Norwood Financial Corp Announces Third Quarter Earnings
Norwood Financial Corp. (NWFL) reported third-quarter earnings of $8,109,000, a 16.2% increase from $6,981,000 in 2021, driven by a $1.2 million rise in net interest income and a $750,000 drop in loan loss provisions. Earnings per share rose to $1.00 from $0.85. For the first nine months, net income reached $22,093,000, up 20.9%, with a 3.74% net interest margin for Q3. Total assets were $2.019 billion.
Mr. Donnelly highlighted improved credit metrics and strong performance indicators, supporting future growth prospects.
- Earnings up 16.2% YoY to $8,109,000 in Q3 2022.
- EPS increased 17.6% YoY to $1.00.
- Net income for nine months rose 20.9% to $22,093,000.
- Net interest income increased by $1.2 million in Q3 2022.
- Strong net interest margin of 3.74% in Q3 2022.
- Total other expenses increased to $10,139,000 in Q3 2022.
HONESDALE, Pa., Oct. 26, 2022 (GLOBE NEWSWIRE) -- James O. Donnelly, President and Chief Executive Officer of Norwood Financial Corp. (Nasdaq Global Market-NWFL) and its subsidiary, Wayne Bank, announced earnings for the three months ended September 30, 2022 of
Total assets as of September 30, 2022 were
For the three months ended September 30, 2022, net interest income, on a fully taxable equivalent basis (fte), totaled
Total other income for the three months ended September 30, 2022 was
Total other expenses were
Mr. Donnelly commented, “Our results for the first nine months of 2022 reflect increasing net interest spreads due to rising interest rates, the higher level of interest earning assets, and reduced loan loss provisions related to our improved credit quality metrics. Our return on average assets for the nine months ended September 30, 2022 was
Norwood Financial Corp is the parent company of Wayne Bank, which operates from fourteen offices throughout Northeastern Pennsylvania and fifteen offices in Delaware, Sullivan, Ontario, Otsego and Yates Counties, New York. The Company’s stock trades on the Nasdaq Global Market under the symbol “NWFL”.
Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements. When used in this discussion, the words “believes”, “anticipates”, “contemplates”, “expects”, and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected. Those risks and uncertainties include changes in federal and state laws, changes in interest rates, the risks and uncertainty posed by, and the effect and impact of, the COVID-19 pandemic on the economy and the Company’s results of operation and financial condition, the ability to control costs and expenses, demand for real estate, government fiscal and trade policies, cybersecurity and general economic conditions. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Non-GAAP Financial Measures
This release references tax-equivalent net interest income, which is a non-GAAP (Generally Accepted Accounting Principles) financial measure. Tax-equivalent net interest income was derived from GAAP interest income and net interest income using an assumed tax rate of
The following reconciles net interest income to net interest income on a fully taxable-equivalent basis:
(dollars in thousands) | Three months ended September 30 | Nine months ended September 30 | ||||||
2022 | 2021 | 2022 | 2021 | |||||
Net interest income | $ | 18,170 | $ | 16,989 | $ | 51,164 | $ | 48,817 |
Tax equivalent basis adjustment using | 199 | 197 | 570 | 612 | ||||
Net interest income on a fully taxable equivalent basis | $ | 18,369 | $ | 17,186 | $ | 51,734 | $ | 49,429 |
This release also references average tangible equity, which is also a non-GAAP financial measure. Average tangible equity is calculated by deducting average goodwill and other intangible assets from average stockholders’ equity. The Company believes that disclosure of tangible equity ratios enhances investor understanding of our financial position and improves the comparability of our financial data.
