HomeTrust Bancshares, Inc. Announces Financial Results for the Third Quarter of Fiscal 2021 and Quarterly Dividend
HomeTrust Bancshares (NASDAQ: HTBI) reported third-quarter fiscal 2021 preliminary net income of $7.9 million, up from $1.2 million year-over-year. Diluted earnings per share reached $0.48 compared to $0.07 previously. The company's return on assets improved to 0.84% from 0.14%, while return on equity rose to 7.78% from 1.15%. Noninterest income surged 67.5% to $10.7 million. The board declared a quarterly cash dividend of $0.08 per share. Despite a 2.9% decline in total loans, total deposits increased by 4.4% to $2.9 billion.
- Net income for Q3 2021 rose to $7.9 million, a significant increase from $1.2 million YoY.
- Diluted EPS improved to $0.48 from $0.07 YoY.
- Noninterest income increased 67.5% to $10.7 million.
- Total deposits rose by 4.4% to $2.9 billion.
- Total loans decreased 2.9% to $2.7 billion.
- Net interest income decreased to $77.3 million for the nine months ended March 31, 2021, down from $79.4 million.
ASHEVILLE, N.C., April 28, 2021 (GLOBE NEWSWIRE) -- HomeTrust Bancshares, Inc. (NASDAQ: HTBI) ("Company"), the holding company of HomeTrust Bank ("Bank"), today announced preliminary net income for the third quarter of fiscal 2021 and approval of its quarterly dividend.
For the quarter ended March 31, 2021 compared to the corresponding quarter in the previous year:
- net income was
$7.9 million , compared to$1.2 million ; - diluted earnings per share ("EPS") was
$0.48 , compared to$0.07 ; - return on assets ("ROA") was
0.84% , compared to0.14% ; - return on equity ("ROE") was
7.78% , compared to1.15% ; - provision for credit losses was a net benefit of
$4.1 million , compared to a provision of$5.4 million ; - noninterest income increased
$4.3 million , or67.5% to$10.7 million from$6.4 million ; - 289,333 shares were repurchased during the quarter at an average price of
$22.62 per share; and - quarterly cash dividends continued at
$0.08 per share totaling$1.3 million .
For the nine months ended March 31, 2021 compared to the previous year:
- net income was
$23.1 million , compared to$19.2 million ; - diluted EPS was
$1.40 , compared to$1.08 ; - ROA was
0.83% , compared to0.72% ; - ROE was
7.64% , compared to6.19% ; - provision for credit losses was a net benefit of
$6.2 million , compared to a provision of$5.8 million ; and - noninterest income increased
$5.6 million , or24.0% to$28.7 million from$23.1 million .
Net income for the three and nine months ended March 31, 2021 was positively impacted by a
The Company also announced today that its Board of Directors declared a quarterly cash dividend of
“While we’ve faced extraordinary challenges during this pandemic, our financial results are reflective of the positive momentum continuing in all of our lines of business,” said Dana Stonestreet, Chairman, President, and Chief Executive Officer. “Again, we were able to release reserves this quarter with a
“HomeTrust had another strong quarter with the sale of
“We continue to focus on the overall digital experience of our customers including making online account opening easier and faster. The pandemic drove home the importance of strengthening all our service delivery channels to be able to scale according to customer preferences on how they want our services to be delivered. We expect continued growth in all of our diversified lines of business as we focus on achieving improved financial results that create shareholder value.”
COVID-19 Update
Loan Programs. The Company continues to offer certain relief options designed to support its customers and communities, including participating in the additional (or second round) Small Business Administration ("SBA") Paycheck Protection Program ("PPP") funds approved in December's stimulus bill. The Company originated
Loan Modifications. The Company continues to closely monitor the effects of COVID-19 on its loan portfolio and all associated risks to minimize any potential losses. For the quarter ended March 31, 2021, the Bank continued to experience declines in requests by borrowers for payment and financial relief programs; however, the Company will continue to work with individual borrowers in order to minimize the impact on both the Bank and its customers. A majority of loans placed on payment deferral during 2020 have come out of deferral and borrowers are either making regular loan payments or interest-only payments until the latter part of 2021 as a form of continued relief to the borrower. As of March 31, 2021, the Company had
The Company believes the steps it is taking are necessary to effectively manage its portfolio and assist customers through the ongoing uncertainty surrounding the duration, impact and government response to the COVID-19 pandemic. In addition, the Company will continue to work with its customers to determine the best option for repayment of accrued interest on the deferred payments.
Branch Operations. Since October 13, 2020, all of the Company's branch lobbies across its four state footprint have been open with appropriate protective measures to help ensure the safety of its customers and retail banking employees. In its response to navigate through the pandemic, the Bank plans to carry forward certain improvements that can translate into better customer service and Bank performance, such as 1) lowering call center wait times for phone calls by allowing overflow to be routed to branches, 2) reducing staffing in branches to lower cost as customers continue their digital adoption and branch transactions decline, and 3) lowering future need for back office overhead by allowing more remote work when appropriate.
