HomeTrust Bancshares, Inc. Announces Fourth Quarter and Fiscal Year 2022 Financial Results and Quarterly Dividend
HomeTrust Bancshares, Inc. (HTBI) reported a net income of $6.0 million, or $0.39 per diluted share, for Q4 2022, reversing a $7.4 million loss in Q4 2021. For the fiscal year, net income rose to $35.7 million ($2.23 per diluted share) from $15.7 million in 2021. Net interest income increased to $28.9 million in Q4 from $26.0 million, driven by loan growth of $69.8 million (10.3% annualized). The Board declared a quarterly cash dividend of $0.09 per share, payable September 1, 2022. The planned acquisition of Quantum Capital Corporation is expected to enhance profitability.
- Net income increased to $35.7 million for FY 2022, up 127.5% from FY 2021.
- Diluted EPS rose to $2.23 for FY 2022, compared to $0.94 in FY 2021.
- Net interest income increased to $110.8 million for FY 2022, up from $103.3 million.
- Net loan growth of $69.8 million (10.3% annualized) in Q4 2022.
- Quarterly cash dividends continued at $0.09 per share.
- Increase in provision for credit losses by $4.4 million in Q4 2022.
- Noninterest income decreased by $1.4 million (12.9%) in Q4 2022 compared to Q4 2021.
- Provision for credit losses shifted from a $7.1 million benefit in FY 2021 to a $592,000 expense in FY 2022.
ASHEVILLE, N.C., July 27, 2022 (GLOBE NEWSWIRE) -- HomeTrust Bancshares, Inc. (NASDAQ: HTBI) ("Company"), the holding company of HomeTrust Bank ("Bank"), today announced preliminary net income for the fourth quarter and fiscal year 2022 and approval of its quarterly cash dividend.
For the quarter ended June 30, 2022 compared to the corresponding quarter in the previous year:
- net income was
$6.0 million compared to a net loss of$7.4 million ; - diluted earnings per share ("EPS") was
$0.39 compared to a loss per share of ($0.46) ; - annualized return on assets ("ROA") was
0.68% compared to (0.81)%; - annualized return on equity ("ROE") was
6.19% compared to (7.30)%; - net interest income was
$28.9 million compared to$26.0 million ; - provision for credit losses was
$3.4 million compared to a net benefit of$955,000 ; - noninterest income was
$9.7 million compared to$11.2 million ; - no prepayment penalties on borrowings compared to
$19.0 million ; - 387,196 shares of Company common stock were repurchased during the quarter at an average price of
$28.49 per share; - net loan growth was
$69.8 million , or10.3% annualized, compared to$43.1 million , or6.4% annualized; and - quarterly cash dividends continued at
$0.09 per share totaling$1.4 million .
For the fiscal year ended June 30, 2022 compared to the previous year:
- net income was
$35.7 million compared to$15.7 million ; - diluted EPS was
$2.23 compared to$0.94 ; - ROA was
1.01% compared to0.42% ; - ROE was
9.00% compared to3.88% ; - net interest income was
$110.8 million compared to$103.3 million ; - provision for credit losses was a net benefit of
$592,000 compared to a net benefit of$7.1 million ; - noninterest income was
$39.2 million compared to$39.8 million ; - no prepayment penalties on borrowings compared to
$22.7 million ; - 1,482,959 shares of Company common stock were repurchased during the year at an average price of
$29.23 per share; and - net loan growth was
$36.0 million , or5.3% , compared to a decrease of$35.9 million , or5.2% .
The Company also announced today that its Board of Directors declared a quarterly cash dividend of
“In the fourth quarter we saw a continuation of many of the trends highlighted last quarter,” said Dana Stonestreet, Chairman and Chief Executive Officer. “We continue to be focused on opportunities for diversified loan growth, increasing loans by
“Beyond our organic growth, we recently partnered with a fintech which contributed to growth in the commercial and industrial loan segment, supplementing the Company’s existing partnership with a fintech specializing in HELOCs. These relationships present a unique opportunity for HomeTrust to expand the Company’s origination sources and enhance our management team’s understanding of the credit modeling approaches being deployed outside of traditional banking. We plan to continue to prudently grow these portfolios in future quarters and explore relationships with other fintechs as mutually beneficial opportunities arise.
“Lastly, as disclosed earlier this week, we were excited to announce the signing of a definitive merger agreement where HomeTrust will acquire Quantum Capital Corporation, the holding company of Quantum National Bank, a high-performing
WEBSITE: WWW.HTB.COM
Comparison of Results of Operations for the Three Months Ended June 30, 2022 and June 30, 2021
Net Income (Loss). Net income totaled
Net Interest Income. The following table presents the distribution of average assets, liabilities and equity, as well as interest income on average interest-earning assets and interest expense paid on average interest-bearing liabilities. All average balances are daily average balances. Nonaccruing loans have been included in the table as loans carrying a zero yield.
