LCI Industries Reports Fourth Quarter and Full Year Financial Results
LCI Industries (LCII) reported its Q4 and full-year 2024 results, showing improved profitability despite challenging market conditions. Q4 net sales decreased 4% to $803 million, while net income improved to $9.5 million ($0.37 per share) from a loss in Q4 2023. Full-year 2024 saw net sales of $3.7 billion (down 1%), with net income rising 123% to $143 million ($5.60 per share).
The company demonstrated strong operational improvements with EBITDA increasing 35% to $344 million for the full year. Operating profit margin improved to 5.8% from 3.3% in 2023. The company maintained a strong liquidity position with $166 million in cash and $453 million available on its credit facility. January 2025 consolidated net sales showed a 6% increase, driven by 17% growth in RV OEM sales.
The company returned $109 million to shareholders through dividends and reduced debt by $89 million in 2024. Management expressed optimism about modest improvements in the RV market and reaffirmed its target of $5 billion in organic net sales by 2027.
LCI Industries (LCII) ha riportato i risultati del quarto trimestre e dell'intero anno 2024, mostrando un miglioramento della redditività nonostante le condizioni di mercato difficili. Le vendite nette del quarto trimestre sono scese del 4% a 803 milioni di dollari, mentre il reddito netto è migliorato a 9,5 milioni di dollari (0,37 dollari per azione) da una perdita nel quarto trimestre del 2023. Nell'intero anno 2024, le vendite nette hanno raggiunto 3,7 miliardi di dollari (in calo dell'1%), con un incremento del reddito netto del 123% a 143 milioni di dollari (5,60 dollari per azione).
L'azienda ha dimostrato forti miglioramenti operativi, con un EBITDA aumentato del 35% a 344 milioni di dollari per l'intero anno. Il margine operativo è migliorato al 5,8% rispetto al 3,3% del 2023. L'azienda ha mantenuto una posizione di liquidità solida, con 166 milioni di dollari in contante e 453 milioni di dollari disponibili nella sua linea di credito. Le vendite nette consolidate di gennaio 2025 hanno mostrato un incremento del 6%, trainato da una crescita del 17% nelle vendite di OEM per veicoli ricreazionali.
L'azienda ha restituito 109 milioni di dollari agli azionisti attraverso dividendi e ha ridotto il debito di 89 milioni di dollari nel 2024. La direzione ha espresso ottimismo riguardo a modesti miglioramenti nel mercato dei veicoli ricreazionali e ha confermato il suo obiettivo di 5 miliardi di dollari in vendite nette organiche entro il 2027.
LCI Industries (LCII) informó sobre sus resultados del cuarto trimestre y del año completo 2024, mostrando una rentabilidad mejorada a pesar de las difíciles condiciones del mercado. Las ventas netas del cuarto trimestre disminuyeron un 4% a $803 millones, mientras que el ingreso neto mejoró a $9.5 millones ($0.37 por acción) desde una pérdida en el cuarto trimestre de 2023. Para el año completo 2024, las ventas netas fueron de $3.7 miles de millones (un descenso del 1%), con un aumento del ingreso neto del 123% a $143 millones ($5.60 por acción).
La compañía demostró fuertes mejoras operativas con un EBITDA aumentando un 35% a $344 millones para el año completo. El margen de beneficio operativo mejoró al 5.8% desde el 3.3% en 2023. La empresa mantuvo una posición sólida de liquidez con $166 millones en efectivo y $453 millones disponibles en su línea de crédito. Las ventas netas consolidadas de enero de 2025 mostraron un aumento del 6%, impulsadas por un crecimiento del 17% en las ventas de OEM de vehículos recreativos.
La compañía devolvió $109 millones a los accionistas a través de dividendos y redujo la deuda en $89 millones en 2024. La dirección expresó optimismo sobre mejoras modestas en el mercado de vehículos recreativos y reafirmó su objetivo de $5 mil millones en ventas netas orgánicas para 2027.