Income Statement Review
Net interest income increased by
Total interest and dividend income decreased
Total interest expense decreased
Net interest income decreased to
Total interest and dividend income decreased
Total interest expense decreased
Noninterest income increased
Noninterest income increased
Noninterest expense for the three months ended March 31, 2021 increased
Noninterest expense for the nine months ended March 31, 2021 increased
For the three months ended March 31, 2021, the Company's income tax expense increased
For the nine months ended March 31, 2021, the Company's income tax expense increased
Balance Sheet Review
Total assets and liabilities decreased by
Total loans decreased
Total deposits increased
On July 1, 2020, the Company adopted the current expected credit loss ("CECL") accounting standard in accordance with Accounting Standards Update ("ASU") 2016-13, "Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments." The cumulative effect adjustment from this change in accounting policy resulted in an increase in its allowance for credit losses for loans of
Stockholders' equity at March 31, 2021 decreased
Asset Quality
The allowance for credit losses was
Provision for credit losses was a net benefit of
Nonperforming assets decreased by
The ratio of classified assets to total assets decreased to
About HomeTrust Bancshares, Inc.
HomeTrust Bancshares, Inc. is the holding company for the Bank. As of March 31, 2021, the Company had assets of
Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements often include words such as "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Forward-looking statements are not historical facts but instead represent management's current expectations and forecasts regarding future events, many of which are inherently uncertain and outside of the Company's control. Actual results may differ, possibly materially, from those currently expected or projected in these forward-looking statements. Factors that could cause the Company's actual results to differ materially from those described in the forward-looking statements include: the effect of the COVID-19 pandemic, including on the Company's credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate customers, including economic activity, employment levels and market liquidity; increased competitive pressures; changes in the interest rate environment; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes; and other factors described in HomeTrust's latest annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other documents filed with or furnished to the Securities and Exchange Commission - which are available on their website at www.htb.com and on the SEC's website at www.sec.gov. These risks could cause the Company's actual results for fiscal 2021 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, the Company and could negatively affect its operating and stock performance. Any of the forward-looking statements that the Company makes in this press release or the documents they file with or furnish to the SEC are based upon management's beliefs and assumptions at the time they are made and may turn out to be wrong because of inaccurate assumptions they might make, because of the factors described above or because of other factors that they cannot foresee. The Company does not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.
WEBSITE: WWW.HOMETRUSTBANCSHARES.COM | |
Contact: | |
Dana L. Stonestreet – Chairman, President and Chief Executive Officer | |
Tony J. VunCannon – Executive Vice President, Chief Financial Officer, Corporate Secretary and Treasurer | |
828-259-3939 |
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020(1) | March 31, 2020 | |||||||||||||||||||
Assets | ||||||||||||||||||||||||
Cash | $ | 24,621 | $ | 27,365 | $ | 29,472 | $ | 31,908 | $ | 41,206 | ||||||||||||||
Interest-bearing deposits | 139,474 | 198,979 | 141,672 | 89,714 | 40,855 | |||||||||||||||||||
Cash and cash equivalents | 164,095 | 226,344 | 171,144 | 121,622 | 82,061 | |||||||||||||||||||
Commercial paper, net | 238,445 | 183,778 | 204,867 | 304,967 | 281,955 | |||||||||||||||||||
Certificates of deposit in other banks | 42,015 | 48,637 | 52,361 | 55,689 | 57,544 | |||||||||||||||||||
Securities available for sale, at fair value | 162,417 | 153,540 | 96,159 | 127,537 | 158,621 | |||||||||||||||||||
