The Marygold Companies Reports Financial Results for 2023 First Fiscal Quarter
The Marygold Companies, Inc. (MGLD) reported Q1 fiscal 2023 net revenues of $8.9 million, a decline from $9.7 million in Q1 2022. Net income rose to $497,000 or $0.01 per share, from a net loss of $1.9 million the previous year. Total stockholders’ equity increased to $29.2 million. Despite a $300 million decrease in assets under management at USCF Investments, overall gross profit from other subsidiaries improved by 2% to 9%. The company is also advancing its mobile fintech app, now in final testing phases.
- Net income increased to $497,000 from a loss of $1.9 million in the prior year.
- Total stockholders' equity rose to $29.2 million.
- Gross profit from subsidiaries improved by 2% to 9% due to a better product mix.
- Net revenues decreased from $9.7 million to $8.9 million year-over-year.
- Assets under management at USCF Investments dropped by approximately $300 million.
-Company Remains Profitable, with Strong Balance Sheet-
Net revenues for the first fiscal quarter of 2023 were
The Company’s balance sheet remained strong at
“Our principal operating units were each profitable for the first quarter of fiscal year 2023, although the Company’s consolidated performance was impacted primarily by two factors: lower assets under management (“AUM”) at USCF Investments, our largest subsidiary, and the continuing investment toward development of our mobile fintech app at
“Our other operating subsidiaries, Original Sprout,
Business Units
The Company’s USCF Investments subsidiary, www.uscfinvestments.com, acquired in
Acquired at the end of 2017,
About The
The
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of
THE |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(UNAUDITED) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
ASSETS |
|
|||||||
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
13,370,714 |
|
|
$ |
12,915,620 |
|
Accounts receivable, net |
|
|
1,069,275 |
|
|
|
959,350 |
|
Accounts receivable - related parties |
|
|
1,665,578 |
|
|
|
2,230,874 |
|
Inventories |
|
|
2,283,538 |
|
|
|
2,200,742 |
|
Prepaid income tax and tax receivable |
|
|
1,092,544 |
|
|
|
1,166,318 |
|
Investments, at fair value |
|
|
5,212,326 |
|
|
|
5,065,931 |
|
Other current assets |
|
|
722,544 |
|
|
|
699,547 |
|
Total current assets |
|
|
25,416,519 |
|
|
|
25,238,382 |
|
|
|
|
|
|
|
|
|
|
Restricted cash |
|
|
929,533 |
|
|
|
1,013,279 |
|
Property, plant and equipment, net |
|
|
1,253,371 |
|
|
|
1,391,894 |
|
Operating lease right-of-use asset |
|
|
1,129,352 |
|
|
|
1,357,686 |
|
|
|
|
2,307,202 |
|
|
|
2,307,202 |
|
Intangible assets, net |
|
|
2,608,268 |
|
|
|
2,708,896 |
|
Deferred tax assets, net - |
|
|
753,078 |
|
|
|
753,078 |
|
Other assets, long - term |
|
|
540,160 |
|
|
|
540,160 |
|
Total assets |
|
$ |
34,937,483 |
|
|
$ |
35,310,577 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|||||||
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
2,569,846 |
|
|
$ |
2,805,790 |
|
Expense waivers – related parties |
|
|
140,647 |
|
|
|
70,199 |
|
Operating lease liabilities, current portion |
|
|
629,244 |
|
|
|
660,957 |
|
Purchase consideration payable |
|
|
1,113,860 |
|
|
|
1,237,207 |
|
Loans - property and equipment, current portion |
|
|
31,132 |
|
|
|
33,496 |
|
Total current liabilities |
|
|
4,484,729 |
|
|
|
4,807,649 |
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
Loans - property and equipment, net of current portion |
|
|
420,989 |
|
|
|
459,178 |
|
Operating lease liabilities, net of current portion |
|
|
541,829 |
|
|
|
743,923 |
|
Deferred tax liabilities, net-foreign |
|
|
260,553 |
|
|
|
260,553 |
|
Total long-term liabilities |
|
|
1,223,371 |
|
|
|
1,463,654 |
|
Total liabilities |
|
|
5,708,100 |
|
|
|
6,271,303 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
|
|
|
|
|
|
Series B: 49,360 shares issued and outstanding at |
|
|
49 |
|
|
|
49 |
|
Common stock, |
|
|
39,384 |
|
|
|
39,384 |
|
Additional paid-in capital |
|
|
12,319,905 |
|
|
|
12,313,205 |
|
Accumulated other comprehensive income |
|
|