LCI Industries (LCII)는 2024년 4분기 및 연간 실적을 발표하며 어려운 시장 상황에도 불구하고 수익성이 개선되었음을 보여주었습니다. 4분기 순매출은 8억 300만 달러로 4% 감소했으나, 순이익은 2023년 4분기의 손실에서 950만 달러(주당 0.37달러)로 개선되었습니다. 2024년 연간 순매출은 37억 달러(1% 감소), 순이익은 123% 증가한 1억 4300만 달러(주당 5.60달러)에 달했습니다.
회사는 전체 연간 EBITDA가 3억 4400만 달러로 35% 증가하는 등 강력한 운영 개선을 보여주었습니다. 운영 이익률은 2023년 3.3%에서 5.8%로 개선되었습니다. 회사는 1억 6600만 달러의 현금과 4억 5300만 달러의 신용 한도를 유지하며 강력한 유동성 위치를 유지했습니다. 2025년 1월의 통합 순매출은 6% 증가했으며, 이는 RV OEM 판매의 17% 성장이 주도했습니다.
회사는 2024년에 배당을 통해 주주에게 1억 900만 달러를 반환하고 8900만 달러의 부채를 감소시켰습니다. 경영진은 RV 시장의 미미한 개선에 대한 낙관적인 입장을 표명하고 2027년까지 50억 달러의 유기적 순매출 목표를 재확인했습니다.
LCI Industries (LCII) a annoncé ses résultats du quatrième trimestre et de l'année complète 2024, montrant une rentabilité améliorée malgré des conditions de marché difficiles. Les ventes nettes du quatrième trimestre ont diminué de 4% pour atteindre 803 millions de dollars, tandis que le résultat net a augmenté à 9,5 millions de dollars (0,37 dollar par action) après une perte au quatrième trimestre 2023. Pour l'année complète 2024, les ventes nettes ont atteint 3,7 milliards de dollars (en baisse de 1%), avec un résultat net en hausse de 123% à 143 millions de dollars (5,60 dollars par action).
L'entreprise a démontré de fortes améliorations opérationnelles, avec un EBITDA en hausse de 35% à 344 millions de dollars pour l'année complète. La marge opérationnelle a progressé à 5,8% contre 3,3% en 2023. L'entreprise a maintenu une solide position de liquidité avec 166 millions de dollars en espèces et 453 millions de dollars disponibles dans sa ligne de crédit. Les ventes nettes consolidées de janvier 2025 ont montré une augmentation de 6%, propulsée par une croissance de 17% dans les ventes OEM de véhicules récréatifs.
L'entreprise a retourné 109 millions de dollars aux actionnaires par le biais de dividendes et réduit sa dette de 89 millions de dollars en 2024. La direction a exprimé son optimisme quant à des améliorations modestes sur le marché des véhicules récréatifs et a confirmé son objectif de 5 milliards de dollars en ventes nettes organiques d'ici 2027.
LCI Industries (LCII) hat seine Ergebnisse für das vierte Quartal und das Gesamtjahr 2024 veröffentlicht, die trotz schwieriger Marktbedingungen eine verbesserte Rentabilität zeigen. Die Nettoumsätze im vierten Quartal sanken um 4% auf 803 Millionen Dollar, während das Nettoeinkommen von einem Verlust im vierten Quartal 2023 auf 9,5 Millionen Dollar (0,37 Dollar pro Aktie) anstieg. Im gesamten Jahr 2024 betrugen die Nettoumsätze 3,7 Milliarden Dollar (ein Rückgang von 1%), während das Nettoeinkommen um 123% auf 143 Millionen Dollar (5,60 Dollar pro Aktie) anstieg.
Das Unternehmen zeigte starke betriebliche Verbesserungen, mit einem EBITDA, das für das Gesamtjahr um 35% auf 344 Millionen Dollar anstieg. Die operative Gewinnmarge verbesserte sich von 3,3% im Jahr 2023 auf 5,8%. Das Unternehmen hielt eine starke Liquiditätsposition mit 166 Millionen Dollar in bar und 453 Millionen Dollar, die in seiner Kreditlinie zur Verfügung standen. Die konsolidierten Nettoumsätze im Januar 2025 zeigten einen Anstieg von 6%, angetrieben durch ein Wachstum von 17% im RV-OEM-Verkauf.
