STOCK TITAN

One Stop Systems Reports Q1 2026 Results

Rhea-AI Impact
(High)
Rhea-AI Sentiment
(Neutral)
Tags

One Stop Systems (Nasdaq: OSS) reported Q1 2026 continuing operations revenue of $8.1M, up 55.0% year‑over‑year, and gross margin of 51.6% (up 610 bps). Net loss from continuing operations narrowed to $0.4M; non‑GAAP net income was $0.3M. Net cash from continuing operations was $4.0M. The company closed the sale of Bressner on December 30, 2025; those results are classified as discontinued operations. For full‑year 2026 OSS expects revenue growth of 20–25%, gross margin ~40%, and positive EBITDA.

Loading...
Loading translation...

Positive

  • Revenue +55.0% YoY to $8.1M
  • Gross margin improved 610 bps to 51.6%
  • Net cash provided by operations of $4.0M
  • Non‑GAAP net income of $0.3M; adjusted EBITDA $0.2M
  • Q1 bookings near $15M; book‑to‑bill 1.8x
  • Cash and short‑term investments of $34.4M

Negative

  • Reported net loss from continuing operations of $0.4M
  • Loss from discontinued operations of $0.2M due to post‑sale adjustments
  • Full‑year guidance subject to supply chain risks for components like memory

News Market Reaction – OSS

+56.91% 9.3x vol
110 alerts
+56.91% News Effect
+65.9% Peak in 29 hr 25 min
+$152M Valuation Impact
$419.06M Market Cap
9.3x Rel. Volume

On the day this news was published, OSS gained 56.91%, reflecting a significant positive market reaction. Argus tracked a peak move of +65.9% during that session. Our momentum scanner triggered 110 alerts that day, indicating very high trading interest and price volatility. This price movement added approximately $152M to the company's valuation, bringing the market cap to $419.06M at that time. Trading volume was exceptionally heavy at 9.3x the daily average, suggesting very strong buying interest.

Data tracked by StockTitan Argus on the day of publication.

Key Figures

Q1 2026 revenue: $8.1 million Q1 2026 gross margin: 51.6% Net loss (continuing): $0.4 million, $(0.01)/share +5 more
8 metrics
Q1 2026 revenue $8.1 million Continuing operations, up 55.0% year-over-year
Q1 2026 gross margin 51.6% Continuing operations, vs 45.5% in Q1 2025
Net loss (continuing) $0.4 million, $(0.01)/share Q1 2026, improved from $2.3M loss ($(0.11)/share) prior year
Non-GAAP net income $0.3 million, $0.01/share Q1 2026 continuing operations, vs $1.7M non-GAAP loss prior year
Adjusted EBITDA $0.2 million Q1 2026 continuing operations, vs $1.6M adjusted EBITDA loss prior year
Operating cash flow $4.0 million Net cash provided by continuing operating activities, Q1 2026
Bookings Nearly $15 million Q1 2026 new bookings; book-to-bill 1.8x
2026 revenue growth outlook 20% to 25% Full-year 2026 guidance; gross margin ~40%, positive EBITDA targeted

Market Reality Check

Price: $15.10 Vol: Volume 1,467,863 shares v...
normal vol
$15.10 Last Close
Volume Volume 1,467,863 shares vs 20-day average 1,223,650 (~1.2x typical activity ahead of/around earnings). normal
Technical Price at $9.77 vs 200-day MA of $7.27, indicating trading above longer-term trend into this report.

Peers on Argus

Peer moves were mixed: QMCO up 8.82%, DDD up 11.59%, ALOT up 2.40%, while UAVS f...
1 Up

Peer moves were mixed: QMCO up 8.82%, DDD up 11.59%, ALOT up 2.40%, while UAVS fell 0.93% and YIBO was flat. With only one peer in the momentum scanner and no clear, uniform direction, OSS trading appears more company-specific than sector-driven.

Previous Earnings Reports

5 past events · Latest: Mar 18 (Positive)
Same Type Pattern 5 events
Date Event Sentiment Move Catalyst
Mar 18 Q4 2025 earnings Positive +5.1% Strong Q4 revenue, record gross margin, positive guidance after Bressner sale.
Nov 05 Q3 2025 earnings Positive +22.0% Robust OSS and Bressner growth, higher guidance, and EBITDA profitability.
Aug 07 Q2 2025 earnings Positive +0.6% Improving margins and strong OSS segment despite overall net loss.
May 07 Q1 2025 earnings Negative -7.0% Revenue decline and wider loss, even as full-year guidance reiterated.
Mar 19 Q4 2024 earnings Negative -20.9% Margin compression and significant net loss despite revenue growth outlook.
Pattern Detected

Earnings releases have tended to produce price moves that align with the underlying tone: positive quarters and raised guidance have seen gains, while weaker or mixed results have coincided with selloffs. Across the last five earnings reports, the average next-day move was close to flat, but individual reactions have been sizable in both directions.

