Inotiv Reports Second Quarter Financial Results for Fiscal 2024 and Provides Business Update
Inotiv (NASDAQ: NOTV) reported a 21.5% decline in Q2 fiscal 2024 revenue, amounting to $119.0 million, driven by reduced demand in Research Models and Services (RMS). Year-to-date revenue also fell by 7.2% to $254.5 million. The company's consolidated net loss for Q2 FY 2024 reached $48.1 million, significantly impacted by a $26.5 million charge related to an agreement in principle with the U.S. Department of Justice (DOJ). Adjusted EBITDA for Q2 FY 2024 was $3.1 million. Management noted weak non-human primate (NHP) demand and ongoing site optimization projects. The company has withdrawn its fiscal 2024 outlook due to uncertain NHP demand but continues to focus on long-term strategic goals, including expense reduction and revenue growth initiatives.
- Adjusted EBITDA for Q2 FY 2024 was $3.1 million.
- Year-to-date fiscal 2024 revenue declined by only 7.2% to $254.5 million.
- Ongoing site optimization projects nearing completion.
- Strategic initiatives aim to capture greater market share and growth in the long run.
- Cash and cash equivalents stood at $32.7 million as of March 31, 2024.
- No borrowings on the company’s $15.0 million revolving credit facility as of March 31, 2024.
- Reduced workforce and expenses to improve operational efficiency.
- Q2 FY 2024 revenue declined by 21.5% to $119.0 million.
- Consolidated net loss for Q2 FY 2024 was $48.1 million, including a $26.5 million charge related to the DOJ agreement.
- Consolidated net loss for YTD FY 2024 was $63.9 million.
- Adjusted EBITDA for Q2 FY 2024 decreased significantly compared to $17.1 million in Q2 FY 2023.
- Book-to-bill ratio for Q2 FY 2024 was 0.77x for DSA services.
- The company’s DSA backlog decreased to $142.1 million as of March 31, 2024.
- Operating loss for Q2 FY 2024 was $43.1 million, driven by a $43.4 million decrease in RMS operating income.
Insights
The reported 21.5% decline in quarterly revenue to
While the company’s efforts to optimize site operations and reduce expenses are positive, the short-term financial outlook remains bleak. The withdrawal of fiscal year 2024 guidance due to uncertainty in NHP demand further emphasizes the need for caution. Investors should monitor how effectively Inotiv manages its cost structure and revenue diversification in the coming quarters.
One key metric for future evaluation is the book-to-bill ratio, which was 0.77x for the DSA services business in Q2 FY 2024. This ratio, indicating the amount of orders received for every dollar of product shipped and billed, shows potential future revenue but also suggests lower near-term demand, spurring concerns over sustained revenue generation.
Longer-term, the company’s strategy to increase market share in the DSA segment and optimize operations can provide a recovery pathway, but immediate financial stability is important given current debt levels and cash flow constraints.
The Agreement in Principle with the U.S. Department of Justice (DOJ) is a pivotal development for Inotiv. This agreement, which includes a
For stakeholders, the resolution of this legal matter can mitigate prolonged uncertainty and potential litigation risks. However, the financial burden associated with the compliance and legal costs could strain the company’s resources. It’s essential for investors to understand these ongoing obligations and their implications for Inotiv’s financial planning and liquidity.
This agreement’s successful resolution might stabilize the company’s legal standing, but transparency and effective communication from the management regarding the final terms and financial impacts are important for maintaining investor confidence.
The decline in revenue and guidance withdrawal highlight a broader trend of fluctuating demand in the research models and nonclinical drug development market. Inotiv’s performance, particularly in the RMS segment, reflects industry-wide challenges exacerbated by varying demand for NHPs. This segment saw a 30.7% decline, indicating a significant market contraction and the need for Inotiv to reassess its strategic positioning.
The company’s partnership with Vanguard Supply Chain Solutions and subsequent in-house integration of transportation operations aims to enhance efficiency and reduce costs. This strategic move can positively influence operating margins if effectively managed. Additionally, the completion of site optimization projects and expansion activities positions Inotiv to leverage enhanced operational capabilities, potentially attracting new business as market conditions stabilize.
From a market perspective, investors should keep an eye on how these strategic initiatives translate into tangible financial performance improvements, especially amid current market volatility. Monitoring sector trends and peer performance will provide further insights into Inotiv’s relative positioning and potential recovery trajectory.
