Strong Fourth Quarter Caps Record Year for Isabella Bank Corporation
Isabella Bank Corporation (OTCQX: ISBA) reported record financial results for 2022, with net income of $22.2 million, a 14% increase compared to 2021. Fourth-quarter net income rose to $6.3 million, up from $4.8 million a year prior. Earnings per share (EPS) reached $2.95 for the year, a 19% increase over the previous year. Total deposits increased by $33.9 million, or 2%, while net interest income grew by 15% to $60.5 million. The bank's asset quality improved significantly, with nonperforming loans at just 0.04%. Despite some noninterest income declines, the bank remains well-capitalized with strong capital ratios and a dividend increase of 3.7%.
- Record net income of $22.2 million, up 14% from 2021.
- EPS increased to $2.95, a 19% year-over-year rise.
- Total deposits grew by $33.9 million, or 2%.
- Net interest income rose 15% to $60.5 million.
- Nonperforming loans reduced to 0.04% of total loans.
- Well-capitalized with Tier 1 Capital Ratio at 14.07%.
- Noninterest income decreased by $156,000 compared to 2021.
- Increased noninterest expenses by $3.1 million due to higher compensation and other costs.
Record Net Income and EPS in 2022; EPS up
"
Additional 2022 highlights:
- Total deposits increased
in 2022, or$33.9 million 2% . - Fourth quarter net interest income rose
, or$2.8 million 21% , over the same period in 2021, and net interest income was in 2022, up$7.8 million 15% from 2021. - Net yield on interest earning assets reached
3.43% in the fourth quarter, up from2.86% for the same period in 2021. - Asset quality also improved, with nonperforming loans at
0.04% of total loans, compared to0.10% at the end of 2021.
"We are attracting new customers, while also expanding our offerings with current customers," Evans added. "This is possible because of our outstanding
Operating Results
Net income: Fourth quarter 2022 net income increased
Net interest income, fourth quarter 2022: Net interest income for the fourth quarter 2022 improved by
Net interest income: Net interest income for the year ended
Noninterest income and expenses, fourth quarter 2022: Noninterest income decreased
Noninterest income and expenses: Noninterest income for the year ended
Net yield on interest earning assets: The Corporation's fully taxable equivalent net yield on interest earning assets was
Balance Sheet
Assets: Total assets were
Loans: Loans outstanding as of December 31, 2022 totaled
Deposits: Growth in accounts from new customers drove total deposits to
Capital: Due to an increase in short-term and intermediate-term benchmark interest rates, unrealized losses related to available-for-sale securities increased significantly during 2022. As a result, shareholders' equity has declined, negatively impacting tangible book value. The Bank continues to be considered a "well-capitalized" institution, as its capital ratios exceeded the minimum designated requirements. As of
Dividend: The Corporation paid a
About the Corporation
For more information about
Forward-Looking Statements
