STOCK TITAN

Motorcar Parts of America Reports Record Fiscal Third Quarter Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Motorcar Parts of America (MPAA) reported record results for fiscal 2025 third quarter ended December 31, 2024. Net sales increased 8.3% to $186.2 million, while gross profit surged 49.4% to $44.9 million. The company reported net income of $2.3 million, or $0.11 per diluted share.

Key highlights include strong cash flow generation of $34.4 million from operating activities and reduction of net bank debt by $30.3 million to $84.0 million. The company repurchased 268,130 shares for $2.1 million at an average price of $7.82. Gross margin improved to 24.1% compared to 17.5% in the previous year, while interest expense decreased by $3.9 million to $14.4 million.

For the nine-month period, net sales grew 6.8% to $564.2 million, though the company recorded a net loss of $18.7 million, or $0.95 per share.

Motorcar Parts of America (MPAA) ha riportato risultati record per il terzo trimestre dell'esercizio fiscale 2025, concluso il 31 dicembre 2024. Le vendite nette sono aumentate dell'8,3% a 186,2 milioni di dollari, mentre il profitto lordo è salito del 49,4% a 44,9 milioni di dollari. L'azienda ha registrato un utile netto di 2,3 milioni di dollari, ovvero 0,11 dollari per azione diluita.

Tra i punti salienti vi sono una forte generazione di flusso di cassa di 34,4 milioni di dollari dalle attività operative e una riduzione del debito bancario netto di 30,3 milioni di dollari, sceso a 84 milioni di dollari. L'azienda ha riacquistato 268.130 azioni per 2,1 milioni di dollari a un prezzo medio di 7,82 dollari. Il margine lordo è migliorato al 24,1% rispetto al 17,5% dell'anno precedente, mentre le spese per interessi sono diminuite di 3,9 milioni di dollari, fissandosi a 14,4 milioni di dollari.

Per il periodo di nove mesi, le vendite nette sono cresciute del 6,8% a 564,2 milioni di dollari, sebbene l'azienda abbia registrato una perdita netta di 18,7 milioni di dollari, equivalente a 0,95 dollari per azione.

Motorcar Parts of America (MPAA) reportó resultados récord para el tercer trimestre del ejercicio fiscal 2025, finalizado el 31 de diciembre de 2024. Las ventas netas aumentaron un 8,3% hasta 186,2 millones de dólares, mientras que la ganancia bruta se disparó un 49,4% hasta 44,9 millones de dólares. La compañía reportó un ingreso neto de 2,3 millones de dólares, o 0,11 dólares por acción diluida.

Entre los aspectos destacados se incluye una fuerte generación de flujo de caja de 34,4 millones de dólares de actividades operativas y una reducción de la deuda bancaria neta de 30,3 millones de dólares, dejándola en 84 millones de dólares. La compañía recompró 268,130 acciones por 2,1 millones de dólares a un precio promedio de 7,82 dólares. El margen bruto mejoró al 24,1% en comparación con el 17,5% del año anterior, mientras que los gastos por intereses disminuyeron en 3,9 millones de dólares, alcanzando los 14,4 millones de dólares.

Para el período de nueve meses, las ventas netas crecieron un 6,8% hasta 564,2 millones de dólares, aunque la compañía registró una pérdida neta de 18,7 millones de dólares, o 0,95 dólares por acción.

Motorcar Parts of America (MPAA)는 2024년 12월 31일 종료된 2025 회계연도 3분기 동안의 기록적인 실적을 보고했습니다. 순매출은 8.3% 증가하여 1억 8620만 달러에 달했으며, 총 이익은 49.4% 급증하여 4490만 달러에 도달했습니다. 회사는 230만 달러의 순이익을 기록했으며, 이는 주당 0.11 달러에 해당합니다.

주요 하이라이트로는 운영 활동에서 발생한 3440만 달러의 강력한 현금 흐름 생성 및 순은행 부채가 3030만 달러 감소하여 8400만 달러에 이르렀습니다. 회사는 평균 가격 7.82달러에 213,130주를 210만 달러에 재매입했습니다. 총 이익률은 전년도 17.5%에 비해 24.1%로 개선되었으며, 이자 비용은 390만 달러 감소하여 1440만 달러가 되었습니다.