Other investments, at cost | 28,899 | 39,572 | 38,949 | 38,946 | 41,201 | |||||||||||||||||||
Loans held for sale | 86,708 | 118,439 | 124,985 | 77,177 | 38,682 | |||||||||||||||||||
Total loans, net of deferred loan costs | 2,690,153 | 2,678,624 | 2,769,396 | 2,769,119 | 2,663,524 | |||||||||||||||||||
Allowance for credit losses | (36,059 | ) | (39,844 | ) | (43,132 | ) | (28,072 | ) | (26,850 | ) | ||||||||||||||
Net loans | 2,654,094 | 2,638,780 | 2,726,264 | 2,741,047 | 2,636,674 | |||||||||||||||||||
Premises and equipment, net | 70,886 | 70,104 | 59,418 | 58,462 | 58,738 | |||||||||||||||||||
Accrued interest receivable | 8,271 | 9,796 | 10,648 | 12,312 | 9,501 | |||||||||||||||||||
Real estate owned ("REO") | 143 | 252 | 144 | 337 | 1,075 | |||||||||||||||||||
Deferred income taxes | 16,889 | 18,626 | 19,209 | 16,334 | 21,750 | |||||||||||||||||||
Bank owned life insurance ("BOLI") | 93,877 | 93,326 | 92,775 | 92,187 | 91,612 | |||||||||||||||||||
Goodwill | 25,638 | 25,638 | 25,638 | 25,638 | 25,638 | |||||||||||||||||||
Core deposit intangibles | 473 | 638 | 840 | 1,078 | 1,381 | |||||||||||||||||||
Other assets | 55,763 | 52,501 | 50,633 | 49,519 | 41,600 | |||||||||||||||||||
Total Assets | $ | 3,648,613 | $ | 3,679,971 | $ | 3,674,034 | $ | 3,722,852 | $ | 3,548,033 | ||||||||||||||
Liabilities and Stockholders' Equity | ||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||
Deposits | $ | 2,908,478 | $ | 2,743,269 | $ | 2,742,046 | $ | 2,785,756 | $ | 2,554,787 | ||||||||||||||
Borrowings | 275,000 | 475,000 | 475,000 | 475,000 | 535,000 | |||||||||||||||||||
Other liabilities | 58,683 | 56,978 | 56,637 | 53,833 | 52,806 | |||||||||||||||||||
Total liabilities | 3,242,161 | 3,275,247 | 3,273,683 | 3,314,589 | 3,142,593 | |||||||||||||||||||
Stockholders' Equity | ||||||||||||||||||||||||
Preferred stock, | — | — | — | — | — | |||||||||||||||||||
Common stock, | 167 | 168 | 170 | 170 | 171 | |||||||||||||||||||
Additional paid in capital | 162,010 | 166,352 | 170,204 | 169,648 | 170,368 | |||||||||||||||||||
Retained earnings | 248,767 | 242,182 | 234,023 | 242,776 | 240,325 | |||||||||||||||||||
Unearned Employee Stock Ownership Plan ("ESOP") shares | (5,951 | ) | (6,083 | ) | (6,216 | ) | (6,348 | ) | (6,480 | ) | ||||||||||||||
Accumulated other comprehensive income | 1,459 | 2,105 | 2,170 | 2,017 | 1,056 | |||||||||||||||||||
Total stockholders' equity | 406,452 | 404,724 | 400,351 | 408,263 | 405,440 | |||||||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 3,648,613 | $ | 3,679,971 | $ | 3,674,034 | $ | 3,722,852 | $ | 3,548,033 |
_________________________________
(1) Derived from audited financial statements.
(2) Shares of common stock issued and outstanding were 16,655,347 at March 31, 2021, 16,791,027 at December 31, 2020; 17,020,724 at September 30, 2020; 17,021,357 at June 30, 2020; and 17,101,954 at March 31, 2020.
Consolidated Statements of Income (Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
(Dollars in thousands) | March 31, | December 31, | March 31, | March 31, | March 31, | |||||||||||||||||||
2021 | 2020 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Interest and Dividend Income | ||||||||||||||||||||||||
Loans | $ | 27,629 | $ | 28,343 | $ | 29,781 | $ | 84,564 | $ | 94,166 | ||||||||||||||
Commercial paper and interest-bearing deposits | 611 | 614 | 1,794 | 2,106 | 5,959 | |||||||||||||||||||
Securities available for sale | 496 | 504 | 912 | 1,528 | 2,901 | |||||||||||||||||||
Other investments | 585 | 696 | 550 | 1,729 | 2,154 | |||||||||||||||||||
Total interest and dividend income | 29,321 | 30,157 | 33,037 | 89,927 | 105,180 | |||||||||||||||||||
Interest Expense | ||||||||||||||||||||||||
Deposits | 1,996 | 2,347 | 5,971 | 7,596 | 18,145 | |||||||||||||||||||
Borrowings | 1,632 | 1,688 | 1,757 | 5,007 | 7,619 | |||||||||||||||||||
Total interest expense | 3,628 | 4,035 | 7,728 | 12,603 | 25,764 | |||||||||||||||||||
Net Interest Income | 25,693 | 26,122 | 25,309 | 77,324 | 79,416 | |||||||||||||||||||
Provision (Benefit) for Credit Losses | (4,100 | ) | (3,030 | ) | 5,400 | (6,180 | ) | 5,800 | ||||||||||||||||
Net Interest Income after Provision (Benefit) for Credit Losses | 29,793 | 29,152 | 19,909 | 83,504 | 73,616 | |||||||||||||||||||
Noninterest Income | ||||||||||||||||||||||||
Service charges and fees on deposit accounts | 2,194 | 2,416 | 2,304 | 6,707 | 7,352 | |||||||||||||||||||
