STOCK TITAN

Motorcar Parts of America Reports Fiscal Second Quarter Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Motorcar Parts of America (MPAA) reported fiscal 2025 second quarter results with record sales of $208.2 million, up 5.9% year-over-year, and record gross profit of $41.3 million. The company generated $22.9 million in operating cash flow and reduced net bank debt by $22.0 million. Despite these achievements, the quarter saw a net loss of $3.0 million ($0.15 per share), impacted by $8.0 million in non-cash expenses and $1.1 million in one-time expenses. The company maintains its fiscal 2025 guidance with projected sales between $746-766 million, representing 3.9-6.7% growth, and operating income expected between $79-84 million.

Motorcar Parts of America (MPAA) ha riportato i risultati del secondo trimestre dell’anno fiscale 2025 con vendite record di 208,2 milioni di dollari, in aumento del 5,9% rispetto all’anno precedente, e profitto lordo record di 41,3 milioni di dollari. L'azienda ha generato un flusso di cassa operativo di 22,9 milioni di dollari e ha ridotto il debito bancario netto di 22,0 milioni di dollari. Nonostante questi risultati, il trimestre ha registrato una perdita netta di 3,0 milioni di dollari (0,15 dollari per azione), influenzata da 8,0 milioni di dollari in spese non monetarie e 1,1 milioni di dollari in spese una tantum. L'azienda mantiene le sue previsioni per l’anno fiscale 2025 con vendite previste tra 746 e 766 milioni di dollari, che rappresentano una crescita del 3,9-6,7%, e un reddito operativo atteso tra 79 e 84 milioni di dollari.

Motorcar Parts of America (MPAA) reportó los resultados del segundo trimestre del año fiscal 2025 con ventas récord de 208,2 millones de dólares, un aumento del 5,9% en comparación con el año anterior, y ganancia bruta récord de 41,3 millones de dólares. La empresa generó 22,9 millones de dólares en flujo de caja operativo y redujo la deuda bancaria neta en 22,0 millones de dólares. A pesar de estos logros, el trimestre vio una pérdida neta de 3,0 millones de dólares (0,15 dólares por acción), afectada por 8,0 millones de dólares en gastos no monetarios y 1,1 millones de dólares en gastos únicos. La empresa mantiene su proyección para el año fiscal 2025 con ventas proyectadas entre 746 y 766 millones de dólares, lo que representa un crecimiento del 3,9-6,7%, y un ingreso operativo esperado entre 79 y 84 millones de dólares.

모터카 파트스 오브 아메리카 (MPAA)는 2025 회계 연도 2분기 실적을 발표하며 208.2 백만 달러의 기록적인 판매를 달성했다고 보고했으며, 이는 전년 대비 5.9% 증가한 수치입니다. 또한 41.3 백만 달러의 기록적인 총 이익을 기록했습니다. 회사는 22.9 백만 달러의 운영 현금 흐름을 창출하고, 순 은행 부채를 22.0 백만 달러 줄였습니다. 이러한 성과에도 불구하고, 해당 분기는 3.0 백만 달러(주당 0.15 달러)의 순손실을 기록하였으며, 이는 8.0 백만 달러의 비현금 비용과 1.1 백만 달러의 일회성 비용이 영향을 미쳤습니다. 회사는 2025 회계 연도 예측을 유지하며, 판매 예상치는 746-766 백만 달러로, 이는 3.9-6.7% 성장률을 나타내고, 운영 수익은 79-84 백만 달러로 예상됩니다.

Motorcar Parts of America (MPAA) a annoncé les résultats du deuxième trimestre de l’exercice 2025 avec des ventes record de 208,2 millions de dollars, en hausse de 5,9 % par rapport à l'année précédente, et un bénéfice brut record de 41,3 millions de dollars. La société a généré un flux de trésorerie opérationnel de 22,9 millions de dollars et réduit sa dette bancaire nette de 22,0 millions de dollars. Malgré ces réalisations, le trimestre a enregistré une perte nette de 3,0 millions de dollars (0,15 dollar par action), affectée par 8,0 millions de dollars de dépenses non monétaires et 1,1 million de dollars de dépenses uniques. La société maintient ses prévisions pour l'exercice 2025 avec des ventes projetées entre 746 et 766 millions de dollars, représentant une croissance de 3,9 à 6,7 %, et un résultat d'exploitation attendu entre 79 et 84 millions de dollars.