Recent Company History

Over the last five earnings-related events through Mar 18, 2026, One Stop Systems has shown improving fundamentals and active portfolio reshaping. Q4 2024 and Q1 2025 featured losses and margin pressure that led to negative stock reactions. Through 2025, revenue growth, margin expansion, and guidance for EBITDA break-even improved sentiment, capped by strong Q3 and Q4 2025 results and the Bressner divestiture. Today’s Q1 2026 report extends that narrative with higher growth, stronger margins, and positive non-GAAP earnings.

Historical Comparison

-0.0% avg move · In the last five earnings releases, OSS’s average next-day move was about -0.02%, with both sharp ra...
earnings
-0.0%
Average Historical Move earnings

In the last five earnings releases, OSS’s average next-day move was about -0.02%, with both sharp rallies and selloffs, indicating that earnings often act as tradable catalysts.

Earnings history shows a transition from loss-making, margin-pressured quarters in 2024–early 2025 toward higher-margin, growth-focused results after the Bressner divestiture, with 2026 guidance emphasizing sustained growth and positive EBITDA.

Market Pulse Summary

The stock surged +56.9% in the session following this news. A strong positive reaction aligns with p...
Analysis

The stock surged +56.9% in the session following this news. A strong positive reaction aligns with prior instances where improving margins and guidance shifts led to sizable upside moves, such as double-digit gains after Q3 and Q4 2025 earnings. Q1 2026 combined 55.0% revenue growth, 51.6% gross margin, and a swing to non-GAAP profitability with solid cash generation and bookings. Investors would still need to watch execution on the 20–25% 2026 growth outlook and concentration in key defense and commercial programs.

Key Terms

book-to-bill, non-gaap, adjusted ebitda, restricted cash
4 terms
book-to-bill financial
"First quarter book-to-bill of 1.8x, supporting a TTM book-to-bill above 1.2x"
The book-to-bill ratio compares new orders a company has received (bookings) to the products or services it has invoiced or shipped (billings) over the same period. It matters to investors because a ratio above 1 means demand is outpacing fulfillment and the company may grow revenue or build backlog, while a ratio below 1 suggests slowing demand and possible future revenue weakness — think of it as new customer orders versus what the company actually sold.
non-gaap financial
"The Company reported non-GAAP net income from continuing operations of $0.3 million"
Non-GAAP refers to financial measures that companies use to show their earnings or performance without including certain expenses or income that are often added back to give a different picture. It matters because it can make a company's results look better or more favorable, but it may also hide important costs, so investors need to look at both GAAP (official rules) and non-GAAP numbers to get a full understanding.
adjusted ebitda financial
"Adjusted EBITDA, from continuing operations, a non-GAAP metric, was $0.2 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
restricted cash financial
"the Company reported cash, cash equivalents, and short-term investments of $34.4 million, restricted cash of $2.2 million"
Cash that a company holds but cannot use for day-to-day operations because it is set aside for a specific purpose—such as meeting loan covenants, serving as collateral, funding an escrow, or complying with regulations. Like money in a locked savings account earmarked for a bill, restricted cash reduces the cash available to run the business and pay dividends or debts, so investors treat it differently when assessing a company’s true short-term financial strength.

AI-generated analysis. Not financial advice.

First quarter of 2026 revenue increased 55.0% year-over-year to $8.1 million
with gross margin increasing 610-basis points to 51.6%

Net cash provided by continuing operating activities of $4.0 million for first quarter of 2026

First quarter book-to-bill of 1.8x, supporting a TTM book-to-bill above 1.2x

ESCONDIDO, Calif., May 06, 2026 (GLOBE NEWSWIRE) -- One Stop Systems, Inc. ("OSS" or the "Company") (Nasdaq: OSS), a leader in rugged Enterprise Class compute for artificial intelligence (AI), machine learning (ML), autonomy and sensor processing at the edge, reported results for the first quarter ended March 31, 2026. First quarter comparisons are to the same year-ago periods unless otherwise noted. On December 30, 2025, the Company closed a definitive agreement to sell all assets and operations of Bressner Technology GmbH. All operations, assets, and liabilities associated with the sale of Bressner have been classified as discontinued operations.