Three Months Ended June 30, | |||||||||||||||||||
2022 | 2021 | ||||||||||||||||||
(Dollars in thousands) | Average Balance Outstanding | Interest Earned/ Paid(2) | Yield/ Rate(2) | Average Balance Outstanding | Interest Earned/ Paid(2) | Yield/ Rate(2) | |||||||||||||
Assets: | |||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||
Loans receivable(1) | $ | 2,807,969 | $ | 28,457 | 4.06 | % | $ | 2,796,063 | $ | 27,559 | 3.95 | % | |||||||
Commercial paper | 295,485 | 852 | 1.16 | 245,234 | 217 | 0.35 | |||||||||||||
Debt securities available for sale | 118,075 | 483 | 1.64 | 157,455 | 496 | 1.26 | |||||||||||||
Other interest-earning assets(3) | 92,026 | 628 | 2.74 | 210,480 | 859 | 1.64 | |||||||||||||
Total interest-earning assets | 3,313,555 | 30,420 | 3.68 | 3,409,232 | 29,131 | 3.43 | |||||||||||||
Other assets | 255,596 | 260,365 | |||||||||||||||||
Total assets | 3,569,151 | 3,669,597 | |||||||||||||||||
Liabilities and equity: | |||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||
Interest-bearing checking accounts | $ | 664,966 | $ | 340 | 0.20 | % | $ | 657,748 | $ | 411 | 0.25 | % | |||||||
Money market accounts | 979,816 | 350 | 0.14 | 948,739 | 363 | 0.15 | |||||||||||||
Savings accounts | 235,848 | 42 | 0.07 | 225,385 | 41 | 0.07 | |||||||||||||
Certificate accounts | 485,978 | 500 | 0.41 | 489,155 | 959 | 0.79 | |||||||||||||
Total interest-bearing deposits | 2,366,608 | 1,232 | 0.21 | 2,321,027 | 1,774 | 0.31 | |||||||||||||
Borrowings | 26,761 | 35 | 0.52 | 251,538 | 1,034 | 1.65 | |||||||||||||
Total interest-bearing liabilities | 2,393,369 | 1,267 | 0.21 | 2,572,565 | 2,808 | 0.44 | |||||||||||||
Noninterest-bearing deposits | 738,734 | 633,841 | |||||||||||||||||
Other liabilities | 46,928 | 57,258 | |||||||||||||||||
Total liabilities | 3,179,031 | 3,263,664 | |||||||||||||||||
Stockholders' equity | 390,120 | 405,933 | |||||||||||||||||
Total liabilities and stockholders' equity | 3,569,151 | 3,669,597 | |||||||||||||||||
Net earning assets | $ | 920,186 | $ | 836,667 | |||||||||||||||
Average interest-earning assets to average interest-bearing liabilities | 138.45 | % | 132.52 | % | |||||||||||||||
Tax-equivalent: | |||||||||||||||||||
Net interest income | $ | 29,153 | $ | 26,323 | |||||||||||||||
Interest rate spread | 3.47 | % | 2.99 | % | |||||||||||||||
Net interest margin(4) | 3.53 | % | 3.10 | % | |||||||||||||||
Non-tax-equivalent: | |||||||||||||||||||
Net interest income | $ | 28,859 | $ | 25,998 | |||||||||||||||
Interest rate spread | 3.43 | % | 2.95 | % | |||||||||||||||
Net interest margin(4) | 3.49 | % | 3.06 | % |
__________________________________________
(1) The average loans receivable balances include loans held for sale and nonaccruing loans.
(2) Interest income used in the average interest earned and yield calculation includes the tax equivalent adjustment of
(3) The average other interest-earning assets consist of FRB stock, FHLB stock, SBIC investments, and deposits in other banks.
(4) Net interest income divided by average interest-earning assets.
Total interest and dividend income for the three months ended June 30, 2022 increased
Total interest expense for the three months ended June 30, 2022 decreased
The following table shows the effects that changes in average balances (volume) and average interest rates (rate) had on the interest earned on interest-earning assets and interest paid on interest-bearing liabilities:
(Dollars in thousands) | Increase/ (Decrease) Due to | Total Increase/ (Decrease) | |||||||||
Volume | Rate | ||||||||||
Interest-earning assets: | |||||||||||
Loans receivable | $ | 117 | $ | 781 | $ | 898 | |||||
Commercial paper | 44 | 591 | 635 | ||||||||
Debt securities available for sale | (124 | ) | 111 | (13 | ) | ||||||
Other interest-earning assets | (483 | ) | 252 | (231 | ) | ||||||
Total interest-earning assets | (446 | ) | 1,735 | 1,289 | |||||||
Interest-bearing liabilities: | |||||||||||
Interest-bearing checking accounts | 5 | (76 | ) | (71 | ) | ||||||
Money market accounts | 11 | (24 | ) | (13 | ) | ||||||
Savings accounts | 2 | (1 | ) | 1 | |||||||
Certificate accounts | (6 | ) | (453 | ) | (459 | ) | |||||
Borrowings | (924 | ) | (75 | ) | (999 | ) | |||||
Total interest-bearing liabilities | (912 | ) | (629 | ) | (1,541 | ) | |||||
Net increase in tax equivalent interest income | $ | 2,830 |
Provision for Credit Losses. The provision for credit losses is the amount of expense that, based on our judgment, is required to maintain the allowance for credit losses ("ACL") at an appropriate level under the current expected credit losses ("CECL") model.
The following table presents a breakdown of the components of the provision (benefit) for credit losses:
Three Months Ended June 30, | |||||||||||||
2022 | 2021 | $ Change | % Change | ||||||||||
Provision (benefit) for credit losses: | |||||||||||||
Loans | $ | 2,942 | $ | (900 | ) | $ | 3,842 | (427)% | |||||
Off-balance-sheet credit exposure | 566 | 25 | 541 | 2,164 | |||||||||
Commercial paper | (95 | ) | (80 | ) | (15 | ) | 19 | ||||||
Total provision (benefit) for credit losses | $ | 3,413 | $ | (955 | ) | $ | 4,368 | (457)% |
For the quarter ended June 30, 2022, the "loans" portion of the provision for credit losses was primarily the result of the following, offset by net recoveries of
$1.2 million provision specific to fintech portfolios which have a riskier credit profile than loans originated in-house. The elevated credit risk is offset by the higher yields earned on the portfolios.$0.8 million provision driven by a projected worsening of the economic forecast, specifically the national unemployment rate.$0.8 million provision driven by loan growth, changes in the loan mix, and qualitative adjustments.$0.8 million provision to fully reserve a single individually evaluated commercial loan relationship where the borrower's financial performance deteriorated during the quarter.
For the quarter ended June 30, 2021, the "loans" portion of the provision for credit losses was driven by a slight improvement in the economic forecast, as more clarity was gained regarding the impact of COVID-19 upon the loan portfolio.
For both periods presented, the provision for credit losses for off-balance-sheet credit exposure was the result of loan growth and changes in the loan mix and qualitative adjustments.
Noninterest Income. Noninterest income for the three months ended June 30, 2022 decreased
Three Months Ended June 30, | ||||||||||||
2022 | 2021 | $ Change | % Change | |||||||||
Noninterest income: | ||||||||||||
Service charges and fees on deposit accounts | $ | 2,361 | $ | 2,376 | $ | (15 | ) | (1)% | ||||
Loan income and fees | 649 | 529 | 120 | 23 | ||||||||
Gain on sale of loans held for sale | 1,949 | 5,423 | (3,474 | ) | (64 | ) | ||||||
BOLI income | 500 | 605 | (105 | ) | (17 | ) | ||||||
Operating lease income | 1,472 | 1,494 | (22 | ) | (1 | ) | ||||||
Gain on sale of debt securities available for sale | 1,895 | — | 1,895 | 100 | ||||||||
Other | 890 | 733 | 157 | 21 | ||||||||
Total noninterest income | $ | 9,716 | $ | 11,160 | $ | (1,444 | ) | (13)% |
- Gain on sale of loans held for sale: The decrease in the gain on sale of loans held for sale was primarily driven by a decrease in volume of residential mortgage loans and U.S. Small Business Administration ("SBA") commercial loans sold during the period as a result of rising interest rates. During the quarter ended June 30, 2022,
$38.3 million of residential mortgage loans originated for sale were sold with gains of$835,000 compared to$105.6 million sold with gains of$2.8 million for the quarter ended June 30, 2021. There were$11.2 million of sales of the guaranteed portion of SBA commercial loans with gains of$904,000 in the current quarter compared to$21.4 million sold and gains of$2.4 million for the same period in the prior year. Lastly, the Company sold$22.8 million of home equity lines of credit ("HELOC") during the quarter for a gain of$210,000 compared to$13.6 million sold and gains of$164,000 in the same period last year. - Gain on sale of debt securities available for sale: The increase in the gain was driven by the sale of seven trust preferred securities during the quarter ended June 30, 2022 which had previously been written down to zero through purchase accounting adjustments from a merger in a prior period. No other securities were sold during either period presented.
