Myomo Reports Second Quarter 2024 Financial Results
Myomo announced its Q2 2024 financial results, reporting record revenue of $7.5 million, a 26% increase compared to Q2 2023, driven by a 77% rise in product revenue. The company saw a record 213 MyoPro authorizations and orders, marking a 70% increase, and added 550 new candidates to its patient pipeline, up 35%. Gross margin stood at 70.8%, though it slightly declined by 100 basis points. Operating expenses rose by 20%, resulting in an operating loss of $1.1 million, unchanged from the previous year. Net loss was $1.1 million, or $0.03 per share, compared to $1.0 million, or $0.04 per share, in Q2 2023. The company expects Q3 revenue to range between $8.0 and $8.5 million and maintains its full-year revenue target of $28 to $30 million.
Myomo ha annunciato i risultati finanziari del secondo trimestre 2024, riportando un fatturato record di 7,5 milioni di dollari, un aumento del 26% rispetto al secondo trimestre 2023, sostenuto da un incremento del 77% nelle entrate da prodotto. L'azienda ha registrato 213 autorizzazioni e ordini di MyoPro, un aumento del 70%, e ha aggiunto 550 nuovi candidati alla sua pipeline di pazienti, con un incremento del 35%. Il margine lordo si è attestato al 70,8%, sebbene sia leggermente diminuito di 100 punti base. Le spese operative sono aumentate del 20%, portando a una perdita operativa di 1,1 milioni di dollari, invariata rispetto all'anno precedente. La perdita netta è stata di 1,1 milioni di dollari, ovvero 0,03 dollari per azione, rispetto a 1,0 milioni di dollari, ovvero 0,04 dollari per azione, nel secondo trimestre 2023. L'azienda prevede un fatturato tra 8,0 e 8,5 milioni di dollari per il terzo trimestre e mantiene l'obiettivo di fatturato per l'intero anno tra 28 e 30 milioni di dollari.
Myomo anunció sus resultados financieros del segundo trimestre de 2024, reportando un ingreso récord de 7.5 millones de dólares, un aumento del 26% en comparación con el segundo trimestre de 2023, impulsado por un aumento del 77% en los ingresos por productos. La compañía registró 213 autorizaciones y pedidos de MyoPro, marcando un incremento del 70%, y añadió 550 nuevos candidatos a su cartera de pacientes, un aumento del 35%. El margen bruto se situó en 70.8%, aunque disminuyó ligeramente en 100 puntos básicos. Los gastos operativos aumentaron un 20%, resultando en una pérdida operativa de 1.1 millones de dólares, sin cambios respecto al año anterior. La pérdida neta fue de 1.1 millones de dólares, o 0.03 dólares por acción, en comparación con 1.0 millones de dólares, o 0.04 dólares por acción, en el segundo trimestre de 2023. La compañía espera que los ingresos del tercer trimestre estén entre 8.0 y 8.5 millones de dólares y mantiene su objetivo de ingresos para todo el año de entre 28 y 30 millones de dólares.
Myomo는 2024년 2분기 재무 결과를 발표하며 기록적인 매출 750만 달러를 보고했습니다. 이는 2023년 2분기 대비 26% 증가한 수치로, 제품 매출이 77% 증가한 데 힘입었습니다. 회사는 213건의 MyoPro 승인 및 주문을 기록하며 70%의 증가율을 보였고, 환자 파이프라인에 550명의 새로운 후보자를 추가하여 35% 성장했습니다. 총 매출 이익률은 70.8%였으나 100bp 줄어들었습니다. 운영비용은 20% 상승해 운영 손실이 110만 달러에 달했으며, 이는 전년과 변화가 없었습니다. 순손실은 110만 달러로 주당 0.03 달러에 해당하며, 2023년 2분기의 100만 달러 또는 주당 0.04 달러와 비교됩니다. 회사는 3분기 매출을 800만 달러에서 850만 달러 사이로 예상하며, 연간 매출 목표는 2800만 달러에서 3000만 달러를 유지하고 있습니다.