This press release includes forward-looking statements. To the extent that the foregoing information refers to matters that may occur in the future, please be aware that such forward-looking statements may differ materially from the actual results. Additional information concerning some of the factors that could cause materially different results is included in the sections titled "Risk Factors" and "Forward Looking Statements" set forth in
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Dollars in thousands) | |||
|
| ||
ASSETS | |||
Cash and cash equivalents | |||
Cash and demand deposits due from banks | $ 27,420 | $ 25,563 | |
Fed Funds sold and interest bearing balances due from banks | 11,504 | 79,767 | |
Total cash and cash equivalents | 38,924 | 105,330 | |
Available-for-sale securities, at fair value | 580,481 | 490,601 | |
Mortgage loans available-for-sale | 379 | 1,735 | |
Loans | |||
Commercial | 740,920 | 807,439 | |
Agricultural | 104,314 | 93,955 | |
Residential real estate | 340,885 | 326,361 | |
Consumer | 78,054 | 73,282 | |
Gross loans | 1,264,173 | 1,301,037 | |
Less allowance for loan and lease losses | 9,850 | 9,103 | |
Net loans | 1,254,323 | 1,291,934 | |
Premises and equipment | 25,553 | 24,419 | |
Corporate owned life insurance policies | 32,988 | 32,472 | |
Equity securities without readily determinable fair values | 15,746 | 17,383 | |
48,287 | 48,302 | ||
Accrued interest receivable and other assets | 33,586 | 19,982 | |
TOTAL ASSETS | $ 2,030,267 | $ 2,032,158 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | |||
Deposits | |||
Noninterest bearing | $ 494,346 | $ 448,352 | |
Interest bearing demand deposits | 372,155 | 364,563 | |
Certificates of deposit under | 810,642 | 818,841 | |
Certificates of deposit over | 67,132 | 78,583 | |
Total deposits | 1,744,275 | 1,710,339 | |
Borrowed funds | |||
Federal funds purchased and repurchase agreements | 57,771 | 50,162 | |
— | 20,000 | ||
Subordinated debt, net of unamortized issuance costs | 29,245 | 29,158 | |
Total borrowed funds | 87,016 | 99,320 | |
Accrued interest payable and other liabilities | 12,766 | 11,451 | |
Total liabilities | 1,844,057 | 1,821,110 | |
Shareholders' equity | |||
Common stock — no par value 15,000,000 shares authorized; issued and outstanding | 128,651 | 129,052 | |
Shares to be issued for deferred compensation obligations | 5,005 | 4,545 | |
Retained earnings | 89,748 | 75,592 | |
Accumulated other comprehensive income (loss) | (37,194) | 1,859 | |
Total shareholders' equity | 186,210 | 211,048 | |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 2,030,267 | $ 2,032,158 |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (Dollars in thousands except per share amounts) | |||||||
Three Months Ended December 31 | Year Ended | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Interest income | |||||||
Loans, including fees | $ 14,163 | $ 12,776 | $ 53,283 | $ 51,410 | |||
Available-for-sale securities | |||||||
Taxable | 2,512 | 1,391 | 8,363 | 4,920 | |||
Nontaxable | 718 | 684 | 2,808 | 3,077 | |||
Federal funds sold and other | 522 | 190 | 1,344 | 706 | |||
Total interest income | 17,915 | 15,041 | 65,798 | 60,113 | |||
Interest expense | |||||||