Noninterest Expense. Noninterest expense for the three months ended June 30, 2022 decreased
Three Months Ended June 30, | ||||||||||||
2022 | 2021 | $ Change | % Change | |||||||||
Noninterest expense: | ||||||||||||
Salaries and employee benefits | $ | 14,709 | $ | 16,265 | $ | (1,556 | ) | (10)% | ||||
Occupancy expense, net | 2,491 | 2,511 | (20 | ) | (1 | ) | ||||||
Computer services | 2,613 | 2,499 | 114 | 5 | ||||||||
Telephone, postage and supplies | 621 | 777 | (156 | ) | (20 | ) | ||||||
Marketing and advertising | 473 | 655 | (182 | ) | (28 | ) | ||||||
Deposit insurance premiums | 432 | 438 | (6 | ) | (1 | ) | ||||||
REO related expense, net | 110 | 120 | (10 | ) | (8 | ) | ||||||
Core deposit intangible amortization | 42 | 130 | (88 | ) | (68 | ) | ||||||
Branch closure and restructuring expenses | — | 1,513 | (1,513 | ) | (100 | ) | ||||||
Officer transition agreement expense | 1,795 | — | 1,795 | 100 | ||||||||
Prepayment penalties on borrowings | — | 19,034 | (19,034 | ) | (100 | ) | ||||||
Other | 4,173 | 4,291 | (118 | ) | (3 | ) | ||||||
Total noninterest expense | $ | 27,459 | $ | 48,233 | $ | (20,774 | ) | (43)% |
- Salaries and employee benefits: The decrease in salaries and employee benefits is primarily the result of branch closures and lower mortgage banking incentive pay as a result of the reduction of the volume of originations.
- Branch closure and restructuring expenses: In June 2021, the Company announced plans to close nine branches as part of its efforts to further improve profitability (occurred in September 2021), incurring
$1.5 million in expenses associated with the decision. No such expenses were incurred in the current quarter. - Officer transition agreement expense: In May 2022, the Company entered into an amended and restated employment and transition agreement with the Company's Chairman and CEO, Dana Stonestreet. As part of this agreement, the full amount of the estimated separation payment was accrued in the current quarter. No such expenses were incurred in the corresponding period in 2021.
- Prepayment penalties on borrowings: In June 2021, the Company prepaid its remaining
$275 million in long-term debt, incurring a prepayment penalty of$19.0 million . No such expenses were incurred in the current quarter.
Income Taxes. The amount of income tax expense is influenced by the amount of pre-tax income, the amount of tax-exempt income, changes in the statutory rate and the effect of changes in valuation allowances maintained against deferred tax benefits. Income tax expense for the three months ended June 30, 2022 increased
Comparison of Results of Operations for the Years Ended June 30, 2022 and June 30, 2021
Net Income. Net income totaled
Net Interest Income. The following table presents the distribution of average assets, liabilities and equity, as well as interest income on average interest-earning assets and interest expense paid on average interest-bearing liabilities. All average balances are daily average balances. Nonaccruing loans have been included in the table as loans carrying a zero yield.
Year Ended June 30, | |||||||||||||||||||
2022 | 2021 | ||||||||||||||||||
(Dollars in thousands) | Average Balance Outstanding | Interest Earned/ Paid(2) | Yield/ Rate(2) | Average Balance Outstanding | Interest Earned/ Paid(2) | Yield/ Rate(2) | |||||||||||||
Assets: | |||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||
Loans receivable(1) | $ | 2,809,673 | $ | 110,834 | 3.94 | % | $ | 2,819,180 | $ | 113,065 | 4.01 | % | |||||||
Commercial paper | 232,676 | 1,721 | 0.74 | 217,457 | 1,206 | 0.55 | |||||||||||||
Debt securities available for sale | 122,558 | 1,802 | 1.47 | 137,863 | 2,024 | 1.47 | |||||||||||||
Other interest-earning assets(3) | 114,458 | 2,988 | 2.61 | 266,783 | 3,705 | 1.39 | |||||||||||||
Total interest-earning assets | 3,279,365 | 117,345 | 3.58 | 3,441,283 | 120,000 | 3.49 | |||||||||||||
Other assets | 258,550 | 257,111 | |||||||||||||||||
Total assets | 3,537,915 | 3,698,394 | |||||||||||||||||
Liabilities and equity: | |||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||
Interest-bearing checking accounts | $ | 646,370 | $ | 1,378 | 0.21 | % | $ | 609,754 | $ | 1,552 | 0.25 | % | |||||||
Money market accounts | 996,876 | 1,406 | 0.14 | 882,252 | 1,699 | 0.19 | |||||||||||||
Savings accounts | 227,452 | 163 | 0.07 | 211,192 | 155 | 0.07 | |||||||||||||
Certificate accounts | 457,186 | 2,313 | 0.51 | 568,284 | 5,964 | 1.05 | |||||||||||||
Total interest-bearing deposits | 2,327,884 | 5,260 | 0.23 | 2,271,482 | 9,370 | 0.41 | |||||||||||||
Borrowings | 43,376 | 80 | 0.18 | 416,822 | 6,041 | 1.45 | |||||||||||||
Total interest-bearing liabilities | 2,371,260 | 5,340 | 0.23 | 2,688,304 | 15,411 | 0.57 | |||||||||||||
Noninterest-bearing deposits | 724,588 | 550,265 | |||||||||||||||||
Other liabilities | 45,834 | 56,315 | |||||||||||||||||
Total liabilities | 3,141,682 | 3,294,884 | |||||||||||||||||
Stockholders' equity | 396,233 | 403,510 | |||||||||||||||||
Total liabilities and stockholders' equity | 3,537,915 | 3,698,394 | |||||||||||||||||
Net earning assets | $ | 908,105 | $ | 752,979 | |||||||||||||||
Average interest-earning assets to average interest-bearing liabilities | 138.30 | % | 128.01 | % | |||||||||||||||
Tax-equivalent: | |||||||||||||||||||
Net interest income | $ | 112,005 | $ | 104,589 | |||||||||||||||
Interest rate spread | 3.35 | % | 2.92 | % | |||||||||||||||
Net interest margin(4) | 3.42 | % | 3.04 | % | |||||||||||||||
Non-tax-equivalent: | |||||||||||||||||||
Net interest income | $ | 110,774 | $ | 103,322 | |||||||||||||||
Interest rate spread | 3.32 | % | 2.88 | % | |||||||||||||||
Net interest margin(4) | 3.38 | % | 3.00 | % |
__________________________________________
(1) The average loans receivable balances include loans held for sale and nonaccruing loans.