The following reconciles average equity to average tangible equity: | |||||||||||||
Three months ended September 30 | Nine months ended September 30 | ||||||||||||
(dollars in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||
Average equity | $ | 179,398 | $ | 205,848 | $ | 187,183 | $ | 201,102 | |||||
Average goodwill and other intangibles | (29,605 | ) | (29,712 | ) | (29,630 | ) | (29,757 | ) | |||||
Average tangible equity | $ | 149,793 | $ | 176,136 | $ | 157,553 | $ | 171,345 |
NORWOOD FINANCIAL CORP. | |||||||||||||||||||||
Consolidated Balance Sheets | |||||||||||||||||||||
(dollars in thousands, except share and per share data) | |||||||||||||||||||||
(unaudited) | |||||||||||||||||||||
September 30 | |||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||
ASSETS | |||||||||||||||||||||
Cash and due from banks | $ | 23,092 | $ | 28,353 | |||||||||||||||||
Interest-bearing deposits with banks | 17,785 | 191,580 | |||||||||||||||||||
Cash and cash equivalents | 40,877 | 219,933 | |||||||||||||||||||
Securities available for sale | 427,287 | 361,988 | |||||||||||||||||||
Loans receivable | 1,432,288 | 1,371,002 | |||||||||||||||||||
Less: Allowance for loan losses | 16,931 | 16,103 | |||||||||||||||||||
Net loans receivable | 1,415,357 | 1,354,899 | |||||||||||||||||||
Regulatory stock, at cost | 2,220 | 3,898 | |||||||||||||||||||
Bank premises and equipment, net | 17,427 | 17,364 | |||||||||||||||||||
Bank owned life insurance | 43,169 | 39,864 | |||||||||||||||||||
Foreclosed real estate owned | 346 | 1,876 | |||||||||||||||||||
Accrued interest receivable | 6,303 | 6,049 | |||||||||||||||||||
Goodwill | 29,266 | 29,266 | |||||||||||||||||||
Other intangible assets | 329 | 434 | |||||||||||||||||||
Other assets | 36,289 | 18,120 | |||||||||||||||||||
TOTAL ASSETS | $ | 2,018,870 | $ | 2,053,691 | |||||||||||||||||
LIABILITIES | |||||||||||||||||||||
Deposits: | |||||||||||||||||||||
Non-interest bearing demand | $ | 453,560 | $ | 442,534 | |||||||||||||||||
Interest-bearing | 1,315,236 | 1,279,988 | |||||||||||||||||||
Total deposits | 1,768,796 | 1,722,522 | |||||||||||||||||||
Short-term borrowings | 71,754 | 78,246 | |||||||||||||||||||
Other borrowings | - | 33,136 | |||||||||||||||||||
Accrued interest payable | 1,425 | 1,341 | |||||||||||||||||||
Other liabilities | 18,046 | 15,838 | |||||||||||||||||||
TOTAL LIABILITIES | 1,860,021 | 1,851,083 | |||||||||||||||||||
STOCKHOLDERS' EQUITY | |||||||||||||||||||||
Preferred Stock, no par value per share, authorized 5,000,000 shares | - | - | |||||||||||||||||||
Common Stock, $.10 par value per share, | |||||||||||||||||||||
authorized: 20,000,000 shares, | |||||||||||||||||||||
issued: 2022: 8,275,901 shares, 2021: 8,245,951 shares | 828 | 825 | |||||||||||||||||||
Surplus | 96,785 | 96,100 | |||||||||||||||||||
Retained earnings | 125,243 | 105,668 | |||||||||||||||||||
Treasury stock, at cost: 2022: 130,046 shares, 2021: 51,568 shares | (3,442 | ) | (1,423 | ) | |||||||||||||||||
Accumulated other comprehensive (loss) income | (60,565 | ) | 1,438 | ||||||||||||||||||