Deposits | 1,323 | 1,079 | 4,021 | 5,442 | |||
Borrowings | |||||||
Federal funds purchased and repurchase agreements | 53 | 13 | 79 | 53 | |||
— | 209 | 152 | 1,302 | ||||
Subordinated debt, net of unamortized issuance costs | 267 | 266 | 1,065 | 615 | |||
Total interest expense | 1,643 | 1,567 | 5,317 | 7,412 | |||
Net interest income | 16,272 | 13,474 | 60,481 | 52,701 | |||
Provision for loan losses | (57) | 81 | 483 | (518) | |||
Net interest income after provision for | 16,329 | 13,393 | 59,998 | 53,219 | |||
Noninterest income | |||||||
Service charges and fees | 2,115 | 2,125 | 8,730 | 7,614 | |||
Wealth management fees | 788 | 797 | 3,005 | 3,071 | |||
Earnings on corporate owned life insurance policies | 229 | 223 | 884 | 800 | |||
Net gain on sale of mortgage loans | 63 | 235 | 631 | 1,694 | |||
Gains from redemption of corporate owned life | — | 121 | 57 | 271 | |||
Other | 77 | 107 | 359 | 372 | |||
Total noninterest income | 3,272 | 3,608 | 13,666 | 13,822 | |||
Noninterest expenses | |||||||
Compensation and benefits | 6,407 | 6,056 | 24,887 | 23,749 | |||
Furniture and equipment | 1,624 | 1,413 | 6,006 | 5,462 | |||
Occupancy | 878 | 935 | 3,691 | 3,661 | |||
Other | 3,013 | 2,793 | 12,236 | 10,822 | |||
Total noninterest expenses | 11,922 | 11,197 | 46,820 | 43,694 | |||
Income before federal income tax | 7,679 | 5,804 | 26,844 | 23,347 | |||
Federal income tax expense | 1,357 | 1,010 | 4,606 | 3,848 | |||
NET INCOME | $ 6,322 | $ 4,794 | $ 22,238 | $ 19,499 | |||
Earnings per common share | |||||||
Basic | $ 0.84 | $ 0.63 | $ 2.95 | $ 2.48 | |||
Diluted | $ 0.83 | $ 0.63 | $ 2.91 | $ 2.45 | |||
Cash dividends per common share | $ 0.28 | $ 0.27 | $ 1.09 | $ 1.08 |
AVERAGE BALANCES, INTEREST RATE, AND NET INTEREST INCOME (UNAUDITED)
(Dollars in thousands)
The following schedules present the daily average amount outstanding for each major category of interest earning assets, non-earning assets, interest bearing liabilities, and noninterest bearing liabilities. These schedules also present an analysis of interest income and interest expense for the periods indicated. All interest income is reported on a fully taxable equivalent (FTE) basis using a federal income tax rate of
Three Months Ended | |||||||||||
Average Balance | Tax Equivalent Interest | Average Yield / Rate | Average Balance | Tax Equivalent Interest | Average Yield / Rate | ||||||
INTEREST EARNING ASSETS | |||||||||||
Loans | $ 1,244,972 | $ 14,163 | 4.55 % | $ 1,226,192 | $ 12,776 | 4.17 % | |||||
Taxable investment securities | 520,139 | 2,499 | 1.92 % | 383,175 | 1,391 | 1.45 % | |||||
Nontaxable investment securities | 107,508 | 999 | 3.72 % | 104,115 | 889 | 3.42 % | |||||
Fed funds sold | 14 | — | 4.00 % | 9 | — | 0.01 % | |||||
Other | 56,142 | 522 | 3.72 % | 199,605 | 190 | 0.38 % | |||||
Total earning assets | 1,928,775 | 18,183 | 3.77 % | 1,913,096 | 15,246 | 3.19 % | |||||
NONEARNING ASSETS | |||||||||||
Allowance for loan losses | (9,792) | (9,082) | |||||||||
Cash and demand deposits due from banks | 24,312 | 28,852 | |||||||||
Premises and equipment | 25,382 | 24,534 | |||||||||