— Second quarter fiscal 2024 revenue down
— Year-to-date fiscal 2024 revenue down
— Agreement in principle reached with the U.S. Department of Justice on related matter
— Site optimization projects near completion
— Conference call begins today at 4:30 pm ET
WEST LAFAYETTE, Ind., May 15, 2024 (GLOBE NEWSWIRE) -- Inotiv, Inc. (Nasdaq: NOTV) (the “Company”), a leading contract research organization specializing in nonclinical and analytical drug discovery and development services and research models and related products and services, today announced financial results for the three months (“Q2 FY 2024”) and six months ("YTD FY 2024") ended March 31, 2024.
Revenue by Segment
(in millions of USD) | Three Months Ended March 31, | % change | Six Months Ended March 31, | % change | |||||||
2024 | 2023 | 2024 | 2023 | ||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||||
DSA (Discovery & Safety Assessment) | (0.9)% | ||||||||||
RMS (Research Models & Services) | 72.4 | 104.5 | (30.7)% | 163.2 | 186.1 | (12.3)% | |||||
Total | (21.5)% | (7.2)% | |||||||||
Management Commentary
Robert Leasure Jr., President and Chief Executive Officer, commented, “Following a good first quarter, revenue in this reporting period was less than expected. Weak NHP demand in the three months ended March 31, 2024, and a decrease in early-stage discovery work and orders contributed significantly to the period's results. Some of the DSA revenue reduction in early-stage discovery was offset by growth in new services launched in the prior year. We also continue to near completion of our remaining site optimization project in the U.K. Additionally, the transformation of Inotiv's business in order to capture greater market share and growth in the long-run has been supported by a reduction in expenses while ramping sales and marketing efforts to grow revenue and margins. As we improved efficiencies and moved to right size our operations, we further reduced our workforce and other expenses."
Agreement in Principle
As it relates to the matter of the U.S. Department of Justice (“DOJ”), together with federal and state law enforcement agents, executing a search and seizure warrant on the Cumberland facility on May 18, 2022, the Company and DOJ have reached an agreement in principle (the “Agreement in Principle”) to resolve this investigation as to the Company and its subsidiaries, Envigo Global Services Inc. and Envigo RMS, LLC. Any final resolution is subject to certain material contingencies, including, without limitation, negotiations between the Company and DOJ regarding mutually satisfactory resolution documents, final approvals by DOJ and the Company, and depending on the terms of any final resolution with DOJ, negotiations with certain of the Company’s stakeholders regarding the feasibility of such proposed resolution. While the Company has reached an Agreement in Principle with the DOJ, and believes a resolution is probable and estimable, there can be no assurance that a resolution will be agreed and finalized. Refer to Note 14 – Contingencies for additional information.
For the three and six months ended March 31, 2024, the Company has accrued an estimate of
Financial Highlights
Q2 FY 2024 Highlights
- Revenue was
$119.0 million in Q2 FY 2024 as compared to$151.5 million during the three months ended March 31, 2023 (“Q2 FY 2023”), driven primarily by a decrease of$32.1 million , or30.7% , in Research Models and Services (“RMS”) revenue. - Consolidated net loss for Q2 FY 2024 was
$48.1 million , or40.4% of total revenue, compared to consolidated net loss of$9.6 million , or6.4% of total revenue, in Q2 FY 2023. Consolidated net loss for Q2 FY 2024 included a$26.5 million charge related to the Agreement in Principle as it relates to a matter with the DOJ as discussed above. - Adjusted EBITDA1 in Q2 FY 2024 was
$3.1 million , or2.6% of total revenue, compared to$17.1 million , or11.3% of total revenue, in Q2 FY 2023. - Book-to-bill ratio for Q2 FY 2024 was 0.77x for the DSA services business.
- DSA backlog was
$142.1 million at March 31, 2024, down from$145.7 million at March 31, 2023, and down from$152.3 million at December 31, 2023.