9개월 동안의 기간에 대해, 순매출은 6.8% 증가하여 5억 6420만 달러에 달했으나, 회사는 1870만 달러의 순손실을 기록했으며, 이는 주당 0.95달러에 해당합니다.

Motorcar Parts of America (MPAA) a annoncé des résultats record pour le troisième trimestre de l'exercice fiscal 2025, s'achevant le 31 décembre 2024. Les ventes nettes ont augmenté de 8,3 % pour atteindre 186,2 millions de dollars, tandis que le bénéfice brut a bondi de 49,4 % pour atteindre 44,9 millions de dollars. La société a rapporté un bénéfice net de 2,3 millions de dollars, soit 0,11 dollar par action diluée.

Les points saillants incluent une solide génération de flux de trésorerie de 34,4 millions de dollars provenant des activités opérationnelles et une réduction de la dette bancaire nette de 30,3 millions de dollars, pour atteindre 84 millions de dollars. L'entreprise a racheté 268 130 actions pour 2,1 millions de dollars à un prix moyen de 7,82 dollars. La marge brute s'est améliorée à 24,1 % par rapport à 17,5 % l'année précédente, tandis que les charges d'intérêt ont diminué de 3,9 millions de dollars pour atteindre 14,4 millions de dollars.

Pour la période de neuf mois, les ventes nettes ont augmenté de 6,8 % pour atteindre 564,2 millions de dollars, bien que la société ait enregistré une perte nette de 18,7 millions de dollars, soit 0,95 dollar par action.

Motorcar Parts of America (MPAA) berichtete für das dritte Quartal des Geschäftsjahres 2025, das am 31. Dezember 2024 endete, von Rekordergebnissen. Nettoverkaufszahlen stiegen um 8,3% auf 186,2 Millionen Dollar, während der Bruttogewinn um 49,4% auf 44,9 Millionen Dollar anstieg. Das Unternehmen berichtete von einem netto Gewinn von 2,3 Millionen Dollar oder 0,11 Dollar pro verwässerter Aktie.

Wesentliche Highlights sind ein starker Cashflow von 34,4 Millionen Dollar aus der operativen Tätigkeit und eine Reduzierung der Nettobankverschuldung um 30,3 Millionen Dollar auf 84 Millionen Dollar. Das Unternehmen hat 268.130 Aktien für 2,1 Millionen Dollar zu einem durchschnittlichen Preis von 7,82 Dollar zurückgekauft. Die Bruttomarge verbesserte sich auf 24,1% im Vergleich zu 17,5% im Vorjahr, während die Zinsaufwendungen um 3,9 Millionen Dollar auf 14,4 Millionen Dollar sanken.

Im neunstündigen Zeitraum stiegen die Nettoerlöse um 6,8% auf 564,2 Millionen Dollar, während das Unternehmen einen Nettoverlust von 18,7 Millionen Dollar oder 0,95 Dollar pro Aktie verzeichnete.

Positive
  • Record quarterly net sales increase of 8.3% to $186.2 million
  • Gross profit surge of 49.4% to $44.9 million
  • Strong cash flow generation of $34.4 million from operations
  • Reduction in net bank debt by $30.3 million
  • Gross margin improvement to 24.1% from 17.5% year-over-year
  • Interest expense reduction of $3.9 million
Negative
  • Nine-month net loss of $18.7 million ($0.95 per share)
  • $4.0 million one-time expenses for onboarding new business
  • Non-cash expenses impact of $5.0 million on quarterly net income

Insights

MPAA's Q3 results demonstrate remarkable operational improvements, particularly in profitability metrics. The 49.4% surge in gross profit to $44.9M and 660 basis points expansion in gross margin to 24.1% reflect successful execution of strategic initiatives to enhance operational efficiency.

The substantial reduction in net bank debt by $30.3M to $84.0M is particularly noteworthy, as it strengthens the balance sheet while reducing interest expenses by $3.9M. This deleveraging, combined with $34.4M in operating cash flow, provides increased financial flexibility for future growth initiatives.