TOTAL STOCKHOLDERS' EQUITY | 158,849 | 202,608 | |||||||||||||||||||
TOTAL LIABILITIES AND | |||||||||||||||||||||
STOCKHOLDERS' EQUITY | $ | 2,018,870 | $ | 2,053,691 | |||||||||||||||||
NORWOOD FINANCIAL CORP. | |||||||||||||||||||||
Consolidated Statements of Income | |||||||||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||||||||
(unaudited) | |||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||
INTEREST INCOME | |||||||||||||||||||||
Loans receivable, including fees | $ | 17,114 | $ | 16,859 | $ | 48,203 | $ | 49,107 | |||||||||||||
Securities | 2,473 | 1,468 | 6,564 | 3,936 | |||||||||||||||||
Other | 245 | 72 | 504 | 174 | |||||||||||||||||
Total Interest income | 19,832 | 18,399 | 55,271 | 53,217 | |||||||||||||||||
INTEREST EXPENSE | |||||||||||||||||||||
Deposits | 1,557 | 1,167 | 3,699 | 3,627 | |||||||||||||||||
Short-term borrowings | 88 | 71 | 196 | 214 | |||||||||||||||||
Other borrowings | 17 | 172 | 212 | 559 | |||||||||||||||||
Total Interest expense | 1,662 | 1,410 | 4,107 | 4,400 | |||||||||||||||||
NET INTEREST INCOME | 18,170 | 16,989 | 51,164 | 48,817 | |||||||||||||||||
PROVISION FOR LOAN LOSSES | $ | - | 750 | 600 | 3,750 | ||||||||||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 18,170 | 16,239 | 50,564 | 45,067 | |||||||||||||||||
OTHER INCOME | |||||||||||||||||||||
Service charges and fees | 1,346 | 1,485 | 4,292 | 4,268 | |||||||||||||||||
Income from fiduciary activities | 219 | 209 | 634 | 550 | |||||||||||||||||
Net realized gains on sales of securities | - | 35 | - | 56 | |||||||||||||||||
Gains on sales of loans, net | 1 | 39 | 1 | 177 | |||||||||||||||||
Gains on sales of foreclosed real estate owned | - | 31 | 427 | 31 | |||||||||||||||||
Earnings and proceeds on life insurance policies | 267 | 200 | 892 | 767 | |||||||||||||||||
Other | 345 | 160 | 1,760 | 486 | |||||||||||||||||
Total other income | 2,178 | 2,159 | 8,006 | 6,335 | |||||||||||||||||
OTHER EXPENSES | |||||||||||||||||||||
Salaries and employee benefits | 5,553 | 5,491 | 16,824 | 15,616 | |||||||||||||||||
Occupancy, furniture and equipment | 1,191 | 1,163 | 3,704 | 3,568 | |||||||||||||||||
Data processing and related operations | 736 | 594 | 2,031 | 1,760 | |||||||||||||||||
Taxes, other than income | 240 | 229 | 773 | 763 | |||||||||||||||||
Professional fees | 354 | 189 | 1,336 | 1,072 | |||||||||||||||||
FDIC Insurance assessment | 143 | 177 | 468 | 512 | |||||||||||||||||
Foreclosed real estate | 4 | 16 | 66 | 58 | |||||||||||||||||
Amortization of intangibles | 24 | 28 | 78 | 96 | |||||||||||||||||
Other | 1,894 | 1,736 | 5,488 | 5,122 | |||||||||||||||||
Total other expenses | 10,139 | 9,623 | 30,768 | 28,567 | |||||||||||||||||
INCOME BEFORE TAX | 10,209 | 8,775 | 27,802 | 22,835 | |||||||||||||||||
INCOME TAX EXPENSE | 2,100 | 1,794 | 5,709 | 4,558 | |||||||||||||||||
NET INCOME | $ | 8,109 | $ | 6,981 | $ | 22,093 | $ | 18,277 | |||||||||||||
Basic earnings per share | $ | 1.00 | $ | 0.85 | $ | 2.71 | $ | 2.23 | |||||||||||||
Diluted earnings per share | $ | 1.00 | $ | 0.85 | $ | 2.71 | $ | 2.23 | |||||||||||||