YTD FY 2024 Highlights
- Revenue was
$254.5 million during the YTD FY 2024 compared to$274.2 million during the six months ended March 31, 2023 ("YTD FY 2023"), driven by a$22.9 million decrease in RMS revenue and partially offset by a$3.2 million increase in DSA revenue. - Consolidated net loss for YTD FY 2024 was
$63.9 million , or25.1% of total revenue, compared to consolidated net loss of$96.6 million , or35.2% of total revenue for YTD FY 2023. Consolidated net loss for YTD FY 2024 included a$26.5 million charge related to the Agreement in Principle as it relates to a matter with the DOJ as discussed above. Consolidated net loss for YTD FY 2023 included a$66.4 million non-cash goodwill impairment charge related to the RMS segment. - Adjusted EBITDA1 in YTD FY 2024 was
$12.7 million , or5.0% of total revenue, compared to$11.6 million , or4.2% of total revenue, in YTD FY 2023. - Book-to-bill ratio was 1.11x for the DSA services business.
1 This is a non-GAAP financial measure. Refer to “Non-GAAP to GAAP Reconciliation” in this release for further information.
DSA and RMS Highlights
- In December 2023, the Company announced that it would be partnering with Vanguard Supply Chain Solutions LLC, one of the Company’s then-current provider of transportation services, to enable the in-house integration of Inotiv’s North American transportation operations. The Company completed this in-house integration in the second quarter of fiscal 2024. The Company is now working on further route optimization projects, designed for further efficiencies and cost reductions.
- The expansion activities at Fort Collins, CO, were completed by the end of October 2023 and the expanded site completed the validation of the facility and equipment which became operational in the second quarter of fiscal 2024.
- During Q2 FY 2024, the Company closed the sale of its RMS facilities in Blackthorn, U.K., and Dublin, Virginia.
- The Company continues to execute on its site optimization plan for its Blackthorn, U.K. site, which the Company is leasing back until its operations are relocated to its Hillcrest, U.K. site. The relocation of operating activities from Blackthorn into its Hillcrest, U.K. site is expected to be completed by the end of September 2024.
- The Company's facility in Cumberland, Virginia, is under contract to be sold and continues to be held for sale as of March 31, 2024.
Second Quarter Fiscal 2024 Financial Results (Three Months Ended March 31, 2024)
Revenue decreased
Operating loss was
Cash and cash equivalents as of March 31, 2024, was
Year-to-Date Fiscal 2024 Financial Results (Six Months Ended March 31, 2024)
Revenue decreased
Operating loss was
Cash and cash equivalents of
1Cost of revenue includes cost of services provided and cost of products sold excluding depreciation and amortization of intangible assets
2Operating expenses include selling, general and administrative and other operating expenses.
Subsequent Events
- The Company closed on the sale of its Haslett, Michigan, facility in April of 2024.
- The Company listed for sale an additional 85 acres in Pennsylvania which consists of excess property not being fully utilized.
- On May 14, 2024, the Company, certain subsidiaries and the lenders party thereto entered into a Fourth Amendment (the “Fourth Amendment”) to the Credit Agreement. The Fourth Amendment provides that any charges or expenses attributable to or related to the Agreement in Principle may be added back to the Company’s Consolidated EBITDA (up to
$26.5 million ) for purposes of the financial covenants under the Credit Agreement.
Strategic Update and Withdrawal of Fiscal 2024 Outlook
Due to the significant impact that NHP revenue has on our consolidated revenue and margins, and the current uncertainty in customer demand for NHPs, we are withdrawing financial guidance for fiscal year 2024.
We remain steadfast in the execution of our long-term strategic plan to achieve our financial goals. In the DSA segment, we are focused on optimizing our market share and increasing awards to utilize new services and additional capacity to grow DSA segment revenue. We believe that our strategic initiatives to increase our sales force, optimize sales territory coverage and focus on sales in Discovery Services put us in a position to gain market share and increase awards when biopharma companies begin to increase their level of investment in preclinical studies. We will also continue to stay focused on client satisfaction through innovation and the development of nimble solutions and custom offerings.
Webcast and Conference Call
Management will host a conference call on Wednesday, May 15, 2024, at 4:30 pm ET to discuss second quarter results for fiscal 2024.
Interested parties may participate in the call by dialing:
- (888) 886-7786 (Domestic)
- (416) 764-8658 (International)
- 38070700 (Conference ID)
The live conference call webcast will be accessible in the Investors section of the Company’s web site and directly via the following link:
https://viavid.webcasts.com/starthere.jsp?ei=1665042&tp_key=9a4ab0e562
For those who cannot listen to the live broadcast, an online replay will be available in the Investors section of Inotiv’s web site at: https://www.inotivco.com/investors/investor-information/.