However, investors should note that non-cash expenses of $5.0M impacted net income and $3.4M affected gross profit. The company's share repurchase of 268,130 shares at an average price of $7.82 suggests management's confidence in the business outlook and commitment to shareholder returns.

The results indicate MPAA is successfully navigating the automotive aftermarket sector, with record sales of $186.2M demonstrating strong market demand for their non-discretionary parts. The company's focus on quality products and customer service positions it well in this defensive market segment, though customer-specific dynamics may create short-term variability.

- Record Sales and Gross Profit with Strong Cash Flow Generation -

LOS ANGELES--(BUSINESS WIRE)-- Motorcar Parts of America, Inc. (Nasdaq: MPAA) today reported results for its fiscal 2025 third quarter and nine-month period ended December 31, 2024, with a continued favorable full-year outlook supported by record third quarter sales and gross profit, and the ongoing benefits of strategic initiatives to further enhance profitability.

Key highlights for the fiscal third quarter.

  • Net sales increased 8.3 percent to a fiscal third quarter record $186.2 million.
  • Gross profit increased 49.4 percent to a record $44.9 million.
  • Net income for the quarter was $2.3 million.
  • Generated cash from operating activities of $34.4 million and reduced net bank debt by $30.3 million.
  • Repurchased 268,130 shares for $2.1 million.
  • Non-cash items reduced net income by $5.0 million and gross profit by $3.4 million for the quarter, as detailed in the exhibits.

Fiscal 2025 Third Quarter Results

Net sales for the fiscal 2025 third quarter increased 8.3 percent to a third quarter record $186.2 million from $171.9 million in the prior year.

Gross profit for the fiscal 2025 third quarter increased 49.4 percent to a record $44.9 million from $30.0 million a year earlier. Gross margin for the fiscal 2025 third quarter was 24.1 percent compared with 17.5 percent a year earlier. Gross margin for the fiscal 2025 third quarter was impacted by $3.4 million, or 1.8 percent, of non-cash expenses, as detailed in Exhibit 3.

Interest expense for the fiscal third quarter decreased by $3.9 million to $14.4 million from $18.3 million a year ago, impacted by lower average outstanding balances under the company’s credit facility and lower interest rates.

Net income for the fiscal 2025 third quarter was $2.3 million, or $0.11 per diluted share, including the impact of non-cash expenses of $5.0 million, or $0.24 per diluted share, as detailed in Exhibit 1. Net loss for the prior year was $47.2 million, or $2.40 per share, including the impact of non-cash expenses of $40.4 million, or $2.06 per share, and cash expenses of $1.4 million, or $0.07 per share, as detailed in Exhibit 1.

“We achieved solid results for the quarter and continue to benefit from strategic initiatives designed to enhance our performance. While customer specific internal dynamics can have a short-term impact on suppliers, we are optimistic about our ability to further leverage our leadership position within the non-discretionary aftermarket parts market – supported by quality products, customer-centric service and an industry recognized commitment to excellence,” said Selwyn Joffe, chairman, president, and chief executive officer.

“The underlying fundamentals of our business continue to be strong and we remain focused on enhancing shareholder value and achieving continued success,” Joffe added.

He highlighted that the company generated approximately $34.4 million of cash from operating activities during fiscal 2025 third quarter and reduced net bank debt by $30.3 million to $84.0 million from $114.3 million.

Nine-Month Results

Net sales for the fiscal 2025 nine-month period increased 6.8 percent to a record $564.2 million from $528.2 million a year ago.

Gross profit for the fiscal 2025 nine-month period increased 18.0 percent to a record $115.3 million from $97.8 million a year earlier. Gross margin for the fiscal 2025 nine-month period was 20.4 percent compared with 18.5 percent a year earlier. Gross margin for the fiscal 2025 nine-month period was impacted by $10.3 million, or 1.8 percent, of non-cash expenses, and $1.3 million, or 0.2 percent, of one-time cash expenses, as detailed in Exhibit 4. In addition to the items detailed in Exhibit 4, gross profit for the current nine-month period was also impacted by $4.0 million, or 0.7 percent, of certain one-time expenses for onboarding new business.