NORWOOD FINANCIAL CORP. | |||||||||||||||||||||
Financial Highlights (Unaudited) | |||||||||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||||||||
For the Three Months Ended September 30 | 2022 | 2021 | |||||||||||||||||||
Net interest income | $ | 18,170 | $ | 16,989 | |||||||||||||||||
Net income | 8,109 | 6,981 | |||||||||||||||||||
Net interest spread (fully taxable equivalent) | 3.61 | % | 3.49 | % | |||||||||||||||||
Net interest margin (fully taxable equivalent) | 3.74 | % | 3.61 | % | |||||||||||||||||
Return on average assets | 1.57 | % | 1.36 | % | |||||||||||||||||
Return on average equity | 17.93 | % | 13.50 | % | |||||||||||||||||
Return on average tangible equity | 21.48 | % | 15.78 | % | |||||||||||||||||
Basic earnings per share | $ | 1.00 | $ | 0.85 | |||||||||||||||||
Diluted earnings per share | $ | 1.00 | $ | 0.85 | |||||||||||||||||
For the Nine Months Ended September 30 | 2022 | 2021 | |||||||||||||||||||
Net interest income | $ | 51,164 | $ | 48,817 | |||||||||||||||||
Net income | 22,093 | 18,277 | |||||||||||||||||||
Net interest spread (fully taxable equivalent) | 3.41 | % | 3.43 | % | |||||||||||||||||
Net interest margin (fully taxable equivalent) | 3.52 | % | 3.54 | % | |||||||||||||||||
Return on average assets | 1.44 | % | 1.23 | % | |||||||||||||||||
Return on average equity | 15.73 | % | 12.19 | % | |||||||||||||||||
Return on average tangible equity | 18.67 | % | 14.31 | % | |||||||||||||||||
Basic earnings per share | $ | 2.71 | $ | 2.23 | |||||||||||||||||
Diluted earnings per share | $ | 2.71 | $ | 2.23 | |||||||||||||||||
As of September 30 | 2022 | 2021 | |||||||||||||||||||
Total assets | $ | 2,018,870 | $ | 2,053,691 | |||||||||||||||||
Total loans receivable | 1,432,288 | 1,371,002 | |||||||||||||||||||
Allowance for loan losses | 16,931 | 16,103 | |||||||||||||||||||
Total deposits | 1,768,796 | 1,722,522 | |||||||||||||||||||
Stockholders' equity | 158,849 | 202,608 | |||||||||||||||||||
Trust assets under management | 172,037 | 187,689 | |||||||||||||||||||
Book value per share | $ | 19.92 | $ | 24.90 | |||||||||||||||||
Tangible book value per share | $ | 16.29 | $ | 21.27 | |||||||||||||||||
Equity to total assets | 7.87 | % | 9.87 | % | |||||||||||||||||
Allowance to total loans receivable | 1.18 | % | 1.17 | % | |||||||||||||||||
Nonperforming loans to total loans | 0.04 | % | 0.14 | % | |||||||||||||||||
Nonperforming assets to total assets | 0.05 | % | 0.18 | % | |||||||||||||||||
NORWOOD FINANCIAL CORP. | |||||||||||||||||||||
Consolidated Balance Sheets (unaudited) | |||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | |||||||||||||||||
2022 | 2022 | 2022 | 2021 | 2021 | |||||||||||||||||
ASSETS | |||||||||||||||||||||
Cash and due from banks | $ | 23,092 | $ | 29,931 | $ | 22,394 | $ | 21,073 | $ | 28,353 | |||||||||||
Interest-bearing deposits with banks | 17,785 | 79,735 | 143,632 | 185,608 | 191,580 | ||||||||||||||||
Cash and cash equivalents | 40,877 | 109,666 | 166,026 | 206,681 | 219,933 | ||||||||||||||||
Securities available for sale | 427,287 | 440,877 | 434,924 | 406,782 | 361,988 | ||||||||||||||||
