Huron Announces Third Quarter 2024 Financial Results and Increases 2024 Earnings Guidance
Huron (NASDAQ: HURN) reported strong Q3 2024 financial results with revenues increasing 3.3% to $370.0 million. Net income rose 26.2% to $27.1 million, while diluted earnings per share grew 33.6% to $1.47. Year-to-date revenues increased 7.3% to $1.10 billion, with net income up 38.5% to $82.6 million.
The company's Healthcare and Education segments showed continued growth, while the Commercial segment achieved strong sequential growth. Huron returned $104.0 million to shareholders through share repurchases in the first nine months of 2024. The company narrowed its 2024 revenue guidance to $1.47-1.49 billion and increased adjusted EPS guidance to $6.00-6.20.
Huron (NASDAQ: HURN) ha riportato risultati finanziari robusti per il terzo trimestre del 2024, con ricavi in aumento del 3,3% a 370,0 milioni di dollari. Il reddito netto è aumentato del 26,2% a 27,1 milioni di dollari, mentre l'utile per azione diluito è cresciuto del 33,6% a 1,47 dollari. I ricavi da inizio anno sono aumentati del 7,3% a 1,10 miliardi di dollari, con il reddito netto in aumento del 38,5% a 82,6 milioni di dollari.
I segmenti Sanità e Istruzione dell'azienda hanno mostrato una continua crescita, mentre il segmento Commerciale ha registrato una forte crescita sequenziale. Huron ha restituito 104,0 milioni di dollari agli azionisti tramite riacquisti di azioni nei primi nove mesi del 2024. L'azienda ha ristretto la sua previsione di fatturato per il 2024 a 1,47-1,49 miliardi di dollari e ha aumentato la previsione dell'utile per azione rettificato a 6,00-6,20 dollari.
Huron (NASDAQ: HURN) informó resultados financieros sólidos para el tercer trimestre de 2024, con ingresos que aumentaron un 3,3% a 370,0 millones de dólares. La renta neta aumentó un 26,2% a 27,1 millones de dólares, mientras que la ganancia por acción diluida creció un 33,6% a 1,47 dólares. Los ingresos acumulados hasta la fecha aumentaron un 7,3% a 1,10 mil millones de dólares, con un ingreso neto que subió un 38,5% a 82,6 millones de dólares.
Los segmentos de Salud y Educación de la empresa mostraron un crecimiento continuo, mientras que el segmento Comercial logró un fuerte crecimiento secuencial. Huron devolvió 104,0 millones de dólares a los accionistas a través de recompra de acciones en los primeros nueve meses de 2024. La compañía ajustó su guía de ingresos para 2024 a 1,47-1,49 mil millones de dólares y aumentó la guía de EPS ajustada a 6,00-6,20 dólares.
휴론 (NASDAQ: HURN)은 2024년 3분기 재무 실적을 발표하며 수익이 3.3% 증가한 3억 7천만 달러를 기록했다고 밝혔습니다. 순이익은 26.2% 증가하여 2천7백만 달러에 이르렀고, 희석주당순이익은 33.6% 증가하여 1.47달러가 되었습니다. 연초부터의 수익은 7.3% 증가한 11억 달러에 달하며, 순이익은 38.5% 증가한 8천2백6십만 달러에 이르렀습니다.
회사의 헬스케어 및 교육 부문은 지속적인 성장을 보였고, 상업 부문은 강력한 순차적 성장을 달성했습니다. 휴론은 2024년 첫 9개월 동안 주식 매입을 통해 주주에게 1억 4천만 달러를 반환했습니다. 이 회사는 2024년 수익 가이드를 14억 7천만~14억 9천만 달러로 좁히고, 조정된 주당순이익 가이드를 6.00~6.20달러로 상향 조정했습니다.
Huron (NASDAQ: HURN) a rapporté des résultats financiers solides pour le troisième trimestre 2024, avec des revenus en augmentation de 3,3 % à 370,0 millions de dollars. Le revenu net a augmenté de 26,2 % pour atteindre 27,1 millions de dollars, tandis que le bénéfice par action dilué a crû de 33,6 % pour atteindre 1,47 dollar. Les revenus depuis le début de l'année ont augmenté de 7,3 % pour atteindre 1,10 milliard de dollars, avec un revenu net en hausse de 38,5 % à 82,6 millions de dollars.
Les segments Santé et Éducation de l'entreprise ont montré une croissance continue, tandis que le segment Commercial a réalisé une forte croissance séquentielle. Huron a restitué 104,0 millions de dollars aux actionnaires par le biais de rachats d'actions au cours des neuf premiers mois de 2024. L'entreprise a affiné ses prévisions de revenus pour 2024 à 1,47-1,49 milliard de dollars et majoré ses prévisions de BPA ajusté à 6,00-6,20 dollars.
Huron (NASDAQ: HURN) hat starke finanzielle Ergebnisse für das dritte Quartal 2024 berichtet, mit einem Umsatzanstieg von 3,3% auf 370,0 Millionen Dollar. Der Nettoverdienst stieg um 26,2% auf 27,1 Millionen Dollar, während der verwässerte Gewinn pro Aktie um 33,6% auf 1,47 Dollar wuchs. Der Umsatz im laufenden Jahr stieg um 7,3% auf 1,10 Milliarden Dollar, während der Nettoverdienst um 38,5% auf 82,6 Millionen Dollar zunahm.