(548,549 |
) |
|
|
(234,790 |
) |
Retained earnings |
|
|
17,418,594 |
|
|
|
16,921,426 |
|
Total stockholders' equity |
|
|
29,229,383 |
|
|
|
29,039,274 |
|
Total liabilities and stockholders' equity |
|
$ |
34,937,483 |
|
|
$ |
35,310,577 |
|
(1) Derived from audited financial statements |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
THE |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
(UNAUDITED) |
||||||||
|
|
Three Months Ended |
|
|
Three Months Ended |
|
||
|
|
|
|
|
|
|
|
|
Net revenue |
|
|
|
|
|
|
|
|
Fund management - related party |
|
$ |
5,419,435 |
|
|
$ |
5,657,027 |
|
Food products |
|
|
1,937,426 |
|
|
|
2,361,793 |
|
Security systems |
|
|
628,892 |
|
|
|
690,856 |
|
Beauty products |
|
|
804,078 |
|
|
|
1,021,071 |
|
Financial services |
|
|
133,457 |
|
|
|
- |
|
Net revenue |
|
|
8,923,288 |
|
|
|
9,730,747 |
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
2,023,664 |
|
|
|
2,652,014 |
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
6,899,624 |
|
|
|
7,078,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense |
|
|
|
|
|
|
|
|
Salaries and compensation |
|
|
2,368,368 |
|
|
|
2,131,298 |
|
General and administrative expense |
|
|
1,686,658 |
|
|
|
2,113,820 |
|
Fund operations |
|
|
1,140,588 |
|
|
|
1,101,617 |
|
Marketing and advertising |
|
|
777,710 |
|
|
|
723,591 |
|
Depreciation and amortization |
|
|
149,208 |
|
|
|
154,765 |
|
Legal settlement |
|
|
- |
|
|
|
2,500,000 |
|
Total operating expenses |
|
|
6,122,532 |
|
|
|
8,725,091 |
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
777,092 |
|
|
|
(1,646,358 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income: |
|
|
|
|
|
|
|
|
Interest and dividend income |
|
|
52,569 |
|
|
|
7,396 |
|
Interest expense |
|
|
(7,794 |
) |
|
|
(10,200 |
) |
Other (expense) income |
|
|
(98,369 |
) |
|
|
6,993 |
|
Total other (expense) income, net |
|
|
(53,594 |
) |
|
|
4,189 |
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
723,498 |
|
|
|
(1,642,169 |
) |
|
|
|
|
|
|
|
|
|
Provision of income taxes |
|
|
(226,330 |
) |
|
|
(238,824 |
) |
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
497,168 |
|
|
$ |
(1,880,993 |
) |
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock |
|
|
|
|
|
|
|
|
Basic |
|
|
40,370,659 |
|
|
|
38,473,159 |
|
Diluted |
|
|
40,399,873 |
|
|
|
38,473,159 |
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share |
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
0.01 |
|
|
$ |
(0.05 |
) |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
THE |
||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
||||||
(UNAUDITED) |
||||||
|
Three Months Ended |
|
Three Months Ended |
|
||
|
|
|
|
|
|
|
Net income (loss) |
$ |
497,168 |
|
$ |
(1,880,993 |
) |
|
|
|
|
|
|
|
Other comprehensive (loss): |
|
|
|
|
|
|
Foreign currency translation loss |
|
(313,759 |
) |
|
(86,168 |
) |
Comprehensive income (loss) |
$ |
183,409 |
|
$ |
(1,967,161 |
) |
THE |
||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY |
||||||||||||||||||||||||||||||||
FOR THE THREE MONTH PERIODS ENDED |
||||||||||||||||||||||||||||||||
(UNAUDITED) |
||||||||||||||||||||||||||||||||
Period Ending |
|
Preferred Stock (Series B) |
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Number of Shares |
|
|
Amount |
|
|
Number of Shares |
|
|
Par Value |
|
|
Additional Paid - in Capital |
|
|
Accumulated Other Comprehensive (Loss) |
|
|
Retained Earnings |
|
|
Total Stockholders' Equity |
|
||||||||
Balance at |
|
|
49,360 |
|
|
$ |
49 |
|
|
|
39,383,459 |
|
|
$ |
39,384 |
|
|
$ |
12,313,205 |
|
|
$ |
(234,790 |
) |
|
$ |
16,921,426 |
|
|
$ |
29,039,274 |
|
Loss on currency translation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(313,759 |
) |
|
|
- |
|
|
|
(313,759 |
) |
Stock-based compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
6,700 |
|
|
|
- |
|
|
|
- |
|
|
|
6,700 |
|
Net income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
497,168 |
|
|
|
497,168 |
|
Balance at |
|
|
49,360 |
|
|
$ |
49 |
|
|
|
39,383,459 |
|
|
$ |
39,384 |
|
|
$ |
12,319,905 |
|
|
$ |
(548,549 |
) |
|
$ |
17,418,594 |
|
|
$ |