Loans receivable | 1,432,288 | 1,404,317 | 1,371,645 | 1,354,931 | 1,371,002 | ||||||||||||||||
Less: Allowance for loan losses | 16,931 | 17,017 | 16,660 | 16,442 | 16,103 | ||||||||||||||||
Net loans receivable | 1,415,357 | 1,387,300 | 1,354,985 | 1,338,489 | 1,354,899 | ||||||||||||||||
Regulatory stock, at cost | 2,220 | 2,396 | 3,423 | 3,927 | 3,898 | ||||||||||||||||
Bank owned life insurance | 43,169 | 43,167 | 40,215 | 40,038 | 39,864 | ||||||||||||||||
Bank premises and equipment, net | 17,427 | 17,032 | 17,022 | 17,289 | 17,364 | ||||||||||||||||
Foreclosed real estate owned | 346 | 346 | 590 | 1,742 | 1,876 | ||||||||||||||||
Goodwill and other intangibles | 29,595 | 29,619 | 29,646 | 29,673 | 29,700 | ||||||||||||||||
Other assets | 42,592 | 35,981 | 30,867 | 23,883 | 24,169 | ||||||||||||||||
TOTAL ASSETS | $ | 2,018,870 | $ | 2,066,384 | $ | 2,077,698 | $ | 2,068,504 | $ | 2,053,691 | |||||||||||
LIABILITIES | |||||||||||||||||||||
Deposits: | |||||||||||||||||||||
Non-interest bearing demand | $ | 453,560 | $ | 442,991 | $ | 438,979 | $ | 440,652 | $ | 442,534 | |||||||||||
Interest-bearing deposits | 1,315,236 | 1,356,839 | 1,342,798 | 1,316,141 | 1,279,988 | ||||||||||||||||
Total deposits | 1,768,796 | 1,799,830 | 1,781,777 | 1,756,793 | 1,722,522 | ||||||||||||||||
Borrowings | 71,754 | 74,839 | 90,466 | 90,820 | 111,382 | ||||||||||||||||
Other liabilities | 19,471 | 17,884 | 18,649 | 15,629 | 17,179 | ||||||||||||||||
TOTAL LIABILITIES | 1,860,021 | 1,892,553 | 1,890,892 | 1,863,242 | 1,851,083 | ||||||||||||||||
STOCKHOLDERS' EQUITY | 158,849 | 173,831 | 186,806 | 205,262 | 202,608 | ||||||||||||||||
TOTAL LIABILITIES AND | |||||||||||||||||||||
STOCKHOLDERS' EQUITY | $ | 2,018,870 | $ | 2,066,384 | $ | 2,077,698 | $ | 2,068,504 | $ | 2,053,691 | |||||||||||
NORWOOD FINANCIAL CORP. | |||||||||||||||||||||
Consolidated Statements of Income (unaudited) | |||||||||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | |||||||||||||||||
Three months ended | 2022 | 2022 | 2022 | 2021 | 2021 | ||||||||||||||||
INTEREST INCOME | |||||||||||||||||||||
Loans receivable, including fees | $ | 17,114 | $ | 15,714 | $ | 15,375 | $ | 16,149 | $ | 16,859 | |||||||||||
Securities | 2,473 | 2,197 | 1,894 | 1,612 | 1,468 | ||||||||||||||||
Other | 245 | 182 | 78 | 92 | 72 | ||||||||||||||||
Total interest income | 19,832 | 18,093 | 17,347 | 17,853 | 18,399 | ||||||||||||||||
INTEREST EXPENSE | |||||||||||||||||||||
Deposits | 1,557 | 1,083 | 1,059 | 1,130 | 1,167 | ||||||||||||||||
Borrowings | 105 | 116 | 187 | 227 | 243 | ||||||||||||||||
Total interest expense | 1,662 | 1,199 | 1,246 | 1,357 | 1,410 | ||||||||||||||||
NET INTEREST INCOME | 18,170 | 16,894 | 16,101 | 16,496 | 16,989 | ||||||||||||||||
PROVISION FOR LOAN LOSSES | - | 300 | 300 | 450 | 750 | ||||||||||||||||
NET INTEREST INCOME AFTER PROVISION | |||||||||||||||||||||
FOR LOAN LOSSES | 18,170 | 16,594 | 15,801 | 16,046 | 16,239 | ||||||||||||||||
OTHER INCOME | |||||||||||||||||||||
Service charges and fees | 1,346 | 1,475 | 1,470 | 1,425 | 1,485 | ||||||||||||||||
