Motorcar Parts of America Reports Fiscal Third Quarter Results
Motorcar Parts of America (MPAA) reported fiscal Q3 2023 net sales of $151.8 million, down from $161.8 million a year ago, impacted by reduced orders from a key customer and supply chain disruptions. Despite these challenges, the company expects net sales for fiscal 2023 to reach between $672 million and $680 million, reflecting 3.3% to 4.6% year-over-year growth. Gross profit dropped to $21.0 million with a gross margin of 13.8%, influenced by inflation and production volume decline. Looking ahead, new business wins and a price increase of $20 million are anticipated to enhance cash flow and gross margins in Q4 and fiscal 2024.
- Expected net sales for fiscal 2023 revised to $672-$680 million, indicating 3.3%-4.6% growth.
- New business wins in hard parts and EV emulation expected to boost revenue.
- Anticipated gross margin improvement due to price increases and normalized order patterns.
- Q3 net sales declined to $151.8 million, a drop from $161.8 million due to order reductions.
- Net loss of $5.7 million for the nine-month period, in contrast to a net income of $7.7 million last year.
- Gross margin fell to 13.8%, impacted by inflation and lower production volume.
– Revises Fiscal 2023 Guidance Despite Strong Fiscal Fourth Quarter Outlook –
Forward Considerations
-
Annualized price increases of
commencing in current fourth quarter enhances cash flow and gross margin improvement$20 million -
Approximately
annualized net sales have resumed in the fourth quarter as delayed business and customer order patterns normalize$52 million - Solid new business wins in hard parts and EV emulation shipping in fiscal 2024
- Brake pad and rotor product line net sales expected to double in fiscal 2024
- Cost-saving initiatives and sales ramp up to enhance gross margins
Fiscal 2023 Third Quarter Results
Net sales for the fiscal 2023 third quarter were
Fiscal third quarter results were sharply impacted by a certain customer reducing orders by approximately
Net income for the fiscal 2023 third quarter was
Results were impacted by
Prior-year net income of
Gross profit for the fiscal 2023 third quarter was
“Results for the quarter were significantly impacted by reduced orders, representing approximately
“We remain focused on achieving our near- and long-term financial targets by continuing to improve operating efficiencies. Despite recent challenges, we remain optimistic about our business including the current fourth quarter, supported by our leadership position and the opportunities we expect to realize from our investments in brake-related products and the emerging electric vehicle market,” said
Nine-Month Results
Net sales for the fiscal 2023 nine-month period were
Net loss for the fiscal 2023 nine-month period was
Results for the fiscal 2023 nine-month period were impacted by
Gross profit for the fiscal 2023 nine-month period was
Summary of Fiscal 2023 Considerations To Date
- No customer or share loss
-
A certain customer reduced orders by approximately
for the nine-month period and including$35 million for the quarter$14 million -
Approximately
of expected new business orders delayed to the fourth quarter and fiscal 2024$17 million - Lower absorption of overhead costs due to production ramp down relative to order volume negatively impacting gross margins
-
Increase of customer vendor financing program interest of
for the nine-month period and including$12 million for the quarter$5 million - Supply chain challenges that we believe should ease
Updated Outlook
-
Revised sales guidance
-$672 , with expectations of achieving record fiscal 2023 fourth quarter sales as momentum resumes$680 million -
Net sales are expected to increase between 5.5 and 6.8 percent in fiscal year 2023, excluding
of core revenue realized in fiscal year 2022 (which the company does not expect in fiscal 2023)$13.3 million -