Accrued income and other assets | 63,553 | 109,238 | |||||||||
Total assets | $ 2,032,230 | $ 2,066,638 | |||||||||
INTEREST BEARING LIABILITIES | |||||||||||
Interest bearing demand deposits | $ 358,809 | $ 104 | 0.12 % | $ 367,130 | $ 48 | 0.05 % | |||||
Savings deposits | 635,771 | 535 | 0.34 % | 584,475 | 157 | 0.11 % | |||||
Time deposits | 254,604 | 684 | 1.07 % | 306,817 | 874 | 1.14 % | |||||
Federal funds purchased and | 55,478 | 53 | 0.38 % | 60,508 | 13 | 0.09 % | |||||
— | — | — % | 40,543 | 209 | 2.06 % | ||||||
Subordinated debt, net of | 29,233 | 267 | 3.65 % | 29,143 | 266 | 3.65 % | |||||
Total interest bearing liabilities | 1,333,895 | 1,643 | 0.49 % | 1,388,616 | 1,567 | 0.45 % | |||||
NONINTEREST BEARING LIABILITIES | |||||||||||
Demand deposits | 504,791 | 449,766 | |||||||||
Other | 13,103 | 12,002 | |||||||||
Shareholders' equity | 180,441 | 216,254 | |||||||||
Total liabilities and shareholders' equity | $ 2,032,230 | $ 2,066,638 | |||||||||
Net interest income (FTE) | $ 16,540 | $ 13,679 | |||||||||
Net yield on interest earning | 3.43 % | 2.86 % |
Year Ended | |||||||||||
Average Balance | Tax Equivalent Interest | Average Yield / Rate | Average Balance | Tax Equivalent Interest | Average Yield / Rate | ||||||
INTEREST EARNING ASSETS | |||||||||||
Loans | $ 1,249,634 | $ 53,283 | 4.26 % | $ 1,208,141 | $ 51,410 | 4.26 % | |||||
Taxable investment securities | 477,159 | 8,294 | 1.74 % | 297,357 | 4,920 | 1.65 % | |||||
Nontaxable investment securities | 107,158 | 3,933 | 3.67 % | 117,997 | 4,235 | 3.59 % | |||||
Fed funds sold | 10 | — | 2.42 % | 5 | — | 0.02 % | |||||
Other | 99,301 | 1,344 | 1.35 % | 255,246 | 706 | 0.28 % | |||||
Total earning assets | 1,933,262 | 66,854 | 3.46 % | 1,878,746 | 61,271 | 3.26 % | |||||
NONEARNING ASSETS | |||||||||||
Allowance for loan losses | (9,477) | (9,396) | |||||||||
Cash and demand deposits due from banks | 24,708 | 29,139 | |||||||||
Premises and equipment | 24,648 | 24,760 | |||||||||
Accrued income and other assets | 81,823 | 109,625 | |||||||||
Total assets | $ 2,054,964 | $ 2,032,874 | |||||||||
INTEREST BEARING LIABILITIES | |||||||||||
Interest bearing demand deposits | $ 374,623 | $ 274 | 0.07 % | $ 345,015 | $ 216 | 0.06 % | |||||
Savings deposits | 630,574 | 1,135 | 0.18 % | 558,102 | 616 | 0.11 % | |||||
Time deposits | 270,296 | 2,612 | 0.97 % | 336,094 | 4,610 | 1.37 % | |||||
Federal funds purchased and | 49,974 | 79 | 0.16 % | 57,453 | 53 | 0.09 % | |||||
7,863 | 152 | 1.93 % | 69,342 | 1,302 | 1.88 % | ||||||
Subordinated debt, net of | 29,200 | 1,065 | 3.65 % | 17,000 | 615 | 3.62 % | |||||
Total interest bearing liabilities | 1,362,530 | 5,317 | 0.39 % | 1,383,006 | 7,412 | 0.54 % | |||||
NONINTEREST BEARING LIABILITIES | |||||||||||
Demand deposits | 482,781 | 416,247 | |||||||||
Other | 14,695 | 12,858 | |||||||||
Shareholders' equity | 194,958 | 220,763 | |||||||||
Total liabilities and shareholders' equity | $ 2,054,964 | $ 2,032,874 | |||||||||
Net interest income (FTE) | $ 61,537 | $ 53,859 | |||||||||
Net yield on interest earning | 3.18 % | 2.87 % |
SELECTED FINANCIAL DATA (UNAUDITED) (Dollars in thousands except per share amounts) | |||||
