Kraft Heinz Reports Second Quarter 2024 Results
Kraft Heinz (Nasdaq: KHC) reported Q2 2024 results, showing a 3.6% decrease in net sales to $6.5 billion and a 2.4% decrease in Organic Net Sales. The company's operating income decreased by 62.1% to $0.5 billion, primarily due to non-cash impairment losses. However, Adjusted Operating Income increased by 2.0% to $1.4 billion. Diluted EPS fell 90.1% to $0.08, while Adjusted EPS decreased 1.3% to $0.78.
Kraft Heinz has lowered its full-year outlook for Organic Net Sales and Adjusted Operating Income but reaffirmed its Adjusted EPS guidance. The company now expects Organic Net Sales to be down 2% to flat, compared to previous expectations of 0-2% growth. Adjusted Operating Income growth is now projected at 1-3%, down from 2-4% previously.
Kraft Heinz (Nasdaq: KHC) ha riportato i risultati del Q2 2024, evidenziando un calo del 3,6% nelle vendite nette a 6,5 miliardi di dollari e un decremento del 2,4% nelle Vendite Nette Organiche. Il reddito operativo dell'azienda è diminuito del 62,1% a 0,5 miliardi di dollari, principalmente a causa di perdite da impairment non monetarie. Tuttavia, l'Utilizzo Operativo Rettificato è aumentato del 2,0% a 1,4 miliardi di dollari. EPS diluito è sceso del 90,1% a 0,08 dollari, mentre EPS rettificato è diminuito dell'1,3% a 0,78 dollari.
Kraft Heinz ha diminuito le previsioni per l'intero anno relative alle Vendite Nette Organiche e all'Utilizzo Operativo Rettificato, ma ha confermato le previsioni per l'EPS rettificato. L'azienda ora prevede che le Vendite Nette Organiche possano scendere del 2% o rimanere stabili, rispetto alle precedenti aspettative di crescita del 0-2%. La crescita dell'Utilizzo Operativo Rettificato è ora prevista tra l'1% e il 3%, in calo rispetto al 2-4% indicato in precedenza.
Kraft Heinz (Nasdaq: KHC) informó los resultados del Q2 2024, mostrando una disminución del 3,6% en las ventas netas a 6.5 mil millones de dólares y una reducción del 2,4% en las Ventas Netas Orgánicas. El ingreso operativo de la compañía disminuyó un 62,1% a 0,5 mil millones de dólares, principalmente debido a pérdidas por deterioro no monetarias. Sin embargo, el Ingreso Operativo Ajustado aumentó un 2,0% a 1,4 mil millones de dólares. El EPS diluido cayó un 90,1% a 0,08 dólares, mientras que el EPS ajustado disminuyó un 1,3% a 0,78 dólares.
Kraft Heinz ha redujo sus pronósticos anuales para las Ventas Netas Orgánicas y el Ingreso Operativo Ajustado pero reafirmó su guía de EPS Ajustado. La compañía ahora espera que las Ventas Netas Orgánicas caigan un 2% o se mantengan estables, en comparación con las expectativas anteriores de crecimiento del 0-2%. El crecimiento del Ingreso Operativo Ajustado ahora se proyecta entre el 1% y el 3%, por debajo del 2-4% anterior.
Kraft Heinz (Nasdaq: KHC)는 2024년 2분기 실적을 발표하며 순매출이 3.6% 감소하여 65억 달러에 이르렀고 유기순매출이 2.4% 감소했다고 밝혔습니다. 회사의 운영 수익은 62.1% 감소하여 5억 달러로 주로 비현금 손상 차손 때문입니다. 그러나 조정된 운영 수익은 2.0% 증가하여 14억 달러로 나타났습니다. 희석 EPS는 90.1% 하락하여 0.08달러, 조정된 EPS도 1.3% 감소하여 0.78달러입니다.
Kraft Heinz는 유기 순매출 및 조정된 운영 수익에 대한 연간 전망을 하향 조정했습니다, 그러나 조정된 EPS 전망은 재확인했습니다. 회사는 이제 유기 순매출이 2% 하락하거나 보합세를 보일 것으로 예상하고 있으며, 이전의 0-2% 성장 전망에서 하향 조정되었습니다. 조정된 운영 수익 성장률은 현재 1-3%로 예상되며, 이전의 2-4%에서 하향 조정되었습니다.
Kraft Heinz (Nasdaq: KHC) a publié les résultats du Q2 2024, affichant une baisse de 3,6 % des ventes nettes pour atteindre 6,5 milliards de dollars et une diminution de 2,4 % des ventes nettes organiques. Le résultat opérationnel de l'entreprise a diminué de 62,1 % pour s'établir à 0,5 milliard de dollars, principalement en raison de pertes de dépréciation non monétaires. Cependant, le résultat opérationnel ajusté a augmenté de 2,0 % pour atteindre 1,4 milliard de dollars. Le BPA dilué a chuté de 90,1 % à 0,08 dollar, tandis que le BPA ajusté a diminué de 1,3 % à 0,78 dollar.
Kraft Heinz a abaissé ses prévisions annuelles pour les ventes nettes organiques et le résultat opérationnel ajusté, mais a réaffirmé ses prévisions de BPA ajusté. L'entreprise s'attend désormais à ce que les ventes nettes organiques diminuent de 2 % ou restent stables, par rapport aux prévisions précédentes de croissance de 0 à 2 %. La croissance du résultat opérationnel ajusté est maintenant projetée entre 1 et 3 %, contre 2 à 4 % précédemment.
Kraft Heinz (Nasdaq: KHC) hat die Ergebnisse des Q2 2024 veröffentlicht, die einen Rückgang der Nettoumsätze um 3,6% auf 6,5 Milliarden Dollar und einen Rückgang der organischen Nettoumsätze um 2,4% zeigen. Das Betriebsergebnis des Unternehmens ging um 62,1% auf 0,5 Milliarden Dollar zurück, hauptsächlich aufgrund von nicht zahlungswirksamen Wertminderungsverlusten. Allerdings stieg das bereinigte Betriebsergebnis um 2,0% auf 1,4 Milliarden Dollar. Der verwässerte EPS fiel um 90,1% auf 0,08 Dollar, während der bereinigte EPS um 1,3% auf 0,78 Dollar zurückging.
Kraft Heinz hat die Gesamtjahresprognose für organische Nettoumsätze und bereinigtes Betriebsergebnis gesenkt, aber die Prognose für den bereinigten EPS bestätigt. Das Unternehmen erwartet nun, dass die organischen Nettoumsätze um 2% zurückgehen oder stabil bleiben, verglichen mit den vorherigen Erwartungen eines Wachstums von 0-2%. Das Wachstum des bereinigten Betriebsergebnisses wird nun auf 1-3% prognostiziert, was im Vergleich zu zuvor 2-4% nach unten korrigiert wurde.
- Adjusted Operating Income increased by 2.0% to $1.4 billion
- Gross profit margin increased 180 basis points to 35.4%
- Year-to-date net cash provided by operating activities was $1.7 billion, up 8.1%
- Free Cash Flow was $1.2 billion, up 8.7%
- Company reaffirmed full-year Adjusted EPS growth guidance of 1-3%
- Net sales decreased 3.6% to $6.5 billion
- Organic Net Sales decreased 2.4%
- Operating income decreased 62.1% to $0.5 billion
- Diluted EPS fell 90.1% to $0.08
- Lowered full-year outlook for Organic Net Sales and Adjusted Operating Income
Insights
Kraft Heinz's Q2 2024 results present a mixed picture, with some concerning trends but also signs of resilience. The 3.6% decrease in net sales and 2.4% decline in Organic Net Sales indicate challenges in consumer demand, likely due to cautious consumer sentiment and inflationary pressures. However, the company has managed to improve its profitability metrics, with gross profit margin increasing by 180 basis points to 35.4% and Adjusted Gross Profit Margin rising 210 basis points to 35.5%.