Non-GAAP to GAAP Reconciliation
This press release contains financial measures that are not calculated in accordance with generally accepted accounting principles in the United States (GAAP), including Adjusted EBITDA and Adjusted EBITDA as a percentage of total revenue for the three and six months ended March 31, 2024 and 2023 and selected business segment information for those periods. Adjusted EBITDA as reported herein refers to a financial measure that excludes from consolidated net loss, statements of operations line items interest expense and income tax benefit, as well as non-cash charges for depreciation and amortization, stock compensation expense, acquisition and integration costs, startup costs, restructuring costs, unrealized foreign exchange (gain) loss, amortization of inventory step up, (gain) loss on disposition of assets, other unusual, third party costs, the charge related to the Agreement in Principle and goodwill impairment loss. The adjusted business segment information excludes from operating loss and unallocated corporate operating expenses for these same expenses.
The Company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the Company’s ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources. Investors should consider these non-GAAP measures as supplemental and in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP.
Management has chosen to provide this supplemental information to investors, analysts, and other interested parties to enable them to perform additional analyses of our results and to illustrate our results giving effect to the non-GAAP adjustments. Management strongly encourages investors to review the Company's consolidated financial statements and publicly filed reports in their entirety and cautions investors that the non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures.
About the Company
Inotiv, Inc. is a leading contract research organization dedicated to providing nonclinical and analytical drug discovery and development services and research models and related products and services. The Company’s products and services focus on bringing new drugs and medical devices through the discovery and preclinical phases of development, all while increasing efficiency, improving data, and reducing the cost of taking new drugs and medical devices to market. Inotiv is committed to supporting discovery and development objectives as well as helping researchers realize the full potential of their critical research and development projects, all while working together to build a healthier and safer world. Further information about Inotiv can be found here: https://www.inotivco.com/.
This release contains forward-looking statements that are subject to risks and uncertainties including, but are not limited to, statements regarding our intent, belief or current expectations with respect to (i) our strategic plans; (ii) trends in the demand for our services and products; (iii) trends in the industries that consume our services and products; (iv) market and company-specific impacts of NHP supply and demand matters; (v) the investigations by the U.S. Department of Justice, including any potential resolution thereof and the expected impacts on the Company, such as the estimated amounts, timing and expense treatment of cash payments and other investments thereunder; (vi) our ability to service our outstanding indebtedness and to comply with financial covenants; (vii) our current and forecasted cash position; (viii) our ability to make capital expenditures, fund our operations and satisfy our obligations; (ix) our ability to manage recurring and unusual costs; (x) our ability to execute on our restructuring and site optimization plans and to realize the expected benefits related to such actions; (xi) our expectations regarding the volume of new bookings, pricing, operating income or losses and liquidity; (xii) our ability to effectively manage current expansion efforts or any future expansion or acquisition initiatives undertaken by us; (xiii) our ability to develop and build infrastructure and teams to manage growth and projects; (xiv) our ability to continue to retain and hire key talent; (xv) our ability to market our services and products under our corporate name and relevant brand names; (xvi) our ability to develop new services and products; and (xvii) the impact of public health emergencies on the economy, demand for our services and products and our operations, including the measures taken by governmental authorities to address such public health emergencies, which may precipitate or exacerbate other risks and/or uncertainties, including those detailed in the Company's filings with the U.S. Securities and Exchange Commission. Further discussion of these risks, uncertainties, and other matters can be found in the Risk Factors detailed in our Annual Report on Form 10-K as filed on December 12, 2023, as well as other filings we make with the Securities and Exchange Commission.