29,229,383 |
|
Period Ending |
|
Preferred Stock (Series B) |
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Number of Shares |
|
|
Amount |
|
|
Number of Shares |
|
|
Par Value |
|
|
Additional Paid - in Capital |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Retained Earnings |
|
|
Total Stockholders' Equity |
|
||||||||
Balance at |
|
|
49,360 |
|
|
$ |
49 |
|
|
|
37,485,959 |
|
|
$ |
37,486 |
|
|
$ |
9,330,843 |
|
|
$ |
142,581 |
|
|
$ |
15,775,705 |
|
|
$ |
25,286,664 |
|
Loss on currency translation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(86,168 |
) |
|
|
- |
|
|
|
(86,168 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,880,993 |
) |
|
|
(1,880,993 |
) |
Balance at |
|
|
49,360 |
|
|
$ |
49 |
|
|
|
37,485,959 |
|
|
$ |
37,486 |
|
|
$ |
9,330,843 |
|
|
$ |
56,413 |
|
|
$ |
13,894,712 |
|
|
$ |
23,319,503 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
THE |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
|
|
|
|
|||||
|
|
For the Three Month Period Ended |
|
|||||
|
|
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
497,168 |
|
|
$ |
(1,880,993 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
149,208 |
|
|
|
154,765 |
|
Stock-based compensation |
|
|
6,700 |
|
|
|
- |
|
Unrealized loss on investments |
|
|
111,855 |
|
|
|
1,059 |
|
Loss on disposal of equipment |
|
|
- |
|
|
|
23,407 |
|
Operating lease right-of-use asset - non-cash lease cost |
|
|
231,070 |
|
|
|
164,637 |
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in current assets: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(179,083 |
) |
|
|
(397,282 |
) |
Accounts receivable - related party |
|
|
565,296 |
|
|
|
276,224 |
|
Prepaid income taxes and tax receivable |
|
|
61,872 |
|
|
|
(111,698 |
) |
Inventories |
|
|
(194,695 |
) |
|
|
(154,924 |
) |
Other current assets |
|
|
(34,814 |
) |
|
|
129,731 |
|
Decrease (increase) in current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses and legal settlement |
|
|
(149,343 |
) |
|
|
2,786,828 |
|
Operating lease liabilities |
|
|
(233,992 |
) |
|
|
(166,417 |
) |
Expense waivers - related party |
|
|
70,448 |
|
|
|
38,328 |
|
Purchase consideration payable |
|
|
(22,493 |
) |
|
|
- |
|
Net cash provided by operating activities |
|
|
879,197 |
|
|
|
863,665 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
(9,418 |
) |
|
|
(3,560 |
) |
Proceeds from sale of investments |
|
|
- |
|
|
|
506,462 |
|
Purchase of investments |
|
|
(257,624 |
) |
|
|
(423 |
) |
Net cash (used in) provided by investing activities |
|
|
(267,042 |
) |
|
|
502,479 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Repayment of property and equipment loans |
|
|
(3,476 |
) |
|
|
(3,584 |
) |
Net cash used in financing activities |
|
|
(3,476 |
) |
|
|
(3,584 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate change on cash and cash equivalents |
|
|
(237,331 |
) |
|
|
(154,376 |
) |
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
|
371,348 |
|
|
|
1,208,184 |
|
|
|
|
|
|
|
|
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING BALANCE |
|
|
13,928,899 |
|
|
|
16,086,944 |
|
|
|
|
|
|
|
|
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ENDING BALANCE |
|
$ |
14,300,247 |
|
|
$ |
17,295,128 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
13,370,714 |
|
|
|
17,282,128 |
|
Restricted cash |
|
|
929,533 |
|
|
|
13,000 |
|
Total cash, cash equivalents and restricted cash shown in statement of cash flows |
|
$ |
14,300,247 |
|
|
$ |
17,295,128 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
4,018 |
|
|
$ |
4,080 |
|
Income taxes paid, net |
|
$ |
70,557 |
|
|
$ |
286,768 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
View source version on businesswire.com: https://www.businesswire.com/news/home/20221114006032/en/
Media and investors, for more Information, contact:
310-279-5965
rpondel@pondel.com
Contact the Company:
949-429-5370
dneibert@themarygoldcompanies.com
Source: The
FAQ
What were the financial results for MGLD in Q1 2023?
How did the net income of MGLD change compared to Q1 2022?
What factors affected MGLD's performance in Q1 2023?