“Positive momentum continued into 2026, driven by significant year-over-year revenue growth, disciplined execution across the business, and continued expansion in profitability,” stated OSS President and CEO, Mike Knowles. “We are seeing increased demand for our enterprise-class, ruggedized compute platforms across both defense and commercial markets, which we believe supports OSS’s role as a critical enabler of next-generation AI, autonomy, and sensor-driven applications at the edge.”

“Importantly, higher demand is translating into tangible growth, with nearly $15 million in bookings during the first quarter, representing one of the strongest quarters of new bookings in our history. This produced a book-to-bill ratio of 1.8x, supporting our goal of maintaining a trailing twelve-month book-to-bill ratio above 1.2x. We are seeing an expansion in our pipeline and increased customer engagement, as a growing number of organizations turn to OSS for enterprise-class, deployable compute solutions. We believe this positions us to scale alongside some of the most advanced commercial and defense programs and reinforces our confidence in sustained, multi-year growth,” continued, Mr. Knowles.

“We also generated record free cash flow in the quarter from continuing operations, strengthening our balance sheet, and providing flexibility to pursue both organic and inorganic growth opportunities. As a result, we believe OSS is well positioned to capitalize on a multi-year growth opportunity as demand for enterprise class, ruggedized compute at the edge remains strong,” concluded Mr. Knowles.

2026 First-Quarter Financial Summary

Total revenue from continuing operations increased 55.0% to $8.1 million, from $5.2 million in the first quarter of 2025. The increase was primarily due to higher sales to a defense prime customer of data storage products to support the P-8A, higher sales to a medical imaging OEM of liquid-cooled server products, and sales to a defense prime customer related to the design, development, and delivery of prototype compute systems for an enhanced vision system for combat vehicles.  

Gross margin from continuing operations was 51.6% for the three months ended March 31, 2026, compared to 45.5% in the prior year quarter. The increase in gross margin was primarily due to a more profitable mix of revenue, engineering efficiencies in customer-funded development programs and improved manufacturing absorption due to higher production volume.

Total operating expenses from continuing operations increased 2.5% to $4.8 million. This increase was predominantly attributable to higher general and administrative expenses partially offset by lower marketing and selling and R&D expenses.

The Company reported a net loss from continuing operations of $0.4 million, or $(0.01) per diluted share for the three months ended March 31, 2026, as compared to a net loss from continuing operations of $2.3 million, or $(0.11) per share, in the prior year period. The Company reported non-GAAP net income from continuing operations of $0.3 million, or $0.01 per diluted share, compared to non-GAAP net loss of $1.7 million, or $(0.08) per share, in the prior year period.

Adjusted EBITDA, from continuing operations, a non-GAAP metric, was $0.2 million for the three months ended March 31, 2026, compared to an adjusted EBITDA loss, from continuing operations, of $1.6 million in the prior year period.

Net cash provided by continuing operations for the three months ended March 31, 2026, was $4.0 million, compared to net cash used in continuing operations of $1.5 million in the prior year period.

As of March 31, 2026, the Company reported cash, cash equivalents, and short-term investments of $34.4 million, restricted cash of $2.2 million, and total working capital of $44.7 million, compared to cash, cash equivalents, and short-term investments of $31.2 million, restricted cash of $2.2 million and total working capital of $45.3 million at December 31, 2025.

Income from Discontinued Operations, net of Income Taxes

Income from discontinued operations consists of income from the Company’s Bressner Technologies subsidiary, which was sold on December 30, 2025. Income from discontinued operations also includes the gain recognized on the sale.

Loss from discontinued operations, net of income taxes, was $0.2 million for the three months ended March 31, 2026, compared to income of $0.3 million in the prior year. The loss in the current year period was due to post-transaction adjustments to the gain on sale of the Bressner business for final net working capital balances.

2026 Full Year Outlook

The Company is executing a strategic plan targeting both commercial and defense markets, aiming to provide integrated solutions and establish OSS as a platform incumbent on large, multi-year programs. This approach is expected to drive long-term value by increasing predictable, recurring revenue and building a strong, multi-year backlog.