EBITDA is expected to be between
and$54 million for fiscal 2023 based on the items listed below; Adjusted EBITDA is expected to be between$59 million and$75 million as discussed below$80 million - Expected margin improvement from additional price increases, easing supply chain constraints, further operational efficiencies and the implementation of additional cost-savings initiatives
- Anticipated improvement of cash flow from enhanced profitability across all product lines
- Expectations for strong fiscal 2024
Fiscal 2023 Guidance Updated
Use of Non-GAAP Measure
This press release includes the following non-GAAP measure – EBITDA, which is not a measure of financial performance under GAAP and should not be considered as an alternative to net income as a measure of financial performance. The company believes this non-GAAP measure, when considered together with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to the company’s results of operations. However, this non-GAAP measure has significant limitations in that it does not reflect all the costs and other items associated with the operation of the company’s business as determined in accordance with GAAP. In addition, the company’s non-GAAP measures may be calculated differently and are therefore not comparable to similar measures by other companies. Therefore, investors should consider non-GAAP measures in addition to, and not as a substitute for, or superior to, measures of financial performance in accordance with GAAP. For a definition and reconciliation of EBITDA to net income, its corresponding GAAP measure, see the financial tables included in this press release. Also, refer to our Form 8-K to which this release is attached, and other filings we make with the
Earnings Conference Call and Webcast
About
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for certain forward-looking statements. The statements contained in this press release that are not historical facts are forward-looking statements based on the company’s current expectations and beliefs concerning future developments and their potential effects on the company. These forward-looking statements involve significant risks and uncertainties (some of which are beyond the control of the company) and are subject to change based upon various factors. Reference is also made to the Risk Factors set forth in the company’s Form 10-K Annual Report filed with the
(Financial tables follow)
|
||||||||||||||||
Consolidated Statements of Operations |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net sales | $ |
151,819,000 |
|
$ |
161,810,000 |
|
$ |
488,347,000 |
|
$ |
486,392,000 |
|
||||
Cost of goods sold |
|
130,826,000 |
|
|
129,235,000 |
|
|
410,536,000 |
|
|
394,295,000 |
|
||||
Gross profit |
|
20,993,000 |
|
|
32,575,000 |
|
|
77,811,000 |
|
|
92,097,000 |
|
||||
Operating expenses: | ||||||||||||||||
General and administrative |
|
13,599,000 |
|
|
14,605,000 |
|
|
42,079,000 |
|
|
41,556,000 |
|
||||
Sales and marketing |
|
5,634,000 |
|
|
6,274,000 |
|
|
17,242,000 |
|
|
17,162,000 |
|
||||
Research and development |
|
2,547,000 |
|
|
2,635,000 |
|
|
8,330,000 |
|
|
7,631,000 |
|
||||
Foreign exchange impact of lease liabilities and forward contracts |
|
(4,313,000 |
) |
|
385,000 |
|
|
(2,553,000 |
) |
|
1,769,000 |
|
||||
Total operating expenses |
|
17,467,000 |
|
|
23,899,000 |
|
|
65,098,000 |
|
|
68,118,000 |
|
||||
Operating income |
|
3,526,000 |
|
|
8,676,000 |
|
|
12,713,000 |
|
|
23,979,000 |
|
||||
Interest expense, net |
|
11,471,000 |
|
|
3,949,000 |
|
|
27,675,000 |
|
|
11,510,000 |
|
||||
(Loss) income before income tax (benefit) expense |
|
(7,945,000 |
) |
|
4,727,000 |
|
|
(14,962,000 |
) |
|
12,469,000 |
|
||||
Income tax (benefit) expense |
|
(8,971,000 |
) |
|
1,588,000 |
|
|
(9,296,000 |
) |
|
4,786,000 |
|
||||
