Lamb Weston Reports Fiscal Fourth Quarter and Full Year 2022 Results; Provides Fiscal Year 2023 Outlook
Lamb Weston reported Q4 2022 net sales of $1,153 million, up 14% year-over-year. Income from operations increased 38% to $136 million, while net income fell 51% to $32 million. Adjusted net income rose 45% to $95 million, leading to an adjusted diluted EPS of $0.65, up 48%. For the full year, net sales rose 12% to $4,099 million, though income from operations declined 6%. The outlook for FY 2023 anticipates net sales between $4.7 billion and $4.8 billion and diluted EPS of $2.45 to $2.85.
- Q4 2022 net sales increased 14% to $1,153 million.
- Income from operations rose 38% to $136 million.
- Adjusted net income increased 45% to $95 million.
- FY 2023 outlook projects net sales of $4.7 billion to $4.8 billion.
- Net income decreased 51% to $32 million.
- Diluted EPS fell 50% to $0.22.
- Full year net income decreased 37% to $201 million.
- Adjusted EBITDA declined 3% to $726 million.
Fourth Quarter Fiscal 2022 Highlights
-
Compared to Fourth Quarter Fiscal 2021:
-
Net sales increased
14% to$1,153 million -
Income from operations increased
38% to$136 million -
Net income decreased
51% to ; Adjusted Net Income(1) increased$32 million 45% to$95 million -
Diluted EPS decreased
50% to from$0.22 ; Adjusted Diluted EPS(1) increased$0.44 48% to$0.65 -
Adjusted EBITDA including unconsolidated joint ventures(1) increased
21% to$202 million
-
Net sales increased
Full Year 2022 Highlights
-
Compared to Full Year Fiscal 2021:
-
Net sales increased
12% to$4,099 million -
Income from operations decreased
6% to$444 million -
Net income decreased
37% to ; Adjusted Net Income(1) decreased$201 million 4% to$304 million -
Diluted EPS decreased
36% to from$1.38 ; Adjusted Diluted EPS(1) decreased$2.16 4% to$2.08 -
Adjusted EBITDA including unconsolidated joint ventures(1) decreased
3% to$726 million -
Cash flows from operations declined
24% to$418 million
-
Net sales increased
-
Capital Returned to Shareholders:
-
Paid
in cash dividends$138 million -
Repurchased
of common stock$151 million
-
Paid
Fiscal 2023 Outlook
-
Net sales of
to$4.7 billion $4.8 billion -
Net income of
to$360 million $410 million -
Diluted EPS of
to$2.45 $2.85 -
Adjusted EBITDA including unconsolidated joint ventures(1) of
to$840 million $910 million
“We finished the year on a strong note, including a record high sales quarter fueled by double-digit growth in each of our core segments. Our fiscal 2022 performance is a testament to the strength and dedication of the entire
“We enter this new fiscal year with strong underlying fundamentals and business momentum, and believe our financial targets of strong sales growth and continued improvement in profitability in fiscal 2023 are prudent in light of the current challenging operating and inflationary environment. Specifically, our targets include gross margins approaching normalized levels during the second half of fiscal 2023 behind higher pricing in each of our core segments, an average potato crop, a broad easing of cost and logistics pressures across our supply chain, and continued productivity and cost mitigation efforts.”