The Company’s expectations for 2026 take into consideration the following: continued growth in core defense and commercial markets, higher customer funded development sales compared to 2025 levels, the potential impacts of supply chain issues for certain components such as memory, and the current outlook for the federal government budget. Changes in these assumptions could positively or negatively impact OSS’s results in 2026.

For the full year of 2026, OSS expects:

  • Revenue growth of 20% to 25%
  • Gross margin of approximately 40%
  • Positive EBITDA and adjusted EBITDA

Conference Call

OSS will hold a conference call to discuss its results for the first quarter of 2026, followed by a question-and-answer period.

Date: Wednesday, May 6, 2026
Time: 10:00 a.m. ET (7:00 a.m. PT)
Toll-free dial-in: 1-800-717-1738
International dial-in: 1-646-307-1865
Conference ID: 21430 (required for entry)
Webcast: https://viavid.webcasts.com/starthere.jsp?ei=1756447&tp_key=f17a290f0f

A replay of the call will be available after 1:00 p.m. ET on May 6, 2026, through May 20, 2026.

Toll-free replay: 1-844-512-2921
International replay: 1-412-317-6671
Passcode: 1121430

About One Stop Systems

One Stop Systems, Inc. (Nasdaq: OSS) is a leader in AI enabled solutions for the demanding ‘edge.’ OSS designs and manufactures Enterprise Class compute and storage products that enable rugged AI, sensor fusion and autonomous capabilities without compromise. These hardware and software platforms bring the latest data center performance to harsh and challenging applications, whether they are on land, sea or in the air.

OSS products include ruggedized servers, compute accelerators, flash storage arrays, and storage acceleration software. These specialized compact products are used across multiple industries and applications, including autonomous trucking and farming, as well as aircraft, drones, ships and vehicles within the defense industry.

OSS solutions address the entire AI workflow, from high-speed data acquisition to deep learning, training and large-scale inference, and have delivered many industry firsts for industrial OEM and government customers.

As the fastest growing segment of the multi-billion-dollar edge computing market, AI enabled solutions require—and OSS delivers—the highest level of performance in the most challenging environments without compromise.

OSS products are available directly or through global distributors. For more information, go to www.onestopsystems.com. You can also follow OSS on X, YouTube, and LinkedIn.

Non-GAAP Financial Measures

We believe that the use of adjusted earnings before interest, taxes, depreciation and amortization, or adjusted EBITDA, is helpful for an investor to assess the performance of the Company. The Company defines adjusted EBITDA as income (loss) before interest, taxes, depreciation, amortization, acquisition expense, impairment of long-lived assets, financing costs, government funded programs, fair value adjustments from purchase accounting, stock-based compensation expense, and expenses related to discontinued operations.

Adjusted EBITDA is not a measurement of financial performance under generally accepted accounting principles in the United States, or GAAP. Because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact a company’s non-cash operating expenses, we believe that providing a non-GAAP financial measure that excludes non-cash and non-recurring expenses allows for meaningful comparisons between our core business operating results and those of other companies, as well as providing us with an important tool for financial and operational decision making and for evaluating our own core business operating results over different periods of time.

Our adjusted EBITDA measure may not provide information that is directly comparable to that provided by other companies in our industry, as other companies in our industry may calculate non-GAAP financial results differently, particularly related to non-recurring and unusual items. Our adjusted EBITDA is not a measurement of financial performance under GAAP and should not be considered as an alternative to operating income or as an indication of operating performance or any other measure of performance derived in accordance with GAAP. We do not consider adjusted EBITDA to be a substitute for, or superior to, the information provided by GAAP financial results.

      
EBITDA from Continuing Operations     
 For the Three Months
Ended March 31,

 2026  2025 
Loss from continuing operations$(362,588) $(2,279,393)
Depreciation184,151  194,780 
Amortization of right-of-use assets net of change in operating lease liability(5,207) (2,032)
Stock-based compensation expense655,128  578,405 
Interest income(296,138) (73,066)
Adjusted EBITDA$175,346  $(1,581,306)
      
      
      
EBITDA from Discontinued Operations     
 For the Three Months
Ended March 31,

 2026  2025 
(Loss) income from discontinued operations, net of income taxes$(157,274) $261,759 
Post-closing adjustments to gain on sale157,274  - 
Depreciation-  29,068 
Stock-based compensation expense-  34,156 
Interest expense-  14,186 
Interest income-  555 
Provision for income taxes-  109,466 
Adjusted EBITDA$-  $449,190 
      