Loan income and fees | 636 | 569 | 294 | 1,679 | 2,047 | |||||||||||||||||||
Gain on sale of loans held for sale | 4,881 | 3,704 | 1,503 | 11,929 | 7,577 | |||||||||||||||||||
BOLI income | 508 | 511 | 518 | 1,551 | 1,724 | |||||||||||||||||||
Other, net | 2,459 | 2,144 | 1,756 | 6,795 | 4,409 | |||||||||||||||||||
Total noninterest income | 10,678 | 9,344 | 6,375 | 28,661 | 23,109 | |||||||||||||||||||
Noninterest Expense | ||||||||||||||||||||||||
Salaries and employee benefits | 15,784 | 15,700 | 14,455 | 46,691 | 42,537 | |||||||||||||||||||
Net occupancy expense | 2,456 | 2,261 | 2,246 | 7,010 | 6,972 | |||||||||||||||||||
Computer services | 2,581 | 2,220 | 2,023 | 7,108 | 6,032 | |||||||||||||||||||
Telephone, postage, and supplies | 812 | 871 | 862 | 2,345 | 2,462 | |||||||||||||||||||
Marketing and advertising | 319 | 327 | 396 | 971 | 1,716 | |||||||||||||||||||
Deposit insurance premiums | 363 | 487 | 462 | 1,361 | 474 | |||||||||||||||||||
Loss (gain) on sale and impairment of REO | (14 | ) | — | (15 | ) | (49 | ) | 88 | ||||||||||||||||
REO expense | 98 | 165 | 250 | 511 | 746 | |||||||||||||||||||
Core deposit intangible amortization | 165 | 202 | 334 | 605 | 1,118 | |||||||||||||||||||
Prepayment penalty on borrowings | 3,656 | — | — | 3,656 | — | |||||||||||||||||||
Other | 4,286 | 4,210 | 3,890 | 12,740 | 10,332 | |||||||||||||||||||
Total noninterest expense | 30,506 | 26,443 | 24,903 | 82,949 | 72,477 | |||||||||||||||||||
Income Before Income Taxes | 9,965 | 12,053 | 1,381 | 29,216 | 24,248 | |||||||||||||||||||
Income Tax Expense | 2,096 | 2,592 | 188 | 6,133 | 5,060 | |||||||||||||||||||
Net Income | $ | 7,869 | $ | 9,461 | $ | 1,193 | $ | 23,083 | $ | 19,188 |
Per Share Data
Three Months Ended | Nine Months Ended | |||||||||||||||||||
March 31, | December 31, | March 31, | March 31, | March 31, | ||||||||||||||||
2021 | 2020 | 2020 | 2021 | 2020 | ||||||||||||||||
Net income per common share:(1) | ||||||||||||||||||||
Basic | $ | 0.49 | $ | 0.58 | $ | 0.07 | $ | 1.42 | $ | 1.12 | ||||||||||
Diluted | $ | 0.48 | $ | 0.57 | $ | 0.07 | $ | 1.40 | $ | 1.08 | ||||||||||
Average shares outstanding: | ||||||||||||||||||||
Basic | 15,979,590 | 16,202,844 | 16,688,646 | 16,139,059 | 16,898,391 | |||||||||||||||
Diluted | 16,485,718 | 16,563,359 | 17,258,428 | 16,339,130 | 17,524,252 | |||||||||||||||
Book value per share at end of period | $ | 24.40 | $ | 24.10 | $ | 23.71 | $ | 24.40 | $ | 23.71 | ||||||||||
Tangible book value per share at end of period (2) | $ | 22.84 | $ | 22.55 | $ | 22.15 | $ | 22.84 | $ | 22.15 | ||||||||||
Cash dividends declared per common share | $ | 0.08 | $ | 0.08 | $ | 0.07 | $ | 0.23 | $ | 0.20 | ||||||||||
Total shares outstanding at end of period | 16,655,347 | 16,791,027 | 17,101,954 | 16,655,347 | 17,101,954 |
__________________________________________________
(1) Basic and diluted net income per common share have been prepared in accordance with the two-class method.
(2) See Non-GAAP reconciliation tables below for adjustments.
Selected Financial Ratios and Other Data
Three Months Ended | Nine Months Ended | ||||||||||||||
March 31, | December 31, | March 31, | March 31, | March 31, | |||||||||||
2021 | 2020 | 2020 | 2021 | 2020 | |||||||||||
Performance ratios: (1) | |||||||||||||||
Return on assets (ratio of net income to average total assets) | 0.84 | % | 1.03 | % | 0.14 | % | 0.83 | % | 0.72 | % | |||||
Return on equity (ratio of net income to average equity) | 7.78 | 9.41 | 1.15 | 7.64 | 6.19 | ||||||||||
Tax equivalent yield on earning assets(2) | 3.44 | 3.57 | 4.12 | 3.47 | 4.30 | ||||||||||
Rate paid on interest-bearing liabilities | 0.54 | 0.60 | 1.16 | 0.62 | 1.25 | ||||||||||
Tax equivalent average interest rate spread (2) | 2.90 | 2.97 | 2.96 | 2.85 | 3.05 | ||||||||||
Tax equivalent net interest margin(2) (3) | 3.02 | 3.09 | 3.16 | 3.02 | 3.25 | ||||||||||
Average interest-earning assets to average interest-bearing liabilities | 127.59 | 126.99 | 121.79 | 126.60 | 120.22 | ||||||||||
Operating expense to average total assets | 3.25 | 2.88 | 2.84 | 2.98 | 2.72 | ||||||||||
Efficiency ratio | 83.87 | 74.56 | 78.60 | 78.26 | 70.69 | ||||||||||
Efficiency ratio - adjusted (4) | 73.17 | 73.92 | 77.85 | 74.16 | 70.09 |
_____________________________
(1) Ratios are annualized where appropriate.