Company Contact | Investor Relations |
Inotiv, Inc. | LifeSci Advisors |
Beth A. Taylor, Chief Financial Officer | Bob Yedid |
(765) 497-8381 | (516) 428-8577 |
btaylor@inotivco.com | bob@lifesciadvisors.com |
INOTIV, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (Unaudited) | |||||||||||||||
Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Service revenue | $ | 56,961 | $ | 58,752 | $ | 110,824 | $ | 108,800 | |||||||
Product revenue | 62,074 | 92,711 | 143,712 | 165,417 | |||||||||||
Total revenue | 119,035 | 151,463 | 254,536 | 274,217 | |||||||||||
Costs and expenses: | |||||||||||||||
Cost of services provided (excluding depreciation and amortization of intangible assets) | 38,663 | 36,803 | 77,740 | 70,804 | |||||||||||
Cost of products sold (excluding depreciation and amortization of intangible assets) | 53,694 | 65,926 | 116,645 | 129,189 | |||||||||||
Selling | 5,403 | 4,764 | 10,751 | 9,265 | |||||||||||
General and administrative | 19,796 | 28,293 | 39,723 | 56,591 | |||||||||||
Depreciation and amortization of intangible assets | 14,155 | 12,990 | 28,405 | 26,253 | |||||||||||
Other operating expense | 30,440 | 4,812 | 33,759 | 8,451 | |||||||||||
Goodwill impairment loss | — | — | — | 66,367 | |||||||||||
Operating loss | $ | (43,116 | ) | $ | (2,125 | ) | $ | (52,487 | ) | $ | (92,703 | ) | |||
Other (expense) income: | |||||||||||||||
Interest expense | (11,088 | ) | (10,515 | ) | (22,452 | ) | (20,965 | ) | |||||||
Other (expense) income | (239 | ) | 545 | 1,174 | (1,333 | ) | |||||||||
Loss before income taxes | $ | (54,443 | ) | $ | (12,095 | ) | $ | (73,765 | ) | $ | (115,001 | ) | |||
Income tax benefit | 6,364 | 2,466 | 9,858 | 18,440 | |||||||||||
Consolidated net loss | $ | (48,079 | ) | $ | (9,629 | ) | $ | (63,907 | ) | $ | (96,561 | ) | |||
Less: Net income (loss) attributable to noncontrolling interests | — | 365 | (440 | ) | 756 | ||||||||||
Net loss attributable to common shareholders | $ | (48,079 | ) | $ | (9,994 | ) | $ | (63,467 | ) | $ | (97,317 | ) | |||
Loss per common share | |||||||||||||||
Net loss attributable to common shareholders: | |||||||||||||||
Basic | $ | (1.86 | ) | $ | (0.39 | ) | $ | (2.46 | ) | $ | (3.79 | ) | |||
Diluted | $ | (1.86 | ) | $ | (0.39 | ) | $ | (2.46 | ) | $ | (3.79 | ) | |||
Weighted-average number of common shares outstanding: | |||||||||||||||
Basic | 25,831 | 25,687 | 25,797 | 25,645 | |||||||||||
Diluted | 25,831 | 25,687 | 25,797 | 25,645 | |||||||||||
INOTIV, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share amounts) | |||||||
March 31, | September 30, | ||||||
2024 | 2023 | ||||||
(Unaudited) | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 32,695 | $ | 35,492 | |||
Trade receivables and contract assets, net of allowances for credit losses of | 65,757 | 87,383 | |||||
Inventories, net | 45,406 | 56,102 | |||||
Prepaid expenses and other current assets | 36,821 | 33,408 | |||||
Assets held for sale | — | 1,418 | |||||
Total current assets | 180,679 | 213,803 | |||||
Property and equipment, net | 191,423 | 191,068 | |||||
Operating lease right-of-use assets, net | 46,796 | 38,866 | |||||
Goodwill | 94,286 | 94,286 | |||||
Other intangible assets, net | 291,331 | 308,428 | |||||
Other assets | 10,863 | 10,079 | |||||
Total assets | $ | 815,378 | $ | 856,530 | |||
Liabilities, shareholders' equity and noncontrolling interest | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 28,381 | $ | 32,564 | |||
Accrued expenses and other current liabilities | 31,102 | 25,776 | |||||
Revolving credit facility | — | — | |||||
Fees invoiced in advance | 41,675 | 55,622 | |||||
Current portion of long-term operating lease | 11,413 | 10,282 | |||||
Current portion of long-term debt(1) | 380,358 | 7,950 | |||||
Total current liabilities | 492,929 | 132,194 | |||||
Long-term operating leases, net | 37,218 | 29,614 | |||||