Interest expense decreased by $2.4 million for the nine months to $43.0 million from $45.4 million a year ago, impacted by lower average outstanding balances under the company’s credit facility and lower interest rates.

Net loss for the fiscal 2025 nine-month period was $18.7 million, or $0.95 per share, including the impact of non-cash expenses of $22.4 million, or $1.13 per share, and one-time cash expenses of $3.3 million, or $0.17 per share, as detailed in Exhibit 2. Net loss for the prior year nine-month period was $50.6 million, or $2.58 per share, including the impact of non-cash expenses of $49.5 million, or $2.53 per share, and cash expenses of $5.8 million, or $0.30 per share, as detailed in Exhibit 2. In addition to the items detailed in Exhibit 2, as previously noted, results for the current nine-month period were also impacted by $4.0 million, or $0.15 per share, of certain one-time expenses for onboarding new business.

During the fiscal third quarter, the company repurchased 268,130 shares for $2.1 million at an average share price of $7.82 under its current authorization program, supported by solid cash generation from operating activities. The company anticipates further opportunities to build shareholder value through enhanced profitability and strong cash generation.

Use of Non-GAAP Measure

This press release includes the following non-GAAP measure – EBITDA, which is not a measure of financial performance under GAAP and should not be considered as an alternative to net income as a measure of financial performance. The company believes this non-GAAP measure, when considered together with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to the company’s results of operations. However, this non-GAAP measure has significant limitations in that it does not reflect all the costs and other items associated with the operation of the company’s business as determined in accordance with GAAP. In addition, the company’s non-GAAP measures may be calculated differently and are therefore not comparable to similar measures by other companies. Therefore, investors should consider non-GAAP measures in addition to, and not as a substitute for, or superior to, measures of financial performance in accordance with GAAP. For a definition and reconciliation of EBITDA to net income, its corresponding GAAP measure, see the financial tables included in this press release. Also, refer to our Form 8-K to which this release is attached, and other filings we make with the SEC, for further information regarding this measure.

Earnings Conference Call and Webcast

Selwyn Joffe, chairman, president and chief executive officer, and David Lee, chief financial officer, will host an investor conference call today at 10:00 a.m. Pacific time to discuss the company’s financial results and operations. The call will be open to all interested investors either through a live audio webcast at www.motorcarparts.com or live by calling (888) 440-5584 (domestic) or (646) 960-0457 (international). For those who are not available to listen to the live broadcast, the call will be archived on Motorcar Parts of America’s website www.motorcarparts.com. A telephone playback of the conference call will also be available from approximately 1:00 p.m. Pacific time on February 10, 2025 through 8:59 p.m. Pacific time on February 17, 2025 by calling (800) 770-2030 (domestic) or (609) 800-9909 (toll) and using access code: 1545314.

About Motorcar Parts of America, Inc.

Motorcar Parts of America, Inc. is a remanufacturer, manufacturer, and distributor of automotive aftermarket parts -- including alternators, starters, wheel bearings and hub assemblies, brake calipers, brake pads, brake rotors, brake master cylinders, brake power boosters, turbochargers, and diagnostic testing equipment utilized in imported and domestic passenger vehicles, light trucks, and heavy-duty applications. Its products are sold to automotive retail outlets and the professional repair market throughout the United States, Canada, and Mexico, with facilities located in California, New York, Mexico, Malaysia, China and India, and administrative offices located in California, Tennessee, Mexico, Singapore, Malaysia, and Canada. In addition, the company’s electrical vehicle subsidiary designs and manufactures testing solutions for performance, endurance, and production of multiple components in the electric power train – providing simulation, emulation, and production applications for the electrification of both automotive and aerospace industries, including electric vehicle charging systems. Additional information is available at www.motorcarparts.com.