Motorcar Parts of America (MPAA) hat die Ergebnisse für das zweite Quartal des Geschäftsjahres 2025 veröffentlicht mit Rekordverkäufen von 208,2 Millionen Dollar, was einem Anstieg von 5,9 % im Vergleich zum Vorjahr entspricht, und Rekord-Bruttogewinn von 41,3 Millionen Dollar. Das Unternehmen erwirtschaftete 22,9 Millionen Dollar an operativem Cashflow und reduzierte die Nettobankverschuldung um 22,0 Millionen Dollar. Trotz dieser Erfolge verzeichnete das Quartal einen Nettoverlust von 3,0 Millionen Dollar (0,15 Dollar pro Aktie), beeinflusst durch 8,0 Millionen Dollar an nicht zahlungswirksamen Aufwendungen und 1,1 Millionen Dollar an einmaligen Aufwendungen. Das Unternehmen hält an seiner Prognose für das Geschäftsjahr 2025 fest, mit einem erwarteten Umsatz zwischen 746 und 766 Millionen Dollar, was einem Wachstum von 3,9-6,7 % entspricht, und einem operativen Einkommen von 79-84 Millionen Dollar.

Positive
  • Record quarterly sales of $208.2 million, up 5.9% YoY
  • Record gross profit of $41.3 million
  • Generated $22.9 million in operating cash flow
  • Reduced net bank debt by $22.0 million
  • Interest expense decreased by $1.2 million to $14.2 million
Negative
  • Net loss of $3.0 million ($0.15 per share) in Q2
  • Gross margin declined to 19.8% from 20.9% YoY
  • One-time expenses of $2.7 million for onboarding new business
  • Six-month net loss increased to $21.0 million from $3.4 million YoY

Insights

The Q2 FY2025 results present a mixed picture. While achieving record sales of $208.2 million (up 5.9%) and record gross profit of $41.3 million, profitability remains challenged. The net loss of $3.0 million was impacted by significant non-cash expenses and one-time costs totaling $10.6 million.

Strong operational cash flow of $22.9 million and debt reduction of $22.0 million are positive indicators. The company maintains its full-year guidance of $746-766 million in sales, suggesting management's confidence in continued growth. However, margin pressure persists with gross margin declining to 19.8% from 20.9% year-over-year, though this includes temporary impacts from new business onboarding and relocation expenses.

The strategic initiatives show promise for long-term operational improvement. The relocation of certain operations, while incurring $1.3 million in transition costs, is expected to yield significant annual savings of $7.1 million. This demonstrates sound operational decision-making for long-term efficiency.

The $2.7 million investment in onboarding new business, while impacting current results, positions the company for future growth. Multiple rounds of price increases combined with improving overhead absorption in the brake-related business segment suggest strengthening operational fundamentals, though full benefits are yet to materialize.

- Record Sales and Gross Profit with Strong Cash Flow Generation -

Full-Year Outlook Remains on Track

LOS ANGELES--(BUSINESS WIRE)-- Motorcar Parts of America, Inc. (Nasdaq: MPAA) today reported results for its fiscal 2025 second quarter and six-month period ended September 30, 2024, with a continued favorable full-year outlook supported by record sales and gross profit, and the ongoing benefits of strategic initiatives to further enhance profitability.

Key highlights for the fiscal second quarter.

  • Net sales increased 5.9 percent to a record $208.2 million.
  • Gross profit increased to a record $41.3 million, impacted by certain one-time expenses of $2.7 million for onboarding new business, and $1.3 million of transition expenses related to the recent strategic relocation of certain operations with expected annualized savings of $7.1 million.
  • Generated cash from operating activities of $22.9 million and reduced net bank debt by $22.0 million.
  • Results were impacted by non-cash items totaling $10.6 million as detailed in the exhibits.