Myomo a annoncé ses résultats financiers pour le deuxième trimestre 2024, rapportant un chiffre d'affaires record de 7,5 millions de dollars, soit une augmentation de 26 % par rapport au deuxième trimestre 2023, propulsée par une hausse de 77 % du chiffre d'affaires des produits. L'entreprise a enregistré 213 autorisations et commandes de MyoPro, marquant une augmentation de 70 %, et a ajouté 550 nouveaux candidats à son pipeline de patients, soit une hausse de 35 %. La marge brute s'élevait à 70,8 %, bien qu'elle ait légèrement baissé de 100 points de base. Les dépenses d'exploitation ont augmenté de 20 %, entraînant une perte d'exploitation de 1,1 million de dollars, inchangée par rapport à l'année précédente. La perte nette était de 1,1 million de dollars, soit 0,03 dollar par action, par rapport à 1,0 million de dollars, soit 0,04 dollar par action, au deuxième trimestre 2023. L'entreprise prévoit que le chiffre d'affaires du troisième trimestre se situera entre 8,0 et 8,5 millions de dollars et maintient son objectif de chiffre d'affaires annuel entre 28 et 30 millions de dollars.
Myomo hat seine Finanzzahlen für das zweite Quartal 2024 bekannt gegeben und einen Rekordumsatz von 7,5 Millionen US-Dollar gemeldet, was einem Anstieg von 26% im Vergleich zum zweiten Quartal 2023 entspricht und durch einen Anstieg der Produktumsätze um 77% angetrieben wurde. Das Unternehmen verzeichnete 213 MyoPro-Autorisierungen und Bestellungen, was einem Anstieg von 70% entspricht, und fügte 550 neue Kandidaten zu seiner Patientenpipeline hinzu, was einen Anstieg von 35% darstellt. Die Bruttomarge lag bei 70,8%, jedoch sank sie leicht um 100 Basispunkte. Die Betriebskosten stiegen um 20%, was zu einem Betriebsverlust von 1,1 Millionen US-Dollar führte, unverändert gegenüber dem Vorjahr. Der Nettoverlust betrug 1,1 Millionen US-Dollar oder 0,03 US-Dollar pro Aktie, verglichen mit 1,0 Millionen US-Dollar oder 0,04 US-Dollar pro Aktie im zweiten Quartal 2023. Das Unternehmen rechnet für das dritte Quartal mit einem Umsatz zwischen 8,0 und 8,5 Millionen US-Dollar und hält sein Jahresumsatzziel von 28 bis 30 Millionen US-Dollar aufrecht.
- Record revenue of $7.5 million, up 26% YoY
- Product revenue increased by 77%
- Received 213 MyoPro unit orders, up 70%
- Added 550 new candidates to the patient pipeline, up 35%
- Gross margin on product revenue increased by 1,030 basis points
- Cost per pipeline add decreased by 26%
- Revenue guidance for Q3 2024 of $8.0-$8.5 million
- Operating expenses increased by 20%
- Net loss widened to $1.1 million from $1.0 million YoY
- Adjusted EBITDA was $(1.2) million, down from $(0.8) million YoY
- Year-to-date operating loss increased to $5.0 million
Insights
Myomo's Q2 2024 results show impressive growth, with product revenue up
The company's focus on Medicare Part B patients is paying off, with faster CMS payments boosting revenue recognition. The backlog of 282 units suggests continued strong performance in Q3. Management's guidance of
While Myomo is showing strong top-line growth, investors should monitor the path to profitability, as the company aims for operating cash flow breakeven in Q4 2024.
Myomo's Q2 results demonstrate significant market traction for their MyoPro wearable medical robotics. The
The company's ability to lower cost per pipeline add by
However, investors should note the need for continued investment in clinical and reimbursement capacity to support growth. The planned increase in advertising spend indicates a focus on long-term market expansion, which could pressure short-term margins but potentially drive substantial growth in 2025 and beyond.
