Navitas Semiconductor Announces Third Quarter 2024 Financial Results
Navitas Semiconductor (NVTS) reported Q3 2024 revenue of $21.7 million, slightly down from $22.0 million in Q3 2023. The company announced record sales in GaN mobile fast-chargers and introduced a new low-voltage GaN platform for 48V AI data centers, EV, and robotics markets. A strategic partnership with Infineon Technologies was established for customer dual sourcing. The company implemented a cost-reduction plan expected to save $2 million per quarter, including a 14% workforce reduction. Q4 2024 revenue guidance is set at $18.0-20.0 million with an expected non-GAAP gross margin of 40% ±50bps.
Navitas Semiconductor (NVTS) ha riportato un fatturato per il terzo trimestre del 2024 di 21,7 milioni di dollari, leggermente in calo rispetto ai 22,0 milioni di dollari del terzo trimestre del 2023. L'azienda ha annunciato vendite record in caricatori rapidi mobili GaN e ha introdotto una nuova piattaforma GaN a bassa tensione per centri dati AI a 48V, veicoli elettrici e mercati della robotica. È stata stabilita una partnership strategica con Infineon Technologies per il doppio approvvigionamento dei clienti. L'azienda ha implementato un piano di riduzione dei costi previsto per risparmiare 2 milioni di dollari a trimestre, compresa una riduzione del 14% della forza lavoro. Le previsioni di fatturato per il quarto trimestre del 2024 sono fissate tra 18,0 e 20,0 milioni di dollari, con un margine lordo non-GAAP atteso del 40% ±50 punti base.
Navitas Semiconductor (NVTS) reportó ingresos del tercer trimestre de 2024 de 21.7 millones de dólares, ligeramente por debajo de los 22.0 millones de dólares en el tercer trimestre de 2023. La empresa anunció ventas récord en cargadores rápidos móviles GaN e introdujo una nueva plataforma GaN de baja tensión para centros de datos de IA de 48V, mercados de vehículos eléctricos y robótica. Se estableció una asociación estratégica con Infineon Technologies para el abastecimiento dual de clientes. La empresa implementó un plan de reducción de costos que se espera ahorre 2 millones de dólares por trimestre, incluida una reducción del 14% en la fuerza laboral. La guía de ingresos para el cuarto trimestre de 2024 se establece entre 18.0 y 20.0 millones de dólares, con un margen bruto no-GAAP esperado del 40% ±50 puntos básicos.
Navitas Semiconductor (NVTS)는 2024년 3분기 수익이 2170만 달러로, 2023년 3분기 2200만 달러에서 소폭 감소했다고 보고했습니다. 이 회사는 GaN 모바일 고속 충전기에서 기록적인 매출을 발표하고, 48V AI 데이터 센터, 전기차 및 로보틱스 시장을 위한 새로운 저전압 GaN 플랫폼을 소개했습니다. 고객 이중 소싱을 위해 Infineon Technologies와 전략적 파트너십을 체결했습니다. 회사는 분기마다 200만 달러를 절감할 것으로 예상되는 비용 절감 계획을 실행했으며, 이는 14%의 인력 감축을 포함합니다. 2024년 4분기 매출 전망은 1800만 ~ 2000만 달러로 설정되었으며, 예상되는 비-GAAP 총 마진은 40% ±50bps입니다.
Navitas Semiconductor (NVTS) a annoncé un chiffre d'affaires pour le troisième trimestre 2024 de 21,7 millions de dollars, en légère baisse par rapport à 22,0 millions de dollars au troisième trimestre 2023. L'entreprise a annoncé des ventes record de chargeurs rapides mobiles GaN et a introduit une nouvelle plateforme GaN basse tension pour des centres de données IA à 48V, des véhicules électriques et des marchés de la robotique. Un partenariat stratégique a été établi avec Infineon Technologies pour l'approvisionnement dual des clients. L'entreprise a mis en œuvre un plan de réduction des coûts qui devrait permettre d'économiser 2 millions de dollars par trimestre, y compris une réduction de 14% de la main-d'œuvre. Les prévisions de chiffre d'affaires pour le quatrième trimestre 2024 sont fixées entre 18,0 et 20,0 millions de dollars, avec une marge brute non-GAAP attendue de 40% ±50 points de base.