(2) Interest income used in the average interest earned and yield calculation includes the tax equivalent adjustment of
(3) The average other interest-earning assets consist of FRB stock, FHLB stock, SBIC investments, and deposits in other banks.
(4) Net interest income divided by average interest-earning assets.
Total interest and dividend income for the year ended June 30, 2022 decreased
Total interest expense for the year ended June 30, 2022 decreased
The following table shows the effects that changes in average balances (volume) and average interest rates (rate) had on the interest earned on interest-earning assets and interest paid on interest-bearing liabilities:
(Dollars in thousands) | Increase/ (Decrease) Due to | Total Increase/ (Decrease) | |||||||||
Volume | Rate | ||||||||||
Interest-earning assets: | |||||||||||
Loans receivable | $ | (381 | ) | $ | (1,850 | ) | $ | (2,231 | ) | ||
Commercial paper | 84 | 431 | 515 | ||||||||
Debt securities available for sale | (225 | ) | 3 | (222 | ) | ||||||
Other interest-earning assets | (2,115 | ) | 1,398 | (717 | ) | ||||||
Total interest-earning assets | (2,637 | ) | (18 | ) | (2,655 | ) | |||||
Interest-bearing liabilities: | |||||||||||
Interest-bearing checking accounts | 93 | (267 | ) | (174 | ) | ||||||
Money market accounts | 221 | (514 | ) | (293 | ) | ||||||
Savings accounts | 12 | (4 | ) | 8 | |||||||
Certificate accounts | (1,166 | ) | (2,485 | ) | (3,651 | ) | |||||
Borrowings | (5,412 | ) | (549 | ) | (5,961 | ) | |||||
Total interest-bearing liabilities | (6,252 | ) | (3,819 | ) | (10,071 | ) | |||||
Net increase in tax equivalent interest income | $ | 7,416 |
Provision for Credit Losses. The following table presents a breakdown of the components of the provision (benefit) for credit losses:
Year Ended June 30, | ||||||||||||||
2022 | 2021 | $ Change | % Change | |||||||||||
Provision (benefit) for credit losses: | ||||||||||||||
Loans | $ | (1,473 | ) | $ | (7,270 | ) | $ | 5,797 | (80)% | |||||
Off-balance-sheet credit exposure | 981 | 35 | 946 | 2,703 | ||||||||||
Commercial paper | (100 | ) | 100 | (200 | ) | (200 | ) | |||||||
Total provision (benefit) for credit losses | $ | (592 | ) | $ | (7,135 | ) | $ | 6,543 | (92)% |
The Company adopted CECL on July 1, 2020 when there was significant uncertainty regarding the impact of COVID-19 upon the economy and the Bank's loan portfolio more specifically. Since that time, more clarity has been gained regarding COVID-19's impact, and the economic forecast, specifically the national unemployment rate, improved significantly, driving the changes in the "loans" specific portion of the provision for credit losses for both periods.
For both periods presented, the provision for credit losses for off-balance-sheet credit exposure was the result of growth in unfunded commitments and changes in the commitments mix and qualitative adjustments.
See further discussion in the “Asset Quality” section below.
Noninterest Income. Noninterest income for the year ended June 30, 2022 decreased
Year Ended June 30, | ||||||||||||
2022 | 2021 | $ Change | % Change | |||||||||
Noninterest income: | ||||||||||||
Service charges and fees on deposit accounts | $ | 9,462 | $ | 9,083 | $ | 379 | 4 | % | ||||
Loan income and fees | 3,185 | 2,208 | 977 | 44 | ||||||||
Gain on sale of loans held for sale | 12,876 | 17,352 | (4,476 | ) | (26 | ) | ||||||
BOLI income | 2,000 | 2,156 | (156 | ) | (7 | ) | ||||||
Operating lease income | 6,392 | 5,601 | 791 | 14 | ||||||||
Gain on sale of debt securities available for sale | 1,895 | — | 1,895 | 100 | ||||||||
Other | 3,386 | 3,421 | (35 | ) | (1 | ) | ||||||
Total noninterest income | $ | 39,196 | $ | 39,821 | $ | (625 | ) | (2)% |
- Loan income and fees: The increase in loan income and fees was primarily due to approximately
$1.3 million in SBA servicing income, the result of bringing the servicing of these loans in-house effective July 1, 2021. - Gain on sale of loans held for sale: The decrease in the gain on sale of loans held for sale was primarily driven by decreases in volume of residential mortgage loans and SBA commercial loans sold during the period as a result of rising interest rates. During the year ended June 30, 2022,
$263.0 million of residential mortgage loans originated for sale were sold with gains of$6.4 million compared to$406.5 million sold with gains of$10.5 million in the prior year. There were$54.7 million of sales of the guaranteed portion of SBA commercial loans with recorded gains of$5.4 million in the current year compared to$66.1 million sold with gains of$6.1 million in the prior year. The Company sold$120.0 million of HELOCs during the current year for a gain of$791,000 compared to$110.8 million sold and gains of$724,000 in the prior year. Lastly,$11.5 million of indirect auto finance loans were sold out of the held for investment portfolio during the current year for a gain of$205,000. No such sales occurred in the prior year. - Operating lease income: The increase in operating lease income year-over-year is a result of increases in equipment lease originations and higher outstanding balances in the current year.
- Gain on sale of debt securities available for sale: See explanation in the "Comparison — for the Three Months Ended June 30, 2022" section above.