Fiscal 2025 Second Quarter Results

Net sales for the fiscal 2025 second quarter increased 5.9 percent to an all-time record $208.2 million from $196.6 million in the prior year.

Gross profit for the fiscal 2025 second quarter increased to a record $41.3 million from $41.1 million a year earlier. Gross margin for the fiscal 2025 second quarter was 19.8 percent compared with 20.9 percent a year earlier. Gross margin for the fiscal 2025 second quarter was impacted by $3.8 million, or 1.8 percent, of non-cash expenses, and $1.3 million, or 0.6 percent, of one-time cash expenses, as detailed in Exhibit 3. In addition to the items detailed in Exhibit 3, gross profit for the current quarter was also impacted by $2.7 million, or 1.3 percent, of certain one-time expenses for onboarding new business.

Interest expense for the fiscal second quarter decreased by $1.2 million to $14.2 million from $15.4 million a year ago, primarily due to lower average outstanding balances under the company’s credit facility and lower interest rates.

Net loss for the fiscal 2025 second quarter was $3.0 million, or $0.15 per share, impacted by non-cash expenses of $8.0 million, or $0.40 per share, and one-time cash expenses of $1.1 million, or $0.06 per share, compared with a net loss of $2.0 million, or $0.10 per share, a year ago, impacted by various items detailed in Exhibit 1. In addition to the items detailed in Exhibit 1, as previously explained, results for the current quarter were also impacted by $2.7 million, or $0.10 per share, of certain one-time expenses for onboarding new business.

“As we enter the second half of fiscal 2025, we remain optimistic about our year-over-year outlook. We anticipate continued improvements to gross margins, gross profit and cash flow in the quarters ahead, supported by opportunities to further leverage our leadership position within the non-discretionary aftermarket parts market. Our ongoing strategic actions throughout the entire organization are gaining traction as expected, enhanced by volume increases and improved operating efficiencies.

“While there are a variety of factors related to financial performance beyond our control, such as non-cash items and interest rates, which are improving, the underlying fundamentals of our business continue to be strong. We remain focused on enhancing shareholder value and continued success in the second half,” said Selwyn Joffe, chairman, president, and chief executive officer.

The company generated approximately $22.9 million of cash from operating activities during fiscal 2025 second quarter and reduced net bank debt by $22.0 million to $114.3 million from $136.3 million.

Six-Month Results

Net sales for the fiscal 2025 six-month period increased 6.1 percent to a record $378.1 million from $356.3 million a year ago.

Gross profit for the fiscal 2025 six-month period increased to a record $70.5 million from $67.7 million a year earlier. Gross margin for the fiscal 2025 six-month period was 18.6 percent compared with 19.0 percent a year earlier. Gross margin for the fiscal 2025 six-month period was impacted by $6.9 million, or 1.8 percent, of non-cash expenses, and $1.3 million, or 0.3 percent, of one-time cash expenses, as detailed in Exhibit 4. In addition to the items detailed in Exhibit 4, gross profit for the current six-month period was also impacted by $2.7 million, or 0.7 percent, of certain one-time expenses for onboarding new business.

Interest expense increased by $1.5 million for the six months to $28.6 million from $27.1 million a year ago, primarily due to increased collection of receivables utilizing accounts receivable discount programs resulting from higher sales, partially offset by lower average outstanding balances under the company’s credit facility and lower interest rates.

Net loss for the fiscal 2025 six-month period was $21.0 million, or $1.07 per share, impacted by non-cash expenses of $17.4 million, or $0.88 per share, and one-time cash expenses of $3.3 million, or $0.17 per share, compared with a net loss of $3.4 million, or $0.17 per share, a year ago, impacted by various items detailed in Exhibit 2. In addition to the items detailed in Exhibit 2, as previously explained, results for the current six-month period were also impacted by $2.7 million, or $0.10 per share, of certain one-time expenses for onboarding new business.