The significant drop in operating income (62.1% decrease) is primarily due to non-cash impairment losses of
However, the lowered full-year outlook for Organic Net Sales and Adjusted Operating Income is concerning. The company now expects Organic Net Sales to be down 2% to flat, compared to previous expectations of 0-2% growth. This suggests ongoing challenges in the consumer environment and potential market share losses.
Investors should closely monitor Kraft Heinz's ability to execute its strategy of increased marketing investment, innovation and selective promotional activities to drive future growth. The company's focus on efficiency and cost management has helped maintain profitability, but sustainable top-line growth will be important for long-term success.
Kraft Heinz's Q2 results reflect broader trends in the consumer packaged goods industry. The 3.4% decline in volume/mix across the company's portfolio suggests that consumers are becoming more price-sensitive and potentially trading down to private label alternatives. This trend is particularly evident in the North America segment, which saw a 4.2 percentage point decrease in volume/mix.
The company's strategy to selectively increase promotional investments in response to consumers seeking value is a prudent move. However, it will be important to balance these promotions with maintaining brand equity and avoiding a race to the bottom on pricing.
The performance in Emerging Markets is a bright spot, with 3.4% Organic Net Sales growth driven by both price and volume/mix increases. This suggests that Kraft Heinz's products still have room for expansion in these markets, potentially offsetting some of the challenges in more mature markets.
The company's focus on innovation and renovation, particularly in North America Retail, could be key to reversing the negative volume trends. Successful new product launches and improvements to existing offerings could help justify premium pricing and drive consumer engagement.
Looking ahead, Kraft Heinz's ability to navigate the challenging consumer environment while executing its growth strategies will be critical. The company's performance in the second half of 2024 will provide important indicators of whether its plans for increased marketing, innovation and targeted promotions can effectively stimulate demand and reverse the current sales decline.
Lowers Full Year Outlook for Organic Net Sales(1)(2) and Adjusted Operating Income(1)(2)
Reaffirms Full Year Outlook for Adjusted EPS(1)(2)
Second Quarter Highlights
-
Net sales decreased
3.6% ; Organic Net Sales(1) decreased2.4%
-
Gross profit margin increased 180 basis points to
35.4% ; Adjusted Gross Profit Margin(1) increased 210 basis points to35.5%
-
Operating income decreased
62.1% ; Adjusted Operating Income(1) increased2.0%
-
Diluted EPS was
, down$0.08 90.1% ; Adjusted EPS(1) was , down$0.78 1.3%
-
Year-to-date net cash provided by operating activities was
, up$1.7 billion 8.1% ; Free Cash Flow(1) was , up$1.2 billion 8.7%
-
Year-to-date return of capital to stockholders was
$1.5 billion
“Our second quarter net sales growth came in lower than originally anticipated, as consumer sentiment remains cautious,” said Kraft Heinz CEO Carlos Abrams-Rivera. “While we are now expecting a more gradual top-line improvement in the back half of the year, we continue to unlock efficiencies that are allowing us to make accretive investments in our brands, grow profits, and drive future sales growth.
“As we enter the second half of 2024, many drivers are giving us optimism for improved top-line trends. We are anticipating a continued ramp up of both innovation and renovation, particularly in North America Retail, and we are increasing our marketing investment to continue to drive brand superiority across our portfolio. In Away From Home and Emerging Markets, we expect to increase distribution through our go-to-market strategy and global activations. Finally, understanding that the consumer is looking for value, we will selectively increase investments in promotions.”
Abrams-Rivera continued, “We remain confident in our strategy and in the attractive categories in which we compete. We are committed to managing our business in a disciplined manner that preserves our ability to drive sustainable, long-term growth.”
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
||
In millions |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Net Sales |
|
Organic Net Sales(1) |
||||||||||
|
|
June 29,
|
|
July 1, 2023 |
|
% Chg vs PY |
|
YoY Growth
|
|
Price |
|
Volume/
|
||
For the Three Months Ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
$ |
4,921 |
|
$ |
5,079 |
|
(3.1)% |
|
(2.9)% |
|
1.3 pp |
|
(4.2) pp |
International Developed Markets |
|
|
885 |
|
|
932 |
|
(5.0)% |
|
(3.9)% |
|
(1.5) pp |
|
(2.4) pp |
Emerging Markets(a) |
|
|
670 |
|
|
710 |
|
(5.7)% |
|
|
|
1.9 pp |
|
1.5 pp |
Kraft Heinz |
|
$ |
6,476 |
|
$ |
6,721 |
|
(3.6)% |
|
(2.4)% |
|
1.0 pp |
|
(3.4) pp |
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
||
In millions |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Net Sales |
|
Organic Net Sales(1) |
||||||||||
|
|
June 29,
|
|
July 1, 2023 |
|
% Chg vs PY |
|
YoY Growth
|
|
Price |
|
Volume/
|
||
For the Six Months Ended |
|
|
|
|
|
|
|
|
|
|||||
|
|
$ |
9,749 |
|
$ |
9,964 |
|
(2.2)% |
|
(2.1)% |
|
1.9 pp |
|
(4.0) pp |
International Developed Markets |
|
|
1,740 |
|
|
1,792 |
|
(2.9)% |
|
(2.6)% |
|
0.5 pp |
|
(3.1) pp |
Emerging Markets(a) |
|
|
1,398 |
|
|
1,454 |
|
(3.8)% |
|
|
|
2.9 pp |
|
1.5 pp |
Kraft Heinz |
|
$ |
12,887 |
|
$ |
13,210 |
|
(2.4)% |
|
(1.5)% |
|
1.8 pp |
|
(3.3) pp |
(a) |
Emerging Markets represents the aggregation of our West and East Emerging Markets (“WEEM”) and Asia Emerging Markets (“AEM”) operating segments. |
Net Income/(Loss) and Diluted EPS |
|
|
|
|
||||||||||||
In millions, except per share data |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||
|
|
June 29,
|
|
July 1, 2023 |
|
% Chg vs PY |
|
June 29, 2024 |
|
July 1, 2023 |
|
% Chg vs PY |
||||
Gross profit |
|
$ |
2,294 |
|
$ |
2,261 |
|
|
|
$ |
4,537 |
|
$ |
4,374 |
|
|
Operating income/(loss) |
|
|
522 |
|
|
1,376 |
|
(62.1)% |
|
|
1,824 |
|
|
2,619 |
|
(30.4)% |
Net income/(loss) |
|
|
100 |
|
|
998 |
|
(90.0)% |
|
|
904 |
|
|
1,835 |
|
(50.7)% |
Net income/(loss) attributable to common shareholders |
|
|
102 |
|
|
1,000 |
|
(89.8)% |
|
|
903 |
|
|
1,836 |
|
(50.8)% |
Diluted EPS |
|
$ |
0.08 |
|
$ |
0.81 |
|
(90.1)% |
|
$ |
0.74 |
|
$ |
1.49 |
|
(50.3)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EPS(1) |
|
|
0.78 |
|
|
0.79 |
|
(1.3)% |
|
|
1.47 |
|
|
1.48 |
|
(0.7)% |
Adjusted Operating Income(1) |
|
$ |
1,380 |
|
$ |
1,351 |
|
|
|
$ |
2,645 |
|
$ |
2,596 |
|
|
Q2 2024 Financial Summary
-
Net sales decreased 3.6 percent versus the year-ago period to
, including a negative 1.0 percentage point impact from foreign currency and a negative 0.2 percentage point impact from divestitures. Organic Net Sales(1) decreased 2.4 percent versus the prior year period. Price increased 1.0 percentage points versus the prior year period, with increases in the$6.5 billion North America and Emerging Markets segments partially offset by lower price in International Developed Markets. Favorable price was primarily due to pricing taken in certain categories to mitigate higher input costs. Volume/mix declined 3.4 percentage points versus the prior year period, with declines in theNorth America and International Developed Markets segments partially offset by volume/mix growth in Emerging Markets. Unfavorable volume/mix was primarily due to waning consumer sentiment. -
Operating Income decreased 62.1 percent versus the year-ago period to
, primarily driven by non-cash impairment losses of$0.5 billion in the current year period. Adjusted Operating Income(1) increased 2.0 percent versus the year-ago period to$854 million , primarily driven by gross savings, including lower commodity and logistics costs, and higher pricing. This more than offset unfavorable volume/mix, increased selling, general and administrative expenses primarily driven by investments in marketing and technology, and an unfavorable impact from foreign currency (0.7 pp).$1.4 billion -
Diluted EPS was
, down 90.1 percent versus the prior year period, primarily driven by non-cash impairment losses in the current year period. Adjusted EPS(1) was$0.08 , down 1.3 percent versus the prior year period, primarily driven by lapping a one-time tax benefit in the prior year associated with a net decrease in uncertain tax position reserves. The lapping of this one-time tax benefit more than offset higher Adjusted Operating Income, fewer shares outstanding, and favorable changes in other expense/(income).$0.78 -