“We continue to be encouraged by the resiliency of
|
|
|
|
|
|
|
|
|
|
|
Summary of Fourth Quarter and FY 2022 Results |
||||||||||
($ in millions, except per share) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-Over-Year |
|
|
|
Year-Over-Year |
||
|
|
Q4 2022 |
|
Growth Rates |
|
FY 2022 |
|
Growth Rates |
||
Net sales |
|
$ |
1,153.1 |
|
|
|
$ |
4,098.9 |
|
|
Income from operations |
|
$ |
136.0 |
|
|
|
$ |
444.4 |
|
( |
Net income |
|
$ |
32.0 |
|
( |
|
$ |
200.9 |
|
( |
Adjusted Net Income(1) |
|
$ |
94.7 |
|
|
|
$ |
304.1 |
|
( |
Diluted EPS |
|
$ |
0.22 |
|
( |
|
$ |
1.38 |
|
( |
Adjusted Diluted EPS(1) |
|
$ |
0.65 |
|
|
|
$ |
2.08 |
|
( |
Adjusted EBITDA including unconsolidated joint ventures(1) |
|
$ |
201.8 |
|
|
|
$ |
725.7 |
|
( |
Q4 2022 Commentary
Net sales increased
Income from operations increased
SG&A increased
Net income was
Adjusted Net Income(1) was
The Company’s effective tax rate(2) in the fourth fiscal quarter was 41.2 percent, versus 17.9 percent in the prior year quarter. The Company’s effective tax rate varies from the
Q4 2022 Segment Highlights
Global
|
|
|
|
|
|
|
|
|
|
Global Segment Summary |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|
|
|
Q4 2022 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|
|
|
(dollars in millions) |
|
|
|
|
|
|
Net sales |
|
$ |
558.4 |
|
|
|
|
|
|
Segment product contribution margin(3) |
|
$ |
55.7 |
|
( |
|
|
|
|
Net sales for the Global segment, which is generally comprised of the top 100 North American-based quick-service (“QSR”) and full-service restaurant chain customers as well as all of the Company’s international sales, increased
Global segment product contribution margin declined
Foodservice
|
|
|
|
|
|
|
|
|
|
Foodservice Segment Summary |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|
|
|
Q4 2022 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|
|
|
(dollars in millions) |
|
|
|
|
|
|
Net sales |
|
$ |
388.4 |
|
|
|
|
|
( |
Segment product contribution margin(3) |
|
$ |
141.8 |
|
|
|
|
|
|
Net sales for the Foodservice segment, which services North American foodservice distributors and restaurant chains generally outside the top 100 North American based restaurant chain customers, increased
Foodservice segment product contribution margin increased
Retail
|
|
|
|
|
|
|
|
|
|
Retail Segment Summary |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|
|
|
Q4 2022 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|
|
|
(dollars in millions) |
|
|
|
|
|
|
Net sales |
|
$ |
175.9 |
|
|
|
|
|
( |
Segment product contribution margin(3) |
|
$ |
41.6 |
|
|
|
|
|
|
Net sales for the Retail segment, which includes sales of branded and private label products to grocery, mass merchant, and club customers in
Retail segment product contribution margin increased
Equity Method Investment Earnings (Loss)
Equity method investment earnings (loss) from unconsolidated joint ventures in
Excluding the charge to write-off the Company’s portion of LWM’s net investment in
Fiscal Year 2022 Commentary
Net sales increased
Income from operations declined
SG&A increased
Net income was
Adjusted Net Income(1) was
The Company’s effective tax rate(2) was 26.3 percent for fiscal 2022, compared to 22.2 percent in fiscal 2021. The Company’s effective tax rate varies from the
Fiscal Year 2022 Segment Highlights
Global
|
|
|
|
|
|
|
|
|
|
Global Segment Summary |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|
|
|
FY 2022 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|
|
|
(dollars in millions) |
|
|
|
|
|
|
Net sales |
|
$ |
2,064.2 |
|
|
|
|
|
|
Segment product contribution margin(3) |
|
$ |
252.2 |
|
( |
|
|
|
|
Net sales for the Global segment increased
Global segment product contribution margin declined
Foodservice
|
|
|
|
|
|
|
|
|
|
Foodservice Segment Summary |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|
|
|
FY 2022 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|
|
|
(dollars in millions) |
|
|
|
|
|
|
Net sales |
|
$ |
1,318.2 |
|
|
|
|
|
|
Segment product contribution margin(3) |
|
$ |
449.3 |
|
|
|
|
|
|
Net sales for the Foodservice segment increased
Foodservice segment product contribution margin increased
Retail
|
|
|
|
|
|
|
|
|
|
Retail Segment Summary |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-Over-Year |
|
|
|
|
|
|
|
FY 2022 |
|
Growth Rates |
|
Price/Mix |
|
Volume |
|
|
|
(dollars in millions) |
|
|
|
|
|
|
Net sales |
|
$ |
594.6 |
|
( |
|
|
|
( |
Segment product contribution margin(3) |
|
$ |
109.4 |
|
( |
|
|
|
|
Net sales for the Retail segment declined
Retail segment product contribution margin declined
Equity Method Investment Earnings (Loss)
Equity method investment earnings (loss) from unconsolidated joint ventures in
Excluding the charge to write-off the Company’s portion of LWM’s net investment in
Liquidity and Cash Flows
At the end of fiscal 2022, the Company had
Net cash from operating activities was
On
Capital Returned to Shareholders
In fiscal 2022, the Company returned a total of
Fiscal 2023 Outlook
|
|
FY 2023 Outlook Summary |
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
Diluted Earnings Per Share |
|
|
|
|
|
Adjusted EBITDA including unconsolidated joint ventures (1) |
|
|
|
|
|
Interest expense |
Approximately |
|
|
|
|
Depreciation and amortization expense |
Approximately |
|
|
|
|
Effective tax rate(2) (full year) |
Approximately |
|
|
|
|
Cash used for capital expenditures |
|
|
|
For fiscal 2023, the Company expects:
-
Net sales of
to$4.7 billion , with growth versus the prior year driven by the benefit of pricing actions to offset significant input and transportation cost inflation, as well as favorable mix and higher volume.$4.8 billion
-
Net income of