Net income (loss) | $ |
1,026,000 |
|
$ |
3,139,000 |
|
$ |
(5,666,000 |
) |
$ |
7,683,000 |
|
||||
Basic net income (loss) per share | $ |
0.05 |
|
$ |
0.16 |
|
$ |
(0.29 |
) |
$ |
0.40 |
|
||||
Diluted net income (loss) per share | $ |
0.05 |
|
$ |
0.16 |
|
$ |
(0.29 |
) |
$ |
0.39 |
|
||||
Weighted average number of shares outstanding: | ||||||||||||||||
Basic |
|
19,474,871 |
|
|
19,184,339 |
|
|
19,383,531 |
|
|
19,124,824 |
|
||||
Diluted |
|
19,634,153 |
|
|
19,544,174 |
|
|
19,383,531 |
|
|
19,604,780 |
|
||||
|
||||||||
Consolidated Balance Sheets |
||||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
ASSETS |
|
(Unaudited) |
|
|
||||
Current assets: | ||||||||
Cash and cash equivalents | $ |
12,579,000 |
|
$ |
23,016,000 |
|
||
Short-term investments |
|
2,169,000 |
|
|
2,202,000 |
|
||
Accounts receivable — net |
|
75,533,000 |
|
|
85,075,000 |
|
||
Inventory |
|
390,574,000 |
|
|
385,504,000 |
|
||
Contract assets |
|
29,072,000 |
|
|
27,500,000 |
|
||
Prepaid expenses and other current assets |
|
26,798,000 |
|
|
13,688,000 |
|
||
Total current assets |
|
536,725,000 |
|
|
536,985,000 |
|
||
Plant and equipment — net |
|
46,693,000 |
|
|
51,062,000 |
|
||
Operating lease assets |
|
85,407,000 |
|
|
81,997,000 |
|
||
Long-term deferred income taxes |
|
26,868,000 |
|
|
26,982,000 |
|
||
Long-term contract assets |
|
314,035,000 |
|
|
310,255,000 |
|
||
|
5,708,000 |
|
|
7,004,000 |
|
|||
Other assets |
|
1,138,000 |
|
|
1,413,000 |
|
||
TOTAL ASSETS | $ |
1,016,574,000 |
|
$ |
1,015,698,000 |
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued liabilities | $ |
144,851,000 |
|
$ |
168,435,000 |
|
||
Customer finished goods returns accrual |
|
33,043,000 |
|
|
38,086,000 |
|
||
Contract liabilities |
|
44,512,000 |
|
|
42,496,000 |
|
||
Revolving loan |
|
175,000,000 |
|
|
155,000,000 |
|
||
Other current liabilities |
|
4,430,000 |
|
|
11,930,000 |
|
||
Operating lease liabilities |
|
8,329,000 |
|
|
6,788,000 |
|
||
Current portion of term loan |
|
3,668,000 |
|
|
3,670,000 |
|
||
Total current liabilities |
|
413,833,000 |
|
|
426,405,000 |
|
||
Term loan, less current portion |
|
10,233,000 |
|
|
13,024,000 |
|
||
Long-term contract liabilities |
|
185,859,000 |
|
|
172,764,000 |
|
||
Long-term deferred income taxes |
|
121,000 |
|
|
126,000 |
|
||
Long-term operating lease liabilities |
|
81,512,000 |
|
|
80,803,000 |
|
||
Other liabilities |
|
10,027,000 |
|
|
7,313,000 |
|
||
Total liabilities |
|
701,585,000 |
|
|
700,435,000 |
|
||
Commitments and contingencies | ||||||||
Shareholders' equity: | ||||||||
Preferred stock; par value |
|
- |
|
|
- |
|
||
Series A junior participating preferred stock; par value |
||||||||
20,000 shares authorized; none issued |
|
- |
|
|
- |
|
||
Common stock; par value |
||||||||
19,490,859 and 19,104,751 shares issued and outstanding at |
|
195,000 |
|
|
191,000 |
|
||
Additional paid-in capital |
|
230,630,000 |
|
|
227,184,000 |
|
||
Retained earnings |
|
87,288,000 |
|
|
92,954,000 |
|
||
Accumulated other comprehensive loss |
|
(3,124,000 |
) |
|
(5,066,000 |
) |
||
Total shareholders' equity |
|
314,989,000 |
|
|
315,263,000 |
|
||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ |
1,016,574,000 |
|
$ |
1,015,698,000 |
|
||
Additional Information and Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with
The company believes this information helps provide a more complete understanding of the company's results of operations and the factors and trends affecting the company's business. However, this information should be considered as a supplement to, and not as a substitute for, or superior to, information contained in the company’s financial statements prepared in accordance with GAAP. In addition, the company’s non-GAAP measures may be calculated differently and are therefore not comparable to similar measures by other companies.