Year-to-date net cash provided by/(used for) operating activities was
, up 8.1 percent versus the year-ago period. This increase was primarily due to favorable improvements in working capital, predominantly within inventory and accounts payable, as well as higher Adjusted Operating Income. These impacts were partially offset by higher cash outflows for variable compensation in the 2024 period compared to the 2023 period. Free Cash Flow(1) was$1.7 billion , up 8.7 percent versus the prior year period, driven by the same net cash provided by/(used for) operating activities discussed above. These factors more than offset an increase of$1.2 billion in capital expenditures in the current year.$35 million -
Capital Return: Year to date, the Company paid
in cash dividends and repurchased$969 million of common stock. Of the$537 million in share repurchases in 2024,$537 million were repurchased under the Company’s publicly announced share repurchase program and$350 million were purchased to offset the dilutive effect of equity-based compensation. As of June 29, 2024, the Company had remaining authorization to repurchase$187 million of common stock under the publicly announced share repurchase program.$2.4 billion
Outlook
For fiscal year 2024, the Company now expects:
-
Organic Net Sales(2) to be down 2 percent to flat versus the prior year, compared to the previous expectation of 0 to 2 percent growth.
-
Adjusted Operating Income(2) growth of 1 to 3 percent versus the prior year, compared to the previous expectation of 2 to 4 percent growth. This contemplates expected Adjusted Gross Profit Margin(1)(2) expansion in the range of 75 to 125 basis points versus the prior year, compared to the previous expectation of 50 to 100 basis points versus the prior year.
-
Adjusted EPS(2) growth of 1 to 3 percent, or in the range of
to$3.01 , which is the same as prior expectations. The Company continues to expect an effective tax rate on Adjusted EPS to be in the range of 20 to 22 percent. Additionally, the Company expects an unfavorable impact of approximately$3.07 within interest expense and other expense/(income) versus the prior year. The outlook does not contemplate any potential additional share repurchases in 2024.$30 million
End Notes
(1) |
Organic Net Sales, Adjusted Gross Profit, Adjusted Gross Profit Margin, Adjusted Operating Income, Adjusted EPS, and Free Cash Flow are non-GAAP financial measures. Please see discussion of non-GAAP financial measures and the reconciliations at the end of this press release for more information. |
(2) |
Guidance for Organic Net Sales, Adjusted Gross Profit Margin, Adjusted Operating Income, and Adjusted EPS is provided on a non-GAAP basis only because certain information necessary to calculate the most comparable GAAP measure is unavailable due to the uncertainty and inherent difficulty of predicting the occurrence and the future financial statement impact of such items impacting comparability, including, but not limited to, the impact of currency, acquisitions and divestitures, divestiture-related license income, restructuring activities, deal costs, unrealized losses/(gains) on commodity hedges, impairment losses, certain non-ordinary course legal and regulatory matters, equity award compensation expense, nonmonetary currency devaluation, and debt prepayment and extinguishment (benefit)/costs, among other items. Therefore, as a result of the uncertainty and variability of the nature and amount of future adjustments, which could be significant, the Company is unable to provide a reconciliation of these measures without unreasonable effort. |
Earnings Discussion and Webcast Information
A pre-recorded management discussion of The Kraft Heinz Company's second quarter 2024 earnings is available at ir.kraftheinzcompany.com. The Company will host a live question-and-answer session beginning today at 9:00 a.m. Eastern Daylight Time. A webcast of the session will be accessible at ir.kraftheinzcompany.com.
ABOUT THE KRAFT HEINZ COMPANY
We are driving transformation at The Kraft Heinz Company (Nasdaq: KHC), inspired by our Purpose, Let’s Make Life Delicious. Consumers are at the center of everything we do. With 2023 net sales of approximately
Forward-Looking Statements
This press release contains a number of forward-looking statements. Words such as “accelerate,” “anticipate,” “believe,” “commit,” “continue,” “expect,” “will,” “guidance,” and “outlook,” and variations of such words and similar future or conditional expressions are intended to identify forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements regarding the Company's plans, impacts of accounting standards and guidance, growth, legal matters, taxes, costs and cost savings, impairments, dividends, expectations, investments, innovations, opportunities, capabilities, execution, initiatives, and pipeline. These forward-looking statements reflect management's current expectations and are not guarantees of future performance and are subject to a number of risks and uncertainties, many of which are difficult to predict and beyond the Company's control.
Important factors that may affect the Company's business and operations and that may cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, operating in a highly competitive industry; the Company’s ability to correctly predict, identify, and interpret changes in consumer preferences and demand, to offer new products to meet those changes, and to respond to competitive innovation; changes in the retail landscape or the loss of key retail customers; changes in the Company's relationships with significant customers or suppliers, or in other business relationships; the Company’s ability to maintain, extend, and expand its reputation and brand image; the Company’s ability to leverage its brand value to compete against private label products; the Company’s ability to drive revenue growth in its key product categories or platforms, increase its market share, or add products that are in faster-growing and more profitable categories; product recalls or other product liability claims; climate change and legal or regulatory responses; the Company’s ability to identify, complete, or realize the benefits from strategic acquisitions, divestitures, alliances, joint ventures, or investments; the Company's ability to successfully execute its strategic initiatives; the impacts of the Company's international operations; the Company's ability to protect intellectual property rights; the Company’s ability to realize the anticipated benefits from prior or future streamlining actions to reduce fixed costs, simplify or improve processes, and improve its competitiveness; the influence of the Company's largest stockholder; the Company's level of indebtedness, as well as our ability to comply with covenants under our debt instruments; additional impairments of the carrying amounts of goodwill or other indefinite-lived intangible assets; foreign exchange rate fluctuations; volatility in commodity, energy, and other input costs; volatility in the market value of all or a portion of the commodity derivatives we use; compliance with laws and regulations and related legal claims or regulatory enforcement actions; failure to maintain an effective system of internal controls; a downgrade in the Company's credit rating; the impact of sales of the Company's common stock in the public market; the impact of the Company’s share repurchases or any change in the Company’s share repurchase activity; the Company’s ability to continue to pay a regular dividend and the amounts of any such dividends; disruptions in the global economy caused by geopolitical conflicts, unanticipated business disruptions and natural events in the locations in which the Company or the Company's customers, suppliers, distributors, or regulators operate; economic and political conditions in
We use our investor relations website, ir.kraftheinzcompany.com, as a routine channel for distribution of important, and often material, information about Kraft Heinz, including quarterly and annual earnings results and presentations, press releases and other announcements, webcasts, analyst presentations, investor days, sustainability initiatives, financial information, and corporate governance practices, as well as archives of past presentations and events. We encourage you to follow our investor relations website in addition to our filings with the SEC to receive timely information about the Company. The information on our website is not part of this press release and shall not be deemed to be incorporated by reference into any filings we make with the SEC.