      
      
Consolidated EBITDA     
 For the Three Months
Ended March 31,

 2026  2025 
Net income (loss)$(519,862) $(2,017,634)
Post-closing adjustments to gain on sale157,274  - 
Depreciation184,151  223,847 
Amortization of right-of-use assets net of change in operating lease liability(5,207) (2,032)
Stock-based compensation expense655,128  612,561 
Interest expense-  14,186 
Interest income(296,138) (72,511)
Provision for income taxes-  109,466 
Adjusted EBITDA$175,346  $(1,132,116)
      

(Dollars may not calculate due to rounding)

Adjusted EPS excludes the impact of certain items and, therefore, has not been calculated in accordance with GAAP. We believe that exclusion of certain selected items assists in providing a more complete understanding of our underlying results and trends and allows for comparability with our peer company index and industry. We use this measure along with the corresponding GAAP financial measures to manage our business and to evaluate our performance compared to prior periods and the marketplace. The Company defines non-GAAP income (loss) as income or (loss) before amortization, government funded programs, impairment of long lived assets, stock-based compensation, expenses related to discontinued operations, and acquisition costs. Adjusted EPS expresses adjusted income (loss) on a per share basis using weighted average diluted shares outstanding.

Adjusted EPS is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with GAAP. These non-GAAP financial measures may not be computed in the same manner as similarly titled measures used by other companies. We expect to continue to incur expenses similar to the adjusted income from continuing operations and adjusted EPS financial adjustments described above, and investors should not infer from our presentation of these non-GAAP financial measures that these costs are unusual, infrequent or non-recurring.

The following table reconciles non-GAAP net income and basic and diluted earnings per share:

      
Non- GAAP Adjusted EPS from Continuing Operations     
 For the Three Months
Ended March 31,

 2026  2025 
Loss from continuing operations$(362,588) $(2,279,393)
Stock-based compensation expense655,128  578,405 
Non-GAAP net income (loss) from continuing operations$292,540  $(1,700,988)
Non-GAAP net income (loss) from continuing operations per share:     
Basic$0.01  $(0.08)
Diluted$0.01  $(0.08)
Weighted average common shares outstanding:     
Basic24,680,886  21,384,599 
Diluted25,782,364  22,000,265 
      
      
      
Non- GAAP Adjusted EPS from Discontinued Operations     
 For the Three Months
Ended March 31,

 2026  2025 
(Loss) income from discontinued operations, net of income taxes$(157,274) $261,759 
Post-closing adjustments to gain on sale157,274  - 
Stock-based compensation expense-  34,156 
Non-GAAP net income from discontinued operations$-  $295,915 
      
Non-GAAP net income from discontinued operations per share:     
Basic$-  $0.01 
Diluted$-  $0.01 
Weighted average common shares outstanding:     
Basic24,680,886  21,384,599 
Diluted25,782,364  22,000,265 
      
      
Consolidated Non-GAAP Adjusted EPS     
 For the Three Months
Ended March 31,

 2026  2025 
Net loss$(519,862) $(2,017,634)
Post-closing adjustments to gain on sale157,274  - 
Stock-based compensation expense655,128  612,561 
Non-GAAP net income (loss)$292,540  $(1,405,073)
      
Non-GAAP net income (loss) per share:     
Basic$0.01  $(0.07)
Diluted$0.01  $(0.06)
Weighted average common shares outstanding:     
Basic24,680,886  21,384,599 
Diluted25,782,364  22,000,265 
      

(Dollars may not calculate due to rounding)