Die Segmente Gesundheit und Bildung des Unternehmens zeigten ein kontinuierliches Wachstum, während das kommerzielle Segment ein starkes sequenzielles Wachstum erzielte. Huron gab in den ersten neun Monaten des Jahres 2024 104,0 Millionen Dollar an die Aktionäre durch Aktienrückkäufe zurück. Das Unternehmen hat seine Umsatzprognose für 2024 auf 1,47-1,49 Billionen Dollar gesenkt und die bereinigte EPS-Prognose auf 6,00-6,20 Dollar erhöht.
- Revenue increased 3.3% YoY to $370.0 million in Q3 2024
- Net income grew 26.2% to $27.1 million in Q3 2024
- Diluted EPS increased 33.6% to $1.47 in Q3 2024
- Year-to-date revenue up 7.3% to $1.10 billion
- Company raised adjusted EPS guidance to $6.00-6.20
- Returned $104.0 million to shareholders through share repurchases
- Utilization rate for Consulting capability declined to 73.6% from 77.3% YoY
- Decreased demand in Commercial's Consulting and Managed Services capability
Insights
Huron's Q3 2024 results demonstrate robust financial performance with notable improvements across key metrics. Revenues increased by
The company's strategic focus on healthcare and education sectors is paying off, with strong demand in these segments offsetting weakness in the Commercial segment. The
The increased 2024 guidance, with adjusted EPS now expected between
THIRD QUARTER 2024 HIGHLIGHTS
-
Revenues before reimbursable expenses(1) increased
, or$11.9 million 3.3% , to in Q3 2024 from$370.0 million in Q3 2023.$358.2 million
-
Net income increased
, or$5.6 million 26.2% , to in Q3 2024, compared to$27.1 million in Q3 2023.$21.5 million
-
Adjusted EBITDA(9), a non-GAAP measure, increased
, or$6.9 million 14.3% , to in Q3 2024 from$54.9 million in Q3 2023.$48.0 million
-
Diluted earnings per share increased
, or$0.37 33.6% , to in Q3 2024, compared to$1.47 in Q3 2023.$1.10
-
Adjusted diluted earnings per share(9), a non-GAAP measure, increased
, or$0.29 20.9% , to in Q3 2024 from$1.68 in Q3 2023.$1.39
-
Net cash provided by operating activities was
in Q3 2024, compared to$85.2 million in Q3 2023.$68.8 million
YEAR-TO-DATE 2024 HIGHLIGHTS
-
Revenues before reimbursable expenses(1) increased
, or$74.8 million 7.3% , to for the first nine months of 2024 from$1.10 billion for the same prior year period.$1.02 billion
-
Net income increased
, or$23.0 million 38.5% , to for the first nine months of 2024, compared to$82.6 million for the same prior year period. Results for the first nine months of 2024 include an$59.6 million litigation settlement gain, net of tax, related to a completed legal matter in which Huron was the plaintiff.$11.1 million
-
Adjusted EBITDA(9), a non-GAAP measure, increased
, or$18.4 million 14.6% , to for the first nine months of 2024 from$144.4 million for the same prior year period.$126.0 million
-
Diluted earnings per share increased
, or$1.38 45.2% , to for the first nine months of 2024, compared to$4.43 for the same prior year period. Results for the first nine months of 2024 include the litigation settlement gain related to a completed legal matter in which Huron was the plaintiff, which had a favorable$3.05 impact on diluted earnings per share for the period.$0.59
-
Adjusted diluted earnings per share(9), a non-GAAP measure, increased
, or$0.93 25.5% , to for the first nine months of 2024 from$4.57 for the same prior year period.$3.64
-
Huron returned
to shareholders by repurchasing 1.1 million shares of the company's common stock in the first nine months of 2024, representing$104.0 million 5.8% of the company's common stock outstanding as of December 31, 2023.
-
Huron narrowed the range of expected revenues before reimbursable expenses to
to$1.47 billion while maintaining its previous midpoint of guidance; and increased its adjusted diluted earnings per share(9) expectations to a range of$1.49 billion to$6.00 .$6.20
_________________________________
(1) In the third quarter of 2024, the Company revised the line item descriptions of revenues to rename revenues as revenues before reimbursable expenses and to rename total revenues and reimbursable expenses as total revenues. The change in line item description had no impact on the line item totals for any period.
“Revenue growth in the third quarter of 2024 was
“Strong sales conversion across all three operating segments in the third quarter positions us well to deliver on our annual revenue and earnings guidance while laying the foundation for continued solid growth in 2025,” added Hussey.
THIRD QUARTER 2024 RESULTS
Revenues before reimbursable expenses increased
Net income increased
Third quarter 2024 earnings before interest, taxes, depreciation and amortization (“EBITDA”)(9) increased
In addition to using EBITDA to evaluate the company’s financial performance, management uses other non-GAAP financial measures, which exclude the effect of the following items (in thousands).