Non-GAAP Financial Measures
The non-GAAP financial measures provided in this press release should be viewed in addition to, and not as an alternative for, results prepared in accordance with accounting principles generally accepted in
To supplement the financial information provided, the Company has presented Organic Net Sales, Adjusted Operating Income, Constant Currency Adjusted Operating Income, Adjusted Gross Profit, Adjusted Gross Profit Margin, Adjusted Net Income/(Loss), Adjusted EPS, Free Cash Flow, and Net Leverage which are considered non-GAAP financial measures. The non-GAAP financial measures presented may differ from similarly titled non-GAAP financial measures presented by other companies, and other companies may not define these non-GAAP financial measures in the same way. These measures are not substitutes for their comparable GAAP financial measures, such as net sales, net income/(loss), gross profit, diluted earnings per share (“EPS”), net cash provided by/(used for) operating activities, or other measures prescribed by GAAP, and there are limitations to using non-GAAP financial measures.
Management uses these non-GAAP financial measures to assist in comparing the Company’s performance on a consistent basis for purposes of business decision making by removing the impact of certain items that management believes do not directly reflect the Company’s underlying operations. The Company believes:
- Organic Net Sales, Adjusted Operating Income, Constant Currency Adjusted Operating Income, Adjusted Gross Profit, Adjusted Gross Profit Margin, Adjusted Net Income/(Loss), and Adjusted EPS provide important comparability of underlying operating results, allowing investors and management to assess the Company’s operating performance on a consistent basis; and
- Free Cash Flow and Net Leverage provide measures of the Company’s core operating performance, the cash-generating capabilities of the Company’s business operations, and are factors used in determining the Company’s borrowing capacity and the amount of cash available for debt repayments, dividends, acquisitions, share repurchases, and other corporate purposes.
Management believes that presenting the Company’s non-GAAP financial measures is useful to investors because it (i) provides investors with meaningful supplemental information regarding financial performance by excluding certain items, (ii) permits investors to view performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate historical performance, and (iii) otherwise provides supplemental information that may be useful to investors in evaluating the Company’s results. The Company believes that the presentation of these non-GAAP financial measures, when considered together with the corresponding GAAP financial measures and the reconciliations to those measures, provides investors with additional understanding of the factors and trends affecting the Company’s business than could be obtained absent these disclosures.
Definitions
Organic Net Sales is defined as net sales excluding, when they occur, the impact of currency, acquisitions and divestitures, and a 53rd week of shipments. The Company calculates the impact of currency on net sales by holding exchange rates constant at the previous year's exchange rate, with the exception of highly inflationary subsidiaries, for which the Company calculates the previous year's results using the current year's exchange rate.
Adjusted Operating Income is defined as operating income/(loss) excluding, when they occur, the impacts of restructuring activities, deal costs, unrealized gains/(losses) on commodity hedges (the unrealized gains and losses are recorded in general corporate expenses until realized; once realized, the gains and losses are recorded in the applicable segment’s operating results), impairment losses, and certain non-ordinary course legal and regulatory matters. The Company also presents Adjusted Operating Income on a constant currency basis (Constant Currency Adjusted Operating Income). The Company calculates the impact of currency on Adjusted Operating Income by holding exchange rates constant at the previous year's exchange rate, with the exception of highly inflationary subsidiaries, for which it calculates the previous year's results using the current year's exchange rate.
Adjusted Gross Profit, Adjusted Net Income/(Loss), and Adjusted EPS are defined as gross profit, net income/(loss), and diluted earnings per share, respectively, excluding, when they occur, the impacts of restructuring activities, deal costs, unrealized losses/(gains) on commodity hedges, impairment losses, certain non-ordinary course legal and regulatory matters, losses/(gains) on the sale of a business, other losses/(gains) related to acquisitions and divestitures (e.g., tax and hedging impacts), nonmonetary currency devaluation (e.g., remeasurement gains and losses), debt prepayment and extinguishment (benefit)/costs, and certain significant discrete income tax items (e.g.,
Net Leverage is defined as debt less cash, cash equivalents and short-term investments divided by Adjusted EBITDA. Adjusted EBITDA is defined as net income/(loss) from continuing operations before interest expense, other expense/(income), provision for/(benefit from) income taxes, and depreciation and amortization (excluding restructuring activities); in addition to these adjustments, the Company excludes, when they occur, the impacts of divestiture-related license income, restructuring activities, deal costs, unrealized losses/(gains) on commodity hedges, impairment losses, certain non-ordinary course legal and regulatory matters, and equity award compensation expense (excluding restructuring activities).
Free Cash Flow is defined as net cash provided by/(used for) operating activities less capital expenditures. The use of this non-GAAP measure does not imply or represent the residual cash flow for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that are not deducted from the measure.