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for certain forward-looking statements. The statements contained in this press release that are not historical facts are forward-looking statements based on the company’s current expectations and beliefs concerning future developments and their potential effects on the company. These forward-looking statements involve significant risks and uncertainties (some of which are beyond the control of the company) and are subject to change based upon various factors. Reference is also made to the Risk Factors set forth in the company’s Form 10-K Annual Report filed with the Securities and Exchange Commission (SEC) in June 2024 and in its Forms 10-Q filed with the SEC for additional risks and uncertainties facing the company. The company undertakes no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.

(Financial tables follow)

 

MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

(Unaudited)

 
Three Months Ended Nine Months Ended
December 31, December 31,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 
Net sales

$

186,176,000

 

$

171,862,000

 

$

564,249,000

 

$

528,206,000

 

Cost of goods sold

 

141,294,000

 

 

141,819,000

 

 

448,916,000

 

 

430,448,000

 

Gross profit

 

44,882,000

 

 

30,043,000

 

 

115,333,000

 

 

97,758,000

 

Operating expenses:
General and administrative

 

16,212,000

 

 

15,198,000

 

 

47,934,000

 

 

42,125,000

 

Sales and marketing

 

5,621,000

 

 

5,931,000

 

 

16,904,000

 

 

17,038,000

 

Research and development

 

3,008,000

 

 

2,539,000

 

 

7,884,000

 

 

7,352,000

 

Foreign exchange impact of lease liabilities and forward contracts

 

2,460,000

 

 

(3,149,000

)

 

18,966,000

 

 

(2,659,000

)

Total operating expenses

 

27,301,000

 

 

20,519,000

 

 

91,688,000

 

 

63,856,000

 

Operating income

 

17,581,000

 

 

9,524,000

 

 

23,645,000

 

 

33,902,000

 

Other expenses:
Interest expense, net

 

14,435,000

 

 

18,297,000

 

 

43,004,000

 

 

45,400,000

 

Change in fair value of compound net derivative liability

 

(260,000

)

 

1,160,000

 

 

(2,460,000

)

 

1,690,000

 

Loss on extinguishment of debt

 

-

 

 

-

 

 

-

 

 

168,000

 

Total other expenses

 

14,175,000

 

 

19,457,000

 

 

40,544,000

 

 

47,258,000

 

Income (loss) before income tax expense

 

3,406,000

 

 

(9,933,000

)

 

(16,899,000

)

 

(13,356,000

)

Income tax expense

 

1,115,000

 

 

37,281,000

 

 

1,849,000

 

 

37,226,000

 

 
Net income (loss)

$

2,291,000

 

$

(47,214,000

)

$

(18,748,000

)

$

(50,582,000

)

Basic net income (loss) per share

$

0.12

 

$

(2.40

)

$

(0.95

)

$

(2.58

)

Diluted net income (loss) per share

$

0.11

 

$

(2.40

)

$

(0.95

)

$

(2.58

)

 
Weighted average number of shares outstanding:
Basic

 

19,783,170

 

 

19,634,306

 

 

19,739,481

 

 

19,580,960

 

Diluted

 

20,416,958

 

 

19,634,306

 

 

19,739,481

 

 

19,580,960

 

 
 

MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

 
December 31, 2024 March 31, 2024
ASSETS (Unaudited)
Current assets:
Cash and cash equivalents

$

10,810,000

$

13,974,000

Short-term investments

 

1,909,000

 

1,837,000

Accounts receivable — net

 

82,040,000

 

96,296,000

Inventory — net

 

367,028,000

 

397,328,000

Contract assets

 

22,213,000

 

27,139,000

Prepaid expenses and other current assets

 

20,304,000

 

23,885,000

Total current assets

 

504,304,000

 

560,459,000

Plant and equipment — net

 

30,954,000

 

38,338,000

Operating lease assets

 

67,552,000

 

83,973,000

Long-term deferred income taxes

 

5,664,000

 

2,976,000

Long-term contract assets

 

334,424,000

 

320,282,000

Goodwill and intangible assets — net

 

3,846,000

 

4,274,000

Other assets

 

2,764,000

 

1,700,000

TOTAL ASSETS

$

949,508,000

$

1,012,002,000

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable and accrued liabilities

$

158,113,000

$

185,182,000

Customer finished goods returns accrual

 

40,732,000

 

38,312,000

Contract liabilities

 