Further Considerations

  • Continued sales volume increases:
    • Ordering activity has gained momentum.
    • The company’s fundamentals are improving.
  • Margin improvement:
    • Enhanced by multiple rounds of price increases.
    • Improving overhead absorption as brake-related business gains further momentum.
    • Improving operational efficiencies.
  • Positive cash flow outlook.

Fiscal 2025 Guidance

As noted in the company’s prior fiscal year 2024 earnings press release, net sales for the fiscal year ending March 31, 2025 are estimated to be between $746 million to $766 million, representing between 3.9 percent and 6.7 percent year-over-year growth. The company expects gross margin accretion from operating efficiencies, increased volume and cost absorption. Operating income is expected to be between $79 million and $84 million, before certain non-cash items and one-time expenses. The company estimates depreciation and amortization will be approximately $11 million.

Use of Non-GAAP Measure

This press release includes the following non-GAAP measure – EBITDA, which is not a measure of financial performance under GAAP and should not be considered as an alternative to net income as a measure of financial performance. The company believes this non-GAAP measure, when considered together with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to the company’s results of operations. However, this non-GAAP measure has significant limitations in that it does not reflect all the costs and other items associated with the operation of the company’s business as determined in accordance with GAAP. In addition, the company’s non-GAAP measures may be calculated differently and are therefore not comparable to similar measures by other companies. Therefore, investors should consider non-GAAP measures in addition to, and not as a substitute for, or superior to, measures of financial performance in accordance with GAAP. For a definition and reconciliation of EBITDA to net income, its corresponding GAAP measure, see the financial tables included in this press release. Also, refer to our Form 8-K to which this release is attached, and other filings we make with the SEC, for further information regarding this measure.

Earnings Conference Call and Webcast

Selwyn Joffe, chairman, president and chief executive officer, and David Lee, chief financial officer, will host an investor conference call today at 10:00 a.m. Pacific time to discuss the company’s financial results and operations. The call will be open to all interested investors either through a live audio webcast at www.motorcarparts.com or live by calling (888) 440-5584 (domestic) or (646) 960-0457 (international). For those who are not available to listen to the live broadcast, the call will be archived on Motorcar Parts of America’s website www.motorcarparts.com. A telephone playback of the conference call will also be available from approximately 1:00 p.m. Pacific time on November 12, 2024 through 8:59 p.m. Pacific time on November 19, 2024 by calling (800) 770-2030 (domestic) or (609) 800-9909 (toll) and using access code: 1545314.

About Motorcar Parts of America, Inc.

Motorcar Parts of America, Inc. is a remanufacturer, manufacturer, and distributor of automotive aftermarket parts -- including alternators, starters, wheel bearings and hub assemblies, brake calipers, brake pads, brake rotors, brake master cylinders, brake power boosters, turbochargers, and diagnostic testing equipment utilized in imported and domestic passenger vehicles, light trucks, and heavy-duty applications. Its products are sold to automotive retail outlets and the professional repair market throughout the United States, Canada, and Mexico, with facilities located in California, New York, Mexico, Malaysia, China and India, and administrative offices located in California, Tennessee, Mexico, Singapore, Malaysia, and Canada. In addition, the company’s electrical vehicle subsidiary designs and manufactures testing solutions for performance, endurance, and production of multiple components in the electric power train – providing simulation, emulation, and production applications for the electrification of both automotive and aerospace industries, including electric vehicle charging systems. Additional information is available at www.motorcarparts.com.

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for certain forward-looking statements. The statements contained in this press release that are not historical facts are forward-looking statements based on the company’s current expectations and beliefs concerning future developments and their potential effects on the company. These forward-looking statements involve significant risks and uncertainties (some of which are beyond the control of the company) and are subject to change based upon various factors. Reference is also made to the Risk Factors set forth in the company’s Form 10-K Annual Report filed with the Securities and Exchange Commission (SEC) in June 2024 and in its Forms 10-Q filed with the SEC for additional risks and uncertainties facing the company. The company undertakes no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.