Record revenue of
Record 213 MyoPro® authorizations and orders
Record 550 additions to the pipeline, with 1,179 patients in the pipeline at quarter-end
Financial and operational highlights for the second quarter of 2024 include the following (all comparisons are with the second quarter of 2023 unless otherwise indicated):
-
Product revenue was
, up$7.5 million 77% , with total revenue up26% reflecting receipt of the final joint venture license fee payment in the prior-year period; -
Revenue units were 158, up
63% ; -
Orders and insurance authorizations were received for 213 MyoPro units, up
70% ; -
Backlog, which represents insurance authorizations and orders received but not yet converted to revenue, was 282 units as of June 30, 2024, up
58% ; -
550 new candidates were added to the patient pipeline, up
35% ; -
There were 1,179 MyoPro candidates in the patient pipeline as of June 30, 2024, up
22% ; -
Gross margin was
70.8% , down 100 basis points, with gross margin on product revenues up 1,030 basis points; and, -
Cost per pipeline add was
, down$1,545 26% .
Management Commentary
“I'm proud of our execution during the second quarter," said Paul R. Gudonis, Myomo's chairman and chief executive officer. "Throughout the organization, we focused on serving a large number of Medicare Part B patients in addition to patients with other insurance, while ensuring we had the clinical, reimbursement and manufacturing capacity to deliver record financial and operating results."
Financial Results
|
For the Three Months
|
|
Period-
|
|
For the Six Months
|
|
Period-
|
|
||||||||||||||||
|
2024 |
|
2023 |
|
$ |
|
% |
|
2024 |
|
2023 |
|
$ |
|
% |
|
||||||||
Product revenue |
$ |
7,520,767 |
|
$ |
4,243,624 |
|
$ |
3,277,143 |
|
|
77 |
% |
$ |
11,275,156 |
|
$ |
7,690,332 |
|
$ |
3,584,824 |
|
|
47 |
% |
License revenue |
|
— |
|
|
1,714,920 |
|
|
(1,714,920 |
) |
|
(100 |
)% |
|
- |
|
|
1,714,920 |
|
|
(1,714,920 |
) |
|
(100 |
)% |
Total revenue |
|
7,520,767 |
|
|
5,958,544 |
|
|
1,562,223 |
|
|
26 |
% |
|
11,275,156 |
|
|
9,405,252 |
|
|
1,869,904 |
|
|
20 |
% |
Cost of revenue |
|
2,195,255 |
|
|
1,677,488 |
|
|
517,767 |
|
|
31 |
% |
|
3,650,601 |
|
|
2,816,594 |
|
|
834,007 |
|
|
30 |
% |
Gross profit |
$ |
5,325,512 |
|
$ |
4,281,056 |
|
$ |
1,044,456 |
|
|
24 |
% |
$ |
7,624,555 |
|
$ |
6,588,658 |
|
$ |
1,035,897 |
|
|
16 |
% |
Gross margin % |
|
70.8 |
% |
|
71.8 |
% |
|
|
|
-1.0 |
% |
|
67.6 |
% |
|
70.1 |
% |
|
|
|
-2.5 |
% |
Revenue for the second quarter of 2024 was
Gross margin for the second quarter of 2024 was
Operating expenses for the second quarter of 2024 were
Operating loss for the second quarter of 2024 was
Adjusted EBITDA for the second quarter of 2024 was
Operations Update
The patient pipeline was 1,179 patients as of June 30, 2024, compared with 969 at June 30, 2023, an increase of
Business Outlook
“Our backlog entering the third quarter is slightly higher than the backlog we had entering the second quarter. In addition, velocity of revenue recognition is expected to be somewhat higher as we are now recording revenue from Medicare Part B patients at the time of product delivery," added Mr. Gudonis. "As a result, we expect third quarter revenue to be in the range of
"We are continuing our efforts to position the Company to achieve revenue of
Cash Position
Cash, cash equivalents and short-term investments as of June 30, 2024 were
Conference Call and Webcast
Myomo will hold a conference call today at 4:30 p.m. Eastern time to discuss these results and answer questions. Participants are encouraged to pre-register for the call at this link. Callers who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time including up to and after the start of the call. Those unable to pre-register may participate by dialing 844-707-6932 (
A replay of the webcast will be available beginning approximately one hour after the completion of the live conference call at http://ir.myomo.com/. A dial-in replay of the call will be available until August 21, 2024 at 877-344-7529 (
Non-GAAP Financial Measures
Myomo is providing financial information that has not been prepared in accordance with generally accepted accounting principles in
About Myomo
Myomo, Inc. is a wearable medical robotics company that offers improved arm and hand function for those suffering from neurological disorders and upper-limb paralysis. Myomo develops and markets the MyoPro product line. MyoPro is a powered upper-limb orthosis designed to support the arm and restore function to the weakened or paralyzed arms of certain patients suffering from CVA stroke, brachial plexus injury, traumatic brain or spinal cord injury or other neuromuscular disease or injury. It is currently the only marketed device that, sensing a patient’s own EMG signals through non-invasive sensors on the arm, can restore an individual’s ability to perform activities of daily living, including feeding themselves, carrying objects and doing household tasks. Many are able to return to work, live independently and reduce their cost of care. Myomo is headquartered in
Forward-Looking Statements
This press release contains forward-looking statements regarding the Company’s future business expectations, including expectations for third quarter and full year 2024 revenue, as well as expectations regarding achieving operating cash flow breakeven by the fourth quarter of 2024, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors.