36,239,000

 

37,591,000

Revolving loan

 

94,802,000

 

128,000,000

Other current liabilities

 

9,417,000

 

7,021,000

Operating lease liabilities

 

9,308,000

 

8,319,000

Total current liabilities

 

348,611,000

 

404,425,000

Convertible notes, related party

 

32,377,000

 

30,776,000

Long-term contract liabilities

 

231,962,000

 

212,068,000

Long-term deferred income taxes

 

524,000

 

511,000

Long-term operating lease liabilities

 

66,833,000

 

72,240,000

Other liabilities

 

6,530,000

 

6,872,000

Total liabilities

 

686,837,000

 

726,892,000

Commitments and contingencies
Shareholders' equity:
Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued

 

-

 

-

Series A junior participating preferred stock; par value $.01 per share, 20,000 shares authorized; none issued

 

-

 

-

Common stock; par value $.01 per share, 50,000,000 shares authorized; 19,583,711 and 19,662,380 shares issued and outstanding at December 31, 2024 and March 31, 2024, respectively

 

196,000

 

197,000

Additional paid-in capital

 

236,988,000

 

236,255,000

Retained earnings

 

20,755,000

 

39,503,000

Accumulated other comprehensive income

 

4,732,000

 

9,155,000

Total shareholders' equity

 

262,671,000

 

285,110,000

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$

949,508,000

$

1,012,002,000

 

Additional Information and Non-GAAP Financial Measures

To supplement the consolidated financial statements presented in accordance with U.S. generally accepted accounting principles ("GAAP"), the company has included the following additional information and non-GAAP financial measures for the three and nine months ended December 31, 2024 and 2023. Among other things, the company uses such additional information and non-GAAP adjusted financial measures in addition to and together with corresponding GAAP measures to help analyze the performance of its business.

The company believes this information helps provide a more complete understanding of the company's results of operations and the factors and trends affecting the company's business. However, this information should be considered as a supplement to, and not as a substitute for, or superior to, information contained in the company’s financial statements prepared in accordance with GAAP. In addition, the company’s non-GAAP measures may be calculated differently and are therefore not comparable to similar measures by other companies.

The company defines EBITDA as earnings before interest, taxes, depreciation, and amortization. A reconciliation of EBITDA to net income is provided below along with information regarding such items.

 

Items Impacting Net Income for the Three Months Ended December 31, 2024 and 2023

 

Exhibit 1

 
Three Months Ended December 31,

2024

2023

$

Per Share

$

Per Share

GAAP net income (loss)

$

2,291,000

 

$

0.11

 

$

(47,214,000

)

$

(2.40

)

 
Non-cash items impacting net income
Core and finished goods premium amortization

$

2,664,000

 

$

0.13

 

$

2,838,000

 

$

0.14

 

Revaluation - cores on customers' shelves

 

758,000

 

 

0.04

 

 

1,607,000

 

 

0.08

 

Share-based compensation expenses

 

993,000

 

 

0.05

 

 

1,425,000

 

 

0.07

 

Foreign exchange impact of lease liabilities and forward contracts

 

2,460,000

 

 

0.12

 

 

(3,149,000

)

 

(0.16

)

Change in fair value of compound net derivative liability

 

(260,000

)

 

(0.01

)

 

1,160,000

 

 

0.06

 

Tax effect (a)

 

(1,654,000

)

 

(0.08

)

 

(970,000

)

 

(0.05

)

Tax valuation allowance

 

37,461,000

 

 

1.91

 

Total non-cash items impacting net income

$

4,961,000

 

$

0.24

 

$

40,372,000

 

$

2.06

 

 
Cash items impacting net income
Supply chain disruptions and related costs (b)

$

-

 

$

-

 

$

1,555,000

 

$

0.08

 

New product line start-up costs and transition expenses, and severance and other (c)

 

-

 

 

-

 

 

296,000

 

 

0.02

 

Tax effect (a)

 

-

 

 

-

 

 

(463,000

)

 

(0.02

)

Total cash items impacting net income

$

-

 

$

-

 

$

1,388,000

 

$

0.07

 

 
(a) Tax effect is calculated by applying an income tax rate of 25.0% to items listed above; this rate may differ from the period's actual income tax rate.
(b) For the three months ended December 31, 2023, consists of $1,555,000 impacting gross profit.
(c) For the three months ended December 31, 2023, consists of $296,000 included in operating expenses.
 