(2) The weighted average rate for municipal leases is adjusted for a
(3) Net interest income divided by average interest-earning assets.
(4) See Non-GAAP reconciliation tables below for adjustments.
At or For the Three Months Ended | ||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||
2021 | 2020 | 2020 | 2020 | 2020 | ||||||||||||
Asset quality ratios: | ||||||||||||||||
Nonperforming assets to total assets(1) | 0.37 | % | 0.40 | % | 0.40 | % | 0.44 | % | 0.47 | % | ||||||
Nonperforming loans to total loans(1) | 0.49 | 0.54 | 0.52 | 0.58 | 0.59 | |||||||||||
Total classified assets to total assets | 0.76 | 0.74 | 0.73 | 0.84 | 0.86 | |||||||||||
Allowance for credit losses to nonperforming loans(1) | 272.64 | 274.05 | 299.11 | 176.30 | 171.40 | |||||||||||
Allowance for credit losses to total loans | 1.34 | 1.49 | 1.56 | 1.01 | 1.01 | |||||||||||
Allowance for credit losses to total gross loans excluding PPP loans(2) | 1.38 | 1.52 | 1.61 | 1.04 | N/A | |||||||||||
Net charge-offs (recoveries) to average loans (annualized) | (0.03 | ) | (0.01 | ) | 0.10 | 0.21 | 0.09 | |||||||||
Capital ratios: | ||||||||||||||||
Equity to total assets at end of period | 11.14 | % | 11.00 | % | 10.90 | % | 10.97 | % | 11.43 | % | ||||||
Tangible equity to total tangible assets(2) | 10.50 | 10.36 | 10.25 | 10.33 | 10.76 | |||||||||||
Average equity to average assets | 10.79 | 10.95 | 10.85 | 11.02 | 11.80 |
__________________________________________
(1) Nonperforming assets include nonaccruing loans, consisting of certain restructured loans, and REO. There were no accruing loans more than 90 days past due at the dates indicated. At March 31, 2021, there were
(2) See Non-GAAP reconciliation tables below for adjustments.
Average Balance Sheet Data
For the Three Months Ended March 31, | |||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | |||||||||||||||||||
Average Balance Outstanding | Interest Earned/ Paid(2) | Yield/ Rate(2) | Average Balance Outstanding | Interest Earned/ Paid(2) | Yield/ Rate(2) | ||||||||||||||||
Assets: | |||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Loans receivable(1) | $ | 2,779,094 | $ | 27,955 | 4.08 | % | $ | 2,669,796 | $ | 30,086 | 4.51 | % | |||||||||
Commercial paper and deposits in other banks | 522,256 | 611 | 0.47 | % | 378,296 | 1,794 | 1.90 | % | |||||||||||||
Securities available for sale | 153,871 | 496 | 1.31 | % | 154,108 | 912 | 2.37 | % | |||||||||||||
Other interest-earning assets(3) | 39,184 | 585 | 6.05 | % | 37,877 | 550 | 5.81 | % | |||||||||||||
Total interest-earning assets | 3,494,405 | 29,647 | 3.44 | % | 3,240,077 | 33,342 | 4.12 | % | |||||||||||||
Other assets | 258,858 | 265,139 | |||||||||||||||||||
Total assets | $ | 3,753,263 | $ | 3,505,216 | |||||||||||||||||
Liabilities and equity: | |||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||
Interest-bearing checking accounts | 637,381 | 391 | 0.25 | % | 451,335 | 412 | 0.36 | % | |||||||||||||
Money market accounts | 907,228 | 373 | 0.17 | % | 792,313 | 1,916 | 0.97 | % | |||||||||||||
Savings accounts | 212,809 | 39 | 0.08 | % | 159,641 | 50 | 0.12 | % | |||||||||||||
Certificate accounts | 516,221 | 1,193 | 0.94 | % | 783,758 | 3,593 | 1.83 | % | |||||||||||||
Total interest-bearing deposits | 2,273,639 | 1,996 | 0.36 | % | 2,187,047 | 5,971 | 1.09 | % | |||||||||||||
Borrowings | 465,111 | 1,632 | 1.42 | % | 473,319 | 1,757 | 1.48 | % | |||||||||||||
Total interest-bearing liabilities | 2,738,750 | 3,628 | 0.54 | % | 2,660,366 | 7,728 | 1.16 | % | |||||||||||||
Noninterest-bearing deposits | 553,045 | 342,581 | |||||||||||||||||||
Other liabilities | 56,655 | 88,725 | |||||||||||||||||||
Total liabilities | 3,348,450 | 3,091,672 | |||||||||||||||||||
Stockholders' equity | 404,813 | 413,544 | |||||||||||||||||||
Total liabilities and stockholders' equity | $ | 3,753,263 | $ | 3,505,216 | |||||||||||||||||
Net earning assets | $ | 755,655 | $ | 579,711 | |||||||||||||||||
Average interest-earning assets to | |||||||||||||||||||||
average interest-bearing liabilities | 127.59 | % | 121.79 | % | |||||||||||||||||
Tax-equivalent: | |||||||||||||||||||||
Net interest income | $ | 26,019 | $ | 25,614 | |||||||||||||||||
Interest rate spread | 2.90 | % | 2.96 | % | |||||||||||||||||
Net interest margin(4) | 3.02 | % | 3.16 | % | |||||||||||||||||
Non-tax-equivalent: | |||||||||||||||||||||
Net interest income | $ | 25,693 | $ | 25,309 | |||||||||||||||||
Interest rate spread | 2.87 | % | 2.92 | % | |||||||||||||||||
Net interest margin(4) | 2.98 | % | 3.12 | % |
__________________
(1) The average loans receivable, net balances include loans held for sale and nonaccruing loans.