|
|
|
|
||||||||
|
|
|
|
|
|
|
Schedule 1 |
||||
The Kraft Heinz Company Condensed Consolidated Statements of Income (in millions, except per share data) (Unaudited) |
|||||||||||
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||
|
June 29, 2024 |
|
July 1, 2023 |
|
June 29, 2024 |
|
July 1, 2023 |
||||
Net sales |
$ |
6,476 |
|
$ |
6,721 |
|
$ |
12,887 |
|
$ |
13,210 |
Cost of products sold |
|
4,182 |
|
|
4,460 |
|
|
8,350 |
|
|
8,836 |
Gross profit |
|
2,294 |
|
|
2,261 |
|
|
4,537 |
|
|
4,374 |
Selling, general and administrative expenses, excluding impairment losses |
|
918 |
|
|
885 |
|
|
1,859 |
|
|
1,755 |
Goodwill impairment losses |
|
854 |
|
|
— |
|
|
854 |
|
|
— |
Selling, general and administrative expenses |
|
1,772 |
|
|
885 |
|
|
2,713 |
|
|
1,755 |
Operating income/(loss) |
|
522 |
|
|
1,376 |
|
|
1,824 |
|
|
2,619 |
Interest expense |
|
229 |
|
|
228 |
|
|
455 |
|
|
455 |
Other expense/(income) |
|
(55) |
|
|
(24) |
|
|
(8) |
|
|
(59) |
Income/(loss) before income taxes |
|
348 |
|
|
1,172 |
|
|
1,377 |
|
|
2,223 |
Provision for/(benefit from) income taxes |
|
248 |
|
|
174 |
|
|
473 |
|
|
388 |
Net income/(loss) |
|
100 |
|
|
998 |
|
|
904 |
|
|
1,835 |
Net income/(loss) attributable to noncontrolling interest |
|
(2) |
|
|
(2) |
|
|
1 |
|
|
(1) |
Net income/(loss) attributable to common shareholders |
$ |
102 |
|
$ |
1,000 |
|
$ |
903 |
|
$ |
1,836 |
|
|
|
|
|
|
|
|
||||
Basic shares outstanding |
|
1,212 |
|
|
1,228 |
|
|
1,213 |
|
|
1,227 |
Diluted shares outstanding |
|
1,216 |
|
|
1,235 |
|
|
1,219 |
|
|
1,235 |
|
|
|
|
|
|
|
|
||||
Per share data applicable to common shareholders: |
|
|
|
|
|
|
|
||||
Basic earnings/(loss) per share |
$ |
0.08 |
|
$ |
0.81 |
|
$ |
0.74 |
|
$ |
1.50 |
Diluted earnings/(loss) per share |
|
0.08 |
|
|
0.81 |
|
|
0.74 |
|
|
1.49 |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
Schedule 2 |
||||||
The Kraft Heinz Company Reconciliation of Net Sales to Organic Net Sales For the Three Months Ended (dollars in millions) (Unaudited) |
|||||||||||||||
|
Net Sales |
|
Currency |
|
Acquisitions and Divestitures |
|
Organic Net Sales |
|
Price |
|
Volume/Mix |
||||
June 29, 2024 |
|
|
|
|
|
|
|
|
|
|
|
||||
|
$ |
4,921 |
|
$ |
(9) |
|
$ |
— |
|
$ |
4,930 |
|
|
|
|
International Developed Markets |
|
885 |
|
|
(11) |
|
|
— |
|
|
896 |
|
|
|
|
Emerging Markets |
|
670 |
|
|
(30) |
|
|
2 |
|
|
698 |
|
|
|
|
Kraft Heinz |
$ |
6,476 |
|
$ |
(50) |
|
$ |
2 |
|
$ |
6,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
July 1, 2023 |
|
|
|
|
|
|
|
|
|
|
|
||||
|
$ |
5,079 |
|
$ |
— |
|
$ |
— |
|
$ |
5,079 |
|
|
|
|
International Developed Markets |
|
932 |
|
|
— |
|
|
— |
|
|
932 |
|
|
|
|
Emerging Markets |
|
710 |
|
|
19 |
|
|
16 |
|
|
675 |
|
|
|
|
Kraft Heinz |
$ |
6,721 |
|
$ |
19 |
|
$ |
16 |
|
$ |
6,686 |
|
|
|
|
Year-over-year growth rates |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
(3.1)% |
|
(0.2) pp |
|
0.0 pp |
|
|
(2.9)% |
|
1.3 pp |
|
(4.2) pp |
||
International Developed Markets |
|
(5.0)% |
|
(1.1) pp |
|
0.0 pp |
|
|
(3.9)% |
|
(1.5) pp |
|
(2.4) pp |
||
Emerging Markets |
|
(5.7)% |
|
(7.0) pp |
|
(2.1) pp |
|
|
|
|
1.9 pp |
|
1.5 pp |
||
Kraft Heinz |
|
(3.6)% |
|
(1.0) pp |
|
(0.2) pp |
|
|
(2.4)% |
|
1.0 pp |
|
(3.4) pp |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
Schedule 3 |
||||||
The Kraft Heinz Company Reconciliation of Net Sales to Organic Net Sales For the Six Months Ended (dollars in millions) (Unaudited) |
|||||||||||||||
|
Net Sales |
|
Currency |
|
Acquisitions and Divestitures |
|
Organic Net Sales |
|
Price |
|
Volume/Mix |
||||
June 29, 2024 |
|
|
|
|
|
|
|
|
|
|
|
||||
|
$ |
9,749 |
|
$ |
(7) |
|
$ |
— |
|
$ |
9,756 |
|
|
|
|
International Developed Markets |
|
1,740 |
|
|
(5) |
|
|
— |
|
|
1,745 |
|
|
|
|
Emerging Markets(a) |
$ |
1,398 |
|
$ |
(46) |
|
$ |
12 |
|
$ |
1,432 |
|
|
|
|
Kraft Heinz |
$ |
12,887 |
|
$ |
(58) |
|
$ |
12 |
|
$ |
12,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
July 1, 2023 |
|
|
|
|
|
|
|
|
|
|
|
||||
|
$ |
9,964 |
|
$ |
— |
|
$ |
— |
|
$ |
9,964 |
|
|
|
|
International Developed Markets |
|
1,792 |
|
|
— |
|
|
— |
|
|
1,792 |
|
|
|
|
Emerging Markets(a) |
$ |
1,454 |
|
$ |
49 |
|
$ |
34 |
|
$ |
1,371 |
|
|
|
|
Kraft Heinz |
$ |
13,210 |
|
$ |
49 |
|
$ |
34 |
|
$ |
13,127 |
|
|
|
|
Year-over-year growth rates |
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
(2.2)% |
|
(0.1) pp |
|
0.0 pp |
|
|
(2.1)% |
|
1.9 pp |
|
(4.0) pp |
||
International Developed Markets |
|
(2.9)% |
|
(0.3) pp |
|
0.0 pp |
|
|
(2.6)% |
|
0.5 pp |
|
(3.1) pp |
||
Emerging Markets(a) |
|
(3.8)% |
|
(6.6) pp |
|
(1.6) pp |
|
|
|
|
2.9 pp |
|
1.5 pp |
||
Kraft Heinz |
|
(2.4)% |
|
(0.8) pp |
|
(0.1) pp |
|
|
(1.5)% |
|
1.8 pp |
|
(3.3) pp |
(a) |
Emerging Markets represents the aggregation of our WEEM and AEM operating segments. |
|
|
|
|
||||||||
|
|
|
|
|
Schedule 4 |
||||||
The Kraft Heinz Company Reconciliation of Operating Income/(Loss) to Adjusted Operating Income (dollars in millions) (Unaudited) |
|||||||||||
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||
|
June 29, 2024 |
|
July 1, 2023 |
|
June 29, 2024 |
|
July 1, 2023 |
||||
Operating income/(loss) |
$ |
522 |
|
$ |
1,376 |
|
|
1,824 |
|
|
2,619 |
Restructuring activities |
|
3 |
|
|
(10) |
|
|
— |
|
|
(20) |
Unrealized losses/(gains) on commodity hedges |
|
1 |
|
|
(16) |
|
|
(33) |
|
|
(5) |
Impairment losses |
|
854 |
|
|
— |
|
|
854 |
|
|
— |
Certain non-ordinary course legal and regulatory matters |
|
— |
|
|
1 |
|
|
— |
|
|
2 |
Adjusted Operating Income |
$ |
1,380 |
|
$ |
1,351 |
|
$ |
2,645 |
|
$ |
2,596 |
|
|
|
|
|
|
|
|
||||
Segment Adjusted Operating Income: |
|
|
|
|
|
|
|
||||
|
$ |
1,341 |
|
$ |
1,247 |
|
$ |
2,556 |
|
$ |
2,456 |
International Developed Markets |
|
126 |
|
|
140 |
|
|
262 |
|
|
247 |
Total Segment Adjusted Operating Income |
|
1,467 |
|
|