Das Unternehmen gab 109 Millionen Dollar an die Aktionäre durch Dividenden zurück und reduzierte die Schulden im Jahr 2024 um 89 Millionen Dollar. Das Management äußerte sich optimistisch über moderate Verbesserungen auf dem RV-Markt und bekräftigte das Ziel von 5 Milliarden Dollar bei organischen Nettoumsätzen bis 2027.
- Net income increased 123% year-over-year to $143 million
- EBITDA improved 35% to $344 million
- Operating profit margin increased to 5.8% from 3.3%
- Strong cash flow from operations of $370 million
- January 2025 sales up 6% with RV OEM sales growing 17%
- Debt reduction of $89 million achieved
- Increased quarterly dividend to $1.15 per share
- Q4 net sales declined 4% to $803 million
- Full-year net sales decreased 1% to $3.7 billion
- North American marine OEM sales down 15% in Q4
- Adjacent Industries OEM sales decreased 9% in Q4
Insights
LCI Industries delivered a compelling turnaround story in 2024, demonstrating robust operational execution despite challenging market conditions. The standout achievement is the dramatic improvement in profitability metrics - operating margin expansion of 250 basis points to
The company's strategic diversification is proving effective, with the Aftermarket segment providing stability amid OEM market volatility. The
Looking forward, three key factors support a positive outlook: 1) January 2025's
The company's debt reduction of
Strong operational improvements drove a meaningful increase in profitability across diverse end markets
Fourth Quarter 2024 Highlights
-
Net sales of
in the fourth quarter, down$803 million 4% year-over-year -
Net income of
, or$9.5 million per diluted share, in the fourth quarter, up from a net loss of$0.37 in the fourth quarter of 2023$2.4 million -
EBITDA of
in the fourth quarter, or$46 million 5.7% of net sales, up29% year-over-year -
Increased quarterly dividend to
per share, totaling$1.15 paid in the fourth quarter$29 million
Full Year 2024 Highlights
-
Net sales of
, down$3.7 billion 1% year-over-year -
Net income of
, or$143 million per diluted share, up$5.60 123% year-over-year -
EBITDA of
, or$344 million 9.2% of net sales, up35% year-over-year -
Operating profit margin of
5.8% in 2024, up from3.3% in 2023 -
Cash flows from operating activities of
$370 million -
Net repayments of indebtedness of
$89 million -
Returned
to shareholders through quarterly dividends in 2024$109 million -
Strong liquidity position with
of cash and cash equivalents and$166 million of availability on revolving credit facility at December 31, 2024$453 million - Introduced groundbreaking innovation with our Touring Coil Suspension product
“Lippert demonstrated continued market leadership and resilience in 2024, leveraging cost savings and operational improvements to increase EBITDA by
“As we enter 2025, we are focused on continuing to expand profitability and remain committed to achieving further cost savings in addition to the significant strides made in 2024. We’re also seeing modest improvement in the RV market, with consolidated January sales up
“Thanks to the dedication of our experienced leadership team and team members, along with our focus on safety, quality, and customer service, we strengthened our leadership position within the recreation space in 2024. As we enter 2025, we remain committed to creating value for all stakeholders through disciplined execution and strategic growth initiatives,” commented Ryan Smith, LCI Industries' Group President -
Fourth Quarter 2024 Results
Consolidated net sales for the fourth quarter of 2024 were
The decrease in year-over-year net sales for the fourth quarter of 2024 was primarily driven by lower sales to North American marine and utility trailer OEMs, declines in wholesale shipments of motorhome RV units and an increased shift in unit mix towards lower content single axle travel trailers, partially offset by increased North American RV wholesale shipments of travel trailers and fifth-wheels and market share gains in the automotive aftermarket.