Navitas Semiconductor (NVTS) meldete im dritten Quartal 2024 einen Umsatz von 21,7 Millionen Dollar, leicht zurückgegangen von 22,0 Millionen Dollar im dritten Quartal 2023. Das Unternehmen gab Rekordverkäufe bei GaN-Mobil-Schnellladegeräten bekannt und führte eine neue Niedervolt-GaN-Plattform für 48-V-KI-Rechenzentren, Elektrofahrzeuge und Robotermärkte ein. Eine strategische Partnerschaft mit Infineon Technologies wurde für die doppelte Beschaffung von Kunden etabliert. Das Unternehmen hat einen Kostenreduktionsplan umgesetzt, der Einsparungen von 2 Millionen Dollar pro Quartal erwarten lässt, einschließlich einer Reduzierung der Belegschaft um 14%. Die Umsatzprognose für das vierte Quartal 2024 liegt zwischen 18,0 und 20,0 Millionen Dollar, mit einer erwarteten Nicht-GAAP-Bruttomarge von 40% ±50 Basispunkten.
- Record sales achieved in GaN mobile fast-charger market
- Strategic dual-sourcing partnership established with Infineon Technologies
- Cost reduction plan to save $2M per quarter
- Data center production revenues started in Q3
- New design wins: 26 in mobile, 30 in appliance/industrial, 10 in solar
- Revenue declined to $21.7M from $22.0M YoY
- GAAP operating loss increased to $29.0M from $28.6M YoY
- Non-GAAP operating loss widened to $12.7M from $8.7M YoY
- 14% workforce reduction (approximately 45 employees)
- Q4 revenue guidance suggests sequential decline to $18.0-20.0M
Insights
Q3 results reveal mixed signals for Navitas Semiconductor.
The
The expansion into low-voltage GaN technology for AI data centers and EVs represents a significant strategic pivot. The Infineon dual-sourcing partnership adds credibility and could accelerate adoption in mainstream applications. Notable wins include the 98%-efficient AI power supply design and integration with NVIDIA's AI GPU roadmap.
The diversified approach across mobile, EV and data center segments shows promise, with 26 new GaNSlim design wins and 200+ EV projects in pipeline. However, most revenue impact from these initiatives won't materialize until mid-2025, indicating a lengthy path to meaningful growth.
- Record sales in GaN mobile fast-charger market
- New, low-voltage GaN technology enters 48V AI data center, EV and robotics markets
- Strategic partnership with Infineon Technologies enables customer dual sourcing
- Streamlined market focus and cost structure improve path to profitability
TORRANCE, Calif., Nov. 04, 2024 (GLOBE NEWSWIRE) -- Navitas Semiconductor (Nasdaq: NVTS) the only pure-play, next-generation power semiconductor company and industry leader in gallium nitride (GaN) power ICs and silicon carbide (SiC) technology, today announced unaudited financial results for the third quarter ended September 30, 2024.
“I’m pleased to announce record sales in the mobile fast-charger market plus a completely new GaN platform for 48V AI data centers, EV and AI robotics applications in conjunction with a new, strategic, dual-sourcing partnership with Infineon,” said Gene Sheridan, CEO and co-founder. “Despite macro-economic challenges, we continue to grow faster than the market, and the new, low-voltage GaN platform not only opens up new strategic markets, but also brings customers dual-sourcing options from Navitas and Infineon for added confidence to accelerate adoption of GaN into new mainstream, high-volume applications.”
The company also announced a cost-reduction plan that is expected to save
3Q24 Financial Highlights
- Revenue: Total revenue was
$21.7 million in the third quarter of 2024, compared to$22.0 million in the third quarter of 2023, and$20.5 million in the second quarter of 2024. - Loss from Operations: GAAP loss from operations for the quarter was
$29.0 million , compared to a loss of$28.6 million for the third quarter of 2023 and a loss of$31.1 million for the second quarter of 2024. On a non-GAAP basis, loss from operations for the quarter was$12.7 million compared to a loss of$8.7 million for the third quarter of 2023, and a loss of$13.3 million in the second quarter of 2024. - Cash: Cash and cash equivalents were
$98.6 million as of September 30, 2024.