Noninterest Expense. Noninterest expense for the year ended June 30, 2022 decreased
Year Ended June 30, | ||||||||||||
2022 | 2021 | $ Change | % Change | |||||||||
Noninterest expense: | ||||||||||||
Salaries and employee benefits | $ | 59,591 | $ | 62,956 | $ | (3,365 | ) | (5)% | ||||
Occupancy expense, net | 9,692 | 9,521 | 171 | 2 | ||||||||
Computer services | 9,761 | 9,607 | 154 | 2 | ||||||||
Telephone, postage and supplies | 2,754 | 3,122 | (368 | ) | (12 | ) | ||||||
Marketing and advertising | 2,583 | 1,626 | 957 | 59 | ||||||||
Deposit insurance premiums | 1,712 | 1,799 | (87 | ) | (5 | ) | ||||||
REO related expense, net | 588 | 582 | 6 | 1 | ||||||||
Core deposit intangible amortization | 250 | 735 | (485 | ) | (66 | ) | ||||||
Branch closure and restructuring expenses | — | 1,513 | (1,513 | ) | (100 | ) | ||||||
Officer transition agreement expense | 1,795 | — | 1,795 | 100 | ||||||||
Prepayment penalties on borrowings | — | 22,690 | (22,690 | ) | (100 | ) | ||||||
Other | 16,458 | 17,031 | (573 | ) | (3 | ) | ||||||
Total noninterest expense | $ | 105,184 | $ | 131,182 | $ | (25,998 | ) | (20)% |
- Salaries and employee benefits: See explanation in the "Comparison — for the Three Months Ended June 30, 2022" section above.
- Marketing and advertising: The increase in marketing and advertising is primarily the result of less media advertising in the prior period during the pandemic.
- Branch closure and restructuring expenses: See explanation in the "Comparison — for the Three Months Ended June 30, 2022" section above.
- Officer transition agreement expense: See explanation in the "Comparison — for the Three Months Ended June 30, 2022" section above.
- Prepayment penalties on borrowings: See explanation in the "Comparison — for the Three Months Ended June 30, 2022" section above.
Income Taxes. Income tax expense for the year ended June 30, 2022 increased
Balance Sheet Review
Total assets and liabilities increased by
Stockholders' equity decreased
Asset Quality
The ACL on loans was
Net loan recoveries totaled
Nonperforming assets decreased by
The ratio of classified assets to total assets decreased to
About HomeTrust Bancshares, Inc.
HomeTrust Bancshares, Inc. is the holding company for the Bank. As of June 30, 2022, the Company had assets of
Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements often include words such as "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Forward-looking statements are not historical facts but instead represent management's current expectations and forecasts regarding future events, many of which are inherently uncertain and outside of the Company's control. Actual results may differ, possibly materially, from those currently expected or projected in these forward-looking statements. Factors that could cause the Company's actual results to differ materially from those described in the forward-looking statements include: the effect of the COVID-19 pandemic, including on the Company's credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and labor shortages, and market liquidity, both nationally and in our market areas; expected revenues, cost savings, synergies and other benefits from our merger and acquisition activities, including the proposed acquisition of Quantum Capital Corp. might not be realized to the extent anticipated, within the anticipated time frames, or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; increased competitive pressures; changes in the interest rate environment; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes; and the effects of inflation, a potential recession, and other factors described in the Company's latest annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other documents filed with or furnished to the Securities and Exchange Commission - which are available on our website at www.htb.com and on the SEC's website at www.sec.gov. Any of the forward-looking statements that the Company makes in this press release or the documents they file with or furnish to the SEC are based upon management's beliefs and assumptions at the time they are made and may turn out to be wrong because of inaccurate assumptions they might make, because of the factors described above or because of other factors that they cannot foresee. The Company does not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands) | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 (1) | ||||||||||||||
Assets | |||||||||||||||||||
Cash | $ | 20,910 | $ | 19,783 | $ | 20,586 | $ | 22,431 | $ | 22,312 | |||||||||
Interest-bearing deposits | 84,209 | 32,267 | 14,240 | 20,142 | 28,678 | ||||||||||||||
Cash and cash equivalents | 105,119 | 52,050 | 34,826 | 42,573 | 50,990 | ||||||||||||||
Commercial paper, net | 194,427 | 312,918 | 254,157 | 196,652 | 189,596 | ||||||||||||||
Certificates of deposit in other banks | 23,551 | 28,125 | 34,002 | 35,495 | 40,122 | ||||||||||||||
Debt securities available for sale, at fair value | 126,978 | 106,315 | 121,851 | 124,576 | 156,459 | ||||||||||||||
FHLB and FRB stock | 9,326 | 10,451 | 10,368 | 10,360 | 13,539 | ||||||||||||||
SBIC investments, at cost | 12,758 | 12,589 | 11,749 | 10,531 | 10,171 | ||||||||||||||
Loans held for sale | 79,307 | 85,263 | 102,070 | 105,161 | 93,539 | ||||||||||||||
Total loans, net of deferred loan fees and costs | 2,769,295 | 2,699,538 | 2,696,072 | 2,719,642 | 2,733,267 | ||||||||||||||
Allowance for credit losses – loans | (34,690 | ) | (31,034 | ) | (30,933 | ) | (34,406 | ) | (35,468 | ) | |||||||||
Loans, net | 2,734,605 | 2,668,504 | 2,665,139 | 2,685,236 | 2,697,799 | ||||||||||||||
Premises and equipment, net | 69,094 | 69,629 | 69,461 | 68,568 | 70,909 | ||||||||||||||
Accrued interest receivable | 8,573 | 7,980 | 8,200 | 8,429 | 7,933 | ||||||||||||||
Deferred income taxes, net | 11,487 | 12,494 | 12,019 | 15,722 | 16,901 | ||||||||||||||
Bank owned life insurance ("BOLI") | 95,281 | 94,740 | 94,209 | 93,679 | 93,108 | ||||||||||||||
Goodwill | 25,638 | 25,638 | 25,638 | 25,638 | 25,638 | ||||||||||||||
Core deposit intangibles, net | 93 | 135 | 185 | 250 | 343 | ||||||||||||||
Other assets | 52,967 | 54,954 | 58,945 | 58,490 | 57,676 | ||||||||||||||
Total assets | $ | 3,549,204 | $ | 3,541,785 | $ | 3,502,819 | $ | 3,481,360 | $ | 3,524,723 | |||||||||
Liabilities and stockholders' equity | |||||||||||||||||||
Liabilities | |||||||||||||||||||
Deposits | $ | 3,099,761 | $ | 3,059,157 | $ | 2,998,691 | $ | 2,987,284 | $ | 2,955,541 | |||||||||
Borrowings | — | 30,000 | 48,000 | 40,000 | 115,000 | ||||||||||||||
Other liabilities | 60,598 | 57,497 | 54,382 | 57,565 | 57,663 | ||||||||||||||
Total liabilities | 3,160,359 | 3,146,654 | 3,101,073 | 3,084,849 | 3,128,204 | ||||||||||||||
Stockholders' equity | |||||||||||||||||||
Preferred stock, | — | — | — | — | — | ||||||||||||||
Common stock, | 156 | 160 | 163 | 163 | 167 | ||||||||||||||
Additional paid in capital | 126,106 | 136,181 | 147,552 | 151,425 | 160,582 | ||||||||||||||
Retained earnings | 270,276 | 265,609 | 258,986 | 249,331 | 240,075 | ||||||||||||||
Unearned Employee Stock Ownership Plan ("ESOP") shares | (5,290 | ) | (5,422 | ) | (5,555 | ) | (5,687 | ) | (5,819 | ) | |||||||||
Accumulated other comprehensive income (loss) | (2,403 | ) | (1,397 | ) | 600 | 1,279 | 1,514 | ||||||||||||
Total stockholders' equity | 388,845 | 395,131 | 401,746 | 396,511 | 396,519 | ||||||||||||||
Total liabilities and stockholders' equity | $ | 3,549,204 | $ | 3,541,785 | $ | 3,502,819 | $ | 3,481,360 | $ | 3,524,723 |
__________________________________________
(1) Derived from audited financial statements.