|
Three Months Ended
|
||||||
|
|
2024 |
|
|
|
2023 |
|
Amortization of intangible assets |
$ |
1,600 |
|
|
$ |
1,997 |
|
Restructuring charges |
$ |
3,137 |
|
|
$ |
5,402 |
|
Other gains, net |
$ |
(173 |
) |
|
$ |
(14 |
) |
Transaction-related expenses |
$ |
716 |
|
|
$ |
302 |
|
Tax effect of adjustments |
$ |
(1,372 |
) |
|
$ |
(2,037 |
) |
Foreign currency transaction losses (gains), net |
$ |
267 |
|
|
$ |
(332 |
) |
Adjusted EBITDA(9) increased
The number of revenue-generating professionals(2) increased
YEAR-TO-DATE 2024 RESULTS
Revenues before reimbursable expenses increased
Net income increased
EBITDA(9) for the first nine months of 2024 increased
In addition to using EBITDA to evaluate the company’s financial performance, management uses other non-GAAP financial measures, which exclude the effect of the following items (in thousands):
|
Nine Months Ended
|
||||||
|
|
2024 |
|
|
|
2023 |
|
Amortization of intangible assets |
$ |
4,917 |
|
|
$ |
6,202 |
|
Restructuring charges |
$ |
7,530 |
|
|
$ |
9,385 |
|
2024 litigation settlement gain (10) |
$ |
(11,701 |
) |
|
$ |
— |
|
Other losses (gains), net |
$ |
478 |
|
|
$ |
(202 |
) |
Transaction-related expenses |
$ |
2,316 |
|
|
$ |
302 |
|
Tax effect of adjustments |
$ |
(920 |
) |
|
$ |
(4,157 |
) |
Foreign currency transaction losses (gains), net |
$ |
(348 |
) |
|
$ |
36 |
|
Adjusted EBITDA(9), which excludes the 2024 litigation settlement gain, increased
The number of revenue-generating professionals(2) increased
Additionally, Huron returned
OPERATING INDUSTRIES
The company’s year-to-date 2024 revenues before reimbursable expenses by operating segment as a percentage of total company revenues before reimbursable expenses are as follows: Healthcare (
OUTLOOK FOR 2024
Based on currently available information, the company is narrowing guidance for full year 2024 revenues before reimbursable expenses to a range of
THIRD QUARTER 2024 WEBCAST
The company will host a webcast to discuss its financial results today, October 29, 2024, at 5:00 p.m. Eastern Time, 4:00 p.m. Central Time. The conference call is being webcast by Notified and can be accessed from Huron's website at http://ir.huronconsultinggroup.com. A replay will be available approximately two hours after the conclusion of the webcast and for 90 days thereafter.
USE OF NON-GAAP FINANCIAL MEASURES(9)
In evaluating the company’s financial performance and outlook, management uses EBITDA, adjusted EBITDA, adjusted EBITDA as a percentage of revenues before reimbursable expenses, adjusted net income, and adjusted diluted earnings per share, which are non-GAAP measures. Management uses these non-GAAP financial measures to gain an understanding of the company's comparative operating performance (when comparing such results with previous periods or forecasts). These non-GAAP financial measures are used by management in their financial and operating decision making because management believes they reflect the company's ongoing business in a manner that allows for meaningful period-to-period comparisons. Management also uses these non-GAAP financial measures when publicly providing their business outlook, for internal management purposes, and as a basis for evaluating potential acquisitions and dispositions. Management believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating Huron’s current operating performance and future prospects in the same manner as management does, if they so choose, and in comparing in a consistent manner Huron’s current financial results with Huron’s past financial results. Investors should recognize that these non-GAAP measures might not be comparable to similarly titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance, cash flows or liquidity prepared in accordance with accounting principles generally accepted in
Management has provided its outlook regarding adjusted EBITDA and adjusted diluted earnings per share, both of which are non-GAAP financial measures and exclude certain charges. Management has not reconciled these non-GAAP financial measures to the corresponding GAAP financial measures because guidance for the various reconciling items is not provided. Management is unable to provide guidance for these reconciling items because they cannot determine their probable significance, as certain items are outside of the company's control and cannot be reasonably predicted since these items could vary significantly from period to period. Accordingly, reconciliations to the corresponding GAAP financial measures are not available without unreasonable effort.
ABOUT HURON
Huron is a global professional services firm that collaborates with clients to put possible into practice by creating sound strategies, optimizing operations, accelerating digital transformation, and empowering businesses and their people to own their future. By embracing diverse perspectives, encouraging new ideas and challenging the status quo, we create sustainable results for the organizations we serve. Learn more at www.huronconsultinggroup.com.
Statements in this press release that are not historical in nature, including those concerning the company’s current expectations about its future results, are “forward-looking” statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Forward-looking statements are identified by words such as “may,” “should,” “expects,” “provides,” “anticipates,” “assumes,” “can,” “will,” “meets,” “could,” “likely,” “intends,” “might,” “predicts,” “seeks,” “would,” “believes,” “estimates,” “plans,” “continues,” “goals,” “guidance,” or “outlook” or similar expressions. These forward-looking statements reflect the company's current expectations about future requirements and needs, results, levels of activity, performance, or achievements. Some of the factors that could cause actual results to differ materially from the forward-looking statements contained herein include, without limitation: failure to achieve expected utilization rates, billing rates, and the necessary number of revenue-generating professionals; inability to expand or adjust our service offerings in response to market demands; our dependence on renewal of client-based services; dependence on new business and retention of current clients and qualified personnel; failure to maintain third-party provider relationships and strategic alliances; inability to license technology to and from third parties; the impairment of goodwill; various factors related to income and other taxes; difficulties in successfully integrating the businesses we acquire and achieving expected benefits from such acquisitions; risks relating to privacy, information security, and related laws and standards; and a general downturn in market conditions. These forward-looking statements involve known and unknown risks, uncertainties, and other factors, including, among others, those described under “Item 1A. Risk Factors” in Huron's Annual Report on Form 10-K for the year ended December 31, 2023 that may cause actual results, levels of activity, performance or achievements to be materially different from any anticipated results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements. The company disclaims any obligation to update or revise any forward-looking statements as a result of new information or future events, or for any other reason.