(2) Interest income used in the average interest earned and yield calculation includes the tax equivalent adjustment of
(3) The average other interest-earning assets consist of FRB stock, FHLB stock, and SBIC investments.
(4) Net interest income divided by average interest-earning assets.
For the Nine Months Ended March 31, | |||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | |||||||||||||||||||
Average Balance Outstanding | Interest Earned/ Paid(2) | Yield/ Rate(2) | Average Balance Outstanding | Interest Earned/ Paid(2) | Yield/ Rate(2) | ||||||||||||||||
Assets: | |||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Loans receivable(1) | $ | 2,826,886 | $ | 85,505 | 4.03 | % | $ | 2,734,249 | $ | 95,045 | 4.63 | % | |||||||||
Commercial paper and deposits in other banks | 454,609 | 2,106 | 0.62 | % | 362,598 | 5,959 | 2.19 | % | |||||||||||||
Securities available for sale | 131,332 | 1,528 | 1.55 | % | 152,798 | 2,901 | 2.53 | % | |||||||||||||
Other interest-earning assets(3) | 39,140 | 1,729 | 5.88 | % | 42,662 | 2,154 | 6.73 | % | |||||||||||||
Total interest-earning assets | 3,451,967 | 90,868 | 3.51 | % | 3,292,307 | 106,059 | 4.30 | % | |||||||||||||
Other assets | 256,026 | 266,097 | |||||||||||||||||||
Total assets | $ | 3,707,993 | $ | 3,558,404 | |||||||||||||||||
Liabilities and equity: | |||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||
Interest-bearing checking accounts | 593,815 | 1,142 | 0.26 | % | 449,560 | 1,105 | 0.33 | % | |||||||||||||
Money market accounts | 860,170 | 1,337 | 0.21 | % | 765,492 | 5,760 | 1.00 | % | |||||||||||||
Savings accounts | 206,478 | 114 | 0.07 | % | 166,711 | 153 | 0.12 | % | |||||||||||||
Certificate accounts | 594,565 | 5,003 | 1.12 | % | 769,073 | 11,127 | 1.93 | % | |||||||||||||
Total interest-bearing deposits | 2,255,028 | 7,596 | 0.45 | % | 2,150,836 | 18,145 | 1.12 | % | |||||||||||||
Borrowings | 471,716 | 5,007 | 1.41 | % | 587,822 | 7,619 | 1.73 | % | |||||||||||||
Total interest-bearing liabilities | 2,726,744 | 12,603 | 0.62 | % | 2,738,658 | 25,764 | 1.25 | % | |||||||||||||
Noninterest-bearing deposits | 522,406 | 336,496 | |||||||||||||||||||
Other liabilities | 56,141 | 70,175 | |||||||||||||||||||
Total liabilities | 3,305,291 | 3,145,329 | |||||||||||||||||||
Stockholders' equity | 402,702 | 413,075 | |||||||||||||||||||
Total liabilities and stockholders' equity | $ | 3,707,993 | $ | 3,558,404 | |||||||||||||||||
Net earning assets | $ | 725,223 | $ | 553,649 | |||||||||||||||||
Average interest-earning assets to | |||||||||||||||||||||
average interest-bearing liabilities | 126.60 | % | 120.22 | % | |||||||||||||||||
Tax-equivalent: | |||||||||||||||||||||
Net interest income | $ | 78,265 | $ | 80,295 | |||||||||||||||||
Interest rate spread | 2.89 | % | 3.05 | % | |||||||||||||||||
Net interest margin(4) | 3.02 | % | 3.25 | % | |||||||||||||||||
Non-tax-equivalent: | |||||||||||||||||||||
Net interest income | $ | 77,323 | $ | 79,416 | |||||||||||||||||
Interest rate spread | 2.85 | % | 3.01 | % | |||||||||||||||||
Net interest margin(4) | 2.98 | % | 3.22 | % |
__________________
(1) The average loans receivable, net balances include loans held for sale and nonaccruing loans.
(2) Interest income used in the average interest earned and yield calculation includes the tax equivalent adjustment of
(3) The average other interest-earning assets consist of FRB stock, FHLB stock, and SBIC investments.