(2) Shares of common stock issued and outstanding were 15,591,466 at June 30, 2022; 15,978,262 at March 31, 2022; 16,303,461 at December 31, 2021; 16,307,658 at September 30, 2021; and 16,636,483 at June 30, 2021.
Consolidated Statements of Income (Loss) (Unaudited)
Three Months Ended | Year Ended | |||||||||||||||||
(Dollars in thousands) | June 30, 2022 | March 31, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 (1) | |||||||||||||
Interest and dividend income | ||||||||||||||||||
Loans | $ | 28,163 | 26,616 | $ | 27,234 | $ | 109,603 | $ | 111,798 | |||||||||
Commercial paper | 852 | 411 | 217 | 1,721 | 1,206 | |||||||||||||
Debt securities available for sale | 483 | 384 | 496 | 1,802 | 2,024 | |||||||||||||
Other investments and interest-bearing deposits | 628 | 784 | 859 | 2,988 | 3,705 | |||||||||||||
Total interest and dividend income | 30,126 | 28,195 | 28,806 | 116,114 | 118,733 | |||||||||||||
Interest expense | ||||||||||||||||||
Deposits | 1,232 | 1,151 | 1,774 | 5,260 | 9,370 | |||||||||||||
Borrowings | 35 | 4 | 1,034 | 80 | 6,041 | |||||||||||||
Total interest expense | 1,267 | 1,155 | 2,808 | 5,340 | 15,411 | |||||||||||||
Net interest income | 28,859 | 27,040 | 25,998 | 110,774 | 103,322 | |||||||||||||
Provision (benefit) for credit losses | 3,413 | (45 | ) | (955 | ) | (592 | ) | (7,135 | ) | |||||||||
Net interest income after provision (benefit) for credit losses | 25,446 | 27,085 | 26,953 | 111,366 | 110,457 | |||||||||||||
Noninterest income | ||||||||||||||||||
Service charges and fees on deposit accounts | 2,361 | 2,216 | 2,376 | 9,462 | 9,083 | |||||||||||||
Loan income and fees | 649 | 752 | 529 | 3,185 | 2,208 | |||||||||||||
Gain on sale of loans held for sale | 1,949 | 2,969 | 5,423 | 12,876 | 17,352 | |||||||||||||
BOLI income | 500 | 492 | 605 | 2,000 | 2,156 | |||||||||||||
Operating lease income | 1,472 | 1,661 | 1,494 | 6,392 | 5,601 | |||||||||||||
Gain on sale of securities available for sale | 1,895 | — | — | 1,895 | — | |||||||||||||
Other | 890 | 857 | 733 | 3,386 | 3,421 | |||||||||||||
Total noninterest income | 9,716 | 8,947 | 11,160 | 39,196 | 39,821 | |||||||||||||
Noninterest expense | ||||||||||||||||||
Salaries and employee benefits | 14,709 | 14,730 | 16,265 | 59,591 | 62,956 | |||||||||||||
Occupancy expense, net | 2,491 | 2,483 | 2,511 | 9,692 | 9,521 | |||||||||||||
Computer services | 2,613 | 2,455 | 2,499 | 9,761 | 9,607 | |||||||||||||
Telephone, postage and supplies | 621 | 686 | 777 | 2,754 | 3,122 | |||||||||||||
Marketing and advertising | 473 | 573 | 655 | 2,583 | 1,626 | |||||||||||||
Deposit insurance premiums | 432 | 412 | 438 | 1,712 | 1,799 | |||||||||||||
REO related expense, net | 110 | 220 | 120 | 588 | 582 | |||||||||||||
Core deposit intangible amortization | 42 | 50 | 130 | 250 | 735 | |||||||||||||
Branch closure and restructuring expenses | — | — | 1,513 | — | 1,513 | |||||||||||||
Officer transition agreement expense | 1,795 | — | — | 1,795 | — | |||||||||||||
Prepayment penalties on borrowings | — | — | 19,034 | — | 22,690 | |||||||||||||
Other | 4,173 | 4,190 | 4,291 | 16,458 | 17,031 | |||||||||||||
Total noninterest expense | 27,459 | 25,799 | 48,233 | 105,184 | 131,182 | |||||||||||||
Income (loss) before income taxes | 7,703 | 10,233 | (10,120 | ) | 45,378 | 19,096 | ||||||||||||
Income tax expense (benefit) | 1,678 | 2,210 | (2,712 | ) | 9,725 | 3,421 | ||||||||||||
Net income (loss) | $ | 6,025 | $ | 8,023 | $ | (7,408 | ) | $ | 35,653 | $ | 15,675 |
__________________________________________
(1) Derived from audited financial statements.
