Group. |
We exclude professional fees incurred in corporate development because management does not view these non-recurring charges, which are inconsistent in size and are significantly impacted by the timing and valuation of our transactions, as part of our core operating performance. This adjustment facilitates a useful evaluation of our current operating performance, comparisons to past and competitor operating results, and additional means to evaluate expense trends. |
Gain on insurance proceeds |
Adjustment reflects the gain on insurance proceeds due to the settlement of a legacy claim. |
We exclude these non-recurring adjustments because management does not view these costs as part of our core operating performance. These adjustments facilitate a useful evaluation of our current operating performance as well as comparisons to past and competitor operating results. |
Severance |
Adjustment reflects severance tied to non-recurring restructuring events included in cost of sales, sales and marketing expense, general and administrative expense, and research and development expense. |
|
Discontinued operations |
Adjustment reflects income from discontinued operations related to the disposition of our Government segment. |
|
Impairment loss |
Adjustment reflects impairment loss included in general and administrative expense related to the discontinuance of the Brink POS trade name. |
|
Other expense, net |
Adjustment reflects foreign currency transaction gains and losses, rental income and losses, and other non-recurring expenses recorded in other expense, net in the accompanying statements of operations. |
|
Non-recurring income taxes |
Adjustment reflects a partial release of our deferred tax asset valuation allowance resulting from the Stuzo Acquisition. |
We exclude these non-cash and non-recurring adjustments for purposes of calculating non-GAAP diluted net loss per share because management does not view these costs as part of our core operating performance. These adjustments facilitate a useful evaluation of our current operating performance, comparisons to past and competitor operating results, and additional means to evaluate expense trends. |
Non-cash interest |
Adjustment reflects non-cash amortization of issuance costs and discount related to the Company's long-term debt. |
|
Acquired intangible assets amortization |
Adjustment reflects amortization expense of acquired developed technology included within cost of sales and amortization expense of acquired intangible assets. |
The tables below provide reconciliations between net income (loss) and adjusted EBITDA, diluted net income (loss) per share and non-GAAP diluted net loss per share, and subscription service gross margin percentage and non-GAAP subscription service gross margin percentage.
(in thousands) |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
Reconciliation of Net Income (Loss) to Adjusted EBITDA |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income (loss) |
$ |
(19,832 |
) |
|
$ |
(15,516 |
) |
|
$ |
16,070 |
|
|
$ |
(51,123 |
) |
Discontinued operations |
|
(832 |
) |
|
|
(3,718 |
) |
|
|
(80,687 |
) |
|
|
(8,973 |
) |
Net loss from continuing operations |
|
(20,664 |
) |
|
|
(19,234 |
) |
|
|
(64,617 |
) |
|
|
(60,096 |
) |
Provision for (benefit from) income taxes |
|
653 |
|
|
|
175 |
|
|
|
(6,520 |
) |
|
|
873 |
|
Interest expense, net |
|
3,417 |
|
|
|
1,750 |
|
|
|
6,755 |
|
|
|
5,152 |
|
Depreciation and amortization |
|
10,575 |
|
|
|
6,549 |
|
|
|
26,702 |
|
|
|
20,133 |
|
Stock-based compensation |
|
5,887 |
|
|
|
3,935 |
|
|
|
16,583 |
|
|
|
10,544 |
|
Contingent consideration |
|
— |
|
|
|
— |
|
|
|
(600 |
) |
|
|
(7,500 |
) |
Transaction costs |
|
1,125 |
|
|
|
— |
|
|
|
6,103 |
|
|
|
— |
|
Gain on insurance proceeds |
|
(147 |
) |
|
|
— |
|
|
|
(147 |
) |
|
|
(500 |
) |
Severance |
|
(48 |
) |
|
|
— |
|
|
|
1,680 |
|
|
|
253 |
|
Impairment loss |
|
225 |
|
|
|
— |
|
|
|
225 |
|
|
|
— |
|
Other expense, net |
|
1,400 |
|
|
|
262 |
|
|
|
1,710 |
|
|
|
116 |
|
Adjusted EBITDA |
$ |
2,423 |
|
|
$ |
(6,563 |
) |
|
$ |
(12,126 |
) |
|
$ |
(31,025 |
) |
(in thousands, except per share amounts) |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
Reconciliation between GAAP and Non-GAAP Diluted Net Income (Loss) per share |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Diluted net income (loss) per share |
$ |
(0.56 |
) |
|
$ |
(0.56 |
) |
|
$ |
0.48 |
|
|
$ |
(1.86 |
) |
Discontinued operations |
|
(0.02 |
) |
|
|
(0.14 |
) |
|
|
(2.38 |
) |
|
|
(0.33 |
) |
Diluted net loss per share from continuing operations |
|
(0.58 |
) |
|
|
(0.70 |
) |
|
|
(1.90 |
) |
|
|
(2.19 |
) |
Non-recurring income taxes |
|
— |
|
|
|
— |
|
|
|
(0.23 |
) |
|
|
— |
|
Non-cash interest |
|
0.02 |
|
|
|
0.02 |
|
|
|
0.05 |
|
|
|
0.06 |
|
Acquired intangible assets amortization |
|
0.23 |
|
|
|
0.18 |
|
|
|
0.59 |
|
|
|
0.49 |
|
Stock-based compensation |
|
0.16 |
|
|
|
0.14 |
|
|
|
0.49 |
|
|
|
0.38 |
|
Contingent consideration |
|
— |
|
|
|
— |
|
|
|
(0.02 |
) |
|
|
(0.27 |
) |
Transaction costs |
|
0.03 |
|
|
|
— |
|
|
|
0.18 |
|
|
|
— |
|
Gain on insurance proceeds |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.02 |
) |
Severance |
|
— |
|
|
|
— |
|
|
|
0.05 |
|
|
|
0.01 |
|
Impairment loss |
|
0.01 |
|
|
|
— |
|
|
|
0.01 |
|
|
|
— |
|
Other expense, net |
|
0.04 |
|
|
|
0.01 |
|
|
|
0.05 |
|
|
|
— |
|
Non-GAAP diluted net loss per share |
$ |
(0.09 |
) |
|
$ |
(0.35 |
) |
|
$ |
(0.74 |
) |
|
$ |
(1.53 |
) |
|
|
|
|
|
|
|
|
||||||||
Diluted weighted average shares outstanding |
|
35,865 |
|
|
|
27,472 |
|
|
|
33,931 |
|
|
|
27,412 |
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
Reconciliation between GAAP and Non-GAAP Subscription Service Gross Margin Percentage |
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Subscription Service Gross Margin Percentage |
55.3 |
% |
|
50.6 |
% |
|
53.6 |
% |
|
48.0 |
% |
||||
Depreciation and amortization |
11.4 |
% |
|
18.4 |
% |
|
12.6 |
% |
|
18.8 |
% |
||||
Stock-based compensation |
0.1 |
% |
|
0.4 |
% |
|
0.1 |
% |
|
0.2 |
% |
||||
Severance |
— |
% |
|
— |
% |
|
0.1 |
% |
|
— |
% |
||||
Non-GAAP Subscription Service Gross Margin Percentage |
66.8 |
% |
|
69.4 |
% |
|
66.4 |
% |
|
67.0 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241108976606/en/
Christopher R. Byrnes (315) 743-8376
cbyrnes@partech.com, www.partech.com
Source: PAR Technology Corporation
FAQ
What was PAR Technology's ARR growth in Q3 2024?
How much did PAR's (NYSE: PAR) revenue increase in Q3 2024?
What was PAR Technology's subscription service revenue growth in Q3 2024?