(4) Net interest income divided by average interest-earning assets.
Loans
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | |||||||||||||||||||
Commercial loans: | ||||||||||||||||||||||||
Commercial real estate | $ | 1,088,178 | $ | 1,056,971 | $ | 1,068,255 | $ | 1,052,906 | $ | 990,693 | ||||||||||||||
Construction and development | 162,820 | 172,892 | 216,757 | 215,934 | 249,714 | |||||||||||||||||||
Commercial and industrial | 140,579 | 138,761 | 148,413 | 154,825 | 164,539 | |||||||||||||||||||
Equipment finance | 291,950 | 272,761 | 250,813 | 229,239 | 198,962 | |||||||||||||||||||
Municipal leases | 129,141 | 128,549 | 130,337 | 127,987 | 115,992 | |||||||||||||||||||
PPP loans | 73,090 | 64,845 | 80,816 | 80,697 | — | |||||||||||||||||||
Total commercial loans | 1,885,758 | 1,834,779 | 1,895,391 | 1,861,588 | 1,719,900 | |||||||||||||||||||
Retail consumer loans | ||||||||||||||||||||||||
One-to-four family | 430,001 | 452,421 | 459,285 | 473,693 | 487,777 | |||||||||||||||||||
HELOCs - originated | 131,867 | 125,397 | 135,885 | 137,447 | 144,804 | |||||||||||||||||||
HELOCs - purchased | 46,086 | 58,640 | 61,535 | 71,781 | 82,232 | |||||||||||||||||||
Construction and land/lots | 68,118 | 75,108 | 78,799 | 81,859 | 80,765 | |||||||||||||||||||
Indirect auto finance | 119,656 | 122,947 | 128,466 | 132,303 | 135,449 | |||||||||||||||||||
Consumer | 8,667 | 9,332 | 10,035 | 10,259 | 11,576 | |||||||||||||||||||
Total retail consumer loans | 804,395 | 843,845 | 874,005 | 907,342 | 942,603 | |||||||||||||||||||
Total loans | 2,690,153 | 2,678,624 | 2,769,396 | 2,768,930 | 2,662,503 | |||||||||||||||||||
Deferred loan costs, net (1) | — | — | — | 189 | 1,021 | |||||||||||||||||||
Total loans, net of deferred loan costs | 2,690,153 | 2,678,624 | 2,769,396 | 2,769,119 | 2,663,524 | |||||||||||||||||||
Allowance for credit losses | (36,059 | ) | (39,844 | ) | (43,132 | ) | (28,072 | ) | (26,850 | ) | ||||||||||||||
Loans, net | $ | 2,654,094 | $ | 2,638,780 | $ | 2,726,264 | $ | 2,741,047 | $ | 2,636,674 |
___________
(1) In accordance with the adoption of ASU 2016-13, the above table reflects the loan portfolio at the amortized cost basis for all periods in fiscal 2021.
Deposits
(Dollars in thousands) | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||||
Core deposits: | |||||||||||||||||||
Noninterest-bearing accounts | $ | 528,711 | $ | 469,998 | $ | 458,157 | $ | 429,901 | $ | 322,812 | |||||||||
NOW accounts | 727,240 | 654,960 | 608,968 | 582,299 | 496,561 | ||||||||||||||
Money market accounts | 927,519 | 882,366 | 826,970 | 836,738 | 801,424 | ||||||||||||||
Savings accounts | 221,537 | 209,699 | 202,787 | 197,676 | 169,792 | ||||||||||||||
Total core deposits | 2,405,007 | 2,217,023 | 2,096,882 | 2,046,614 | 1,790,589 | ||||||||||||||
Certificates of deposit | 503,471 | 526,246 | 645,164 | 739,142 | 764,198 | ||||||||||||||
Total deposits | $ | 2,908,478 | $ | 2,743,269 | $ | 2,742,046 | $ | 2,785,756 | $ | 2,554,787 |
Non-GAAP Reconciliations
In addition to results presented in accordance with generally accepted accounting principles utilized in the United States ("GAAP"), this earnings release contains certain non-GAAP financial measures, which include: the efficiency ratio; tangible book value; tangible book value per share; tangible equity to tangible assets ratio; and the ratio of the allowance for credit losses to total loans excluding PPP loans. The Company believes these non-GAAP financial measures and ratios as presented are useful for both investors and management to understand the effects of certain items and provide an alternative view of its performance over time and in comparison to its competitors. These non-GAAP measures have inherent limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for total stockholders' equity or operating results determined in accordance with GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.