Long-term debt, less current portion, net of debt issuance costs | 275 | 369,795 | |||||
Other long-term liabilities | 38,055 | 6,373 | |||||
Deferred tax liabilities, net | 39,739 | 50,064 | |||||
Total liabilities | 608,216 | 588,040 | |||||
Shareholders’ equity and noncontrolling interest: | |||||||
Common shares, no par value: | |||||||
Authorized 74,000,000 shares at March 31, 2024 and at September 30, 2023; 25,905,395 issued and outstanding at March 31, 2024 and 25,777,169 at September 30, 2023 | 6,438 | 6,406 | |||||
Additional paid-in capital | 717,139 | 715,696 | |||||
Accumulated deficit | (517,185 | ) | (453,278 | ) | |||
Accumulated other comprehensive income | 770 | 330 | |||||
Total equity attributable to common shareholders | 207,162 | 269,154 | |||||
Noncontrolling interest | — | (664 | ) | ||||
Total shareholders’ equity and noncontrolling interest | 207,162 | 268,490 | |||||
Total liabilities and shareholders’ equity and noncontrolling interest | $ | 815,378 | $ | 856,530 | |||
(1)In connection with U.S. generally accepted accounting principles and the need for our recent credit amendment, along with the potential of future failure to comply with our financial covenants, we have classified | |||||||
INOTIV, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | |||||||
Six Months Ended March 31, | |||||||
2024 | 2023 | ||||||
Operating activities: | |||||||
Consolidated net loss | $ | (63,907 | ) | $ | (96,561 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities, net of acquisitions: | |||||||
Depreciation and amortization | 28,405 | 26,253 | |||||
Employee stock compensation expense | 3,781 | 3,827 | |||||
Changes in deferred taxes | (10,391 | ) | (21,303 | ) | |||
Provision for expected credit losses | (245 | ) | 1,333 | ||||
Amortization of debt issuance costs and original issue discount | 1,686 | 1,512 | |||||
Non-cash interest and accretion expense | 3,336 | 2,870 | |||||
Other non-cash operating activities | (655 | ) | 1,113 | ||||
Goodwill impairment loss | — | 66,367 | |||||
Changes in operating assets and liabilities: | |||||||
Trade receivables and contract assets | 22,265 | 22,836 | |||||
Inventories | 10,781 | 7,125 | |||||
Prepaid expenses and other current assets | (3,565 | ) | 1,862 | ||||
Operating lease right-of-use assets and liabilities, net | 807 | 429 | |||||
Accounts payable | (3,119 | ) | 5,018 | ||||
Accrued expenses and other current liabilities | 5,276 | (3,474 | ) | ||||
Fees invoiced in advance | (14,100 | ) | (13,720 | ) | |||
Other asset and liabilities, net | 30,018 | (61 | ) | ||||
Net cash provided by operating activities | 10,373 | 5,426 | |||||
Investing activities: | |||||||
Capital expenditures | (12,594 | ) | (16,840 | ) | |||
Proceeds from sale of property and equipment | 3,964 | 276 | |||||
Net cash used in investing activities | (8,630 | ) | (16,564 | ) | |||
Financing activities: | |||||||
Payments on revolving credit facility | — | (21,000 | ) | ||||
Payments on senior term notes and delayed draw term loans | (1,382 | ) | (1,375 | ) | |||
Borrowings on revolving credit facility | — | 6,000 | |||||
Borrowings on delayed draw term loan | — | 35,000 | |||||
Other financing activities, net | (2,712 | ) | (1,401 | ) | |||
Net cash (used in) provided by financing activities | (4,094 | ) | 17,224 | ||||
Effect of exchange rate changes on cash and cash equivalents | (446 | ) | 1,052 | ||||
Net (decrease) increase in cash and cash equivalents | (2,797 | ) | 7,138 | ||||
Less: cash, cash equivalents, and restricted cash held for sale | — | (1,522 | ) | ||||
Cash, cash equivalents, and restricted cash at beginning of period | 35,492 | 18,980 | |||||
Cash, cash equivalents, and restricted cash at end of period, net of cash, cash equivalents and restricted cash held for sale | $ | 32,695 | $ | 24,596 | |||
Non-cash financing activity: | |||||||