These factors include, among other things:
- our ability to obtain sufficient reimbursement from third-party payers for our products;
- our ability to navigate factors both within and outside our control to grow revenues sufficiently to achieve operating cash flow breakeven on a quarterly basis;
- our revenue concentration with Medicare and with a particular insurance payer as a result of focusing our efforts on patients with insurers who have previously reimbursed for the MyoPro;
- our ability to continue normal operations and patient interactions without supply chain disruption in order to deliver and fit our custom-fabricated devices;
- our marketing and commercialization efforts;
- our dependence upon external sources for the financing of our operations, to the extent that we do not achieve or maintain cash flow breakeven;
- our ability to obtain and maintain our strategic collaborations and to realize the intended results of such collaborations;
- our ability to effectively execute our business plan and scale up our operations;
- our expectations as to our product development programs, including improving our existing products and developing new products;
- our ability to maintain and grow our reputation and to achieve and maintain the market acceptance of our products;
- our expectations as to our clinical research program and clinical results;
- our ability to maintain adequate protection of our intellectual property and to avoid violation of the intellectual property rights of others;
- our ability to gain and maintain regulatory approvals;
- our ability to compete and succeed in a highly competitive and evolving industry; and
- general market, economic, environmental and social factors that may affect the evaluation, fitting, delivery and sale of our products to patients.
More information about these and other factors that potentially could affect our financial results is included in Myomo’s filings with the Securities and Exchange Commission, including those contained in the risk factors section of the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q and other filings with the Commission. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Although the forward-looking statements in this release of financial information are based on our beliefs, assumptions and expectations, taking into account all information currently available to us, we cannot guarantee future transactions, results, performance, achievements or outcomes. No assurance can be made to any investor by anyone that the expectations reflected in our forward-looking statements will be attained, or that deviations from them will not be material or adverse. The Company disclaims any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
(Tables to follow)
MYOMO, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) |
||||||||||||||||
|
|
For the Three Months ended |
|
|
For the Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product revenue |
|
$ |
7,520,767 |
|
|
$ |
4,243,624 |
|
|
$ |
11,275,156 |
|
|
$ |
7,690,332 |
|
License revenue |
|
|
— |
|
|
|
1,714,920 |
|
|
|
— |
|
|
|
1,714,920 |
|
|
|
|
7,520,767 |
|
|
|
5,958,544 |
|
|
|
11,275,156 |
|
|
|
9,405,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of revenue |
|
|
2,195,255 |
|
|
|
1,677,488 |
|
|
|
3,650,601 |
|
|
|
2,816,594 |
|
Gross profit |