Market, Customer and Technology Highlights
- New, Low-voltage (LV) GaN Platform (80-200V): Optimized for 48V systems in AI data center, EV, and motor drive, sampling in Q4 2024, with strategic dual-sourcing partnership with Infineon Technologies. Common specifications (packaging, pin-out, footprint and IP) to accelerate customer adoption of GaN into high-volume, mainstream applications.
- AI Data Center: New
98% -efficient, 8.5 kW AI power supply reference design with high-voltage (HV) GaN+SiC architecture launched as well as proprietary IntelliWeave™ PFC control technique to deliver extreme power density demanded by NVIDA’s Hopper-Blackwell-Rubin AI GPU roadmap. High-voltage GaNSafe power ICs and Gen-3 ‘Fast’ SiC devices are featured in over 60 active customer projects with direct customers such as Delta, GreatWall, Compuware and LiteON, supplying end-users like AWS, Azure and Google. Our data center production revenues started in Q3 as expected and will continue ramping throughout 2025. - EV: Leading-edge, trench-assisted, planar-gate Gen-3 ‘Fast’ SiC devices now fully AEC Q101 (automotive) qualified and pushing beyond. Six new on-board and road-side charger design wins in Q3, expected to ramp in 2025 and 2026. Largest pipeline segment, with 200+ projects. New, LV GaN platform optimized for 48V battery EV applications.
- Mobile & Consumer: GaNSlim ICs achieved another 26 design wins in Q3. Three new tier-1 OEM wins expected to deliver revenue ramping Q2’25, adding to the Samsung wins announced in August.
- Appliance & Industrial: Thirty new design wins in Q3, ranging from vacuum cleaners and LED lighting, to solid-state, grid-connected circuit-breakers, multi-kW power supplies and heat pumps. New, LV GaN platform addresses 48V industrial motor drives including AI robotics.
- Solar & Energy Storage: Ten design wins, including at Generac, expected to ramp mid-2025. Next-gen GaN ICs – including Navitas-proprietary, industry-leading bi-directional GaN ICs - continue on track for significant mid-2025 ramp in solar micro-inverters. New, LV GaN doubles TAM in inverters, as complement to HV GaN and SiC.
Business Outlook
Fourth quarter 2024 net revenues are expected to be between
Navitas Q3 2024 Financial Results Conference Call and Webcast Information:
When: Monday, November 4, 2024
Time: 2:00 p.m. Pacific / 5:00 p.m. Eastern
Toll Free Dial-in: (800) 715-9871 or (646) 307-1963, Conference ID: 2158932
Live Webcast: https://edge.media-server.com/mmc/p/ughm3b5i
Replay: A replay of the call will be accessible from the Investor Relations section of the Company’s website at https://ir.navitassemi.com/.
Non-GAAP Financial Measures
This press release and statements in our public webcast include financial measures that are not calculated in accordance with generally accepted accounting principles (“GAAP”), which we refer to as “non-GAAP financial measures,” including (i) non-GAAP operating expenses, (ii) non-GAAP research and development expense, (iii) non-GAAP selling, general and administrative expense, (iv) non-GAAP loss from operations, (vi) non-GAAP operating margin, and (vi) non-GAAP loss and loss per share. Each of these non-GAAP financial measures are adjusted from GAAP results to exclude certain expenses which are outlined in the “Reconciliation of GAAP Results to Non-GAAP Financial Measures” tables below. We believe these non-GAAP financial measures provide investors with useful supplemental information about our operating performance and enable comparison of financial trends and results between periods where certain items may vary independent of business performance. We believe these non-GAAP financial measures offer an additional view of our operations that, when coupled with the GAAP results and the reconciliations to corresponding GAAP financial measures, provide a more complete understanding of the results of operations. However, these non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP.
Note Regarding Customer Pipeline Statistic
“Customer pipeline” reflects estimated potential future business based on interest expressed by potential customers for qualified programs, stated in terms of estimated revenue that may be realized in one or more future periods. All customer pipeline information constitutes forward-looking statements. Customer pipeline is not a proxy for backlog or an estimate of future revenue, nor should it be considered as any other measure or indicator of financial performance. Rather, Navitas uses customer pipeline as a statistical metric to indicate the Company’s current view of relative changes in future potential business across various end markets. Time horizons vary based on product type and application. Accordingly, actual business realized depends on whether potential customers ultimately choose the Navitas solution, the portion of the customer program awarded to the Navitas solution as compared to other sources in dual- or multiple-source cases, successful customer qualification of the selected solution, the time needed for customers to begin production, the duration and pace of the customer’s ramp to full production, and strategic decisions of Navitas throughout the process based on expected revenues, margins and other factors relating to pipeline opportunities discussed below under “Cautionary Statement Regarding Forward-Looking Statements.”