(Financial tables follow)

 

MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

(Unaudited)

 
Three Months Ended Six Months Ended
September 30, September 30,
2024 2023 2024 2023
 
 
Net sales

$

208,186,000

 

$

196,639,000

 

$

378,073,000

 

$

356,344,000

 

Cost of goods sold

 

166,909,000

 

 

155,491,000

 

 

307,622,000

 

 

288,629,000

 

Gross profit

 

41,277,000

 

 

41,148,000

 

 

70,451,000

 

 

67,715,000

 

Operating expenses:
General and administrative

 

15,052,000

 

 

14,325,000

 

 

31,722,000

 

 

26,927,000

 

Sales and marketing

 

5,834,000

 

 

5,688,000

 

 

11,283,000

 

 

11,107,000

 

Research and development

 

2,443,000

 

 

2,438,000

 

 

4,876,000

 

 

4,813,000

 

Foreign exchange impact of lease liabilities and forward contracts

 

5,428,000

 

 

4,760,000

 

 

16,506,000

 

 

490,000

 

Total operating expenses

 

28,757,000

 

 

27,211,000

 

 

64,387,000

 

 

43,337,000

 

Operating income

 

12,520,000

 

 

13,937,000

 

 

6,064,000

 

 

24,378,000

 

Other expenses:
Interest expense, net

 

14,182,000

 

 

15,383,000

 

 

28,569,000

 

 

27,103,000

 

Change in fair value of compound net derivative liability

 

380,000

 

 

390,000

 

 

(2,200,000

)

 

530,000

 

Loss on extinguishment of debt

 

-

 

 

168,000

 

 

-

 

 

168,000

 

Total other expenses

 

14,562,000

 

 

15,941,000

 

 

26,369,000

 

 

27,801,000

 

Loss before income tax expense (benefit)

 

(2,042,000

)

 

(2,004,000

)

 

(20,305,000

)

 

(3,423,000

)

Income tax expense (benefit)

 

912,000

 

 

(46,000

)

 

734,000

 

 

(55,000

)

 
Net loss

$

(2,954,000

)

$

(1,958,000

)

$

(21,039,000

)

$

(3,368,000

)

Basic net loss per share

$

(0.15

)

$

(0.10

)

$

(1.07

)

$

(0.17

)

Diluted net loss per share

$

(0.15

)

$

(0.10

)

$

(1.07

)

$

(0.17

)

 
Weighted average number of shares outstanding:
Basic

 

19,760,028

 

 

19,599,162

 

 

19,717,517

 

 

19,554,142

 

Diluted

 

19,760,028

 

 

19,599,162

 

 

19,717,517

 

 

19,554,142

 

 

MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

 
September 30, 2024 March 31, 2024
ASSETS (Unaudited)
Current assets:
Cash and cash equivalents

$

10,413,000

$

13,974,000

Short-term investments

 

1,901,000

 

1,837,000

Accounts receivable — net

 

112,699,000

 

96,296,000

Inventory — net

 

378,776,000

 

397,328,000

Contract assets

 

24,956,000

 

27,139,000

Prepaid expenses and other current assets

 

19,457,000

 

23,885,000

Total current assets

 

548,202,000

 

560,459,000

Plant and equipment — net

 

32,561,000

 

38,338,000

Operating lease assets

 

71,792,000

 

83,973,000

Long-term deferred income taxes

 

5,637,000

 

2,976,000

Long-term contract assets

 

321,303,000

 

320,282,000

Goodwill and intangible assets — net

 

3,984,000

 

4,274,000

Other assets

 

2,763,000

 

1,700,000

TOTAL ASSETS

$

986,242,000

$

1,012,002,000

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable and accrued liabilities

$

168,548,000

$

185,182,000

Customer finished goods returns accrual

 

37,495,000

 

38,312,000

Contract liabilities

 

45,517,000

 

37,591,000

Revolving loan

 