to$360 million , Diluted EPS of$410 million to$2.45 , and Adjusted EBITDA including unconsolidated joint ventures(1) in the range of$2.85 to$840 million , with growth versus the prior year driven by higher sales and gross margin expansion. The Company expects SG&A of$910 million to$475 million , reflecting increased investments to upgrade its information systems and enterprise resource planning (ERP) infrastructure, as well as higher compensation and benefits costs.$500 million
-
During the first half of fiscal 2023, the Company expects its gross margins will be pressured as compared to normalized seasonal rates as it continues to manage through significant inflation for key production inputs, transportation and packaging, as well as higher raw potato costs on a per pound basis due to the impact of extreme summer heat that negatively affected the yield and quality of potato crops in the
Pacific Northwest in fall 2021. The Company expects its gross margins will also be pressured by ongoing industrywide operational challenges, including labor and commodities shortages, resulting from volatility in the broader supply chain.
-
During the second half of fiscal 2023, the Company expects gross margins will improve and approach its normalized annual rate of 25 percent to 26 percent. The anticipated improvement is predicated on a potato crop harvested in fall 2022 that is in line with historical averages, particularly in its primary growing regions in the
Columbia Basin andIdaho ; the continued successful implementation of the Company’s pricing actions to offset input and transportation costs inflation; and a broad easing of labor and logistics pressures that have been constraining the Company’s production and shipments.
-
Cash used for capital expenditures of
to$475 million , of which approximately$525 million is related to the previously-announced construction of french fry production lines and plant modernization investments in$285 million Idaho andChina , as well as capital investments to upgrade information systems and ERP infrastructure.
End Notes
(1) |
Adjusted Net Income, Adjusted Diluted EPS, and Adjusted EBITDA including unconsolidated joint ventures are non-GAAP financial measures. Please see the discussion of non-GAAP financial measures and the associated reconciliations at the end of this press release for more information. |
|
|
(2) |
The effective tax rate is calculated as the ratio of income tax expense to pre-tax income, inclusive of equity method investment earnings. |
|
|
(3) |
For more information about product contribution margin, please see “Non-GAAP Financial Measures” and the table titled “Segment Information” included in this press release. |
Webcast and Conference Call Information
A rebroadcast of the conference call will be available beginning on
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. Words such as “believe,” “drive,” “execute,” “invest,” “create,” “manage,” “expect,” “improve,” “will,” “continue,” “remain,” “support,” “outlook,” and variations of such words and similar expressions are intended to identify forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements regarding the Company’s plans, execution, capital expenditures and investments, operational costs, pricing actions, gross margins, productivity, potato crop, and business outlook and prospects, as well as supply chain constraints, inflation, the Company’s industry, and the global economy. These forward-looking statements are based on management’s current expectations and are subject to uncertainties and changes in circumstances. Readers of this press release should understand that these statements are not guarantees of performance or results. Many factors could affect the Company’s actual financial results and cause them to vary materially from the expectations contained in the forward-looking statements, including those set forth in this press release. These risks and uncertainties include, among other things: the availability and prices of raw materials; labor shortages and other operational challenges; disruptions in the global economy caused by the war in
Non-GAAP Financial Measures
To supplement the financial information included in this press release, the Company has presented product contribution margin on a consolidated basis, Adjusted EBITDA, Adjusted EBITDA including unconsolidated joint ventures, Adjusted Net Income, Adjusted Diluted EPS, and adjusted interest expense, income tax expense, and equity method investment earnings (loss), each of which is considered a non-GAAP financial measure. The non-GAAP financial measures provided should be viewed in addition to, and not as an alternative for, financial measures prepared in accordance with accounting principles generally accepted in
Management uses these non-GAAP financial measures to assist in comparing the Company's performance on a consistent basis for purposes of business decision making. Management believes that presenting these non-GAAP financial measures provides investors with useful information because they (i) provide meaningful supplemental information regarding financial performance by excluding certain items affecting comparability between periods, (ii) permit investors to view performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate historical performance, and (iii) otherwise provide supplemental information that may be useful to investors in evaluating the Company's results. The Company believes that the presentation of these non-GAAP financial measures, when considered together with the corresponding GAAP financial measures and the reconciliations to those measures, provides investors with additional understanding of the factors and trends affecting the Company's business than could be obtained absent these disclosures.