Full Year 2024 Results
Consolidated net sales for the full year 2024 were
The decrease in year-over-year net sales was primarily driven by decreased industry production levels in the North American marine, utility trailer, and European RV markets and an increased shift in RV unit mix towards lower content single axle travel trailers, partially offset by a
January 2025 Results
January 2025 consolidated net sales were approximately
OEM Segment - Fourth Quarter Performance
OEM net sales for the fourth quarter of 2024 were
Operating profit of the OEM Segment was
Aftermarket Segment - Fourth Quarter Performance
Aftermarket net sales for the fourth quarter of 2024 were
“Our automotive aftermarket business has consistently outperformed, achieving a
Income Taxes
The Company's effective tax rate was
Balance Sheet and Other Items
At December 31, 2024, the Company's cash and cash equivalents balance was
The Company's outstanding long-term indebtedness, including current maturities, was
Conference Call & Webcast
LCI Industries will host a conference call to discuss its fourth quarter results on Tuesday, February 11, 2025, at 8:30 a.m. Eastern time, which may be accessed by dialing (833) 470-1428 for participants in the
A replay of the conference call will be available for two weeks by dialing (866) 813-9403 for participants in the
About LCI Industries
LCI Industries (NYSE: LCII), through its Lippert subsidiary, is a global leader in supplying engineered components to the outdoor recreation and transportation markets. We believe our innovative culture, advanced manufacturing capabilities, and dedication to enhancing the customer experience have established Lippert as a reliable partner for both OEM and aftermarket customers. For more information, visit www.lippert.com.
Forward-Looking Statements
This press release contains certain "forward-looking statements" with respect to our financial condition, results of operations, profitability, margins, business strategies, operating efficiencies or synergies, competitive position, growth opportunities, acquisitions, plans and objectives of management, markets for the Company's common stock, the impact of legal proceedings, and other matters. Statements in this press release that are not historical facts are "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, and involve a number of risks and uncertainties.
Forward-looking statements, including, without limitation, those relating to production levels, future business prospects, net sales, expenses and income (loss), operating margins, capital expenditures, tax rate, cash flow, financial condition, liquidity, covenant compliance, retail and wholesale demand, integration of acquisitions, R&D investments, commodity prices, addressable markets, and industry trends, whenever they occur in this press release are necessarily estimates reflecting the best judgment of the Company's senior management at the time such statements were made. There are a number of factors, many of which are beyond the Company's control, which could cause actual results and events to differ materially from those described in the forward-looking statements. These factors include, in addition to other matters described in this press release, the impacts of future pandemics, geopolitical tensions, armed conflicts, or natural disasters on the global economy and on the Company's customers, suppliers, employees, business and cash flows, pricing pressures due to domestic and foreign competition, costs and availability of, and tariffs on, raw materials (particularly steel and aluminum) and other components, seasonality and cyclicality in the industries to which we sell our products, availability of credit for financing the retail and wholesale purchase of products for which we sell our components, inventory levels of retail dealers and manufacturers, availability of transportation for products for which we sell our components, the financial condition of our customers, the financial condition of retail dealers of products for which we sell our components, retention and concentration of significant customers, the costs, pace of and successful integration of acquisitions and other growth initiatives, availability and costs of production facilities and labor, team member benefits, team member retention, realization and impact of expansion plans, efficiency improvements and cost reductions, the disruption of business resulting from natural disasters or other unforeseen events, the successful entry into new markets, the costs of compliance with environmental laws, laws of foreign jurisdictions in which we operate, other operational and financial risks related to conducting business internationally, and increased governmental regulation and oversight, information technology performance and security, the ability to protect intellectual property, warranty and product liability claims or product recalls, interest rates, oil and gasoline prices, and availability, the impact of international, national and regional economic conditions and consumer confidence on the retail sale of products for which we sell our components, and other risks and uncertainties discussed more fully under the caption "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2023, and in the Company's subsequent filings with the Securities and Exchange Commission. Readers of this press release are cautioned not to place undue reliance on these forward-looking statements, since there can be no assurance that these forward-looking statements will prove to be accurate. The Company disclaims any obligation or undertaking to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made, except as required by law.