Income from fiduciary activities | 219 | 214 | 202 | 198 | 209 | ||||||||||||||||
Net realized gains on sales of securities | - | - | - | 36 | 35 | ||||||||||||||||
Gains on sales of loans, net | 1 | - | - | - | 39 | ||||||||||||||||
Gains on sales of foreclosed real estate owned | - | - | 427 | - | 31 | ||||||||||||||||
Earnings and proceeds on life insurance policies | 267 | 449 | 176 | 174 | 200 | ||||||||||||||||
Other | 345 | 351 | 1,063 | 188 | 160 | ||||||||||||||||
Total other income | 2,178 | 2,489 | 3,338 | 2,021 | 2,159 | ||||||||||||||||
OTHER EXPENSES | |||||||||||||||||||||
Salaries and employee benefits | 5,553 | 5,840 | 5,431 | 4,992 | 5,491 | ||||||||||||||||
Occupancy, furniture and equipment, net | 1,191 | 1,206 | 1,307 | 1,254 | 1,163 | ||||||||||||||||
Foreclosed real estate | 4 | 10 | 53 | 88 | 16 | ||||||||||||||||
FDIC insurance assessment | 143 | 142 | 183 | 169 | 177 | ||||||||||||||||
Other | 3,248 | 3,274 | 3,183 | 3,539 | 2,776 | ||||||||||||||||
Total other expenses | 10,139 | 10,472 | 10,157 | 10,042 | 9,623 | ||||||||||||||||
INCOME BEFORE TAX | 10,209 | 8,611 | 8,982 | 8,025 | 8,775 | ||||||||||||||||
INCOME TAX EXPENSE | 2,100 | 1,756 | 1,854 | 1,387 | 1,794 | ||||||||||||||||
NET INCOME | $ | 8,109 | $ | 6,855 | $ | 7,128 | $ | 6,638 | $ | 6,981 | |||||||||||
Basic earnings per share | $ | 1.00 | $ | 0.84 | $ | 0.87 | $ | 0.81 | $ | 0.85 | |||||||||||
Diluted earnings per share | $ | 1.00 | $ | 0.84 | $ | 0.87 | $ | 0.81 | $ | 0.85 | |||||||||||
Book Value per share | $ | 19.92 | $ | 21.65 | $ | 22.99 | $ | 25.24 | $ | 24.90 | |||||||||||
Tangible Book Value per share | 16.29 | 18.02 | 19.37 | 21.63 | 21.27 | ||||||||||||||||
Return on average assets (annualized) | 1.57 | % | 1.35 | % | 1.39 | % | 1.26 | % | 1.36 | % | |||||||||||
Return on average equity (annualized) | 17.93 | % | 15.19 | % | 14.22 | % | 12.84 | % | 13.50 | % | |||||||||||
Return on average tangible equity (annualized) | 21.48 | % | 18.16 | % | 16.65 | % | 15.02 | % | 15.78 | % | |||||||||||
Net interest spread (fte) | 3.61 | % | 3.40 | % | 3.22 | % | 3.29 | % | 3.49 | % | |||||||||||
Net interest margin (fte) | 3.74 | % | 3.49 | % | 3.32 | % | 3.39 | % | 3.61 | % | |||||||||||
Allowance for loan losses to total loans | 1.18 | % | 1.21 | % | 1.21 | % | 1.21 | % | 1.17 | % | |||||||||||
Net charge-offs to average loans (annualized) | 0.02 | % | -0.02 | % | 0.02 | % | 0.03 | % | -0.00 | % | |||||||||||
Nonperforming loans to total loans | 0.04 | % | 0.04 | % | 0.05 | % | 0.05 | % | 0.20 | % | |||||||||||
Nonperforming assets to total assets | 0.05 | % | 0.05 | % | 0.06 | % | 0.12 | % | 0.22 | % | |||||||||||
Contact:
William S. Lance
Executive Vice President & Chief Financial Officer
NORWOOD FINANCIAL CORP
570-253-8505
www.waynebank.com
FAQ
What were Norwood Financial Corp's earnings for Q3 2022?
How did the earnings per share change for NWFL in Q3 2022?
What was the net income for NWFL for the nine months ended September 30, 2022?
What is the net interest margin for Norwood Financial Corp in Q3 2022?