HURON CONSULTING GROUP INC. CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME (LOSS) (In thousands, except per share amounts) (Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues: |
|
|
|
|
|
|
|
||||||||
Revenues before reimbursable expenses |
$ |
370,049 |
|
|
$ |
358,178 |
|
|
$ |
1,097,664 |
|
|
$ |
1,022,832 |
|
Reimbursable expenses |
|
8,040 |
|
|
|
9,288 |
|
|
|
24,827 |
|
|
|
25,918 |
|
Total revenues |
|
378,089 |
|
|
|
367,466 |
|
|
|
1,122,491 |
|
|
|
1,048,750 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Direct costs (exclusive of depreciation and amortization included below) |
|
247,849 |
|
|
|
244,774 |
|
|
|
749,757 |
|
|
|
708,355 |
|
Reimbursable expenses |
|
8,135 |
|
|
|
9,497 |
|
|
|
25,146 |
|
|
|
26,242 |
|
Selling, general and administrative expenses |
|
70,375 |
|
|
|
64,361 |
|
|
|
214,485 |
|
|
|
190,857 |
|
Other gains, net |
|
(173 |
) |
|
|
(14 |
) |
|
|
(14,522 |
) |
|
|
(202 |
) |
Restructuring charges |
|
3,137 |
|
|
|
5,402 |
|
|
|
7,530 |
|
|
|
9,385 |
|
Depreciation and amortization |
|
6,321 |
|
|
|
6,104 |
|
|
|
18,326 |
|
|
|
18,621 |
|
Total operating expenses |
|
335,644 |
|
|
|
330,124 |
|
|
|
1,000,722 |
|
|
|
953,258 |
|
Operating income |
|
42,445 |
|
|
|
37,342 |
|
|
|
121,769 |
|
|
|
95,492 |
|
Other income (expense), net: |
|
|
|
|
|
|
|
||||||||
Interest expense, net of interest income |
|
(6,800 |
) |
|
|
(5,047 |
) |
|
|
(19,894 |
) |
|
|
(15,146 |
) |
Other income (expense), net |
|
1,936 |
|
|
|
(1,000 |
) |
|
|
5,361 |
|
|
|
1,781 |
|
Total other expense, net |
|
(4,864 |
) |
|
|
(6,047 |
) |
|
|
(14,533 |
) |
|
|
(13,365 |
) |
Income before taxes |
|
37,581 |
|
|
|
31,295 |
|
|
|
107,236 |
|
|
|
82,127 |
|
Income tax expense |
|
10,432 |
|
|
|
9,779 |
|
|
|
24,599 |
|
|
|
22,480 |
|
Net income |
$ |
27,149 |
|
|
$ |
21,516 |
|
|
$ |
82,637 |
|
|
$ |
59,647 |
|
Earnings per share: |
|
|
|
|
|
|
|
||||||||
Net income per basic share |
$ |
1.53 |
|
|
$ |
1.15 |
|
|
$ |
4.61 |
|
|
$ |
3.15 |
|
Net income per diluted share |
$ |
1.47 |
|
|
$ |
1.10 |
|
|
$ |
4.43 |
|
|
$ |
3.05 |
|
Weighted average shares used in calculating earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic |
|
17,754 |
|
|
|
18,770 |
|
|
|
17,945 |
|
|
|
18,941 |
|
Diluted |
|
18,471 |
|
|
|
19,475 |
|
|
|
18,672 |
|
|
|
19,578 |
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
27,149 |
|
|
$ |
21,516 |
|
|
$ |
82,637 |
|
|
$ |
59,647 |
|
Foreign currency translation adjustments, net of tax |
|
900 |
|
|
|
(662 |
) |
|
|
(103 |
) |
|
|
(283 |
) |
Unrealized gain (loss) on investment, net of tax |
|
(443 |
) |
|
|
(1,350 |
) |
|
|
(8,208 |
) |
|
|
3,076 |
|
Unrealized loss on cash flow hedging instruments, net of tax |
|
(4,716 |
) |
|
|
(368 |
) |
|
|
(4,770 |
) |
|
|
(234 |
) |
Other comprehensive income (loss) |
|
(4,259 |
) |
|
|
(2,380 |
) |
|
|
(13,081 |
) |
|
|
2,559 |
|
Comprehensive income |
$ |
22,890 |
|
|
$ |
19,136 |
|
|
$ |
69,556 |
|
|
$ |
62,206 |
|
HURON CONSULTING GROUP INC. CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share amounts) (Unaudited) |
|||||||
|
September 30,
|
|
December 31,
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
18,497 |
|
|
$ |
12,149 |
|
Receivables from clients, net |
|
204,894 |
|
|
|
162,566 |
|
Unbilled services, net |
|
177,437 |
|
|
|
190,869 |
|
Income tax receivable |
|
9,192 |
|
|
|
6,385 |
|
Prepaid expenses and other current assets |
|
27,789 |
|
|
|
28,491 |
|
Total current assets |
|
437,809 |
|
|
|
400,460 |
|
Property and equipment, net |
|
21,682 |
|
|
|
23,728 |
|
Deferred income taxes, net |
|
2,408 |
|
|
|
2,288 |
|
Long-term investments |
|
64,319 |
|
|
|
75,414 |
|
Operating lease right-of-use assets |
|
21,026 |
|
|
|
24,131 |
|
Other non-current assets |
|
111,448 |
|
|
|
92,336 |
|
Intangible assets, net |
|
22,547 |
|
|
|
18,074 |
|
Goodwill |
|
647,541 |
|
|
|
625,711 |
|
Total assets |
$ |
1,328,780 |
|
|
$ |
1,262,142 |
|
Liabilities and stockholders’ equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
8,151 |
|
|
$ |
10,074 |
|
Accrued expenses and other current liabilities |
|
26,490 |
|
|
|
33,087 |
|
Accrued payroll and related benefits |
|
183,182 |
|
|
|
225,921 |
|
Current maturities of long-term debt |
|
13,750 |
|
|
|
— |
|