Cautionary Statement Regarding Forward-Looking Statements
This press release, including the paragraph headed “Business Outlook,” includes “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. The term “customer pipeline” and related information constitute forward-looking statements. Other forward-looking statements may be identified by the use of words such as “we expect” or “are expected to be,” “estimate,” “plan,” “project,” “forecast,” “intend,” “anticipate,” “believe,” “seek,” or other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. Customer pipeline and other forward-looking statements are made based on estimates and forecasts of financial and performance metrics, projections of market opportunity and market share and current indications of customer interest, all of which are based on various assumptions, whether or not identified in this press release. All such statements are based on current expectations of the management of Navitas and are not predictions of actual future performance. Forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions and expectations. Many actual events and circumstances that affect performance are beyond the control of Navitas, and forward-looking statements are subject to a number of risks and uncertainties, including the possibility that the expected growth of our business will not be realized, or will not be realized within expected time periods, due to, among other things, the failure to successfully integrate acquired businesses into our business and operational systems; the effect of acquisitions on customer and supplier relationships, or the failure to retain and expand those relationships; the success or failure of other business development efforts; Navitas’ financial condition and results of operations; Navitas’ ability to accurately predict future revenues for the purpose of appropriately budgeting and adjusting Navitas’ expenses; Navitas’ ability to diversify its customer base and develop relationships in new markets; Navitas’ ability to scale its technology into new markets and applications; the effects of competition on Navitas’ business, including actions of competitors with an established presence and resources in markets we hope to penetrate, including silicon carbide markets; the level of demand in our customers’ end markets and our customers’ ability to predict such demand, both generally and with respect to successive generations of products or technology; Navitas’ ability to attract, train and retain key qualified personnel; changes in government trade policies, including the imposition of tariffs and the regulation of cross-border investments, particularly involving the United States and China; other regulatory developments in the United States, China and other countries; the impact of the COVID-19 pandemic or other epidemics on Navitas’ business and the economies that affect our business, including but not limited to Navitas’ supply chain and the supply chains of customers and suppliers; and Navitas’ ability to protect its intellectual property rights.
These and other risk factors are discussed in the Risk Factors section beginning on p. 15 of our annual report on Form 10-K for the year ended December 31, 2023, as amended in our Form 10-K/A, filed with the SEC on July 23, 2024, the Risk Factors section of our most recent quarterly report on Form 10-Q, and in other documents we file with the SEC. If any of the risks described above, and discussed in more detail in our SEC reports, materialize or if our assumptions underlying forward-looking statements prove to be incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that Navitas is not aware of or that Navitas currently believes are immaterial that could also cause actual results to differ materially from those contained in forward-looking statements. In addition, forward-looking statements reflect Navitas’ expectations, plans or forecasts of future events and views as of the date of this press release. Navitas anticipates that subsequent events and developments will cause Navitas’ assessments to change. However, while Navitas may elect to update these forward-looking statements at some point in the future, Navitas specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Navitas’ assessments as of any date subsequent to the date of this press release.
About Navitas
Navitas Semiconductor (Nasdaq: NVTS) is the only pure-play, next-generation power-semiconductor company, celebrating 10 years of power innovation founded in 2014. GaNFast™ power ICs integrate gallium nitride (GaN) power and drive, with control, sensing, and protection to enable faster charging, higher power density, and greater energy savings. Complementary GeneSiC™ power devices are optimized high-power, high-voltage, and high-reliability silicon carbide (SiC) solutions. Focus markets include AI datacenters, EV, solar, energy storage, home appliance / industrial, mobile and consumer. Over 250 Navitas patents are issued or pending, with the industry’s first and only 20-year GaNFast warranty. Navitas was the world’s first semiconductor company to be CarbonNeutral®-certified.
Navitas Semiconductor, GaNFast, GaNSense, GeneSiC and the Navitas logo are trademarks or registered trademarks of Navitas Semiconductor Limited and affiliates. All other brands, product names and marks are or may be trademarks or registered trademarks used to identify products or services of their respective owners.