Consolidated Statements of Earnings (in millions, except per share amounts) |
||||||||||||||||
|
||||||||||||||||
|
|
Thirteen Weeks Ended |
|
Fifty-Two Weeks Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net sales |
|
$ |
1,153.1 |
|
|
$ |
1,007.5 |
|
$ |
4,098.9 |
|
|
$ |
3,670.9 |
||
Cost of sales |
|
|
898.9 |
|
|
|
809.5 |
|
|
3,266.9 |
|
|
|
2,838.9 |
||
Gross profit |
|
|
254.2 |
|
|
|
198.0 |
|
|
832.0 |
|
|
|
832.0 |
||
Selling, general and administrative expenses |
|
|
118.2 |
|
|
|
99.1 |
|
|
387.6 |
|
|
|
357.2 |
||
Income from operations |
|
|
136.0 |
|
|
|
98.9 |
|
|
444.4 |
|
|
|
474.8 |
||
Interest expense, net (1) |
|
|
24.9 |
|
|
|
28.7 |
|
|
161.0 |
|
|
|
118.3 |
||
Income before income taxes and equity method earnings (loss) |
|
|
111.1 |
|
|
|
70.2 |
|
|
283.4 |
|
|
|
356.5 |
||
Income tax expense |
|
|
22.4 |
|
|
|
14.3 |
|
|
71.8 |
|
|
|
90.5 |
||
Equity method investment earnings (loss) (2) |
|
|
(56.7 |
) |
|
|
9.6 |
|
|
(10.7 |
) |
|
|
51.8 |
||
Net income |
|
$ |
32.0 |
|
|
$ |
65.5 |
|
$ |
200.9 |
|
|
$ |
317.8 |
||
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.22 |
|
|
$ |
0.45 |
|
$ |
1.38 |
|
|
$ |
2.17 |
||
Diluted |
|
$ |
0.22 |
|
|
$ |
0.44 |
|
$ |
1.38 |
|
|
$ |
2.16 |
||
Dividends declared per common share |
|
$ |
0.245 |
|
|
$ |
0.235 |
|
$ |
0.960 |
|
|
$ |
0.930 |
||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
144.5 |
|
|
|
146.4 |
|
|
145.5 |
|
|
|
146.4 |
||
Diluted |
|
|
145.0 |
|
|
|
147.1 |
|
|
145.9 |
|
|
|
147.1 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Computation of diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
32.0 |
|
|
$ |
65.5 |
|
$ |
200.9 |
|
|
$ |
317.8 |
||
Diluted weighted average common shares outstanding |
|
|
145.0 |
|
|
|
147.1 |
|
|
145.9 |
|
|
|
147.1 |
||
Diluted earnings per share |
|
$ |
0.22 |
|
|
$ |
0.44 |
|
$ |
1.38 |
|
|
$ |
2.16 |
__________________________
(1) |
Interest expense, net, for the fifty-two weeks ended |
|
|
(2) |
In |
Consolidated Balance Sheets (dollars in millions, except share data) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
|
2022 |
|
2021 |
||||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
525.0 |
|
|
$ |
783.5 |
|
Receivables, less allowance for doubtful accounts of |
|
|
447.3 |
|
|
|
366.9 |
|
Inventories |
|
|
574.4 |
|
|
|
513.5 |
|
Prepaid expenses and other current assets |
|
|
112.9 |
|
|
|
117.8 |
|
Total current assets |
|
|
1,659.6 |
|
|
|
1,781.7 |
|
Property, plant and equipment, net |
|
|
1,579.2 |
|
|
|
1,524.0 |
|
Operating lease assets |
|
|
119.0 |
|
|
|
141.7 |
|
Equity method investments (1) |
|
|
257.4 |
|
|
|
310.2 |
|
|
|
|
318.0 |
|
|
|
334.5 |
|
Intangible assets, net |
|
|
33.7 |
|
|
|
36.9 |
|
Other assets |
|
|
172.9 |
|
|
|
80.4 |
|
Total assets |
|
$ |
4,139.8 |
|
|
$ |
4,209.4 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Current portion of long-term debt and financing obligations |
|
$ |
32.2 |
|
|
$ |
32.0 |
|
Accounts payable |
|
|
402.6 |
|
|
|
359.3 |
|
Accrued liabilities |
|
|
264.3 |
|
|
|
226.9 |