Forward-Looking Statements

One Stop Systems cautions you that statements in this press release that are not a description of historical facts are forward-looking statements. Words such as, but not limited to, "anticipate," "aim," "believe," "contemplate," "continue," "could," "design," "estimate," "expect," "intend," "may," "might," "plan," "possible," "potential," "predict," "project," "seek," "should," "suggest," "strategy," "target," "will," "would," and similar expressions or phrases, or the negative of those expressions or phrases, are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These statements include but are not limited to statements in this press release relating to the Company’s expected financial performance and outlook for 2026, including anticipated revenue growth, gross margin and EBITDA expectations; anticipated demand trends across defense and commercial markets; expected customer-funded development activity; the Company’s ability to execute its strategic plan and secure positions on large, multi-year programs; opportunities related to defense and national security programs and commercial applications such as aerospace, autonomous systems, construction and healthcare; the anticipated benefits from the sale of Bressner Technology GmbH, including improved focus on higher-margin opportunities; and the potential impact of supply chain conditions, component availability and government budget considerations on the Company’s operations and results. The inclusion of forward-looking statements should not be regarded as a representation by One Stop Systems or its partners that any of its plans or expectations will be achieved, including but not limited to expected increases in sales, revenues and profitability, non-GAAP financial measures, our multi-year strategy, expected market growth, continued or new demand for our products, increase in margins, and operating expenses. These statements are based on the Company's current beliefs and expectations. Actual results may differ from those set forth in this press release due to the risk and uncertainties inherent in our business, including risks described in our prior press releases and in our filings with the Securities and Exchange Commission (SEC), including under the heading "Risk Factors" in our latest Annual Report on Form 10-K and any subsequent filings with the SEC, as well as those relating to current geopolitical conditions, defense spending changes, the Company’s ability to successfully scale production, manage program execution, and meet customer delivery schedules, semiconductor supply constraints, and customer concentration. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof, and the Company undertakes no obligation to revise or update this press release to reflect events or circumstances after the date hereof. All forward-looking statements are qualified in their entirety by this cautionary statement, which is made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

Media Contacts:
Robert Kalebaugh
One Stop Systems, Inc.
Tel (858) 518-6154
Email contact

Investor Relations:
Andrew Berger
Managing Director
SM Berger & Company, Inc.
Tel (216) 464-6400
Email contact

      
ONE STOP SYSTEMS, INC. (OSS)
CONSOLIDATED BALANCE SHEETS
      
 Unaudited  Audited 
 March 31,  December 31, 
 2026  2025 
ASSETS     
Current assets     
Cash and cash equivalents$         24,339,602  $         31,174,880 
Restricted cash2,204,439  2,200,096 
Short-term investments10,033,654  - 
Accounts receivable, net5,313,769  11,549,718 
Inventories, net6,766,659  5,420,439 
Prepaid expenses and other current assets730,002  472,884 
Total current assets49,388,125  50,818,017 
Property and equipment, net505,504  674,654 
Operating lease right-of-use assets1,169,837  1,216,871 
Deposits and other35,073  38,093 
Intangible assets, net73,908  73,908 
Total Assets$         51,172,447  $         52,821,543 
      
LIABILITIES AND STOCKHOLDERS' EQUITY     
Current liabilities     
Accounts payable$           1,792,922  $           1,716,389 
Accrued expenses and other current liabilities2,467,379  3,630,130 
Current portion of operating lease liabilities230,075  219,097 
Current liabilities of discontinued operations157,274  - 
Total current liabilities4,647,650  5,565,616 
Operating lease liabilities, net of current portion1,186,643  1,249,862 
Total liabilities5,834,293  6,815,478 
Commitments and contingencies-  - 
Stockholders’ equity     
Common stock, $0.0001 par value; 50,000,000 shares authorized;
24,769,017 and 24,583,775 shares issued and outstanding
2,477  2,458 
Additional paid-in capital62,841,899  62,968,973 
Accumulated other comprehensive loss(20,993) - 
Accumulated deficit-17,485,229  (16,965,367)
Total stockholders’ equity45,338,154  46,006,064 
Total Liabilities and Stockholders' Equity$         51,172,447  $         52,821,543 
      


ONE STOP SYSTEMS, INC. (OSS)
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars may not calculate due to rounding)
      
 For the Three Months
Ended March 31,

 2026  2025 
Revenue:     
Product$7,064,248  $4,796,435 
Customer funded development1,005,362  410,375 
 8,069,610  5,206,810 
Cost of revenue:     
Product3,635,581  2,487,818 
Customer funded development266,470  349,782 
 3,902,051  2,837,600 
Gross profit4,167,559  2,369,210 
Operating expenses:     
General and administrative2,444,745  1,908,383 
Marketing and selling1,576,962  1,606,876 
Research and development817,039  1,205,142 
Total operating expenses4,838,746  4,720,401 
Loss from operations(671,187) (2,351,191)
Other income (expense), net:     
Interest income296,138  73,066 
Other income (expense), net12,461  (1,267)
Total other income, net308,599  71,798 
Loss before income taxes(362,588) (2,279,393)
Provision for income taxes-  - 
Loss from continuing operations(362,588) (2,279,393)
(Loss) income from discontinued operations, net of income taxes(157,274) 261,759 
Net loss(519,862) (2,017,634)
      