124,691,000

 

128,000,000

Other current liabilities

 

8,419,000

 

7,021,000

Operating lease liabilities

 

9,272,000

 

8,319,000

Total current liabilities

 

393,942,000

 

404,425,000

Convertible notes, related party

 

32,340,000

 

30,776,000

Long-term contract liabilities

 

219,891,000

 

212,068,000

Long-term deferred income taxes

 

573,000

 

511,000

Long-term operating lease liabilities

 

69,419,000

 

72,240,000

Other liabilities

 

6,114,000

 

6,872,000

Total liabilities

 

722,279,000

 

726,892,000

Commitments and contingencies
Shareholders' equity:
Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued

 

-

 

-

Series A junior participating preferred stock; par value $.01 per share, 20,000 shares authorized; none issued

-

-

Common stock; par value $.01 per share, 50,000,000 shares authorized; 19,776,373 and 19,662,380 shares issued and outstanding at September 30, 2024 and March 31, 2024, respectively

198,000

197,000

Additional paid-in capital

 

238,089,000

 

236,255,000

Retained earnings

 

18,464,000

 

39,503,000

Accumulated other comprehensive income

 

7,212,000

 

9,155,000

Total shareholders' equity

 

263,963,000

 

285,110,000

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$

986,242,000

$

1,012,002,000

Additional Information and Non-GAAP Financial Measures

To supplement the consolidated financial statements presented in accordance with U.S. generally accepted accounting principles ("GAAP"), the company has included the following additional information and non-GAAP financial measures for the three and six months ended September 30, 2024 and 2023. Among other things, the company uses such additional information and non-GAAP adjusted financial measures in addition to and together with corresponding GAAP measures to help analyze the performance of its business.

The company believes this information helps provide a more complete understanding of the company's results of operations and the factors and trends affecting the company's business. However, this information should be considered as a supplement to, and not as a substitute for, or superior to, information contained in the company’s financial statements prepared in accordance with GAAP. In addition, the company’s non-GAAP measures may be calculated differently and are therefore not comparable to similar measures by other companies.

The company defines EBITDA as earnings before interest, taxes, depreciation, and amortization. A reconciliation of EBITDA to net income is provided below along with information regarding such items.

 

Items Impacting Net Income for the Three Months Ended September 30, 2024 and 2023

Exhibit 1

 
Three Months Ended September 30,

2024

2023

$ Per Share $ Per Share
GAAP net loss

$

(2,954,000

)

$

(0.15

)

$

(1,958,000

)

$

(0.10

)

 
Non-cash items impacting net income
Core and finished goods premium amortization

$

2,621,000

 

$

0.13

 

$

2,707,000

 

$

0.14

 

Revaluation - cores on customers' shelves

 

1,164,000

 

 

0.06

 

 

1,995,000

 

 

0.10

 

Share-based compensation expenses

 

1,016,000

 

 

0.05

 

 

1,533,000

 

 

0.08

 

Foreign exchange impact of lease liabilities and forward contracts

 

5,428,000

 

 

0.27

 

 

4,760,000

 

 

0.24

 

Change in fair value of compound net derivative liability and loss on extinguishment of debt

 

380,000

 

 

0.02

 

 

558,000

 

 

0.03

 

Tax effect (a)

 

(2,652,000

)

 

(0.13

)

 

(2,888,000

)

 

(0.15

)

Total non-cash items impacting net income

$

7,957,000

 

$

0.40

 

$

8,665,000

 

$

0.44

 

 
Cash items impacting net income
Supply chain disruptions and related costs (b)

$

-

 

$

-

 

$

3,199,000

 

$

0.16

 

New product line start-up costs and transition expenses, and severance and other (c)

 

1,498,000

 

 

0.08

 

 

349,000

 

 

0.02

 

Tax effect (a)

 

(375,000

)

 

(0.02

)

 

(887,000

)

 

(0.05

)

Total cash items impacting net income

$

1,123,000

 

$

0.06

 

$

2,661,000

 

$

0.14

 

(a)

Tax effect is calculated by applying an income tax rate of 25.0% to items listed above; this rate may differ from the period's actual income tax rate.