|
|
5,325,512 |
|
|
|
4,281,056 |
|
|
|
7,624,555 |
|
|
|
6,588,658 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
1,007,224 |
|
|
|
564,235 |
|
|
|
1,963,438 |
|
|
|
1,041,225 |
|
Selling, clinical and marketing |
|
|
2,777,135 |
|
|
|
2,271,938 |
|
|
|
5,138,980 |
|
|
|
4,302,488 |
|
General and administrative |
|
|
2,656,217 |
|
|
|
2,547,890 |
|
|
|
5,525,968 |
|
|
|
5,018,947 |
|
|
|
|
6,440,576 |
|
|
|
5,384,063 |
|
|
|
12,628,386 |
|
|
|
10,362,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss from operations |
|
|
(1,115,064 |
) |
|
|
(1,103,007 |
) |
|
|
(5,003,831 |
) |
|
|
(3,774,002 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other (income) expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
(107,242 |
) |
|
|
(103,439 |
) |
|
|
(242,535 |
) |
|
|
(189,753 |
) |
Other expense, net |
|
|
— |
|
|
|
5,631 |
|
|
|
— |
|
|
|
5,631 |
|
Loss on equity investment |
|
|
— |
|
|
|
12,514 |
|
|
|
— |
|
|
|
29,716 |
|
|
|
|
(107,242 |
) |
|
|
(85,294 |
) |
|
|
(242,535 |
) |
|
|
(154,406 |
) |
Loss before income taxes |
|
|
(1,007,822 |
) |
|
|
(1,017,713 |
) |
|
|
(4,761,296 |
) |
|
|
(3,619,596 |
) |
Income tax expense (benefit) |
|
|
113,785 |
|
|
|
(3,562 |
) |
|
|
195,943 |
|
|
|
38,849 |
|
Net loss |
|
$ |
(1,121,607 |
) |
|
$ |
(1,014,151 |
) |
|
$ |
(4,957,239 |
) |
|
$ |
(3,658,445 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted |
|
|
37,368,488 |
|
|
|
27,992,928 |
|
|
|
37,060,543 |
|
|
|
26,000,216 |
|
Net loss per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted |
|
$ |
(0.03 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.14 |
) |
MYOMO, INC. CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
|
|
June 30, |
|
|
December 31, |
|
||
|
|
2024 |
|
|
2023 |
|
||
|
|
(unaudited) |
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
5,846,100 |
|
|
$ |
6,871,306 |
|
Short-term investments |
|
|
3,135,801 |
|
|
|
1,994,662 |
|
Accounts receivable, net |
|
|
2,526,361 |
|
|
|
2,382,658 |
|
Inventories, net |
|
|
2,601,104 |
|
|
|
1,803,507 |
|
Prepaid expenses and other current assets |
|
|
1,032,323 |
|
|
|
598,850 |
|
Total Current Assets |
|
|
15,141,689 |
|
|
|
13,650,983 |
|
Operating lease assets with right of use |
|
|
539,498 |
|
|
|
663,554 |
|
Equipment, net |
|
|
289,303 |
|
|
|
175,794 |
|
Other assets |
|
|
219,891 |
|
|
|
91,237 |
|
Total Assets |
|
$ |
16,190,381 |
|
|
$ |
14,581,568 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
|
5,868,407 |
|
|
|
4,885,944 |
|
Current operating lease liability |
|
|
316,600 |
|
|
|
486,143 |
|
Income taxes payable |
|
|
268,310 |
|
|
|
96,461 |
|
Deferred revenue |
|
|
12,015 |
|
|
|
8,510 |
|
Total Current Liabilities |
|
|
6,465,332 |
|
|
|
5,477,058 |
|
Non-current operating lease liability |
|
|
47,338 |
|
|
|
115,160 |
|
Total Liabilities |
|
|
6,512,670 |
|
|
|
5,592,218 |
|
Commitments and Contingencies |
|
|
— |
|
|
|
— |
|
Stockholders’ Equity: |
|
|
|
|
|
|
||
Preferred stock |
|
|
— |
|
|
|
— |
|
Common stock |
|
|
3,021 |
|
|
|
2,715 |
|
Additional paid-in capital |
|
|
111,430,314 |
|
|
|
105,840,239 |
|
Accumulated other comprehensive income |
|
|
138,888 |
|
|
|
83,669 |
|
Accumulated deficit |
|
|
(101,888,048 |
) |
|
|
(96,930,809 |
) |
Treasury stock, at cost |
|
|
(6,464 |
) |
|
|
(6,464 |
) |
Total Stockholders’ Equity |
|
|
9,677,711 |
|
|
|