The company defines EBITDA as earnings before interest, taxes, depreciation, and amortization. A reconciliation of EBITDA to net income is provided below along with information regarding such items.
Items Impacting Net Income for the Three Months Ended |
Exhibit 1 |
|||||||||||||||
Three Months Ended |
||||||||||||||||
2022 |
|
2021 |
||||||||||||||
$ |
|
Per Share |
|
$ |
|
Per Share |
||||||||||
GAAP net income | $ |
1,026,000 |
|
$ |
0.05 |
|
$ |
3,139,000 |
|
$ |
0.16 |
|
||||
Non-cash items impacting net income | ||||||||||||||||
Core and finished goods premium amortization | $ |
3,075,000 |
|
$ |
0.16 |
|
$ |
3,146,000 |
|
$ |
0.16 |
|
||||
Revaluation - cores on customers' shelves |
|
863,000 |
|
|
0.04 |
|
|
846,000 |
|
|
0.04 |
|
||||
Share-based compensation expenses and earn-out accruals |
|
1,021,000 |
|
|
0.05 |
|
|
2,030,000 |
|
|
0.10 |
|
||||
Foreign exchange impact of lease liabilities and forward contracts |
|
(4,313,000 |
) |
|
(0.22 |
) |
|
385,000 |
|
|
0.02 |
|
||||
Tax effect (a) |
|
(162,000 |
) |
|
(0.01 |
) |
|
(1,602,000 |
) |
|
(0.08 |
) |
||||
Total non-cash items impacting net income | $ |
484,000 |
|
$ |
0.02 |
|
$ |
4,805,000 |
|
$ |
0.25 |
|
||||
Cash items impacting net income | ||||||||||||||||
Supply chain disruptions and related costs (b) | $ |
2,649,000 |
|
$ |
0.13 |
|
$ |
4,935,000 |
|
$ |
0.25 |
|
||||
New product line start-up costs and transition expenses, and severance (c) |
|
1,103,000 |
|
|
0.06 |
|
|
- |
|
|
- |
|
||||
Tax effect (a) |
|
(938,000 |
) |
|
(0.05 |
) |
|
(1,234,000 |
) |
|
(0.06 |
) |
||||
Total cash items impacting net income | $ |
2,814,000 |
|
$ |
0.14 |
|
$ |
3,701,000 |
|
$ |
0.19 |
|
(a) |
Tax effect is calculated by applying an income tax rate of |
||
(b) |
For the three-months ended |
||
For the three-months ended |
|||
(c) |
For the three-months ended |
||
Items Impacting Net Income for the Nine Months Ended |
Exhibit 2 |
|||||||||||||||
Nine Months Ended |
||||||||||||||||
2022 |
|
2021 |
||||||||||||||
$ |
|
Per Share |
|
$ |
|
Per Share |
||||||||||
GAAP net (loss) income | $ |
(5,666,000 |
) |
$ |
(0.29 |
) |
$ |
7,683,000 |
|
$ |
0.39 |
|
||||
Non-cash items impacting net (loss) income | ||||||||||||||||
Core and finished goods premium amortization | $ |
9,183,000 |
|
$ |
0.47 |
|
$ |
9,013,000 |
|
$ |
0.46 |
|
||||
Revaluation - cores on customers' shelves |
|
2,704,000 |
|
|
0.14 |
|
|
3,517,000 |
|
|
0.18 |
|
||||
Share-based compensation expenses and earn-out accruals |
|
3,521,000 |
|
|
0.18 |
|
|
5,554,000 |
|
|
0.28 |
|
||||
Foreign exchange impact of lease liabilities and forward contracts |
|
(2,553,000 |
) |
|
(0.13 |
) |
|
1,769,000 |
|
|
0.09 |
|
||||