Set forth below is a reconciliation to GAAP of the Company's efficiency ratio:
Three Months Ended | Nine Months Ended | |||||||||||||||||||
(Dollars in thousands) | March 31, | December 31, | March 31, | March 31, | March 31, | |||||||||||||||
2021 | 2020 | 2020 | 2021 | 2020 | ||||||||||||||||
Noninterest expense | $ | 30,506 | $ | 26,443 | $ | 24,903 | $ | 82,949 | $ | 72,477 | ||||||||||
Less: prepayment penalty on borrowings | 3,656 | — | — | 3,656 | — | |||||||||||||||
Noninterest expense | $ | 26,850 | $ | 26,443 | $ | 24,903 | $ | 79,293 | $ | 72,477 | ||||||||||
Net interest income | $ | 25,693 | $ | 26,122 | $ | 25,309 | $ | 77,324 | $ | 79,416 | ||||||||||
Plus noninterest income | 10,678 | 9,344 | 6,375 | 28,661 | 23,109 | |||||||||||||||
Plus tax equivalent adjustment | 326 | 305 | 305 | 942 | 879 | |||||||||||||||
Net interest income plus noninterest income – as adjusted | $ | 36,697 | $ | 35,771 | $ | 31,989 | $ | 106,927 | $ | 103,404 | ||||||||||
Efficiency ratio - adjusted | 73.17 | % | 73.92 | % | 77.85 | % | 74.16 | % | 70.09 | % | ||||||||||
Efficiency ratio | 83.87 | % | 74.56 | % | 78.60 | % | 78.26 | % | 70.69 | % |
Set forth below is a reconciliation to GAAP of tangible book value and tangible book value per share:
As of | ||||||||||||||||||||
(Dollars in thousands, except per share data) | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
2021 | 2020 | 2020 | 2020 | 2020 | ||||||||||||||||
Total stockholders' equity | $ | 406,452 | $ | 404,724 | $ | 400,351 | $ | 408,263 | $ | 405,440 | ||||||||||
Less: goodwill, core deposit intangibles, net of taxes | 26,002 | 26,130 | 26,285 | 26,468 | 26,701 | |||||||||||||||
Tangible book value (1) | $ | 380,450 | $ | 378,594 | $ | 374,066 | $ | 381,795 | $ | 378,739 | ||||||||||
Common shares outstanding | 16,655,347 | 16,791,027 | 17,020,724 | 17,021,357 | 17,101,954 | |||||||||||||||
Tangible book value per share | $ | 22.84 | $ | 22.55 | $ | 21.98 | $ | 22.43 | $ | 22.15 | ||||||||||
Book value per share | $ | 24.40 | $ | 24.10 | $ | 23.52 | $ | 23.99 | $ | 23.71 |
(1) Tangible book value is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.
Set forth below is a reconciliation to GAAP of tangible equity to tangible assets:
As of | ||||||||||||||||||||
(Dollars in thousands) | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
2021 | 2020 | 2020 | 2020 | 2020 | ||||||||||||||||
Tangible equity(1) | $ | 380,450 | $ | 378,594 | $ | 374,066 | $ | 381,795 | $ | 378,739 | ||||||||||
Total assets | 3,648,613 | 3,679,971 | 3,674,034 | 3,722,852 | 3,548,033 | |||||||||||||||
Less: goodwill, core deposit intangibles, net of taxes | 26,002 | 26,130 | 26,285 | 26,468 | 26,701 | |||||||||||||||
Total tangible assets(2) | $ | 3,622,611 | $ | 3,653,841 | $ | 3,647,749 | $ | 3,696,384 | $ | 3,521,332 | ||||||||||
Tangible equity to tangible assets | 10.50 | % | 10.36 | % | 10.25 | % | 10.33 | % | 10.76 | % |
(1) Tangible equity (or tangible book value) is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.
(2) Total tangible assets is equal to total assets less goodwill and core deposit intangibles, net of related deferred tax liabilities.
Set forth below is a reconciliation to GAAP of the allowance for credit losses to total loans (excluding net deferred loan costs) and the allowance for credit losses as adjusted to exclude PPP loans:
As of | ||||||||||||||||||||
(Dollars in thousands) | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
2021 | 2020 | 2020 | 2020 | 2020 | ||||||||||||||||
Total gross loans receivable (GAAP) | $ | 2,690,153 | $ | 2,678,624 | $ | 2,769,396 | $ | 2,768,930 | $ | 2,662,503 | ||||||||||
Less: PPP loans (1) | 73,090 | 64,845 | 80,816 | 80,697 | — | |||||||||||||||
Adjusted loans (non-GAAP) | $ | 2,617,063 | $ | 2,613,779 | $ | 2,688,580 | $ | 2,688,233 | $ | 2,662,503 | ||||||||||
Allowance for credit losses (GAAP) | $ | 36,059 | $ | 39,844 | $ | 43,132 | $ | 28,072 | $ | 26,850 | ||||||||||
Allowance for credit losses / Adjusted loans (non-GAAP) | 1.38 | % | 1.52 | % | 1.60 | % | 1.04 | % | 1.01 | % |
(1) PPP loans are fully guaranteed loans by the U.S, government.
FAQ
What are the latest earnings results for HomeTrust Bancshares (HTBI)?
How did HomeTrust's noninterest income perform in Q3 2021?
What was the total loan and deposit amount for HomeTrust Bancshares as of March 31, 2021?
What is the current cash dividend for HomeTrust Bancshares (HTBI)?