Current maturities of operating lease liabilities |
|
11,990 |
|
|
|
11,032 |
|
Deferred revenues |
|
27,703 |
|
|
|
22,461 |
|
Total current liabilities |
|
271,266 |
|
|
|
302,575 |
|
Non-current liabilities: |
|
|
|
||||
Deferred compensation and other liabilities |
|
44,322 |
|
|
|
35,665 |
|
Long-term debt, net of current portion |
|
428,204 |
|
|
|
324,000 |
|
Operating lease liabilities, net of current portion |
|
33,442 |
|
|
|
38,850 |
|
Deferred income taxes, net |
|
28,774 |
|
|
|
28,160 |
|
Total non-current liabilities |
|
534,742 |
|
|
|
426,675 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders’ equity |
|
|
|
||||
Common stock; |
|
207 |
|
|
|
212 |
|
Treasury stock, at cost, 3,062,689 and 2,852,296 shares, respectively |
|
(159,717 |
) |
|
|
(142,136 |
) |
Additional paid-in capital |
|
174,872 |
|
|
|
236,962 |
|
Retained earnings |
|
497,664 |
|
|
|
415,027 |
|
Accumulated other comprehensive income |
|
9,746 |
|
|
|
22,827 |
|
Total stockholders’ equity |
|
522,772 |
|
|
|
532,892 |
|
Total liabilities and stockholders’ equity |
$ |
1,328,780 |
|
|
$ |
1,262,142 |
|
HURON CONSULTING GROUP INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
|||||||
|
Nine Months Ended September 30, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
82,637 |
|
|
$ |
59,647 |
|
Adjustments to reconcile net income to cash flows from operating activities: |
|
|
|
||||
Depreciation and amortization |
|
18,326 |
|
|
|
18,653 |
|
Non-cash lease expense |
|
4,486 |
|
|
|
4,840 |
|
Lease-related impairment charges |
|
3,513 |
|
|
|
5,584 |
|
Share-based compensation |
|
33,963 |
|
|
|
35,398 |
|
Amortization of debt discount and issuance costs |
|
793 |
|
|
|
577 |
|
Allowances for doubtful accounts |
|
3,062 |
|
|
|
53 |
|
Deferred income taxes |
|
5,037 |
|
|
|
890 |
|
Gain on sale of property and equipment |
|
(101 |
) |
|
|
(61 |
) |
Change in fair value of contingent consideration liabilities |
|
(589 |
) |
|
|
(251 |
) |
Changes in operating assets and liabilities, net of acquisitions and divestiture: |
|
|
|
||||
(Increase) decrease in receivables from clients, net |
|
(44,739 |
) |
|
|
(18,508 |
) |
(Increase) decrease in unbilled services, net |
|
13,770 |
|
|
|
(51,092 |
) |
(Increase) decrease in current income tax receivable / payable, net |
|
(3,114 |
) |
|
|
(4,365 |
) |
(Increase) decrease in other assets |
|
(8,412 |
) |
|
|
(6,243 |
) |
Increase (decrease) in accounts payable and other liabilities |
|
(6,994 |
) |
|
|
(5,361 |
) |
Increase (decrease) in accrued payroll and related benefits |
|
(41,385 |
) |
|
|
10,805 |
|
Increase (decrease) in deferred revenues |
|
1,451 |
|
|
|
4,328 |
|
Net cash provided by operating activities |
|
61,704 |
|
|
|
54,894 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchases of property and equipment |
|
(6,028 |
) |
|
|
(5,147 |
) |
Investments in life insurance policies |
|
(2,166 |
) |
|
|
(2,601 |
) |
Distributions from life insurance policies |
|
— |
|
|
|
2,956 |
|
Purchases of businesses |
|
(20,769 |
) |
|
|
(1,613 |
) |
Capitalization of internally developed software costs |
|
(19,341 |
) |
|
|
(19,610 |
) |
Proceeds from note receivable |
|
154 |
|
|
|
154 |
|
Proceeds from sale of property and equipment |
|
102 |
|
|
|
62 |
|
Net cash used in investing activities |
|
(48,048 |
) |
|
|
(25,799 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from exercises of stock options |
|
1,634 |
|
|
|
987 |
|
Shares redeemed for employee tax withholdings |
|
(21,458 |
) |
|
|
(10,050 |
) |
Share repurchases |
|
(104,553 |
) |
|
|
(88,897 |
) |
Proceeds from bank borrowings |
|
682,500 |
|
|
|
292,000 |
|
Repayments of bank borrowings |
|
(563,375 |
) |
|
|
(224,000 |
) |
Payments for debt issuance costs |
|
(1,446 |
) |
|
|
(58 |
) |
Deferred payments on business acquisition |
|
(617 |
) |
|
|
(1,500 |
) |
Net cash used in financing activities |
|
(7,315 |
) |
|
|
(31,518 |
) |
Effect of exchange rate changes on cash |
|
7 |
|
|
|
(13 |
) |
Net increase (decrease) in cash and cash equivalents |
|
6,348 |
|
|
|
(2,436 |
) |
Cash and cash equivalents at beginning of the period |
|
12,149 |
|
|
|
11,834 |
|
Cash and cash equivalents at end of the period |
$ |
18,497 |
|
|
$ |
9,398 |
|