Per share basis:     
Basic:     
Continuing operations$(0.01) $(0.11)
Discontinued operations$(0.01) $0.01 
Basic loss per share$(0.02) $(0.09)
      
Diluted:     
Continuing operations$(0.01) $(0.11)
Discontinued operations$(0.01) $0.01 
Diluted loss per share$(0.02) $(0.09)
      
Weighted average common shares outstanding:     
Basic24,680,886  21,384,599 
Diluted24,680,886  22,000,265 
      


ONE STOP SYSTEMS, INC. (OSS)
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
    
 For the Three Months
Ended March 31,

 2026  2025 
Cash flows from continuing operating activities:     
Loss from continuing operations$(362,588) $(2,279,393)
Adjustments to reconcile loss from continuing operations to net cash provided
by (used in) continuing operating activities:
     
Depreciation184,151  194,780 
Provision for credit losses-  (100)
Unrealized losses (gains) on short term investments20,993  (4,572)
Amortization of right-of-use assets47,035  61,610 
Stock-based compensation expense655,128  578,405 
Change in warranty reserves60,000  - 
Change in inventory reserves52,489  (146,200)
Change in security deposits3,019  - 
Changes in operating assets and liabilities:     
Accounts receivable6,235,950  (254,506)
Inventories(1,398,709) 20,968 
Prepaid expenses and other current assets(257,099) (157,367)
Accounts payable76,533  1,435,311 
Accrued expenses and other current liabilities(1,222,752) (890,479)
Operating lease liabilities(52,242) (63,642)
Net cash provided by (used in) continuing operating activities4,041,908  (1,505,184)
      
Cash flows from continuing investing activities:     
Purchases of property and equipment(15,001) (6,441)
(Purchase) sale of marketable securities(10,075,640) 601,860 
Net cash (used in) provided by continuing investing activities(10,090,641) 595,419 
      
Cash flows from continuing financing activities:     
Proceeds from exercise of stock options47,946  373,310 
Payment of withholding taxes on stock-based awards(830,148) (243,654)
Net cash (used in) provided by continuing financing activities(782,202) 129,656 
      
Net change in cash, cash equivalents, and restricted cash from continuing operations(6,830,935) (780,109)
      
Net cash flow from discontinued operating activities-  369,588 
Net cash flow from discontinued investing activities-  (10,924)
Net cash flow from discontinued financing activities-  - 
Net change in cash, cash equivalents, and restricted cash from discontinued operations-  358,664 
Effect of exchange rate changes on cash-  125,820 
Net change in cash, cash equivalents, and restricted cash(6,830,935) (295,625)
Cash, cash equivalents, and restricted cash, beginning of period:33,374,976  6,794,093 
Cash, cash equivalents, and restricted cash, end of period$26,544,041  $6,498,468 
      

FAQ

What were One Stop Systems (OSS) Q1 2026 revenue and margin results?

Q1 2026 revenue was $8.1M and gross margin was 51.6%. According to the company, revenue rose 55.0% year‑over‑year and margin expanded by 610 basis points due to mix, engineering efficiencies, and higher production absorption.

How did OSS report cash flow and liquidity in Q1 2026?

OSS reported net cash provided by continuing operations of $4.0M and cash plus short‑term investments of $34.4M. According to the company, strong free cash flow strengthened the balance sheet and supports growth flexibility.

What is OSS's 2026 revenue and margin guidance announced May 6, 2026?

OSS expects full‑year 2026 revenue growth of 20–25% and gross margin of approximately 40%. According to the company, guidance assumes continued defense and commercial demand and higher customer‑funded development sales.

What does OSS say about bookings and backlog in Q1 2026?

OSS recorded nearly $15M in bookings in Q1 2026, producing a book‑to‑bill ratio of 1.8x. According to the company, this supports a trailing‑12‑month book‑to‑bill above 1.2x and pipeline expansion.

How did the sale of Bressner affect OSS's Q1 2026 results?

OSS closed the sale of Bressner on December 30, 2025; related activity is classified as discontinued operations. According to the company, discontinued operations showed a $0.2M loss in Q1 2026 from post‑transaction adjustments to gain on sale.

Did OSS report profitability metrics like EBITDA for Q1 2026?

Adjusted EBITDA from continuing operations was $0.2M and non‑GAAP net income was $0.3M for Q1 2026. According to the company, these metrics improved versus prior year reflecting higher revenue and better margins.