|
Total current liabilities |
|
|
699.1 |
|
|
|
618.2 |
|
Long-term liabilities: |
|
|
|
|
|
|
||
Long-term debt and financing obligations, excluding current portion |
|
|
2,695.8 |
|
|
|
2,705.4 |
|
Deferred income taxes |
|
|
172.5 |
|
|
|
159.7 |
|
Other noncurrent liabilities |
|
|
211.9 |
|
|
|
245.5 |
|
Total long-term liabilities |
|
|
3,080.2 |
|
|
|
3,110.6 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Stockholders' equity: |
|
|
|
|
|
|
||
Common stock of |
|
|
148.0 |
|
|
|
147.6 |
|
Additional distributed capital |
|
|
(813.3 |
) |
|
|
(836.8 |
) |
Retained earnings |
|
|
1,305.5 |
|
|
|
1,244.6 |
|
Accumulated other comprehensive income (loss) |
|
|
(15.6 |
) |
|
|
29.5 |
|
|
|
|
(264.1 |
) |
|
|
(104.3 |
) |
Total stockholders’ equity |
|
|
360.5 |
|
|
|
480.6 |
|
Total liabilities and stockholders’ equity |
|
$ |
4,139.8 |
|
|
$ |
4,209.4 |
|
__________________________
(1) |
See footnote (2) to the Consolidated Statements of Earnings. |
Consolidated Statements of Cash Flows (dollars in millions) |
||||||||
|
|
|
|
|
|
|
||
|
|
Fifty-Two Weeks Ended |
||||||
|
|
|
|
|
||||
|
|
2022 |
|
2021 |
||||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
200.9 |
|
|
$ |
317.8 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization of intangibles and debt issuance costs |
|
|
192.1 |
|
|
|
187.8 |
|
Loss on extinguishment of debt |
|
|
53.3 |
|
|
|
1.0 |
|
Stock-settled, stock-based compensation expense |
|
|
21.3 |
|
|
|
20.6 |
|
Loss (earnings) of joint ventures in excess of distributions |
|
|
29.9 |
|
|
|
(33.0 |
) |
Deferred income taxes |
|
|
13.5 |
|
|
|
3.8 |
|
Other |
|
|
(7.0 |
) |
|
|
10.7 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Receivables |
|
|
(76.3 |
) |
|
|
(21.0 |
) |
Inventories |
|
|
(63.0 |
) |
|
|
(22.0 |
) |
Income taxes payable/receivable, net |
|
|
11.6 |
|
|
|
(3.3 |
) |
Prepaid expenses and other current assets |
|
|
(6.8 |
) |
|
|
(4.9 |
) |
Accounts payable |
|
|
16.5 |
|
|
|
104.7 |
|
Accrued liabilities |
|
|
32.1 |
|
|
|
(9.0 |
) |
Net cash provided by operating activities |
|
$ |
418.1 |
|
|
$ |
553.2 |
|
Cash flows from investing activities |
|
|
|
|
|
|
||
Additions to property, plant and equipment |
|
|
(290.1 |
) |
|
|
(147.2 |
) |
Additions to other long-term assets |
|
|
(16.3 |
) |
|
|
(16.1 |
) |
Other |
|
|
(4.1 |
) |
|
|
0.8 |
|
Net cash used for investing activities |
|
$ |
(310.5 |
) |
|
$ |
(162.5 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Proceeds from issuance of debt |
|
|
1,676.1 |
|
|
|
— |
|
Repayments of debt and financing obligations |
|
|
(1,698.1 |
) |
|
|
(305.5 |
) |
Dividends paid |
|
|
(138.4 |
) |
|
|
(135.3 |
) |
Repurchase of common stock and common stock withheld to cover taxes |
|
|
(158.4 |
) |
|
|
(36.1 |
) |
Payments of senior notes call premium |
|
|
(39.6 |
) |
|
|
— |
|
Repayments of short-term borrowings, net |
|
|
— |
|
|
|
(498.8 |
) |
Other |
|
|
(5.0 |
) |
|
|
1.7 |
|
Net cash used for financing activities |
|
$ |
(363.4 |
) |
|
$ |
(974.0 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(2.7 |