1,387 |
|
|
2,818 |
|
|
2,703 |
Emerging Markets Segment Adjusted Operating Income(a) |
|
66 |
|
|
97 |
|
|
148 |
|
|
198 |
General corporate expenses |
|
(153) |
|
|
(133) |
|
|
(321) |
|
|
(305) |
Adjusted Operating Income |
$ |
1,380 |
|
$ |
1,351 |
|
$ |
2,645 |
|
$ |
2,596 |
(a) |
Segment Adjusted Operating Income for Emerging Markets, which represents the combination of our WEEM and AEM operating segments, is defined and presented consistently with the Segment Adjusted Operating Income of our reportable segments - |
|
|
|
|
|||||
|
|
|
|
|
Schedule 5 |
|||
The Kraft Heinz Company Reconciliation of Adjusted Operating Income to Constant Currency Adjusted Operating Income For the Three Months Ended (dollars in millions) (Unaudited) |
||||||||
|
Adjusted Operating Income |
|
Currency |
|
Constant Currency Adjusted Operating Income |
|||
June 29, 2024 |
|
|
|
|
|
|||
|
$ |
1,341 |
|
$ |
(2) |
|
$ |
1,343 |
International Developed Markets |
|
126 |
|
|
— |
|
|
126 |
Emerging Markets |
|
66 |
|
|
(3) |
|
|
69 |
General corporate expenses |
|
(153) |
|
|
— |
|
|
(153) |
Kraft Heinz |
$ |
1,380 |
|
$ |
(5) |
|
$ |
1,385 |
|
|
|
|
|
|
|||
July 1, 2023 |
|
|
|
|
|
|||
|
$ |
1,247 |
|
$ |
— |
|
$ |
1,247 |
International Developed Markets |
|
140 |
|
|
— |
|
|
140 |
Emerging Markets |
|
97 |
|
|
3 |
|
|
94 |
General corporate expenses |
|
(133) |
|
|
— |
|
|
(133) |
Kraft Heinz |
$ |
1,351 |
|
$ |
3 |
|
$ |
1,348 |
Year-over-year growth rates |
|
|
|
|
|
|||
|
|
|
|
(0.2) pp |
|
|
|
|
International Developed Markets |
|
(10.0)% |
|
(0.2) pp |
|
|
(9.8)% |
|
Emerging Markets |
|
(32.7)% |
|
(6.6) pp |
|
|
(26.1)% |
|
General corporate expenses |
|
|
|
(0.4) pp |
|
|
|
|
Kraft Heinz |
|
|
|
(0.7) pp |
|
|
|
|
|
|
||||||
|
|
|
Schedule 6 |
|||||
The Kraft Heinz Company Reconciliation of Adjusted Operating Income to Constant Currency Adjusted Operating Income For the Six Months Ended (dollars in millions) (Unaudited) |
||||||||
|
Adjusted Operating Income |
Currency |
Constant Currency Adjusted Operating Income |
|||||
June 29, 2024 |
|
|
||||||
|
$ |
2,556 |
$ |
(1) |
$ |
2,557 |
||
International Developed Markets |
|
262 |
|
4 |
|
258 |
||
Emerging Markets |
|
148 |
|
(7) |
|
155 |
||
General corporate expenses |
|
(321) |
|
(1) |
|
(320) |
||
Kraft Heinz |
$ |
2,645 |
$ |
(5) |
$ |
2,650 |
||
|
|
|
||||||
July 1, 2023 |
|
|
||||||
|
$ |
2,456 |
$ |
— |
$ |
2,456 |
||
International Developed Markets |
|
247 |
|
— |
|
247 |
||
Emerging Markets |
|
198 |
|
9 |
|
189 |
||
General corporate expenses |
|
(305) |
|
— |
|
(305) |
||
Kraft Heinz |
$ |
2,596 |
$ |
9 |
$ |
2,587 |
||
Year-over-year growth rates |
|
|||||||
|
|
|
(0.1) pp |
|
|
|||
International |
|
|
1.6 pp |
|
|
|||
Emerging Markets |
|
(25.4)% |
(7.7) pp |
|
(17.7)% |
|||
General corporate expenses |
|
|
0.2 pp |
|
|
|||
Kraft Heinz |
|
|
(0.6) pp |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 7 |
|||||||||||||
The Kraft Heinz Company Reconciliation of GAAP Results to Non-GAAP Results (dollars in millions) (Unaudited) |
||||||||||||||||||||||||||||||||
|
For the Three Months Ended |
|||||||||||||||||||||||||||||||
|
June 29, 2024 |
|||||||||||||||||||||||||||||||
|
Gross profit |
|
Selling, general and administrative expenses |
|
Operating income/(loss) |
|
Interest expense |
|
Other expense/(income) |
|
Income/(loss) before income taxes |
|
Provision for/(benefit from) income taxes |
|
Net income/(loss) |
|
Net income/(loss) attributable to noncontrolling interest |
|
Net income/(loss) attributable to common shareholders |
|
Diluted EPS |
|||||||||||
GAAP Results |
$ |
2,294 |
|
$ |
1,772 |
|
$ |
522 |
|
$ |
229 |
|
$ |
(55) |
|
$ |
348 |
|
$ |
248 |
|
$ |
100 |
|
$ |
(2) |
|
$ |
102 |
|
$ |
0.08 |
Items Affecting Comparability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Restructuring activities |
|
1 |
|
|
(2) |
|
|
3 |
|
|
— |
|
|
1 |
|
|
2 |
|
|
— |
|
|
2 |
|
|
— |
|
|
2 |
|
|
— |
Unrealized losses/(gains) on commodity hedges |
|
1 |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Impairment losses |
|
— |
|
|
(854) |
|
|
854 |
|
|
— |
|
|
— |
|
|
854 |
|
|
— |
|
|
854 |
|
|
— |
|
|
854 |
|
|
0.70 |
Losses/(gains) on sale of business |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
(1) |
|
|
13 |
|
|
(14) |
|
|
— |
|
|
(14) |
|
|
— |
Nonmonetary currency devaluation |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1) |
|
|
1 |
|
|
— |
|
|
1 |
|
|
— |
|
|
1 |
|
|
— |
Adjusted Non-GAAP Results |
$ |
2,296 |
|
|
|
$ |
1,380 |
|
|
|
|
|
|
|
|
|
$ |
943 |
|
|
|
|
|
$ |
0.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 8 |
|||||||||||||
The Kraft Heinz Company Reconciliation of GAAP Results to Non-GAAP Results (dollars in millions) (Unaudited) |
||||||||||||||||||||||||||||||||
|
For the Three Months Ended |
|||||||||||||||||||||||||||||||
|
July 1, 2023 |
|||||||||||||||||||||||||||||||
|
Gross profit |
|
Selling, general and administrative expenses |
|
Operating income/(loss) |
|
Interest expense |
|
Other expense/(income) |
|
Income/(loss) before income taxes |
|
Provision for/(benefit from) income taxes |
|
Net income/(loss) |
|
Net income/(loss) attributable to noncontrolling interest |
|
Net income/(loss) attributable to common shareholders |
|
Diluted EPS |
|||||||||||
GAAP Results |
$ |
2,261 |
|
$ |
885 |
|
$ |
1,376 |
|
$ |
228 |
|
$ |
(24) |
|
$ |
1,172 |
|
$ |
174 |
|
$ |
998 |
|
$ |
(2) |
|
$ |
1,000 |
|
$ |
0.81 |
Items Affecting Comparability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Restructuring activities |
|
(6) |
|
|
4 |
|
|
(10) |
|
|
— |
|
|
— |
|
|
(10) |
|
|
(2) |
|
|
(8) |
|
|
— |
|
|
(8) |
|
|
(0.01) |
Unrealized losses/(gains) on commodity hedges |
|
(16) |
|
|
— |
|
|
(16) |
|
|
— |
|
|
— |
|
|
(16) |
|
|
(3) |
|
|
(13) |
|
|
— |
|
|
(13) |
|
|
(0.01) |
Certain non-ordinary course legal and regulatory matters |
|
— |
|
|
(1) |
|
|