Tax effect (a) |
|
(3,214,000 |
) |
|
(0.17 |
) |
|
(4,963,000 |
) |
|
(0.25 |
) |
||||
Total non-cash items impacting net (loss) income | $ |
9,641,000 |
|
$ |
0.50 |
|
$ |
14,890,000 |
|
$ |
0.76 |
|
||||
Cash items impacting net (loss) income | ||||||||||||||||
Supply chain disruptions and related costs (b) | $ |
9,963,000 |
|
$ |
0.51 |
|
$ |
16,257,000 |
|
$ |
0.83 |
|
||||
New product line start-up costs and transition expenses, and severance (c) |
|
2,642,000 |
|
|
0.14 |
|
|
3,067,000 |
|
|
0.16 |
|
||||
Gain due to realignment of inventory at customer distribution centers |
|
- |
|
|
- |
|
|
(4,862,000 |
) |
|
(0.25 |
) |
||||
Tax effect (a) |
|
(3,151,000 |
) |
|
(0.16 |
) |
|
(3,616,000 |
) |
|
(0.18 |
) |
||||
Total cash items impacting net (loss) income | $ |
9,454,000 |
|
$ |
0.49 |
|
$ |
10,846,000 |
|
$ |
0.55 |
|
||||
(a) |
Tax effect is calculated by applying an income tax rate of |
||
(b) |
For the nine-months ended |
||
For the nine-months ended |
|||
(c) |
For the nine-months ended |
||
For the nine-months ended |
|||
Items Impacting Gross Profit for the Three Months Ended |
Exhibit 3 |
|||||||||||||
Three Months Ended |
||||||||||||||
2022 |
|
2021 |
||||||||||||
$ |
|
Gross
|
|
$ |
|
Gross
|
||||||||
GAAP gross profit | $ |
20,993,000 |
13.8 |
% |
$ |
32,575,000 |
20.1 |
% |
||||||
Non-cash items impacting gross profit | ||||||||||||||
Core and finished goods premium amortization | $ |
3,075,000 |
|
2.0 |
% |
$ |
3,146,000 |
|
1.9 |
% |
||||
Revaluation - cores on customers' shelves |
|
863,000 |
|
0.6 |
% |
|
846,000 |
|
0.5 |
% |
||||
Total non-cash items impacting gross profit | $ |
3,938,000 |
|
2.6 |
% |
$ |
3,992,000 |
|
2.5 |
% |
||||
Cash items impacting gross profit | ||||||||||||||
Supply chain disruptions and related costs | $ |
2,370,000 |
|
1.6 |
% |
$ |
4,344,000 |
|
2.7 |
% |
||||
Total cash items impacting gross profit | $ |
2,370,000 |
|
1.6 |
% |
$ |
4,344,000 |
|
2.7 |
% |
||||
Items Impacting Gross Profit for the Nine Months Ended |
Exhibit 4 |
|||||||||||||
Nine Months Ended |
||||||||||||||
2022 |
2021 |
|||||||||||||
$ |
Gross
|
$ |
Gross
|
|||||||||||
GAAP gross profit | $ |
77,811,000 |
15.9 |
% |
$ |
92,097,000 |
|
18.9 |
% |
|||||
Non-cash items impacting gross profit | ||||||||||||||
Core and finished goods premium amortization | $ |
9,183,000 |
|
1.9 |
% |
$ |
9,013,000 |
|
1.9 |
% |
||||
Revaluation - cores on customers' shelves |
|
2,704,000 |
|
0.6 |
% |
|
3,517,000 |
|
0.7 |
% |
||||
Total non-cash items impacting gross profit | $ |
11,887,000 |
|
2.4 |
% |
$ |
12,530,000 |
|
2.6 |
% |
||||
Cash items impacting gross profit | ||||||||||||||
Supply chain disruptions and related costs | $ |