Items Impacting Net Income for the Nine Months Ended December 31, 2024 and 2023

 

 

 

Exhibit 2

 
Nine Months Ended December 30,

2024

2023

$ Per Share $ Per Share
GAAP net loss

$

(18,748,000

)

$

(0.95

)

$

(50,582,000

)

$

(2.58

)

 
Non-cash items impacting net income
Core and finished goods premium amortization

$

8,013,000

 

$

0.41

 

$

8,202,000

 

$

0.42

 

Revaluation - cores on customers' shelves

 

2,316,000

 

 

0.12

 

 

4,380,000

 

 

0.22

 

Share-based compensation expenses

 

3,009,000

 

 

0.15

 

 

4,268,000

 

 

0.22

 

Foreign exchange impact of lease liabilities and forward contracts

 

18,966,000

 

 

0.96

 

 

(2,659,000

)

 

(0.14

)

Change in fair value of compound net derivative liability and loss on extinguishment of debt

 

(2,460,000

)

 

(0.12

)

 

1,858,000

 

 

0.09

 

Tax effect (a)

 

(7,461,000

)

 

(0.38

)

 

(4,012,000

)

 

(0.20

)

Tax valuation allowance

 

-

 

 

-

 

 

37,461,000

 

 

1.91

 

Total non-cash items impacting net income

$

22,383,000

 

$

1.13

 

$

49,498,000

 

$

2.53

 

 
Cash items impacting net income
Supply chain disruptions and related costs (b)

$

-

 

$

-

 

$

6,738,000

 

$

0.34

 

New product line start-up costs and transition expenses, and severance and other (c)

 

4,438,000

 

 

0.22

 

 

980,000

 

 

0.05

 

Tax effect (a)

 

(1,110,000

)

 

(0.06

)

 

(1,930,000

)

 

(0.10

)

Total cash items impacting net income

$

3,328,000

 

$

0.17

 

$

5,788,000

 

$

0.30

 

 
(a) Tax effect is calculated by applying an income tax rate of 25.0% to items listed above; this rate may differ from the period's actual income tax rate.
(b) For the nine months ended December 31, 2023, consists of $6,738,000 impacting gross profit.
(c) For the nine months ended December 31, 2024, consists of $1,298,000 impacting gross profit and $3,140,000 included in operating expenses.
For the nine months ended December 31, 2023, consists of $980,000 included in operating expenses.
 

Items Impacting Gross Profit for the Three Months Ended December 31, 2024 and 2023

 

 

Exhibit 3

 
Three Months Ended December 31,

2024

2023

$

Gross Margin

$

Gross Margin

GAAP gross profit

$

44,882,000

24.1

%

$

30,043,000

17.5

%

 
Non-cash items impacting gross profit
Core and finished goods premium amortization

$

2,664,000

1.4

%

$

2,838,000

1.7

%

Revaluation - cores on customers' shelves

 

758,000

0.4

%

 

1,607,000

0.9

%

Total non-cash items impacting gross profit

$

3,422,000

1.8

%

$

4,445,000

2.6

%

 
Cash items impacting gross profit
Supply chain disruptions and related costs

$

-

-

 

$

1,555,000

0.9

%

Total cash items impacting gross profit

$

-

-

 

$

1,555,000

0.9

%

 
 

Items Impacting Gross Profit for the Nine Months Ended December 31, 2024 and 2023

 

Exhibit 4

 
Nine Months Ended December 31,

2024

2023

$ Gross Margin $ Gross Margin
GAAP gross profit

$

115,333,000

20.4

%

$

97,758,000

18.5

%

 
Non-cash items impacting gross profit
Core and finished goods premium amortization

$

8,013,000

1.4

%

$

8,202,000

1.6

%

Revaluation - cores on customers' shelves

 

2,316,000

0.4

%

 