1 |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
1 |
|
|
— |
|
|
1 |
|
|
— |
Losses/(gains) on sale of business |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1) |
|
|
1 |
|
|
— |
|
|
1 |
|
|
— |
|
|
1 |
|
|
— |
Nonmonetary currency devaluation |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(15) |
|
|
15 |
|
|
— |
|
|
15 |
|
|
— |
|
|
15 |
|
|
0.01 |
Certain significant discrete income tax items |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
17 |
|
|
(17) |
|
|
— |
|
|
(17) |
|
|
(0.01) |
Adjusted Non-GAAP Results |
$ |
2,239 |
|
|
|
$ |
1,351 |
|
|
|
|
|
|
|
|
|
$ |
977 |
|
|
|
|
|
$ |
0.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 9 |
|||||||||||||
The Kraft Heinz Company Reconciliation of GAAP Results to Non-GAAP Results (dollars in millions) (Unaudited) |
||||||||||||||||||||||||||||||||
|
For the Six Months Ended |
|||||||||||||||||||||||||||||||
|
June 29, 2024 |
|||||||||||||||||||||||||||||||
|
Gross profit |
|
Selling, general and administrative expenses |
|
Operating income/(loss) |
|
Interest expense |
|
Other expense/(income) |
|
Income/(loss) before income taxes |
|
Provision for/(benefit from) income taxes |
|
Net income/(loss) |
|
Net income/(loss) attributable to noncontrolling interest |
|
Net income/(loss) attributable to common shareholders |
|
Diluted EPS |
|||||||||||
GAAP Results |
$ |
4,537 |
|
$ |
2,713 |
|
$ |
1,824 |
|
$ |
455 |
|
$ |
(8) |
|
$ |
1,377 |
|
$ |
473 |
|
$ |
904 |
|
$ |
1 |
|
$ |
903 |
|
$ |
0.74 |
Items Affecting Comparability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Restructuring activities |
|
2 |
|
|
2 |
|
|
— |
|
|
— |
|
|
1 |
|
|
(1) |
|
|
(1) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Unrealized losses/(gains) on commodity hedges |
|
(33) |
|
|
— |
|
|
(33) |
|
|
— |
|
|
— |
|
|
(33) |
|
|
(7) |
|
|
(26) |
|
|
— |
|
|
(26) |
|
|
(0.02) |
Impairment losses |
|
— |
|
|
(854) |
|
|
854 |
|
|
— |
|
|
— |
|
|
854 |
|
|
— |
|
|
854 |
|
|
— |
|
|
854 |
|
|
0.70 |
Losses/(gains) on sale of business |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(79) |
|
|
79 |
|
|
25 |
|
|
54 |
|
|
— |
|
|
54 |
|
|
0.05 |
Nonmonetary currency devaluation |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(4) |
|
|
4 |
|
|
— |
|
|
4 |
|
|
— |
|
|
4 |
|
|
— |
Adjusted Non-GAAP Results |
$ |
4,506 |
|
|
|
$ |
2,645 |
|
|
|
|
|
|
|
|
|
$ |
1,790 |
|
|
|
|
|
$ |
1.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 10 |
|||||||||||||
The Kraft Heinz Company Reconciliation of GAAP Results to Non-GAAP Results (dollars in millions) (Unaudited) |
||||||||||||||||||||||||||||||||
|
For the Six Months Ended |
|||||||||||||||||||||||||||||||
|
July 1, 2023 |
|||||||||||||||||||||||||||||||
|
Gross profit |
|
Selling, general and administrative expenses |
|
Operating income/(loss) |
|
Interest expense |
|
Other expense/(income) |
|
Income/(loss) before income taxes |
|
Provision for/(benefit from) income taxes |
|
Net income/(loss) |
|
Net income/(loss) attributable to noncontrolling interest |
|
Net income/(loss) attributable to common shareholders |
|
Diluted EPS |
|||||||||||
GAAP Results |
$ |
4,374 |
|
$ |
1,755 |
|
$ |
2,619 |
|
$ |
455 |
|
$ |
(59) |
|
$ |
2,223 |
|
$ |
388 |
|
$ |
1,835 |
|
$ |
(1) |
|
$ |
1,836 |
|
$ |
1.49 |
Items Affecting Comparability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Restructuring activities |
|
— |
|
|
20 |
|
|
(20) |
|
|
— |
|
|
(2) |
|
|
(18) |
|
|
(3) |
|
|
(15) |
|
|
— |
|
|
(15) |
|
|
(0.01) |
Unrealized losses/(gains) on commodity hedges |
|
(5) |
|
|
— |
|
|
(5) |
|
|
— |
|
|
— |
|
|
(5) |
|
|
(1) |
|
|
(4) |
|
|
— |
|
|
(4) |
|
|
— |
Certain non-ordinary course legal and regulatory matters |
|
— |
|
|
(2) |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
2 |
|
|
— |
|
|
2 |
|
|
— |
Losses/(gains) on sale of business |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2) |
|
|
2 |
|
|
— |
|
|
2 |
|
|
— |
|
|
2 |
|
|
— |
Nonmonetary currency devaluation |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(18) |
|
|
18 |
|
|
— |
|
|
18 |
|
|
— |
|
|
18 |
|
|
0.01 |
Certain significant discrete income tax items |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
17 |
|
|
(17) |
|
|
— |
|
|
(17) |
|
|
(0.01) |
Adjusted Non-GAAP Results |
$ |
4,369 |
|
|
|
$ |
2,596 |
|
|
|
|
|
|
|
|
|
$ |
1,821 |
|
|
|
|
|
$ |
1.48 |
|
|
|
|
||||||||
|
|
|
|
|
Schedule 11 |
||||||
The Kraft Heinz Company Adjusted Gross Profit Margin (dollars in millions) (Unaudited) |
|||||||||||
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||
|
June 29, 2024 |
|
July 1, 2023 |
|
June 29, 2024 |
|
July 1, 2023 |
||||
Adjusted Gross Profit |
$ |
2,296 |
|
$ |
2,239 |
|
$ |
4,506 |
|
$ |
4,369 |
Net sales |
|
6,476 |
|
|
6,721 |
|
|
12,887 |
|
|
13,210 |
|
|
|
|
|
|
|
|
||||
Adjusted Gross Profit Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Schedule 12 |
|||||
The Kraft Heinz Company Key Drivers of Change in Adjusted EPS (Unaudited) |
||||||||
|
For the Three Months Ended |
|
|
|||||
|
June 29, 2024 |
|
July 1, 2023 |
|
$ Change |
|||
Key drivers of change in Adjusted EPS: |
|
|
|
|
|
|||
Results of operations(a)(b) |
$ |
0.94 |
|
$ |
0.92 |
|
$ |
0.02 |
Interest expense |
|
(0.16) |
|
|
(0.16) |
|
|
— |
Other expense/(income) |
|
0.04 |
|
|
0.03 |
|
|
0.01 |
Effective tax rate |
|
(0.05) |
|
|
— |
|
|
(0.05) |
Effect of share repurchases |
|
0.01 |
|
|
— |
|
|
0.01 |
Adjusted EPS |
$ |
0.78 |
|
$ |
0.79 |
|
$ |
(0.01) |
(a) |
Includes non-cash amortization of definite-lived intangible assets, which accounted for a negative impact to Adjusted EPS from results of operations of |
(b) |
Includes divestiture-related license income, which accounted for a benefit to Adjusted EPS from results of operations of |
|
|
|||||||
|
|
|
Schedule 13 |
|||||
The Kraft Heinz Company Key Drivers of Change in Adjusted EPS (Unaudited) |
||||||||
|
For the Six Months Ended |
|