8,989,350 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
16,190,381 |
|
|
$ |
14,581,568 |
|
MYOMO, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) |
||||||||
For the Six Months Ended June 30, |
|
2024 |
|
|
2023 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Net loss |
|
$ |
(4,957,239 |
) |
|
$ |
(3,658,445 |
) |
Adjustments to reconcile net loss to net cash used in operations: |
|
|
|
|
|
|
||
Depreciation |
|
|
65,663 |
|
|
|
100,622 |
|
Stock-based compensation |
|
|
228,395 |
|
|
|
451,088 |
|
Accretion of discount on short-term investments |
|
|
(108,999 |
) |
|
|
— |
|
Credit losses |
|
|
5,257 |
|
|
|
13,000 |
|
Loss on equity investment |
|
|
— |
|
|
|
29,716 |
|
Amortization of right-of-use assets |
|
|
124,057 |
|
|
|
209,625 |
|
Other non-cash charges |
|
|
44,631 |
|
|
|
(10,786 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(102,234 |
) |
|
|
235,877 |
|
Inventories |
|
|
(816,055 |
) |
|
|
68,907 |
|
Prepaid expenses and other current assets |
|
|
(363,375 |
) |
|
|
(212,438 |
) |
Other assets |
|
|
(214,937 |
) |
|
|
— |
|
Accounts payable and accrued expenses |
|
|
990,973 |
|
|
|
888,594 |
|
Income taxes payable |
|
|
176,235 |
|
|
|
34,774 |
|
Operating lease liabilities |
|
|
(237,365 |
) |
|
|
(232,467 |
) |
Deferred revenue |
|
|
3,505 |
|
|
|
(20,280 |
) |
Net cash used in operating activities |
|
|
(5,161,488 |
) |
|
|
(2,102,213 |
) |
CASH USED IN INVESTING ACTIVITIES |
|
|
(1,211,930 |
) |
|
|
(3,008,692 |
) |
CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
5,361,909 |
|
|
|
5,763,910 |
|
Effect of foreign exchange rate changes on cash |
|
|
(13,697 |
) |
|
|
7,311 |
|
|
|
|
|
|
|
|
||
'Net (decrease) increase in cash and cash equivalents |
|
|
(1,025,206 |
) |
|
|
660,316 |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents, beginning of period |
|
|
6,871,306 |
|
|
|
5,345,967 |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents, end of period |
|
$ |
5,846,100 |
|
|
$ |
6,006,283 |
|
MYOMO, INC. RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA (unaudited) |
||||||||||||||||
|
|
For the Three Months
|
|
|
For the Six Months
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
GAAP net loss |
|
$ |
(1,121,607 |
) |
|
$ |
(1,014,151 |
) |
|
$ |
(4,957,239 |
) |
|
$ |
(3,658,445 |
) |
Adjustments to reconcile to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
(107,242 |
) |
|
|
(103,439 |
) |
|
|
(242,535 |
) |
|
|
(189,753 |
) |
Depreciation expense |
|
|
35,979 |
|
|
|
51,989 |
|
|
|
65,663 |
|
|
|
100,622 |
|
Stock-based compensation |
|
|
(91,893 |
) |
|
|
280,061 |
|
|
|
228,395 |
|
|
|
451,088 |
|
Loss on investment in minority interest |
|
|
— |
|
|
|
12,514 |
|
|
|
— |
|
|
|
29,716 |
|
Income tax (benefit) expense |
|
|
113,785 |
|
|
|
(3,562 |
) |
|
|
195,943 |
|
|
|
38,849 |
|
Adjusted EBITDA |
|
$ |
(1,170,978 |
) |
|
$ |
(776,588 |
) |
|
$ |
(4,709,773 |
) |
|
$ |
(3,227,923 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240806258317/en/
For Myomo:
ir@myomo.com
Investor Relations:
Kim Sutton Golodetz
LHA Investor Relations
kgolodetz@lhai.com
212-838-3777
Source: Myomo, Inc.
FAQ
What was Myomo's revenue in Q2 2024?
How many MyoPro authorizations did Myomo receive in Q2 2024?
What is Myomo's revenue guidance for Q3 2024?
What was the year-over-year change in Myomo's Q2 2024 product revenue?