(b)

For the three months ended September 30, 2023, consists of $3,199,000 impacting gross profit.

(c)

For the three months ended September 30, 2024, consists of $1,298,000 impacting gross profit and $200,000 included in operating expenses.

For the three months ended September 30, 2023, consists of $349,000 included in operating expenses.
 

Items Impacting Net Income for the Six Months Ended September 30, 2024 and 2023

Exhibit 2

 
Six Months Ended September 30,

2024

2023

$ Per Share $ Per Share
GAAP net loss

$

(21,039,000

)

$

(1.07

)

$

(3,368,000

)

$

(0.17

)

 
Non-cash items impacting net income
Core and finished goods premium amortization

$

5,349,000

 

$

0.27

 

$

5,364,000

 

$

0.27

 

Revaluation - cores on customers' shelves

 

1,558,000

 

 

0.08

 

 

2,773,000

 

 

0.14

 

Share-based compensation expenses

 

2,016,000

 

 

0.10

 

 

2,843,000

 

 

0.15

 

Foreign exchange impact of lease liabilities and forward contracts

 

16,506,000

 

 

0.84

 

 

490,000

 

 

0.03

 

Change in fair value of compound net derivative liability and loss on extinguishment of debt

 

(2,200,000

)

 

(0.11

)

 

698,000

 

 

0.04

 

Tax effect (a)

 

(5,807,000

)

 

(0.29

)

 

(3,042,000

)

 

(0.16

)

Total non-cash items impacting net income

$

17,422,000

 

$

0.88

 

$

9,126,000

 

$

0.47

 

 
Cash items impacting net income
Supply chain disruptions and related costs (b)

$

-

 

$

-

 

$

5,183,000

 

$

0.27

 

New product line start-up costs and transition expenses, and severance and other (c)

 

4,438,000

 

 

0.23

 

 

684,000

 

 

0.03

 

Tax effect (a)

 

(1,110,000

)

 

(0.06

)

 

(1,467,000

)

 

(0.08

)

Total cash items impacting net income

$

3,328,000

 

$

0.17

 

$

4,400,000

 

$

0.23

 

(a)

Tax effect is calculated by applying an income tax rate of 25.0% to items listed above; this rate may differ from the period's actual income tax rate.

(b)

For the six months ended September 30, 2023, consists of $5,183,000 impacting gross profit.

(c)

For the six months ended September 30, 2024, consists of $1,298,000 impacting gross profit and $3,140,000 included in operating expenses.

For the six months ended September 30, 2023, consists of $684,000 included in operating expenses.

 

Items Impacting Gross Profit for the Three Months Ended September 30, 2024 and 2023

Exhibit 3

 
Three Months Ended September 30,

2024

2023

$ Gross Margin $ Gross Margin
GAAP gross profit

$

41,277,000

19.8

%

$

41,148,000

20.9

%

 
Non-cash items impacting gross profit
Core and finished goods premium amortization

$

2,621,000

1.3

%

$

2,707,000

1.4

%

Revaluation - cores on customers' shelves

 

1,164,000

0.6

%

 

1,995,000

1.0

%

Total non-cash items impacting gross profit

$

3,785,000

1.8

%

$

4,702,000

2.4

%

 
Cash items impacting gross profit
Supply chain disruptions and related costs

$

-

-

 

$

3,199,000

1.6

%

New product line start-up costs and transition expenses

 

1,298,000

0.6

%

 

-

-

 

Total cash items impacting gross profit

$

1,298,000

0.6

%

$

3,199,000

1.6

%

 

Items Impacting Gross Profit for the Six Months Ended September 30, 2024 and 2023

Exhibit 4

 
Six Months Ended September 30,

2024

2023

$ Gross
Margin
$ Gross
Margin
GAAP gross profit

$

70,451,000

18.6

%

$

67,715,000

19.0

%

 
Non-cash items impacting gross profit
Core and finished goods premium amortization