Contact Information
Stephen Oliver, VP Investor Relations
ir@navitassemi.com
| NAVITAS SEMICONDUCTOR CORPORATION | |||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS (GAAP) - UNAUDITED | |||||||||||||||
| (dollars in thousands, except per share amounts) | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| NET REVENUES | $ | 21,681 | $ | 21,978 | $ | 65,324 | $ | 53,399 | |||||||
| COST OF REVENUES (exclusive of amortization of intangible assets included below) | 13,069 | 14,878 | 39,207 | 33,322 | |||||||||||
| OPERATING EXPENSES: | |||||||||||||||
| Research and development | 17,828 | 16,553 | 57,028 | 50,740 | |||||||||||
| Selling, general and administrative | 15,040 | 14,419 | 46,509 | 46,629 | |||||||||||
| Amortization of intangible assets | 4,717 | 4,774 | 14,265 | 14,046 | |||||||||||
| Total operating expenses | 37,585 | 35,746 | 117,802 | 111,415 | |||||||||||
| LOSS FROM OPERATIONS | (28,973 | ) | (28,646 | ) | (91,685 | ) | (91,338 | ) | |||||||
| OTHER INCOME (EXPENSE), net: | |||||||||||||||
| Interest income (expense) | (39 | ) | 47 | (109 | ) | 1,298 | |||||||||
| Dividend income | 1,210 | 1,648 | 4,251 | 2,107 | |||||||||||
| Gain (loss) from change in fair value of earnout liabilities | 9,171 | 34,473 | 42,920 | (25,503 | ) | ||||||||||
| Other income | 26 | 20 | 140 | 50 | |||||||||||
| Total other income (expense), net | 10,368 | 36,188 | 47,202 | (22,048 | ) | ||||||||||
| INCOME (LOSS) BEFORE INCOME TAXES | (18,605 | ) | 7,542 | (44,483 | ) | (113,386 | ) | ||||||||
| INCOME TAX PROVISION (BENEFIT) | 125 | 23 | 256 | (13 | ) | ||||||||||
| NET LOSS | (18,730 | ) | 7,519 | (44,739 | ) | (113,373 | ) | ||||||||
| LESS: Net loss attributable to noncontrolling interest | — | — | — | (518 | ) | ||||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO CONTROLLING INTEREST | $ | (18,730 | ) | $ | 7,519 | $ | (44,739 | ) | $ | (112,855 | ) | ||||
| NET INCOME (LOSS) PER SHARE: | |||||||||||||||
| Basic | $ | (0.10 | ) | $ | 0.04 | $ | (0.25 | ) | $ | (0.68 | ) | ||||
| Diluted | $ | (0.10 | ) | $ | 0.04 | $ | (0.25 | ) | $ | (0.68 | ) | ||||
| SHARES USED IN PER SHARE CALCULATION: | |||||||||||||||
| Basic | 184,672 | 175,103 | 182,551 | 165,719 | |||||||||||
| Diluted | 184,672 | 185,626 | 182,551 | 165,719 | |||||||||||
| NAVITAS SEMICONDUCTOR CORPORATION | |||||||||||||||
| RECONCILIATION OF GAAP RESULTS TO NON-GAAP FINANCIAL MEASURES - UNAUDITED | |||||||||||||||
| (dollars in thousands, except per share amounts) | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| RECONCILIATION OF GROSS PROFIT MARGIN | |||||||||||||||
| GAAP Net revenues | $ | 21,681 | $ | 21,978 | $ | 65,324 | $ | 53,399 | |||||||
| Cost of revenues (exclusive of amortization of intangibles) | (13,069 | ) | (14,878 | ) | (39,207 | ) | (33,322 | ) | |||||||
| Cost of revenues (amortization of intangibles) | (3,959 | ) | (3,959 | ) | (11,876 | ) | (11,601 | ) | |||||||
| GAAP Gross profit | 4,653 | 3,141 | 14,241 | 8,476 | |||||||||||
| GAAP Gross margin | 21.5 | % | 14.3 | % | 21.8 | % | 15.9 | % | |||||||
| Cost of revenues (amortization of intangibles) | 3,959 | 3,959 | 11,876 | 11,601 | |||||||||||
| Inventory write-off related to discontinued products | — | 2,024 | — | 2,024 | |||||||||||
| Other operational charges | — | 122 | — | 122 | |||||||||||