|
|||||
|
June 29, 2024 |
|
July 1, 2023 |
|
$ Change |
|||
Key drivers of change in Adjusted EPS: |
|
|
|
|
|
|||
Results of operations(a)(b) |
$ |
1.76 |
|
$ |
1.73 |
|
$ |
0.03 |
Interest expense |
|
(0.30) |
|
|
(0.30) |
|
|
— |
Other expense/(income) |
|
0.05 |
|
|
0.05 |
|
|
— |
Effective tax rate |
|
(0.06) |
|
|
— |
|
|
(0.06) |
Effect of share repurchases |
|
0.02 |
|
|
— |
|
|
0.02 |
Adjusted EPS |
$ |
1.47 |
|
$ |
1.48 |
|
$ |
(0.01) |
(a) |
Includes non-cash amortization of definite-lived intangible assets, which accounted for a negative impact to Adjusted EPS from results of operations of |
(b) |
Includes divestiture-related license income, which accounted for a benefit to Adjusted EPS from results of operations of |
|
|
||||
|
Schedule 14 |
||||
The Kraft Heinz Company Condensed Consolidated Balance Sheets (in millions, except per share data) (Unaudited) |
|||||
|
June 29, 2024 |
|
December 30, 2023 |
||
ASSETS |
|
|
|
||
Cash and cash equivalents |
$ |
900 |
|
$ |
1,400 |
Trade receivables, net |
|
2,160 |
|
|
2,112 |
Inventories |
|
3,573 |
|
|
3,614 |
Prepaid expenses |
|
273 |
|
|
234 |
Other current assets |
|
624 |
|
|
566 |
Assets held for sale |
|
— |
|
|
3 |
Total current assets |
|
7,530 |
|
|
7,929 |
Property, plant and equipment, net |
|
7,038 |
|
|
7,122 |
Goodwill |
|
29,501 |
|
|
30,459 |
Intangible assets, net |
|
42,347 |
|
|
42,448 |
Other non-current assets |
|
2,381 |
|
|
2,381 |
TOTAL ASSETS |
$ |
88,797 |
|
$ |
90,339 |
LIABILITIES AND EQUITY |
|
|
|
||
Current portion of long-term debt |
|
669 |
|
|
638 |
Accounts payable |
|
4,448 |
|
|
4,627 |
Accrued marketing |
|
724 |
|
|
733 |
Interest payable |
|
260 |
|
|
258 |
Other current liabilities |
|
1,385 |
|
|
1,781 |
Total current liabilities |
|
7,486 |
|
|
8,037 |
Long-term debt |
|
19,265 |
|
|
19,394 |
Deferred income taxes |
|
10,173 |
|
|
10,201 |
Accrued postemployment costs |
|
137 |
|
|
143 |
Long-term deferred income |
|
1,400 |
|
|
1,424 |
Other non-current liabilities |
|
1,305 |
|
|
1,418 |
TOTAL LIABILITIES |
|
39,766 |
|
|
40,617 |
Redeemable noncontrolling interest |
|
10 |
|
|
34 |
Equity: |
|
|
|
||
Common stock, |
|
12 |
|
|
12 |
Additional paid-in capital |
|
52,086 |
|
|
52,037 |
Retained earnings/(deficit) |
|
1,297 |
|
|
1,367 |
Accumulated other comprehensive income/(losses) |
|
(2,738) |
|
|
(2,604) |
Treasury stock, at cost |
|
(1,762) |
|
|
(1,286) |
Total shareholders' equity |
|
48,895 |
|
|
49,526 |
Noncontrolling interest |
|
126 |
|
|
162 |
TOTAL EQUITY |
|
49,021 |
|
|
49,688 |
TOTAL LIABILITIES AND EQUITY |
$ |
88,797 |
|
$ |
90,339 |
|
|
||||
|
Schedule 15 |
||||
The Kraft Heinz Company Condensed Consolidated Statements of Cash Flows (in millions) (Unaudited) |
|||||
|
For the Six Months Ended |
||||
|
June 29, 2024 |
|
July 1, 2023 |
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||
Net income/(loss) |
$ |
904 |
|
$ |
1,835 |
Adjustments to reconcile net income/(loss) to operating cash flows: |
|
|
|
||
Depreciation and amortization |
|
469 |
|
|
436 |
Amortization of postemployment benefit plans prior service costs/(credits) |
|
(4) |
|
|
(7) |
Divestiture-related license income |
|
(27) |
|
|
(27) |
Equity award compensation expense |
|
65 |
|
|
77 |
Deferred income tax provision/(benefit) |
|
(48) |
|
|
(34) |
Postemployment benefit plan contributions |
|
(9) |
|
|
(11) |
Goodwill and intangible asset impairment losses |
|
854 |
|
|
— |
Nonmonetary currency devaluation |
|
4 |
|
|
18 |
Loss/(gain) on sale of business |
|
79 |
|
|
2 |
Other items, net |
|
(56) |
|
|
(26) |
Changes in current assets and liabilities: |
|
|
|
||
Trade receivables |
|
(113) |
|
|
(114) |
Inventories |
|
(101) |
|
|
(232) |
Accounts payable |
|
(40) |
|
|
(156) |
Other current assets |
|
(114) |
|
|
(2) |
Other current liabilities |
|
(150) |
|
|
(175) |
Net cash provided by/(used for) operating activities |
|
1,713 |
|
|
1,584 |
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||
Capital expenditures |
|
(543) |
|
|
(508) |
Proceeds from sale of business, net of cash disposed and working capital adjustments |
|
3 |
|
|
— |
Payments to acquire intangible assets |
|
(140) |
|
|
— |
Other investing activities, net |
|
48 |
|
|
33 |
Net cash provided by/(used for) investing activities |
|
(632) |
|
|
(475) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||
Repayments of long-term debt |
|
(606) |
|
|
(822) |
Proceeds from issuance of long-term debt |
|
593 |
|
|
657 |
Dividends paid |
|
(969) |
|
|
(982) |
Repurchases of common stock |
|
(537) |
|
|
(38) |
Other financing activities, net |
|
(46) |
|
|
(2) |
Net cash provided by/(used for) financing activities |
|
(1,565) |
|
|
(1,187) |
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(18) |
|
|
(14) |
Cash, cash equivalents, and restricted cash |
|
|
|
||
Net increase/(decrease) |
|
(502) |
|
|
(92) |
Balance at beginning of period |
|
1,404 |
|
|
1,041 |
Balance at end of period |
$ |
902 |
|
$ |
949 |
|
|
||||
|
Schedule 16 |
||||
The Kraft Heinz Company Reconciliation of Net Cash Provided By/(Used For) Operating Activities to Free Cash Flow (in millions) (Unaudited) |
|||||
|
For the Six Months Ended |
||||
|
June 29, 2024 |
|
July 1, 2023 |
||
Net cash provided by/(used for) operating activities |
$ |
1,713 |
|
$ |
1,584 |
Capital expenditures |
|
(543) |
|
|
(508) |
Free Cash Flow |
$ |
1,170 |
|
$ |
1,076 |
|
|
|
|
||
Adjusted Net Income/(Loss) |
$ |
1,790 |
|
$ |
1,821 |
Free Cash Flow Conversion |
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731280115/en/
Alex Abraham (media)
Alex.Abraham@kraftheinz.com
Anne-Marie Megela (investors)
anne-marie.megela@kraftheinz.com
Source: The Kraft Heinz Company
FAQ
What were Kraft Heinz's (KHC) Q2 2024 net sales?
How did Kraft Heinz's (KHC) Adjusted EPS perform in Q2 2024?
What is Kraft Heinz's (KHC) updated Organic Net Sales guidance for 2024?