Per Share Data
Three Months Ended | Year Ended | |||||||||||||||
June 30, 2022 | March 31, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | ||||||||||||
Net income (loss) per common share:(1) | ||||||||||||||||
Basic | $ | 0.40 | $ | 0.51 | $ | (0.46 | ) | $ | 2.27 | $ | 0.96 | |||||
Diluted | $ | 0.39 | $ | 0.51 | $ | (0.46 | ) | $ | 2.23 | $ | 0.94 | |||||
Average shares outstanding: | ||||||||||||||||
Basic | 15,064,694 | 15,523,813 | 15,894,342 | 15,516,173 | 16,078,066 | |||||||||||
Diluted | 15,245,673 | 15,793,012 | 15,894,342 | 15,810,409 | 16,495,115 | |||||||||||
Book value per share at end of period | $ | 24.94 | $ | 24.73 | $ | 23.83 | $ | 24.94 | $ | 23.83 | ||||||
Tangible book value per share at end of period (2) | $ | 23.29 | $ | 23.12 | $ | 22.28 | $ | 23.29 | $ | 22.28 | ||||||
Cash dividends declared per common share | $ | 0.09 | $ | 0.09 | $ | 0.08 | $ | 0.35 | $ | 0.31 | ||||||
Total shares outstanding at end of period | 15,591,466 | 15,978,262 | 16,636,483 | 15,591,466 | 16,636,483 |
__________________________________________
(1) Basic and diluted net income (loss) per common share have been prepared in accordance with the two-class method.
(2) See Non-GAAP reconciliations below for adjustments.
Selected Financial Ratios and Other Data
Three Months Ended | Year Ended | ||||||||||||||
June 30, 2022 | March 31, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | |||||||||||
Performance ratios:(1) | |||||||||||||||
Return on assets (ratio of net income (loss) to average total assets) | 0.68 | % | 0.92 | % | (0.81) % | 1.01 | % | 0.42 | % | ||||||
Return on equity (ratio of net income (loss) to average equity) | 6.19 | 8.15 | (7.30 | ) | 9.00 | 3.88 | |||||||||
Tax equivalent yield on earning assets(2) | 3.68 | 3.54 | 3.43 | 3.58 | 3.49 | ||||||||||
Rate paid on interest-bearing liabilities | 0.21 | 0.20 | 0.44 | 0.23 | 0.57 | ||||||||||
Tax equivalent average interest rate spread(2) | 3.47 | 3.34 | 2.99 | 3.35 | 2.92 | ||||||||||
Tax equivalent net interest margin(2) (3) | 3.53 | 3.39 | 3.10 | 3.42 | 3.04 | ||||||||||
Average interest-earning assets to average interest-bearing liabilities | 138.45 | 137.72 | 132.52 | 138.30 | 128.01 | ||||||||||
Noninterest expense to average total assets | 3.09 | 2.97 | 5.26 | 2.97 | 3.55 | ||||||||||
Efficiency ratio | 71.18 | 71.69 | 129.81 | 71.18 | 91.64 | ||||||||||
Efficiency ratio – adjusted(4) | 69.41 | 71.06 | 73.86 | 69.25 | 74.08 |
__________________________________________
(1) Ratios are annualized where appropriate.
(2) The weighted average rate for municipal leases is adjusted for a
(3) Net interest income divided by average interest-earning assets.
(4) See Non-GAAP reconciliations below for adjustments.
At or For the Three Months Ended | |||||||||||||||
June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | |||||||||||
Asset quality ratios: | |||||||||||||||
Nonperforming assets to total assets(1) | 0.18 | % | 0.16 | % | 0.18 | % | 0.19 | % | 0.36 | % | |||||
Nonperforming loans to total loans(1) | 0.22 | 0.22 | 0.23 | 0.25 | 0.46 | ||||||||||
Total classified assets to total assets | 0.61 | 0.61 | 0.65 | 0.65 | 0.64 | ||||||||||
Allowance for credit losses to nonperforming loans(1) | 566.83 | 534.06 | 500.70 | 510.63 | 281.38 | ||||||||||
Allowance for credit losses to total loans | 1.25 | 1.15 | 1.15 | 1.27 | 1.30 | ||||||||||
Net charge-offs (recoveries) to average loans (annualized) | (0.10 | ) | (0.11 | ) | 0.15 | (0.04 | ) | (0.04 | ) | ||||||
Capital ratios: | |||||||||||||||
Equity to total assets at end of period | 10.96 | % | 11.16 | % | 11.47 | % | 11.39 | % | 11.25 | % | |||||
Tangible equity to total tangible assets(2) | 10.31 | 10.51 | 10.81 | 10.73 | 10.59 | ||||||||||
Average equity to average assets | 10.93 | 11.32 | 11.28 | 11.27 | 11.06 |
__________________________________________
(1) Nonperforming assets include nonaccruing loans, consisting of certain restructured loans, and REO. There were no accruing loans more than 90 days past due at the dates indicated. At June 30, 2022, there were
(2) See Non-GAAP reconciliations below for adjustments.