$

5,349,000

1.4

%

$

5,364,000

1.5

%

Revaluation - cores on customers' shelves

 

1,558,000

0.4

%

 

2,773,000

0.8

%

Total non-cash items impacting gross profit

$

6,907,000

1.8

%

$

8,137,000

2.3

%

 
Cash items impacting gross profit
Supply chain disruptions and related costs

$

-

-

 

$

5,183,000

1.5

%

New product line start-up costs and transition expenses

 

1,298,000

0.3

%

 

-

-

 

Total cash items impacting gross profit

$

1,298,000

0.3

%

$

5,183,000

1.5

%

 

Items Impacting EBITDA for the Three and Six Months Ended September 30, 2024 and 2023

Exhibit 5

 
Three Months Ended September 30, Six Months Ended September 30,

2024

2023

2024

2023

GAAP net loss

$

(2,954,000

)

$

(1,958,000

)

$

(21,039,000

)

$

(3,368,000

)

Interest expense, net

 

14,182,000

 

 

15,383,000

 

 

28,569,000

 

 

27,103,000

 

Income tax expense (benefit)

 

912,000

 

 

(46,000

)

 

734,000

 

 

(55,000

)

Depreciation and amortization

 

2,601,000

 

 

2,933,000

 

 

5,330,000

 

 

5,966,000

 

EBITDA

$

14,741,000

 

$

16,312,000

 

$

13,594,000

 

$

29,646,000

 

 
Non-cash items impacting EBITDA
Core and finished goods premium amortization

$

2,621,000

 

$

2,707,000

 

$

5,349,000

 

$

5,364,000

 

Revaluation - cores on customers' shelves

 

1,164,000

 

 

1,995,000

 

 

1,558,000

 

 

2,773,000

 

Share-based compensation expenses

 

1,016,000

 

 

1,533,000

 

 

2,016,000

 

 

2,843,000

 

Foreign exchange impact of lease liabilities and forward contracts

 

5,428,000

 

 

4,760,000

 

 

16,506,000

 

 

490,000

 

Change in fair value of compound net derivative liability and loss on extinguishment of debt

 

380,000

 

 

558,000

 

 

(2,200,000

)

 

698,000

 

Total non-cash items impacting EBITDA

$

10,609,000

 

$

11,553,000

 

$

23,229,000

 

$

12,168,000

 

 
Cash items impacting EBITDA
Supply chain disruptions and related costs

$

-

 

$

3,199,000

 

$

-

 

$

5,183,000

 

New product line start-up costs and transition expenses, and severance and other

 

1,498,000

 

 

349,000

 

 

4,438,000

 

 

684,000

 

Total cash items impacting EBITDA

$

1,498,000

 

$

3,548,000

 

$

4,438,000

 

$

5,867,000

 

 

Gary S. Maier

Vice President, Corporate Communications & IR

(310) 972-5124

Source: Motorcar Parts of America, Inc.

FAQ

What was MPAA's revenue growth in Q2 fiscal 2025?

MPAA's revenue grew 5.9% to reach $208.2 million in Q2 fiscal 2025, compared to $196.6 million in the prior year.

How much cash did MPAA generate from operations in Q2 2025?

MPAA generated $22.9 million in cash from operating activities during Q2 fiscal 2025.

What is MPAA's revenue guidance for fiscal 2025?

MPAA expects fiscal 2025 revenue between $746 million to $766 million, representing 3.9% to 6.7% year-over-year growth.

How much did MPAA reduce its net bank debt in Q2 2025?

MPAA reduced its net bank debt by $22.0 million, from $136.3 million to $114.3 million in Q2 fiscal 2025.

Motorcar Parts of America, Inc.

NASDAQ:MPAA

MPAA Rankings

MPAA Latest News

MPAA Stock Data

158.02M
18.31M
5.9%
81.44%
2.92%
Auto Parts
Motor Vehicle Parts & Accessories
Link
United States of America
TORRANCE