LCI INDUSTRIES |
||||||||||||
OPERATING RESULTS |
||||||||||||
(unaudited) |
||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||
December 31, |
|
December 31, |
||||||||||
|
2024 |
|
2023 |
2024 |
|
2023 |
||||||
(In thousands, except per share amounts) |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||
Net sales |
$ |
803,138 |
|
$ |
837,544 |
|
|
$ |
3,741,208 |
|
$ |
3,784,808 |
Cost of sales |
|
633,732 |
|
|
676,493 |
|
|
|
2,861,493 |
|
|
3,008,618 |
Gross profit |
|
169,406 |
|
|
161,051 |
|
|
|
879,715 |
|
|
776,190 |
Selling, general and administrative expenses |
|
153,272 |
|
|
158,430 |
|
|
|
661,478 |
|
|
652,762 |
Operating profit |
|
16,134 |
|
|
2,621 |
|
|
|
218,237 |
|
|
123,428 |
Interest expense, net |
|
5,100 |
|
|
9,456 |
|
|
|
28,899 |
|
|
40,424 |
Income (loss) before income taxes |
|
11,034 |
|
|
(6,835 |
) |
|
|
189,338 |
|
|
83,004 |
Provision (benefit) for income taxes |
|
1,487 |
|
|
(4,458 |
) |
|
|
46,471 |
|
|
18,809 |
Net income (loss) |
$ |
9,547 |
|
$ |
(2,377 |
) |
|
$ |
142,867 |
|
$ |
64,195 |
|
|
|
|
|
|
|
|
|||||
Net income (loss) per common share: |
|
|
|
|
|
|
|
|||||
Basic |
$ |
0.37 |
|
$ |
(0.09 |
) |
|
$ |
5.61 |
|
$ |
2.54 |
Diluted |
$ |
0.37 |
|
$ |
(0.09 |
) |
|
$ |
5.60 |
|
$ |
2.52 |
|
|
|
|
|
|
|
|
|||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|||||
Basic |
|
25,481 |
|
|
25,342 |
|
|
|
25,447 |
|
|
25,305 |
Diluted |
|
25,599 |
|
|
25,342 |
|
|
|
25,507 |
|
|
25,436 |
|
|
|
|
|
|
|
|
|||||
Depreciation |
$ |
16,482 |
|
$ |
18,719 |
|
|
$ |
70,393 |
|
$ |
74,693 |
Amortization |
$ |
13,211 |
|
$ |
14,231 |
|
|
$ |
55,300 |
|
$ |
57,075 |
Capital expenditures |
$ |
10,943 |
|
$ |
12,149 |
|
|
$ |
42,333 |
|
$ |
62,209 |
LCI INDUSTRIES |
||||||||||||
SEGMENT RESULTS |
||||||||||||
(unaudited) |
||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||
December 31, |
December 31, |
|||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||
(In thousands) |
|
|
|
|
|
|
|
|||||
Net sales: |
|
|
|
|
|
|
|
|||||
OEM Segment: |
|
|
|
|
|
|
|
|||||
RV OEMs: |
|
|
|
|
|
|
|
|||||
Travel trailers and fifth-wheels |
$ |
328,254 |
|
$ |
325,987 |
|
|
$ |
1,514,578 |
|
$ |
1,358,853 |
Motorhomes |
|
47,808 |
|
|
62,952 |
|
|
|
233,066 |
|
|
269,356 |
Adjacent Industries OEMs |
|
245,491 |
|
|
269,156 |
|
|
|
1,112,806 |
|
|
1,275,533 |
Total OEM Segment net sales |
|
621,553 |
|
|
658,095 |
|
|
|
2,860,450 |
|
|
2,903,742 |
Aftermarket Segment: |
|
|
|
|
|
|
|
|||||
Total Aftermarket Segment net sales |
|
181,585 |
|
|
179,449 |
|
|
|
880,758 |
|
|
881,066 |
Total net sales |
$ |
803,138 |
|
$ |
837,544 |
|
|
$ |
3,741,208 |
|
$ |
3,784,808 |
|
|
|
|
|
|
|
|
|||||
Operating profit (loss): |
|
|
|
|
|
|
|
|||||
OEM Segment |
$ |
1,858 |
|
$ |
(11,725 |
) |
|
$ |
107,081 |
|
$ |
17,361 |
Aftermarket Segment |
|
14,276 |
|
|
14,346 |
|
|
|
111,156 |
|
|
106,067 |