Year Ended | |||||
|
|
| |||
PER SHARE | |||||
Basic earnings | $ 2.95 | $ 2.48 | $ 1.37 | ||
Diluted earnings | $ 2.91 | $ 2.45 | $ 1.34 | ||
Dividends | $ 1.09 | $ 1.08 | $ 1.08 | ||
Tangible book value | $ 18.25 | $ 21.61 | $ 21.29 | ||
Quoted market value | |||||
High | $ 26.25 | $ 29.00 | $ 24.50 | ||
Low | $ 21.00 | $ 19.45 | $ 15.60 | ||
Close (1) | $ 23.50 | $ 25.50 | $ 19.57 | ||
Common shares outstanding (1) | 7,559,421 | 7,532,641 | 7,997,247 | ||
Average number of common shares outstanding | 7,549,878 | 7,853,398 | 7,959,705 | ||
Average number of diluted common shares outstanding | 7,647,612 | 7,965,961 | 8,106,091 | ||
PERFORMANCE RATIOS | |||||
Return on average total assets | 1.08 % | 0.96 % | 0.57 % | ||
Return on average shareholders' equity | 11.41 % | 8.83 % | 4.93 % | ||
Return on average tangible shareholders' equity | 15.17 % | 11.31 % | 6.34 % | ||
Net interest margin yield (FTE) | 3.18 % | 2.87 % | 2.96 % | ||
ASSETS UNDER MANAGEMENT (1) | |||||
Loans sold with servicing retained | $ 264,206 | $ 278,844 | $ 301,377 | ||
Assets managed by Isabella Wealth | $ 513,918 | $ 516,243 | $ 443,967 | ||
Total assets under management | $ 2,808,391 | $ 2,827,245 | $ 2,702,722 | ||
ASSET QUALITY (1) | |||||
Nonaccrual status loans | $ 457 | $ 1,245 | $ 5,313 | ||
Performing troubled debt restructurings | $ 21,069 | $ 25,276 | $ 22,200 | ||
Foreclosed assets | $ 439 | $ 211 | $ 527 | ||
Net loan charge-offs (recoveries) | $ (264) | $ 123 | $ (140) | ||
Nonperforming loans to gross loans | 0.04 % | 0.10 % | 0.43 % | ||
Nonperforming assets to total assets | 0.05 % | 0.08 % | 0.31 % | ||
Allowance for loan and lease losses to gross loans | 0.78 % | 0.70 % | 0.79 % | ||
CAPITAL RATIOS (1) | |||||
Shareholders' equity to assets | 9.17 % | 10.39 % | 11.17 % | ||
Tier 1 leverage | 8.61 % | 7.97 % | 8.37 % | ||
Common equity tier 1 capital | 12.91 % | 12.07 % | 12.97 % | ||
Tier 1 risk-based capital | 12.91 % | 12.07 % | 12.97 % | ||
Total risk-based capital | 15.79 % | 14.94 % | 13.75 % |
(1) At end of period |
SUPPLEMENTAL BALANCE SHEET DATA (UNAUDITED) (Dollars in thousands) | |||||||||
|
|
|
|
| |||||
Commercial | $ 740,920 | $ 730,504 | $ 772,567 | $ 727,614 | $ 807,439 | ||||
Agricultural | 104,314 | 96,850 | 94,726 | 88,169 | 93,955 | ||||
Residential real estate | 340,885 | 334,412 | 329,795 | 328,559 | 326,361 | ||||
Consumer | 78,054 | 74,385 | 74,822 | 74,029 | 73,282 | ||||
Gross loans | $ 1,264,173 | $ 1,236,151 | $ 1,271,910 | $ 1,218,371 | $ 1,301,037 | ||||
|
|
|
|
| |||||
Noninterest bearing demand deposits | $ 494,346 | $ 510,127 | $ 488,110 | $ 461,473 | $ 448,352 | ||||
Interest bearing demand deposits | 372,155 | 368,537 | 370,284 | 387,187 | 364,563 | ||||
Savings deposits | 625,734 | 651,129 | 635,397 | 635,195 | 596,662 | ||||
Certificates of deposit | 251,541 | 260,741 | 265,477 | 279,708 | 297,696 | ||||
Internet certificates of deposit | 499 | 499 | 598 | 598 | 3,066 | ||||
Total deposits | $ 1,744,275 | $ 1,791,033 | $ 1,759,866 | $ 1,764,161 | $ 1,710,339 | ||||
|
|
|
|
| |||||
$ 208,701 | $ 206,791 | $ 214,474 | $ 218,268 | $ 209,703 | |||||