) |
|
|
2.8 |
|
Net decrease in cash and cash equivalents |
|
|
(258.5 |
) |
|
|
(580.5 |
) |
Cash and cash equivalents, beginning of period |
|
|
783.5 |
|
|
|
1,364.0 |
|
Cash and cash equivalents, end of period |
|
$ |
525.0 |
|
|
$ |
783.5 |
Segment Information (dollars in millions) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Thirteen Weeks Ended |
||||||||||||
|
|
|
|
|
|
Year-Over- |
|
|
|
|
||||
|
|
|
|
|
|
Year Growth |
|
|
|
|
||||
|
|
2022 |
|
2021 |
|
Rates |
|
Price/Mix |
|
Volume |
||||
Segment net sales |
|
|
|
|
|
|
|
|
|
|
|
|
||
Global |
|
$ |
558.4 |
|
$ |
509.6 |
|
|
|
|
|
|
||
Foodservice |
|
|
388.4 |
|
|
320.0 |
|
|
|
|
|
( |
||
Retail |
|
|
175.9 |
|
|
146.3 |
|
|
|
|
|
( |
||
Other |
|
|
30.4 |
|
|
31.6 |
|
( |
|
( |
|
( |
||
|
|
$ |
1,153.1 |
|
$ |
1,007.5 |
|
|
|
|
|
( |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Segment product contribution margin (1) |
|
|
|
|
|
|
|
|
|
|
|
|
||
Global |
|
$ |
55.7 |
|
$ |
56.4 |
|
( |
|
|
|
|
||
Foodservice |
|
|
141.8 |
|
|
96.3 |
|
|
|
|
|
|
||
Retail |
|
|
41.6 |
|
|
21.2 |
|
|
|
|
|
|
||
Other (2) |
|
|
8.8 |
|
|
15.4 |
|
( |
|
|
|
|
||
|
|
|
247.9 |
|
|
189.3 |
|
|
|
|
|
|
||
Add: Advertising and promotion expenses |
|
|
6.3 |
|
|
8.7 |
|
( |
|
|
|
|
||
Gross profit |
|
$ |
254.2 |
|
$ |
198.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Fifty-Two Weeks Ended |
||||||||||||
|
|
|
|
|
|
Year-Over- |
|
|
|
|
||||
|
|
|
|
|
|
Year Growth |
|
|
|
|
||||
|
|
2022 |
|
2021 |
|
Rates |
|
Price/Mix |
|
Volume |
||||
Segment net sales |
|
|
|
|
|
|
|
|
|
|
|
|
||
Global |
|
$ |
2,064.2 |
|
$ |
1,911.5 |
|
|
|
|
|
|
||
Foodservice |
|
|
1,318.2 |
|
|
1,017.3 |
|
|
|
|
|
|
||
Retail |
|
|
594.6 |
|
|
603.4 |
|
( |
|
|
|
( |
||
Other |
|
|
121.9 |
|
|
138.7 |
|
( |
|
|
|
( |
||
|
|
$ |
4,098.9 |
|
$ |
3,670.9 |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Segment product contribution margin (1) |
|
|
|
|
|
|
|
|
|
|
|
|
||
Global |
|
$ |
252.2 |
|
$ |
306.2 |
|
( |
|
|
|
|
||
Foodservice |
|
|
449.3 |
|
|
340.0 |
|
|
|
|
|
|
||
Retail |
|
|
109.4 |
|
|
120.2 |
|
( |
|
|
|
|
||
Other (2) |
|
|
2.2 |
|
|
47.8 |
|
( |
|
|
|
|
||
|
|
|
813.1 |
|
|
814.2 |
|
|
|
|
|
|
||
Add: Advertising and promotion expenses |
|
|
18.9 |
|
|
17.8 |
|
|
|
|
|
|
||
Gross profit |
|
$ |
832.0 |
|
$ |
832.0 |
|
|
|
|
|
|
__________________________
(1) |
Product contribution margin is one of the primary measures reported to the Company’s chief operating decision maker for purposes of allocating resources to the Company’s segments and assessing their performance. Product contribution margin represents net sales less cost of sales and advertising and promotion expenses. Product contribution margin includes advertising and promotion expenses because those expenses are directly associated with the performance of the Company’s segments. Product contribution margin, when presented on a consolidated basis, is a non-GAAP financial measure. See “Non-GAAP Financial Measures” in this press release for a description of non-GAAP financial measures and the table above for a reconciliation of product contribution margin on a consolidated basis to gross profit. |