Total operating profit |
$ |
16,134 |
|
$ |
2,621 |
|
|
$ |
218,237 |
|
$ |
123,428 |
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization: |
|
|
|
|
|
|
|
|||||
OEM Segment depreciation |
$ |
12,446 |
|
$ |
14,557 |
|
|
$ |
53,484 |
|
$ |
58,397 |
Aftermarket Segment depreciation |
|
4,036 |
|
|
4,162 |
|
|
|
16,909 |
|
|
16,296 |
Total depreciation |
$ |
16,482 |
|
$ |
18,719 |
|
|
$ |
70,393 |
|
$ |
74,693 |
|
|
|
|
|
|
|
|
|||||
OEM Segment amortization |
$ |
9,417 |
|
$ |
10,375 |
|
|
$ |
39,843 |
|
$ |
41,579 |
Aftermarket Segment amortization |
|
3,794 |
|
|
3,856 |
|
|
|
15,457 |
|
|
15,496 |
Total amortization |
$ |
13,211 |
|
$ |
14,231 |
|
|
$ |
55,300 |
|
$ |
57,075 |
LCI INDUSTRIES |
|||||
BALANCE SHEET INFORMATION |
|||||
(unaudited) |
|||||
|
December 31, |
|
December 31, |
||
|
2024 |
|
2023 |
||
(In thousands) |
|
|
|
||
|
|
|
|
||
ASSETS |
|
|
|
||
Current assets |
|
|
|
||
Cash and cash equivalents |
$ |
165,756 |
|
$ |
66,157 |
Accounts receivable, net |
|
199,560 |
|
|
214,707 |
Inventories, net |
|
736,604 |
|
|
768,407 |
Prepaid expenses and other current assets |
|
58,318 |
|
|
67,599 |
Total current assets |
|
1,160,238 |
|
|
1,116,870 |
Fixed assets, net |
|
432,728 |
|
|
465,781 |
Goodwill |
|
585,773 |
|
|
589,550 |
Other intangible assets, net |
|
392,018 |
|
|
448,759 |
Operating lease right-of-use assets |
|
224,313 |
|
|
245,388 |
Other long-term assets |
|
99,669 |
|
|
92,971 |
Total assets |
$ |
2,894,739 |
|
$ |
2,959,319 |
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
||
Current liabilities |
|
|
|
||
Current maturities of long-term indebtedness |
$ |
423 |
|
$ |
589 |
Accounts payable, trade |
|
187,684 |
|
|
183,697 |
Current portion of operating lease obligations |
|
38,671 |
|
|
36,269 |
Accrued expenses and other current liabilities |
|
185,275 |
|
|
174,437 |
Total current liabilities |
|
412,053 |
|
|
394,992 |
Long-term indebtedness |
|
756,830 |
|
|
846,834 |
Operating lease obligations |
|
199,929 |
|
|
222,680 |
Deferred taxes |
|
26,110 |
|
|
32,345 |
Other long-term liabilities |
|
112,931 |
|
|
107,432 |
Total liabilities |
|
1,507,853 |
|
|
1,604,283 |
Total stockholders' equity |
|
1,386,886 |
|
|
1,355,036 |
Total liabilities and stockholders' equity |
$ |
2,894,739 |
|
$ |
2,959,319 |
LCI INDUSTRIES |
|||||||
SUMMARY OF CASH FLOWS |
|||||||
(unaudited) |
|||||||
|
Twelve Months Ended |
||||||
December 31, |
|||||||
|
2024 |
|
2023 |
||||
(In thousands) |
|
|
|
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
142,867 |
|
|
$ |
64,195 |
|
Adjustments to reconcile net income to cash flows provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
125,693 |
|
|
|
131,768 |
|
Stock-based compensation expense |
|
18,653 |
|
|
|
18,229 |
|
Deferred taxes |
|
(7,073 |
) |
|
|
2,067 |
|
Other non-cash items |
|
7,209 |
|
|
|
7,716 |
|