Loans
(Dollars in thousands) | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | ||||||||||||||
Commercial real estate loans: | |||||||||||||||||||
Construction and land development | 291,202 | 251,668 | 226,439 | 187,900 | 179,427 | ||||||||||||||
Commercial real estate - owner occupied | 335,658 | 332,078 | 323,434 | 329,252 | 324,350 | ||||||||||||||
Commercial real estate - non-owner occupied | 662,159 | 688,071 | 709,825 | 715,324 | 727,361 | ||||||||||||||
Multifamily | 81,086 | 82,035 | 80,071 | 88,188 | 90,565 | ||||||||||||||
Total commercial real estate loans | 1,370,105 | 1,353,852 | 1,339,769 | 1,320,664 | 1,321,703 | ||||||||||||||
Commercial loans: | |||||||||||||||||||
Commercial and industrial | 192,652 | 167,342 | 162,396 | 153,612 | 141,341 | ||||||||||||||
Equipment finance | 394,541 | 378,629 | 367,008 | 341,995 | 317,920 | ||||||||||||||
Municipal leases | 129,766 | 130,260 | 131,078 | 142,100 | 140,421 | ||||||||||||||
PPP loans | 661 | 2,756 | 19,044 | 28,762 | 46,650 | ||||||||||||||
Total commercial loans | 717,620 | 678,987 | 679,526 | 666,469 | 646,332 | ||||||||||||||
Residential real estate loans: | |||||||||||||||||||
Construction and land development | 81,847 | 72,735 | 69,253 | 69,835 | 66,027 | ||||||||||||||
One-to-four family | 354,203 | 347,945 | 356,850 | 384,901 | 406,549 | ||||||||||||||
HELOCs | 160,137 | 155,356 | 158,984 | 163,734 | 169,201 | ||||||||||||||
Total residential real estate loans | 596,187 | 576,036 | 585,087 | 618,470 | 641,777 | ||||||||||||||
Consumer loans | 85,383 | 90,663 | 91,690 | 114,039 | 123,455 | ||||||||||||||
Total loans, net of deferred loan fees and costs | 2,769,295 | 2,699,538 | 2,696,072 | 2,719,642 | 2,733,267 | ||||||||||||||
Allowance for credit losses - loans | (34,690 | ) | (31,034 | ) | (30,933 | ) | (34,406 | ) | (35,468 | ) | |||||||||
Loans, net | $ | 2,734,605 | $ | 2,668,504 | $ | 2,665,139 | $ | 2,685,236 | $ | 2,697,799 |
Deposits
(Dollars in thousands) | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | |||||||||
Core deposits: | ||||||||||||||
Noninterest-bearing accounts | $ | 745,746 | $ | 704,344 | $ | 677,159 | $ | 711,764 | $ | 636,414 | ||||
NOW accounts | 654,981 | 652,577 | 644,343 | 621,675 | 644,958 | |||||||||
Money market accounts | 969,661 | 1,026,595 | 1,010,901 | 987,650 | 975,001 | |||||||||
Savings accounts | 238,197 | 232,831 | 224,474 | 220,614 | 226,391 | |||||||||
Total core deposits | 2,608,585 | 2,616,347 | 2,556,877 | 2,541,703 | 2,482,764 | |||||||||
Certificates of deposit | 491,176 | 442,810 | 441,814 | 445,581 | 472,777 | |||||||||
Total | $ | 3,099,761 | $ | 3,059,157 | $ | 2,998,691 | $ | 2,987,284 | $ | 2,955,541 |
Non-GAAP Reconciliations
In addition to results presented in accordance with generally accepted accounting principles utilized in the United States ("GAAP"), this earnings release contains certain non-GAAP financial measures, which include: the efficiency ratio, tangible book value, tangible book value per share and the tangible equity to tangible assets ratio. The Company believes these non-GAAP financial measures and ratios as presented are useful for both investors and management to understand the effects of certain items and provide an alternative view of its performance over time and in comparison to its competitors. These non-GAAP measures have inherent limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for total stockholders' equity or operating results determined in accordance with GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.
Set forth below is a reconciliation to GAAP of the Company's efficiency ratio:
Three Months Ended | Year Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
(Dollars in thousands) | 2022 | 2022 | 2021 | 2022 | 2021 | |||||||||||||||
Noninterest expense | $ | 27,459 | $ | 25,799 | $ | 48,233 | $ | 105,184 | $ | 131,182 | ||||||||||
Less: branch closure and restructuring expenses | — | — | 1,513 | — | 1,513 | |||||||||||||||
Less: officer transition agreement expense | 1,795 | — | — | 1,795 | — | |||||||||||||||
Less: prepayment penalties on borrowings | — | — | 19,034 | — | 22,690 | |||||||||||||||
Noninterest expense – adjusted | $ | 25,664 | $ | 25,799 | $ | 27,686 | $ | 103,389 | $ | 106,979 | ||||||||||
Net interest income | $ | 28,859 | $ | 27,040 | $ | 25,998 | $ | 110,774 | $ | 103,322 | ||||||||||
Plus: tax equivalent adjustment | 294 | 320 | 325 | 1,231 | 1,267 | |||||||||||||||
Plus: noninterest income | 9,716 | 8,947 | 11,160 | 39,196 | 39,821 | |||||||||||||||
Less: gain on sale of securities available for sale | 1,895 | — | — | 1,895 | — | |||||||||||||||
Net interest income plus noninterest income – adjusted | $ | 36,974 | $ | 36,307 | $ | 37,483 | $ | 149,306 | $ | 144,410 | ||||||||||
Efficiency ratio | 71.18 | % | 71.69 | % | 129.81 | % | 70.14 | % | 91.64 | % | ||||||||||
Efficiency ratio – adjusted | 69.41 | % | 71.06 | % | 73.86 | % | 69.25 | % | 74.08 | % |
Set forth below is a reconciliation to GAAP of tangible book value and tangible book value per share:
As of | |||||||||||||||
(Dollars in thousands, except per share data) | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | ||||||||||
Total stockholders' equity | $ | 388,845 | $ | 395,131 | $ | 401,746 | $ | 396,511 | $ | 396,519 | |||||
Less: goodwill, core deposit intangibles, net of taxes | 25,710 | 25,742 | 25,780 | 25,830 | 25,902 | ||||||||||
Tangible book value | $ | 363,135 | $ | 369,389 | $ | 375,966 | $ | 370,681 | $ | 370,617 | |||||
Common shares outstanding | 15,591,466 | 15,978,262 | 16,303,461 | 16,307,658 | 16,636,483 | ||||||||||
Book value per share at end of period | $ | 24.94 | $ | 24.73 | $ | 24.64 | $ | 24.31 | $ | 23.83 | |||||
Tangible book value per share at end of period | $ | 23.29 | $ | 23.12 | $ | 23.06 | $ | 22.73 | $ | 22.28 |
Set forth below is a reconciliation to GAAP of tangible equity to tangible assets:
As of | ||||||||||||||||||||
June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Tangible equity(1) | $ | 363,135 | $ | 369,389 | $ | 375,966 | $ | 370,681 | $ | 370,617 | ||||||||||
Total assets | 3,549,204 | 3,541,785 | 3,502,819 | 3,481,360 | 3,524,723 | |||||||||||||||
Less: goodwill and core deposit intangibles, net of taxes | 25,710 | 25,742 | 25,780 | 25,830 | 25,902 | |||||||||||||||
Total tangible assets | $ | 3,523,494 | $ | 3,516,043 | $ | 3,477,039 | $ | 3,455,530 | $ | 3,498,821 | ||||||||||
Tangible equity to tangible assets | 10.31 | % | 10.51 | % | 10.81 | % | 10.73 | % | 10.59 | % |
__________________________________________
(1) Tangible equity (or tangible book value) is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.
FAQ
What were HomeTrust Bancshares' net income results for Q4 2022?
How much was the dividend declared by HomeTrust Bancshares?
What was the net income for HomeTrust Bancshares for FY 2022?
What was HomeTrust Bancshares' loan growth in Q4 2022?