|
|
(2) |
The Other segment primarily includes the Company’s vegetable and dairy businesses and unrealized mark-to-market adjustments associated with commodity hedging contracts. Unrealized mark-to-market adjustments and realized settlements associated with commodity hedging contracts reported in the Other segment included gains of |
|
||||||||||||||||||||||||
There were no items impacting comparability during the thirteen and fifty-two weeks ended |
||||||||||||||||||||||||
|
|
Thirteen Weeks Ended |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
||||||||||||
|
|
Income |
|
|
|
Income |
|
Method |
|
|
|
|
||||||||||||
|
|
From |
|
Interest |
|
Tax |
|
Investment |
|
|
|
Diluted |
||||||||||||
|
|
Operations |
|
Expense |
|
Expense |
|
Earnings (Loss) |
|
Net Income |
|
EPS |
||||||||||||
As reported |
|
$ |
136.0 |
|
$ |
24.9 |
|
$ |
22.4 |
|
$ |
(56.7 |
) |
|
$ |
32.0 |
|
$ |
0.22 |
|||||
Item impacting comparability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Write-off of net investment in |
|
|
— |
|
|
— |
|
|
— |
(1) |
|
62.7 |
|
|
|
62.7 |
|
|
0.43 |
|||||
Adjusted (3) |
|
$ |
136.0 |
|
$ |
24.9 |
|
$ |
22.4 |
|
$ |
6.0 |
|
|
$ |
94.7 |
|
$ |
0.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Fifty-Two Weeks Ended |
||||||||||||||||||||||
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
||||||||||||
|
|
Income |
|
|
|
Income |
|
Method |
|
|
|
|
||||||||||||
|
|
From |
|
Interest |
|
Tax |
|
Investment |
|
|
|
Diluted |
||||||||||||
|
|
Operations |
|
Expense |
|
Expense |
|
Earnings (Loss) |
|
Net Income |
|
EPS |
||||||||||||
As reported |
|
$ |
444.4 |
|
$ |
161.0 |
|
|
$ |
71.8 |
|
$ |
(10.7 |
) |
|
$ |
200.9 |
|
$ |
1.38 |
||||
Items impacting comparability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Write-off of net investment in |
|
|
— |
|
|
— |
|
|
|
— |
(1) |
|
62.7 |
|
|
|
62.7 |
|
|
0.43 |
||||
Loss on extinguishment of debt (2) |
|
|
— |
|
|
(53.3 |
) |
|
|
12.8 |
(4) |
|
— |
|
|
|
40.5 |
|
|
0.27 |
||||
Total items impacting comparability |
|
|
— |
|
|
(53.3 |
) |
|
|
12.8 |
|
|
62.7 |
|
|
|
103.2 |
|
|
0.70 |
||||
Adjusted (3) |
|
$ |
444.4 |
|
$ |
107.7 |
|
|
$ |
84.6 |
|
$ |
52.0 |
|
|
$ |
304.1 |
|
$ |
2.08 |
__________________________
(1) |
See footnote (2) to the Consolidated Statements of Earnings above for a discussion of the item impacting comparability. There is no tax benefit associated with the write-off of the net investment in |
|
|
(2) |
See footnote (1) to the Consolidated Statements of Earnings above for a discussion of the items impacting comparability. |
|
|
(3) |
Adjusted interest expense, income tax expense, net income, equity method investment earnings (loss), and diluted earnings per share are non-GAAP financial measures. Management excludes items impacting comparability between periods as it believes these items are not necessarily reflective of the ongoing operations of |