| Stock-based compensation expense | 76 | — | 325 | — | |||||||||||
| Non-GAAP Gross profit | $ | 8,688 | $ | 9,246 | $ | 26,442 | $ | 22,223 | |||||||
| Non-GAAP Gross margin | 40.1 | % | 42.1 | % | 40.5 | % | 41.6 | % | |||||||
| RECONCILIATION OF OPERATING EXPENSES | |||||||||||||||
| GAAP Research and development | $ | 17,828 | $ | 16,553 | $ | 57,028 | $ | 50,740 | |||||||
| Stock-based compensation expenses | (6,267 | ) | (6,013 | ) | (20,075 | ) | (20,137 | ) | |||||||
| Non-GAAP Research and development | 11,561 | 10,540 | 36,953 | 30,603 | |||||||||||
| GAAP Selling, general and administrative | 15,040 | 14,419 | 46,509 | 46,629 | |||||||||||
| Stock-based compensation expenses | (5,029 | ) | (6,066 | ) | (17,611 | ) | (21,673 | ) | |||||||
| Payroll taxes on vesting of employee stock-based compensation | (137 | ) | (413 | ) | (687 | ) | (698 | ) | |||||||
| Employee separation and transition | — | — | (275 | ) | — | ||||||||||
| Settlement of commercial claim | — | — | (450 | ) | — | ||||||||||
| Acquisition-related expenses | — | — | — | (1,485 | ) | ||||||||||
| Termination of distributor | — | (483 | ) | — | (483 | ) | |||||||||
| Other | — | (47 | ) | (111 | ) | (105 | ) | ||||||||
| Non-GAAP Selling, general and administrative | 9,874 | 7,410 | 27,375 | 22,185 | |||||||||||
| Total Non-GAAP Operating expenses | $ | 21,435 | $ | 17,950 | $ | 64,328 | $ | 52,788 | |||||||
| RECONCILIATION OF LOSS FROM OPERATIONS | |||||||||||||||
| GAAP Loss from operations | $ | (28,973 | ) | $ | (28,646 | ) | $ | (91,685 | ) | $ | (91,338 | ) | |||
| GAAP Operating margin | (133.6 | )% | (130.3 | )% | (140.4 | )% | (171.0 | )% | |||||||
| Add: Stock-based compensation expenses included in: | |||||||||||||||
| Research and development | 6,267 | 6,013 | 20,075 | 20,137 | |||||||||||
| Selling, general and administrative | 5,029 | 6,066 | 17,611 | 21,673 | |||||||||||
| Cost of goods sold | 76 | — | 325 | — | |||||||||||
| Total | 11,372 | 12,079 | 38,011 | 41,810 | |||||||||||
| Amortization of acquisition-related intangible assets | 4,717 | 4,774 | 14,265 | 14,046 | |||||||||||
| Payroll taxes on vesting of employee stock-based compensation | 137 | 413 | 687 | 698 | |||||||||||
| Employee separation and transition | — | — | 275 | — | |||||||||||
| Settlement of commercial claim | — | — | 450 | — | |||||||||||
| Acquisition-related expenses | — | — | — | 1,485 | |||||||||||
| Inventory write-off related to discontinued products | — | 2,024 | — | 2,024 | |||||||||||
| Termination of distributor | — | 483 | — | 483 | |||||||||||
| Other | — | 169 | 111 | 227 | |||||||||||
| Non-GAAP Loss from operations | $ | (12,747 | ) | $ | (8,704 | ) | $ | (37,886 | ) | $ | (30,565 | ) | |||
| Non-GAAP Operating margin | (58.8 | )% | (39.6 | )% | (58.0 | )% | (57.2 | )% | |||||||
| RECONCILIATION OF NET LOSS PER SHARE | |||||||||||||||
| GAAP Net income (loss) attributable to controlling interest | $ | (18,730 | ) | $ | 7,519 | $ | (44,739 | ) | $ | (112,855 | ) | ||||
| Adjustments to GAAP Net income (loss) | |||||||||||||||
| Loss (Gain) from change in fair value of earnout liabilities | (9,171 | ) | (34,473 | ) | (42,920 | ) | 25,503 | ||||||||
| Total stock-based compensation | 11,372 | 12,079 | 38,011 | 41,810 | |||||||||||