4,380,000

0.8

%

Total non-cash items impacting gross profit

$

10,329,000

1.8

%

$

12,582,000

2.4

%

 
Cash items impacting gross profit
Supply chain disruptions and related costs

$

-

-

 

$

6,738,000

1.3

%

New product line start-up costs and transition expenses

 

1,298,000

0.2

%

 

-

-

 

Total cash items impacting gross profit

$

1,298,000

0.2

%

$

6,738,000

1.3

%

 
 
Items Impacting EBITDA for the Three and Nine Months Ended December 31, 2024 and 2023

Exhibit 5

 
Three Months Ended December 31, Nine Months Ended December 31,

2024

2023

2024

2023

GAAP net income (loss)

$

2,291,000

 

$

(47,214,000

)

$

(18,748,000

)

$

(50,582,000

)

Interest expense, net

 

14,435,000

 

 

18,297,000

 

 

43,004,000

 

 

45,400,000

 

Income tax expense

 

1,115,000

 

 

37,281,000

 

 

1,849,000

 

 

37,226,000

 

Depreciation and amortization

 

2,532,000

 

 

2,878,000

 

 

7,862,000

 

 

8,844,000

 

EBITDA

$

20,373,000

 

$

11,242,000

 

$

33,967,000

 

$

40,888,000

 

 
Non-cash items impacting EBITDA
Core and finished goods premium amortization

$

2,664,000

 

$

2,838,000

 

$

8,013,000

 

$

8,202,000

 

Revaluation - cores on customers' shelves

 

758,000

 

 

1,607,000

 

 

2,316,000

 

 

4,380,000

 

Share-based compensation expenses

 

993,000

 

 

1,425,000

 

 

3,009,000

 

 

4,268,000

 

Foreign exchange impact of lease liabilities and forward contracts

 

2,460,000

 

 

(3,149,000

)

 

18,966,000

 

 

(2,659,000

)

Change in fair value of compound net derivative liability and loss on extinguishment of debt

 

(260,000

)

 

1,160,000

 

 

(2,460,000

)

 

1,858,000

 

Total non-cash items impacting EBITDA

$

6,615,000

 

$

3,881,000

 

$

29,844,000

 

$

16,049,000

 

 
Cash items impacting EBITDA
Supply chain disruptions and related costs

$

-

 

$

1,555,000

 

$

-

 

$

6,738,000

 

New product line start-up costs and transition expenses, and severance and other

 

-

 

 

296,000

 

 

4,438,000

 

 

980,000

 

Total cash items impacting EBITDA

$

-

 

$

1,851,000

 

$

4,438,000

 

$

7,718,000

 

 

Gary S. Maier

Vice President, Corporate Communications & IR

(310) 972-5124

Source: Motorcar Parts of America, Inc.

FAQ

What were MPAA's Q3 2025 revenue and profit figures?

MPAA reported record Q3 2025 net sales of $186.2 million, up 8.3%, and gross profit of $44.9 million, up 49.4%. Net income was $2.3 million or $0.11 per diluted share.

How much debt did MPAA reduce in Q3 2025?

MPAA reduced its net bank debt by $30.3 million, from $114.3 million to $84.0 million, supported by $34.4 million in cash flow from operating activities.

What was MPAA's share repurchase activity in Q3 2025?

MPAA repurchased 268,130 shares for $2.1 million at an average price of $7.82 per share during the fiscal third quarter.

How did MPAA's gross margin change in Q3 2025?

MPAA's gross margin improved to 24.1% in Q3 2025 compared to 17.5% in the same period last year, despite being impacted by $3.4 million in non-cash expenses.

What were MPAA's nine-month financial results for fiscal 2025?

For the nine-month period, MPAA reported net sales of $564.2 million (up 6.8%) but recorded a net loss of $18.7 million or $0.95 per share.

Motorcar Parts of America, Inc.

NASDAQ:MPAA

MPAA Rankings

MPAA Latest News

MPAA Stock Data

168.51M
18.04M
5.9%
81.44%
2.92%
Auto Parts
Motor Vehicle Parts & Accessories
Link
United States
TORRANCE