Paid in kind debt issuance costs | $ | — | $ | 1,363 | |||
Supplemental disclosure of cash flow information: | |||||||
Cash paid for interest | $ | 16,891 | $ | 16,374 | |||
Income taxes paid, net | $ | 1,175 | $ | 3,952 | |||
INOTIV, INC. RECONCILIATION OF GAAP TO NON-GAAP SELECT BUSINESS SEGMENT INFORMATION (In thousands) (Unaudited) | |||||||||||
Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
DSA | |||||||||||
Revenue | 46,631 | 47,023 | 91,329 | 88,116 | |||||||
Operating income | 2,853 | 1,924 | 4,446 | 4,296 | |||||||
Operating income as a % of total revenue | 2.4 | % | 1.3 | % | 1.7 | % | 1.6 | % | |||
Add back: | |||||||||||
Depreciation and amortization | 4,363 | 3,611 | 8,772 | 7,591 | |||||||
Restructuring costs | 23 | 97 | 136 | 97 | |||||||
Startup costs | 967 | 2,281 | 1,797 | 3,786 | |||||||
Total non-GAAP adjustments to operating income | 5,353 | 5,989 | 10,705 | 11,474 | |||||||
Non-GAAP operating income | 8,206 | 7,913 | 15,151 | 15,770 | |||||||
Non-GAAP operating income as a % of DSA revenue | 17.6 | % | 16.8 | % | 16.6 | % | 17.9 | % | |||
Non-GAAP operating income as a % of total revenue | 6.9 | % | 5.2 | % | 6.0 | % | 5.8 | % | |||
RMS | |||||||||||
Revenue | 72,404 | 104,440 | 163,207 | 186,101 | |||||||
Operating income (loss) | (30,603 | ) | 12,725 | (25,525 | ) | (58,547 | ) | ||||
Operating income (loss) as a % of total revenue | (25.7 | %) | 8.4 | % | (10.0 | %) | (21.4 | %) | |||
Add back: | |||||||||||
Depreciation and amortization | 9,643 | 9,379 | 19,380 | 18,662 | |||||||
Restructuring costs | 1,345 | 1,643 | 2,266 | 1,909 | |||||||
Amortization of inventory step up | 58 | 183 | 160 | 427 | |||||||
Other unusual, third party costs | 1,272 | 469 | 2,358 | 1,140 | |||||||
Agreement in Principle | 26,500 | — | 26,500 | — | |||||||
Goodwill impairment loss | — | — | — | 66,367 | |||||||
Total non-GAAP adjustments to operating income (loss) | 38,818 | 11,674 | 50,664 | 88,505 | |||||||
Non-GAAP operating income | 8,215 | 24,399 | 25,139 | 29,958 | |||||||
Non-GAAP operating income as a % of RMS revenue | 11.3 | % | 23.4 | % | 15.4 | % | 16.1 | % | |||
Non-GAAP operating income as a % of total revenue | 6.9 | % | 16.1 | % | 9.9 | % | 10.9 | % | |||
Unallocated Corporate Operating Expenses | (15,366 | ) | (16,774 | ) | (31,408 | ) | (38,452 | ) | |||
Unallocated corporate operating expenses as a % of total revenue | (12.9 | )% | (11.1 | )% | (12.3 | )% | (14.0 | )% | |||
Add back: | |||||||||||
Depreciation and amortization | 149 | — | 253 | — | |||||||
Stock option expense | 1,884 | 1,781 | 3,781 | 3,827 | |||||||
Acquisition and integration costs | — | 105 | 70 | 1,088 | |||||||
Total non-GAAP adjustments to operating loss | 2,033 | 1,886 | 4,104 | 4,915 | |||||||
Non-GAAP operating loss | (13,333 | ) | (14,888 | ) | (27,304 | ) | (33,537 | ) | |||
Non-GAAP operating loss as a % of total revenue | (11.2 | )% | (9.8 | )% | (10.7 | )% | (12.2 | )% | |||
Total | |||||||||||
Revenue | 119,035 | 151,463 | 254,536 | 274,217 | |||||||
Operating loss | (43,116 | ) | (2,125 | ) | (52,487 | ) | (92,703 | ) | |||
Operating loss as a % of total revenue | (36.2 | )% | (1.4 | %) | (20.6 | )% | (33.8 | %) | |||
Add back: | |||||||||||
Depreciation and amortization | 14,155 | 12,990 | 28,405 | 26,253 | |||||||
Stock compensation expense | 1,884 | 1,781 | 3,781 | 3,827 | |||||||
Restructuring costs | 1,368 | 1,740 | 2,402 | 2,006 | |||||||
Acquisition and integration costs | — | 105 | 70 | 1,088 | |||||||
Amortization of inventory step up | 58 | 183 | 160 | 427 | |||||||
Startup costs | 967 | 2,281 | 1,797 | 3,786 | |||||||
Other unusual, third party costs | 1,272 | 469 | 2,358 | 1,140 | |||||||
Agreement in Principle | 26,500 | - | 26,500 | - | |||||||
Goodwill impairment loss | - | - | - | 66,367 | |||||||
Total non-GAAP adjustments to operating loss | 46,204 | 19,549 | 65,473 | 104,894 | |||||||