HURON CONSULTING GROUP INC. SEGMENT OPERATING RESULTS AND OTHER OPERATING DATA (Unaudited) |
||||||||||||||||||||||
|
|
Three Months Ended
|
|
Percent Increase (Decrease) |
|
Nine Months Ended
|
|
Percent Increase (Decrease) |
||||||||||||||
Segment and Consolidated Operating Results (in thousands): |
|
|
2024 |
|
|
|
2023 |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
||||
Healthcare: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues before reimbursable expenses |
|
$ |
183,136 |
|
|
$ |
179,177 |
|
|
2.2 |
% |
|
$ |
553,976 |
|
|
$ |
501,994 |
|
|
10.4 |
% |
Operating income |
|
$ |
49,651 |
|
|
$ |
46,888 |
|
|
5.9 |
% |
|
$ |
147,591 |
|
|
$ |
128,294 |
|
|
15.0 |
% |
Segment operating margin |
|
|
27.1 |
% |
|
|
26.2 |
% |
|
|
|
|
26.6 |
% |
|
|
25.6 |
% |
|
|
||
Education: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues before reimbursable expenses |
|
$ |
121,048 |
|
|
$ |
111,043 |
|
|
9.0 |
% |
|
$ |
355,384 |
|
|
$ |
325,884 |
|
|
9.1 |
% |
Operating income |
|
$ |
29,158 |
|
|
$ |
26,550 |
|
|
9.8 |
% |
|
$ |
81,906 |
|
|
$ |
77,112 |
|
|
6.2 |
% |
Segment operating margin |
|
|
24.1 |
% |
|
|
23.9 |
% |
|
|
|
|
23.0 |
% |
|
|
23.7 |
% |
|
|
||
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues before reimbursable expenses |
|
$ |
65,865 |
|
|
$ |
67,958 |
|
|
(3.1 |
)% |
|
$ |
188,304 |
|
|
$ |
194,954 |
|
|
(3.4 |
)% |
Operating income |
|
$ |
16,144 |
|
|
$ |
15,432 |
|
|
4.6 |
% |
|
$ |
39,198 |
|
|
$ |
39,971 |
|
|
(1.9 |
)% |
Segment operating margin |
|
|
24.5 |
% |
|
|
22.7 |
% |
|
|
|
|
20.8 |
% |
|
|
20.5 |
% |
|
|
||
Total Huron: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues before reimbursable expenses |
|
$ |
370,049 |
|
|
$ |
358,178 |
|
|
3.3 |
% |
|
$ |
1,097,664 |
|
|
$ |
1,022,832 |
|
|
7.3 |
% |
Reimbursable expenses |
|
|
8,040 |
|
|
|
9,288 |
|
|
(13.4 |
)% |
|
|
24,827 |
|
|
|
25,918 |
|
|
(4.2 |
)% |
Total revenues |
|
$ |
378,089 |
|
|
$ |
367,466 |
|
|
2.9 |
% |
|
$ |
1,122,491 |
|
|
$ |
1,048,750 |
|
|
7.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Items not allocated at the segment level: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unallocated corporate expenses |
|
|
46,821 |
|
|
|
43,100 |
|
|
8.6 |
% |
|
|
143,386 |
|
|
|
129,765 |
|
|
10.5 |
% |
Other gains, net |
|
|
(173 |
) |
|
|
(14 |
) |
|
N/M |
|
|
|
(14,522 |
) |
|
|
(202 |
) |
|
N/M |
|
Restructuring charges |
|
|
1,921 |
|
|
|
4,095 |
|
|
(53.1 |
)% |
|
|
6,201 |
|
|
|
6,881 |
|
|
(9.9 |
)% |
Depreciation and amortization |
|
|
3,939 |
|
|
|
4,347 |
|
|
(9.4 |
)% |
|
|
11,861 |
|
|
|
13,441 |
|
|
(11.8 |
)% |
Operating income |
|
|
42,445 |
|
|
|
37,342 |
|
|
13.7 |
% |
|
|
121,769 |
|
|
|
95,492 |
|
|
27.5 |
% |
Other expense, net |
|
|
(4,864 |
) |
|
|
(6,047 |
) |
|
(19.6 |
)% |
|
|
(14,533 |
) |
|
|
(13,365 |
) |
|
8.7 |
% |
Income before taxes |
|
$ |
37,581 |
|
|
$ |
31,295 |
|
|
20.1 |
% |
|
$ |
107,236 |
|
|
$ |
82,127 |
|
|
30.6 |
% |
Other Operating Data: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Number of revenue-generating professionals by segment (at period end) (2)(3): |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Healthcare |
|
|
2,442 |
|
|
|
1,878 |
|
|
30.0 |
% |
|
|
2,442 |
|
|
|
1,878 |
|
|
30.0 |
% |
Education |
|
|
1,250 |
|
|
|
1,203 |
|
|
3.9 |
% |
|
|
1,250 |
|
|
|
1,203 |
|
|
3.9 |
% |
Commercial (4) |
|
|
2,204 |
|
|
|
2,260 |
|
|
(2.5 |
)% |
|
|
2,204 |
|
|
|
2,260 |
|
|
(2.5 |
)% |
Total |
|
|
5,896 |
|
|
|
5,341 |
|
|
10.4 |
% |
|
|
5,896 |
|
|
|
5,341 |
|
|
10.4 |
% |
Revenues before reimbursable expenses by capability: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consulting and Managed Services (5)(6) |
|
$ |
214,517 |
|
|
$ |
214,688 |
|
|
(0.1 |
)% |
|
$ |
634,415 |
|
|
$ |
589,137 |
|
|
7.7 |
% |
Digital |
|
|
155,532 |
|
|
|
143,490 |
|
|
8.4 |
% |
|
|
463,249 |
|
|
|
433,695 |
|
|
6.8 |
% |
Total |
|
$ |
370,049 |
|
|
$ |
358,178 |
|
|
3.3 |
% |
|
$ |
1,097,664 |
|
|
$ |
1,022,832 |
|
|
7.3 |
% |
Number of revenue-generating professionals by capability (at period end)(2): |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consulting and Managed Services (5)(7) |
|
|
3,052 |
|
|
|
2,483 |
|
|
22.9 |
% |
|
|
3,052 |
|
|
|
2,483 |
|
|
22.9 |
% |
Digital |
|
|
2,844 |
|
|
|
2,858 |
|
|
(0.5 |
)% |
|
|
2,844 |
|
|