States and political subdivisions | 117,512 | 114,000 | 119,649 | 114,015 | 121,205 | ||||
Auction rate money market preferred | 2,342 | 2,479 | 2,497 | 2,867 | 3,242 | ||||
Mortgage-backed securities | 39,070 | 41,042 | 45,796 | 49,578 | 56,148 | ||||
Collateralized mortgage obligations | 205,728 | 209,720 | 167,572 | 152,441 | 92,301 | ||||
Corporate | 7,128 | 7,201 | 7,602 | 7,750 | 8,002 | ||||
Available-for-sale securities, at | $ 580,481 | $ 581,233 | $ 557,590 | $ 544,919 | $ 490,601 | ||||
|
|
|
|
| |||||
Securities sold under agreements to | $ 57,771 | $ 52,479 | $ 47,247 | $ 51,353 | $ 50,162 | ||||
— | — | 10,000 | 10,000 | 20,000 | |||||
Subordinated debt, net of unamortized | 29,245 | 29,225 | 29,203 | 29,181 | 29,158 | ||||
Total borrowed funds | $ 87,016 | $ 81,704 | $ 86,450 | $ 90,534 | $ 99,320 |
SUPPLEMENTAL STATEMENTS OF INCOME DATA (UNAUDITED) (Dollars in thousands) | |||||||
Three Months Ended | Year Ended | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Service charges and fees | |||||||
ATM and debit card fees | $ 1,267 | $ 1,318 | $ 4,774 | $ 4,600 | |||
Service charges and fees on deposit accounts | 653 | 621 | 2,566 | 2,139 | |||
Freddie Mac servicing fee | 163 | 175 | 669 | 747 | |||
Net mortgage servicing rights income (loss) | (42) | (56) | 435 | (184) | |||
Other fees for customer services | 74 | 67 | 286 | 312 | |||
Total service charges and fees | 2,115 | 2,125 | 8,730 | 7,614 | |||
Wealth management fees | 788 | 797 | 3,005 | 3,071 | |||
Earnings on corporate owned life insurance policies | 229 | 223 | 884 | 800 | |||
Net gain on sale of mortgage loans | 63 | 235 | 631 | 1,694 | |||
Gains from redemption of corporate owned life insurance | — | 121 | 57 | 271 | |||
Other | 77 | 107 | 359 | 372 | |||
Total noninterest income | $ 3,272 | $ 3,608 | $ 13,666 | $ 13,822 | |||
Three Months Ended | Year Ended | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Compensation and benefits | $ 6,407 | $ 6,056 | $ 24,887 | $ 23,749 | |||
Furniture and equipment | 1,624 | 1,413 | 6,006 | 5,462 | |||
Occupancy | 878 | 935 | 3,691 | 3,661 | |||
Other | |||||||
Audit, consulting, and legal fees | 609 | 513 | 2,358 | 2,066 | |||
ATM and debit card fees | 424 | 458 | 1,909 | 1,810 | |||
Marketing costs | 244 | 256 | 1,056 | 939 | |||
Loan underwriting fees | 364 | 221 | 1,004 | 849 | |||
Donations and community relations | 258 | 253 | 923 | 705 | |||
Memberships and subscriptions | 222 | 215 | 876 | 877 | |||
Director fees | 192 | 198 | 790 | 703 | |||
143 | 161 | 537 | 690 | ||||
All other | 557 | 518 | 2,783 | 2,183 | |||
Total other noninterest expenses | 3,013 | 2,793 | 12,236 | 10,822 | |||
Total noninterest expenses | $ 11,922 | $ 11,197 | $ 46,820 | $ 43,694 |
View original content:https://www.prnewswire.com/news-releases/strong-fourth-quarter-caps-record-year-for-isabella-bank-corporation-301744389.html
SOURCE
FAQ
What were Isabella Bank's earnings per share for 2022?
What is the net income reported by Isabella Bank for 2022?
How much did Isabella Bank's total deposits increase in 2022?
What is Isabella Bank's nonperforming loan ratio at the end of 2022?