|
|
(4) |
Item impacting comparability is tax effected at the marginal rate based on the applicable tax jurisdiction. |
Reconciliation of Non-GAAP Financial Measures (dollars in millions) |
||||||||||||||||
To supplement the financial information included in this press release, the Company has presented Adjusted EBITDA and Adjusted EBITDA including unconsolidated joint ventures, which are non-GAAP financial measures. The following table reconciles net income to Adjusted EBITDA and Adjusted EBITDA including unconsolidated joint ventures. |
||||||||||||||||
|
||||||||||||||||
|
|
Thirteen Weeks Ended |
|
Fifty-Two Weeks Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net income |
|
$ |
32.0 |
|
|
$ |
65.5 |
|
|
$ |
200.9 |
|
|
$ |
317.8 |
|
Equity method investment (earnings) loss (1) |
|
|
56.7 |
|
|
|
(9.6 |
) |
|
|
10.7 |
|
|
|
(51.8 |
) |
Interest expense, net (2) |
|
|
24.9 |
|
|
|
28.7 |
|
|
|
161.0 |
|
|
|
118.3 |
|
Income tax expense |
|
|
22.4 |
|
|
|
14.3 |
|
|
|
71.8 |
|
|
|
90.5 |
|
Income from operations |
|
|
136.0 |
|
|
|
98.9 |
|
|
|
444.4 |
|
|
|
474.8 |
|
Depreciation and amortization |
|
|
48.5 |
|
|
|
44.2 |
|
|
|
187.3 |
|
|
|
182.7 |
|
Adjusted EBITDA (3) |
|
|
184.5 |
|
|
|
143.1 |
|
|
|
631.7 |
|
|
|
657.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity method investment earnings (loss) |
|
|
(56.7 |
) |
|
|
9.6 |
|
|
|
(10.7 |
) |
|
|
51.8 |
|
Interest expense, income tax expense, and depreciation and |
|
|
|
|
|
|
|
|
|
|
|
|
||||
amortization included in equity method investment earnings (loss) |
|
|
11.3 |
|
|
|
13.6 |
|
|
|
42.0 |
|
|
|
39.1 |
|
Item impacting comparability |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Write-off of net investment in |
|
|
62.7 |
|
|
|
— |
|
|
|
62.7 |
|
|
|
— |
|
Add: Adjusted EBITDA from unconsolidated joint ventures |
|
|
17.3 |
|
|
|
23.2 |
|
|
|
94.0 |
|
|
|
90.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EBITDA including unconsolidated joint ventures (3) |
|
$ |
201.8 |
|
|
$ |
166.3 |
|
|
$ |
725.7 |
|
|
$ |
748.4 |
|
__________________________
(1) |
Unrealized mark-to-market adjustments associated with currency and commodity hedging contracts within equity method investment earnings include a loss of |
|
|
(2) |
See footnote (1) to the Consolidated Statement of Earnings above for a discussion of the items impacting comparability. |
|
|
(3) |
Adjusted EBITDA and Adjusted EBITDA including unconsolidated joint ventures are non-GAAP financial measures. |
|
|
(4) |
In fiscal years 2022 and 2021, |
|
|
(5) |
See footnote (2) to the Consolidated Statements of Earnings for a discussion of the item impacting comparability. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220727005208/en/
Investors:
224-306-1535
dexter.congbalay@lambweston.com
Media:
208-424-5461
shelby.stoolman@lambweston.com
Source:
FAQ
What were Lamb Weston's net sales for Q4 2022?
How did Lamb Weston's income from operations change in Q4 2022?
What is Lamb Weston's outlook for FY 2023?
What was the adjusted diluted EPS for Q4 2022?