|
2,858 |
|
|
(0.5 |
)% |
Total |
|
|
5,896 |
|
|
|
5,341 |
|
|
10.4 |
% |
|
|
5,896 |
|
|
|
5,341 |
|
|
10.4 |
% |
Utilization rate by capability (8): |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consulting |
|
|
73.6 |
% |
|
|
77.3 |
% |
|
|
|
|
72.5 |
% |
|
|
76.5 |
% |
|
|
||
Digital |
|
|
77.2 |
% |
|
|
75.4 |
% |
|
|
|
|
75.4 |
% |
|
|
73.7 |
% |
|
|
(2) |
|
Consists of our full-time consultants who generate revenues based on the number of hours worked; full-time equivalents, which consists of coaches and their support staff within the culture and organizational excellence solution, consultants who work variable schedules as needed by clients, and full-time employees who provide software support and maintenance services to clients; and our Healthcare managed services employees who provide revenue cycle billing, collections, insurance verification and change integrity services to clients. |
(3) |
During the first quarter of 2024, we reclassified certain revenue-generating professionals within our Digital capability from our Healthcare and Education segments to our Commercial segment as these professionals are able to provide services across all of our industries. This reclassification did not impact the total Digital capability headcount for any period. The prior period headcount has been revised for consistent presentation. |
|
(4) |
The majority of our revenue-generating professionals within our Commercial segment can provide services across all of our industries, including healthcare and education, and the related costs of these professionals are allocated to each of the segments. | |
(5) |
During the first quarter of 2024, we reclassified one of the offerings within Education's Consulting capability to Education's Managed Services capability. Revenues before reimbursable expenses generated by this offering during the quarters ended March 31, 2023, June 30, 2023, September 30, 2023, and December 31, 2023 were |
|
This reclassification did not impact the aggregate revenues before reimbursable expenses or headcount reported for the Education Consulting and Managed Services capability for any period, and the prior period Education Managed Services capability revenues before reimbursable expenses and headcount in the following footnotes have been revised for consistent presentation. |
||
(6) |
Managed Services capability revenues before reimbursable expenses within our Healthcare segment was |
|
Managed Services capability revenues before reimbursable expenses within our Education segment was |
||
(7) |
The number of Managed Services revenue-generating professionals within our Healthcare segment was 1,223 and 757 as of September 30, 2024 and 2023, respectively. |
|
The number of Managed Services revenue-generating professionals within our Education segment was 122 and 129 as of September 30, 2024 and 2023, respectively. |
||
(8) |
Utilization rate is calculated by dividing the number of hours our billable consultants worked on client assignments during a period by the total available working hours for these billable consultants during the same period. Available working hours are determined by the standard hours worked by each billable consultant, adjusted for part-time hours, and |
HURON CONSULTING GROUP INC. RECONCILIATION OF NET INCOME TO ADJUSTED EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION (9) (In thousands) (Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenues before reimbursable expenses |
$ |
370,049 |
|
|
$ |
358,178 |
|
|
$ |
1,097,664 |
|
|
$ |
1,022,832 |
|
Reimbursable expenses |
|
8,040 |
|
|
|
9,288 |
|
|
|
24,827 |
|
|
|
25,918 |
|
Total revenues |
$ |
378,089 |
|
|
$ |
367,466 |
|
|
$ |
1,122,491 |
|
|
$ |
1,048,750 |
|
Net income |
$ |
27,149 |
|
|
$ |
21,516 |
|
|
$ |
82,637 |
|
|
$ |
59,647 |
|
Net income as a percentage of total revenues |
|
7.2 |
% |
|
|
5.9 |
% |
|
|
7.4 |
% |
|
|
5.7 |
% |
Add back: |
|
|
|
|
|
|
|
||||||||
Income tax expense |
|
10,432 |
|
|
|
9,779 |
|
|
|
24,599 |
|
|
|
22,480 |
|
Interest expense, net of interest income |
|
6,800 |
|
|
|
5,047 |
|
|
|
19,894 |
|
|
|
15,146 |
|
Depreciation and amortization |
|
6,542 |
|
|
|
6,300 |
|
|
|
18,967 |
|
|
|
19,183 |
|
Earnings before interest, taxes, depreciation and amortization (EBITDA) (9) |