| Amortization of acquisition-related intangible assets | 4,717 | 4,774 | 14,265 | 14,046 | |||||||||||
| Payroll taxes on vesting of employee stock-based compensation | 137 | 413 | 687 | 698 | |||||||||||
| Employee separation and transition | — | — | 275 | — | |||||||||||
| Settlement of commercial claim | — | — | 450 | — | |||||||||||
| Acquisition-related expenses | — | — | — | 1,485 | |||||||||||
| Inventory write-off related to discontinued products | — | 2,024 | — | 2,024 | |||||||||||
| Termination of distributor | — | 483 | — | 483 | |||||||||||
| Other operational charges | — | — | — | — | |||||||||||
| Other expense | — | 149 | 28 | 177 | |||||||||||
| Non-GAAP Net loss | $ | (11,675 | ) | $ | (7,032 | ) | $ | (33,943 | ) | $ | (26,629 | ) | |||
| Average shares outstanding for calculation of non-GAAP Net loss per share (basic and diluted) | 184,672 | 175,103 | 182,551 | 165,719 | |||||||||||
| Non-GAAP Net loss per share (basic and diluted) | $ | (0.06 | ) | $ | (0.04 | ) | $ | (0.19 | ) | $ | (0.16 | ) | |||
| NAVITAS SEMICONDUCTOR CORPORATION | |||||||||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||||||
| (dollars in thousands) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||||||
| ASSETS | |||||||||||||||
| CURRENT ASSETS: | |||||||||||||||
| Cash and cash equivalents | $ | 98,614 | $ | 152,839 | |||||||||||
| Accounts receivable, net | 21,091 | 25,858 | |||||||||||||
| Inventories | 21,284 | 22,234 | |||||||||||||
| Prepaid expenses and other current assets | 4,161 | 6,178 | |||||||||||||
| Total current assets | 145,150 | 207,109 | |||||||||||||
| ACCOUNTS RECEIVABLE NONCURRENT, net | 5,211 | — | |||||||||||||
| PROPERTY AND EQUIPMENT, net | 13,057 | 9,154 | |||||||||||||
| OPERATING LEASE RIGHT OF USE ASSETS | 7,266 | 8,268 | |||||||||||||
| INTANGIBLE ASSETS, net | 76,856 | 91,099 | |||||||||||||
| GOODWILL | 163,215 | 163,215 | |||||||||||||
| OTHER ASSETS | 8,654 | 6,701 | |||||||||||||
| Total assets | $ | 419,409 | $ | 485,546 | |||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||||
| CURRENT LIABILITIES: | |||||||||||||||
| Accounts payable and other accrued expenses | $ | 13,593 | $ | 24,740 | |||||||||||
| Accrued compensation expenses | 8,497 | 10,902 | |||||||||||||
| Operating lease liabilities, current | 1,868 | 1,892 | |||||||||||||
| Customer deposit and deferred revenue | 2,006 | 10,953 | |||||||||||||
| Total current liabilities | 25,964 | 48,487 | |||||||||||||
| OPERATING LEASE LIABILITIES NONCURRENT | 5,993 | 6,653 | |||||||||||||
| EARNOUT LIABILITY | 3,932 | 46,852 | |||||||||||||
| DEFERRED TAX LIABILITIES | 1,040 | 1,040 | |||||||||||||
| ACCRUED ROYALTIES NONCURRENT | 1,652 | 1,897 | |||||||||||||
| Total liabilities | 38,581 | 104,929 | |||||||||||||
| STOCKHOLDERS’ EQUITY | 380,828 | 380,617 | |||||||||||||
| Total liabilities and stockholders’ equity | $ | 419,409 | $ | 485,546 | |||||||||||
A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/9e61ca9b-386d-43a1-84fe-1ba8c487a43a
FAQ
What was Navitas Semiconductor's (NVTS) revenue in Q3 2024?
How much will Navitas (NVTS) save from its cost reduction plan in 2024?
What is Navitas' (NVTS) revenue guidance for Q4 2024?
What new markets is Navitas (NVTS) entering with its low-voltage GaN platform?