8,572,000 |
|
1.8 |
% |
$ |
14,557,000 |
|
3.0 |
% |
||||
New product line start-up costs and transition expenses |
|
- |
|
- |
|
|
2,744,000 |
|
0.6 |
% |
||||
Gain due to realignment of inventory at customer distribution centers (a) |
|
- |
|
- |
|
|
(4,862,000 |
) |
-0.5 |
% |
||||
Total cash items impacting gross profit | $ |
8,572,000 |
|
1.8 |
% |
$ |
12,439,000 |
|
3.1 |
% |
(a) |
gross margin reflecting impact to net sales and cost of goods sold |
|
Items Impacting EBITDA for the Three and Nine Months Ended |
Exhibit 5 |
|||||||||||||||
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||||
GAAP net income (loss) | $ |
1,026,000 |
|
$ |
3,139,000 |
|
$ |
(5,666,000 |
) |
$ |
7,683,000 |
|
||||
Interest expense, net |
|
11,471,000 |
|
|
3,949,000 |
|
|
27,675,000 |
|
|
11,510,000 |
|
||||
Income tax (benefit) expense |
|
(8,971,000 |
) |
|
1,588,000 |
|
|
(9,296,000 |
) |
|
4,786,000 |
|
||||
Depreciation and amortization |
|
3,108,000 |
|
|
3,227,000 |
|
|
9,322,000 |
|
|
9,591,000 |
|
||||
EBITDA | $ |
6,634,000 |
|
$ |
11,903,000 |
|
$ |
22,035,000 |
|
$ |
33,570,000 |
|
||||
Non-cash items impacting EBITDA | ||||||||||||||||
Core and finished goods premium amortization | $ |
3,075,000 |
|
$ |
3,146,000 |
|
$ |
9,183,000 |
|
$ |
9,013,000 |
|
||||
Revaluation - cores on customers' shelves |
|
863,000 |
|
|
846,000 |
|
|
2,704,000 |
|
|
3,517,000 |
|
||||
Share-based compensation expenses and earn-out accruals |
|
1,021,000 |
|
|
2,030,000 |
|
|
3,521,000 |
|
|
5,554,000 |
|
||||
Foreign exchange impact of lease liabilities and forward contracts |
|
(4,313,000 |
) |
|
385,000 |
|
|
(2,553,000 |
) |
|
1,769,000 |
|
||||
Total non-cash items impacting EBITDA | $ |
646,000 |
|
$ |
6,407,000 |
|
$ |
12,855,000 |
|
$ |
19,853,000 |
|
||||
Cash items impacting EBITDA | ||||||||||||||||
Supply chain disruptions and related costs | $ |
2,649,000 |
|
$ |
4,935,000 |
|
$ |
9,963,000 |
|
$ |
16,257,000 |
|
||||
New product line start-up costs and transition expenses, and severance (a) |
|
1,103,000 |
|
|
- |
|
|
2,642,000 |
|
|
2,836,000 |
|
||||
Gain due to realignment of inventory at customer distribution centers |
|
- |
|
|
- |
|
|
- |
|
|
(4,862,000 |
) |
||||
Total cash items impacting EBITDA | $ |
3,752,000 |
|
$ |
4,935,000 |
|
$ |
12,605,000 |
|
$ |
14,231,000 |
|
(a) |
Excludes depreciation, which is included in the depreciation and amortization line item. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230209005289/en/
(310) 972-5124
Source:
FAQ
What were Motorcar Parts of America's net sales for Q3 2023?
How does the revised guidance for fiscal 2023 look for MPAA?
What caused the decline in net income for MPAA in Q3 2023?