Non-GAAP operating income (loss) | 3,088 | 17,424 | 12,986 | 12,191 | |||||||
Non-GAAP operating income (loss) as a % of total revenue | 2.6 | % | 11.5 | % | 5.1 | % | 4.4 | % | |||
INOTIV, INC. RECONCILIATION OF GAAP NET LOSS TO NON-GAAP ADJUSTED EBITDA (In thousands) (Unaudited) | |||||||||||||||
Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
GAAP Consolidated Net Loss | $ | (48,079 | ) | $ | (9,629 | ) | $ | (63,907 | ) | $ | (96,561 | ) | |||
Adjustments (a) | |||||||||||||||
Interest expense | 11,088 | 10,515 | 22,452 | 20,965 | |||||||||||
Income tax benefit | (6,364 | ) | (2,466 | ) | (9,858 | ) | (18,440 | ) | |||||||
Depreciation and amortization | 14,155 | 12,990 | 28,405 | 26,253 | |||||||||||
Stock compensation expense | 1,884 | 1,781 | 3,781 | 3,827 | |||||||||||
Acquisition and integration costs (1) | — | 105 | 70 | 1,088 | |||||||||||
Startup costs | 967 | 2,281 | 1,797 | 3,786 | |||||||||||
Restructuring costs (2) | 1,368 | 1,740 | 2,402 | 2,006 | |||||||||||
Unrealized foreign exchange (gain) loss | 420 | (739 | ) | (609 | ) | 511 | |||||||||
Amortization of inventory step up | 58 | 183 | 160 | 427 | |||||||||||
(Gain) loss on disposition of assets | (193 | ) | (129 | ) | (859 | ) | 251 | ||||||||
Other unusual, third party costs | 1,272 | 469 | 2,358 | 1,140 | |||||||||||
Agreement in Principle (4) | 26,500 | — | 26,500 | — | |||||||||||
Goodwill impairment loss (3) | - | - | - | 66,367 | |||||||||||
Adjusted EBITDA (b) | $ | 3,076 | $ | 17,101 | $ | 12,692 | $ | 11,620 | |||||||
GAAP consolidated net loss as a percent of total revenue | (40.4 | )% | (6.4 | )% | (25.1 | )% | (35.2 | )% | |||||||
Adjustments as a percent of total revenue | 43.0 | % | 17.6 | % | 30.1 | % | 39.5 | % | |||||||
Adjusted EBITDA as a percent of total revenue | 2.6 | % | 11.3 | % | 5.0 | % | 4.2 | % | |||||||
(a) Adjustments to certain GAAP reported measures for the three and six months ended March 31, 2024 and 2023 include, but are not limited to, the following:
(1) For the three and six months ended March 31, 2024 and 2023, represents charges for legal services, accounting services, travel and other related activities in connection with various acquisitions and the related integration of those acquisitions.
(2) For the three and six months ended March 31, 2024, primarily represents costs incurred in connection with the exit of multiple sites and the enablement of the in-house integration of Inotiv’s North American transportation operations as previously disclosed. For the three and six months ended March 31, 2023, primarily represents costs incurred in connection with the exit of multiple sites as previously disclosed.
(3) For the six months ended March 31, 2023, represents a non-cash goodwill impairment charge of
(4) For the three and six months ended March 31, 2024, represents a charge related to the Agreement in Principle as it relates to the matter in which the U.S. Department of Justice, together with federal and state law enforcement agents, executed a search and seizure warrant on the Cumberland facility on May 18, 2022.
(b) Adjusted EBITDA - Consolidated net loss before interest expense, income tax benefit, depreciation and amortization, stock compensation expense, acquisition and integration costs, startup costs, restructuring costs, unrealized foreign exchange (gain) loss, amortization of inventory step up, (gain) loss on disposition of assets, other unusual, third party costs, the charge in connection with the Agreement in Principle and goodwill impairment loss.
FAQ
What were Inotiv's Q2 FY 2024 revenue results?
How much did Inotiv's year-to-date fiscal 2024 revenue change?
What was Inotiv's consolidated net loss for Q2 FY 2024?
What is Inotiv's stock symbol?
What impact did the DOJ agreement have on Inotiv's financials?
Why did Inotiv withdraw its fiscal 2024 outlook?
What was Inotiv's Adjusted EBITDA for Q2 FY 2024?