Changes in assets and liabilities, net of acquisitions of businesses: |
|
|
|
||||
Accounts receivable, net |
|
13,469 |
|
|
|
1,594 |
|
Inventories, net |
|
46,335 |
|
|
|
235,347 |
|
Prepaid expenses and other assets |
|
4,532 |
|
|
|
25,954 |
|
Accounts payable, trade |
|
3,474 |
|
|
|
38,737 |
|
Accrued expenses and other liabilities |
|
15,125 |
|
|
|
1,622 |
|
Net cash flows provided by operating activities |
|
370,284 |
|
|
|
527,229 |
|
Cash flows from investing activities: |
|
|
|
||||
Capital expenditures |
|
(42,333 |
) |
|
|
(62,209 |
) |
Acquisitions of businesses |
|
(19,957 |
) |
|
|
(25,851 |
) |
Other investing activities |
|
1,192 |
|
|
|
4,312 |
|
Net cash flows used in investing activities |
|
(61,098 |
) |
|
|
(83,748 |
) |
Cash flows from financing activities: |
|
|
|
||||
Vesting of stock-based awards, net of shares tendered for payment of taxes |
|
(9,159 |
) |
|
|
(9,628 |
) |
Proceeds from revolving credit facility |
|
86,248 |
|
|
|
248,900 |
|
Repayments under revolving credit facility |
|
(138,752 |
) |
|
|
(464,822 |
) |
Repayments under term loan and other borrowings |
|
(36,655 |
) |
|
|
(61,099 |
) |
Payment of dividends |
|
(109,471 |
) |
|
|
(106,336 |
) |
Payment of contingent consideration and holdbacks related to acquisitions |
|
(2 |
) |
|
|
(31,857 |
) |
Other financing activities |
|
(430 |
) |
|
|
(1,342 |
) |
Net cash flows used in financing activities |
|
(208,221 |
) |
|
|
(426,184 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
(1,366 |
) |
|
|
1,361 |
|
Net increase in cash and cash equivalents |
|
99,599 |
|
|
|
18,658 |
|
Cash and cash equivalents at beginning of period |
|
66,157 |
|
|
|
47,499 |
|
Cash and cash equivalents at end of period |
$ |
165,756 |
|
|
$ |
66,157 |
|
LCI INDUSTRIES |
|||||||||||
SUPPLEMENTARY INFORMATION |
|||||||||||
(unaudited) |
|||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||
|
December 31, |
|
December 31, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Industry Data(1) (in thousands of units): |
|
|
|
|
|
|
|
||||
Industry Wholesale Production: |
|
|
|
|
|
|
|
||||
Travel trailer and fifth-wheel RVs |
67.7 |
|
63.4 |
|
|
291.6 |
|
|
|
259.1 |
|
Motorhome RVs |
8.0 |
|
10.1 |
|
|
34.9 |
|
|
|
45.9 |
|
Industry Retail Sales: |
|
|
|
|
|
|
|
||||
Travel trailer and fifth-wheel RVs |
54.8 |
|
53.7 |
|
|
307.0 |
|
|
|
327.0 |
|
Impact on dealer inventories |
12.9 |
|
9.7 |
|
|
(15.4 |
) |
|
|
(67.9 |
) |
Motorhome RVs |
7.9 |
|
8.0 |
|
|
40.0 |
|
|
|
45.3 |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
Twelve Months Ended |
||||||
|
|
|
|
|
December 31, |
||||||
|
|
|
|
|
2024 |
|
2023 |
||||
Lippert Content Per Industry Unit Produced: |
|
|
|
|
|||||||
Travel trailer and fifth-wheel RV |
|
|
|
|
$ |
5,097 |
|
|
$ |
5,058 |
|
Motorhome RV |
|
|
|
|
$ |
3,742 |
|
|
$ |
3,506 |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