|
50,923 |
|
|
|
42,642 |
|
|
|
146,097 |
|
|
|
116,456 |
|
Add back: |
|
|
|
|
|
|
|
||||||||
Restructuring charges |
|
3,137 |
|
|
|
5,402 |
|
|
|
7,530 |
|
|
|
9,385 |
|
2024 litigation settlement gain (10) |
|
— |
|
|
|
— |
|
|
|
(11,701 |
) |
|
|
— |
|
Other losses (gains), net |
|
(173 |
) |
|
|
(14 |
) |
|
|
478 |
|
|
|
(202 |
) |
Transaction-related expenses |
|
716 |
|
|
|
302 |
|
|
|
2,316 |
|
|
|
302 |
|
Foreign currency transaction losses (gains), net |
|
267 |
|
|
|
(332 |
) |
|
|
(348 |
) |
|
|
36 |
|
Adjusted EBITDA (9) |
$ |
54,870 |
|
|
$ |
48,000 |
|
|
$ |
144,372 |
|
|
$ |
125,977 |
|
Adjusted EBITDA as a percentage of revenues before reimbursable expenses (9) |
|
14.8 |
% |
|
|
13.4 |
% |
|
|
13.2 |
% |
|
|
12.3 |
% |
HURON CONSULTING GROUP INC. RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME (9) (In thousands, except per share amounts) (Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income |
$ |
27,149 |
|
|
$ |
21,516 |
|
|
$ |
82,637 |
|
|
$ |
59,647 |
|
Weighted average shares - diluted |
|
18,471 |
|
|
|
19,475 |
|
|
|
18,672 |
|
|
|
19,578 |
|
Diluted earnings per share |
$ |
1.47 |
|
|
$ |
1.10 |
|
|
$ |
4.43 |
|
|
$ |
3.05 |
|
Add back: |
|
|
|
|
|
|
|
||||||||
Amortization of intangible assets |
|
1,600 |
|
|
|
1,997 |
|
|
|
4,917 |
|
|
|
6,202 |
|
Restructuring charges |
|
3,137 |
|
|
|
5,402 |
|
|
|
7,530 |
|
|
|
9,385 |
|
2024 litigation settlement gain (10) |
|
— |
|
|
|
— |
|
|
|
(11,701 |
) |
|
|
— |
|
Other losses (gains), net |
|
(173 |
) |
|
|
(14 |
) |
|
|
478 |
|
|
|
(202 |
) |
Transaction-related expenses |
|
716 |
|
|
|
302 |
|
|
|
2,316 |
|
|
|
302 |
|
Tax effect of adjustments |
|
(1,372 |
) |
|
|
(2,037 |
) |
|
|
(920 |
) |
|
|
(4,157 |
) |
Total adjustments, net of tax |
|
3,908 |
|
|
|
5,650 |
|
|
|
2,620 |
|
|
|
11,530 |
|
Adjusted net income (9) |
$ |
31,057 |
|
|
$ |
27,166 |
|
|
$ |
85,257 |
|
|
$ |
71,177 |
|
Adjusted weighted average shares - diluted |
|
18,471 |
|
|
|
19,475 |
|
|
|
18,672 |
|
|
|
19,578 |
|
Adjusted diluted earnings per share (9) |
$ |
1.68 |
|
|
$ |
1.39 |
|
|
$ |
4.57 |
|
|
$ |
3.64 |
|
(9) |
In evaluating the company’s financial performance and outlook, management uses earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted EBITDA, adjusted EBITDA as a percentage of revenues before reimbursable expenses, adjusted net income, and adjusted diluted earnings per share, which are non-GAAP measures. Management uses these non-GAAP financial measures to gain an understanding of the company's comparative operating performance (when comparing such results with previous periods or forecasts). These non-GAAP financial measures are used by management in their financial and operating decision making because management believes they reflect the company's ongoing business in a manner that allows for meaningful period-to-period comparisons. Management also uses these non-GAAP financial measures when publicly providing the company's business outlook, for internal management purposes, and as a basis for evaluating potential acquisitions and dispositions. Management believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating Huron’s current operating performance and future prospects in the same manner as management does, if they so choose, and in comparing in a consistent manner Huron’s current financial results with Huron’s past financial results. Investors should recognize that these non-GAAP measures might not be comparable to similarly titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance, cash flows or liquidity prepared in accordance with accounting principles generally accepted in |
|
(10) |
The non-GAAP financial measures for the nine months ended September 30, 2024 include an adjustment for the 2024 litigation settlement gain. In the second quarter of 2024, the company settled a litigation matter in which Huron was the plaintiff for |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241029303264/en/
MEDIA CONTACT
Allie Bovis
abovis@hcg.com
INVESTOR CONTACT
John D. Kelly
investor@hcg.com
Source: Huron
FAQ
What was Huron's (HURN) revenue growth in Q3 2024?
How much did Huron's (HURN) EPS increase in Q3 2024?
What is Huron's (HURN) updated guidance for 2024?