December 31, |
||||||
|
|
|
|
|
2024 |
|
2023 |
||||
Balance Sheet Data (debt availability in millions): |
|
|
|
|
|||||||
Remaining availability under the revolving credit facility (2) |
|
$ |
452.5 |
|
|
$ |
245.3 |
|
|||
Days sales in accounts receivable, based on last twelve months |
|
|
29.9 |
|
|
|
30.1 |
|
|||
Inventory turns, based on last twelve months |
|
|
4.0 |
|
|
|
3.5 |
|
|||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
2025 |
||||||
Estimated Full Year Data: |
|
|
|
|
|
|
|
||||
Capital expenditures |
|
|
|
|
|
||||||
Depreciation and amortization |
|
|
|
|
|
||||||
Stock-based compensation expense |
|
|
|
|
|
||||||
Annual tax rate |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
(1) |
Industry wholesale production data for travel trailer and fifth-wheel RVs and motorhome RVs provided by the Recreation Vehicle Industry Association. Industry retail sales data provided by Statistical Surveys, Inc. |
|
(2) |
Remaining availability under the revolving credit facility is subject to covenant restrictions. |
LCI INDUSTRIES |
|||||||||||||||
SUPPLEMENTARY INFORMATION |
|||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES |
|||||||||||||||
(unaudited) |
|||||||||||||||
The following table reconciles net income to EBITDA and net income as a percentage of net sales to EBITDA as a percentage of net sales. |
|||||||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||||||
|
December 31, |
|
December 31, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
(In thousands) |
|
|
|
|
|
|
|
||||||||
Net income (loss) |
$ |
9,547 |
|
|
$ |
(2,377 |
) |
|
$ |
142,867 |
|
|
$ |
64,195 |
|
Interest expense, net |
|
5,100 |
|
|
|
9,456 |
|
|
|
28,899 |
|
|
|
40,424 |
|
Provision (benefit) for income taxes |
|
1,487 |
|
|
|
(4,458 |
) |
|
|
46,471 |
|
|
|
18,809 |
|
Depreciation expense |
|
16,482 |
|
|
|
18,719 |
|
|
|
70,393 |
|
|
|
74,693 |
|
Amortization expense |
|
13,211 |
|
|
|
14,231 |
|
|
|
55,300 |
|
|
|
57,075 |
|
EBITDA |
$ |
45,827 |
|
|
$ |
35,571 |
|
|
$ |
343,930 |
|
|
$ |
255,196 |
|
|
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
803,138 |
|
|
$ |
837,544 |
|
|
$ |
3,741,208 |
|
|
$ |
3,784,808 |
|
Net income (loss) as a percentage of net sales |
|
1.2 |
% |
|
|
(0.3 |
%) |
|
|
3.8 |
% |
|
|
1.7 |
% |
EBITDA as a percentage of net sales |
|
5.7 |
% |
|
|
4.2 |
% |
|
|
9.2 |
% |
|
|
6.7 |
% |
In addition to reporting financial results in accordance with
View source version on businesswire.com: https://www.businesswire.com/news/home/20250211491989/en/
Lillian D. Etzkorn, CFO
Phone: (574) 535-1125
E Mail: LCII@lci1.com
Source: LCI Industries
FAQ
What was LCII's earnings per share for full year 2024?
How much did LCII's Q4 2024 revenue decline compared to Q4 2023?
What was LCII's EBITDA margin in Q4 2024?
How much cash did LCII return to shareholders in dividends during 2024?