HealthStream Announces Third Quarter 2020 Results
HealthStream (HSTM) reported Q3 2020 revenues of $60.9 million, a 3% decline from Q3 2019, primarily driven by a decrease in legacy resuscitation product sales. Operating income fell 16% to $3.1 million, with income from continuing operations down 24% to $2.6 million, resulting in an EPS of $0.08. Despite the challenges, the company reported cash and cash equivalents of $149.7 million. Adjusted EBITDA also decreased by 3% to $11.1 million. A significant acquisition of ShiftWizard for approximately $32 million was completed in October 2020.
- Fourth Quarter 2020 acquisition of ShiftWizard for approximately $32 million enhances workforce solutions portfolio.
- Cash and cash equivalents stood at $149.7 million, providing a solid financial foundation.
- Operating income for the first nine months of 2020 increased by 29% to $14.7 million compared to 2019.
- Q3 2020 revenues fell by $1.6 million or 3% compared to Q3 2019.
- Operating income decreased by 16% from Q3 2019.
- EPS from continuing operations decreased to $0.08, down from $0.11 in Q3 2019.
- Adjusted EBITDA declined by 3% compared to Q3 2019.
NASHVILLE, Tenn.--(BUSINESS WIRE)--HealthStream, Inc. (Nasdaq: HSTM), a leading provider of workforce and provider solutions for the healthcare industry, announced today results for the third quarter ended September 30, 2020. In this earnings release, results for the three and nine months ended September 30, 2020 are presented for continuing operations only, as our results for the three and nine months ended September 30, 2019 reflect a gain on the sale of our previously divested Patient Experience business included in discontinued operations.
Third Quarter 2020
-
Revenues of
$60.9 million in the third quarter of 2020, down3% from$62.5 million in the third quarter of 2019. -
Operating income of
$3.1 million in the third quarter of 2020, down16% from$3.7 million in the third quarter of 2019. -
Income from continuing operations of
$2.6 million in the third quarter of 2020, down24% from$3.5 million in the third quarter of 2019. -
Earnings per share (EPS) from continuing operations of
$0.08 per share (diluted) in the third quarter of 2020 down from$0.11 per share (diluted) in the third quarter of 2019. -
Adjusted EBITDA1 from continuing operations of
$11.1 million in the third quarter of 2020, down3% from$11.5 million in the third quarter of 2019.
Fourth Quarter 2020 Event
- On October 12, 2020, we acquired ShiftWizard, Inc., which provides a SaaS-based solution that integrates key workforce management capabilities, including scheduling, productivity, and forecasting.
Financial Results:
Third Quarter 2020 Compared to Third Quarter 2019
Revenues for the third quarter of 2020 decreased by
Revenues from our Workforce Solutions segment were
1 Adjusted EBITDA from continuing operations is a non-GAAP financial measure. A reconciliation of adjusted EBITDA from continuing operations to income from continuing operations and disclosure regarding why we believe adjusted EBITDA from continuing operations provides useful information to investors is included later in this release. |
Revenues from our Provider Solutions segment were
Operating income was
Income from continuing operations was
Adjusted EBITDA from continuing operations was
At September 30, 2020, the Company had cash and cash equivalents and marketable securities of
Year-to-Date 2020 Compared to Year-to-Date 2019
For the first nine months of 2020, revenues were
Other Business Updates
At September 30, 2020, we had approximately 3.82 million contracted subscriptions to hStream™, our Platform-as-a-Service technology. hStream technology enables healthcare organizations and their respective workforces to easily connect to and gain value from the growing HealthStream ecosystem of applications, tools, and content.
On March 13, 2020, the Company’s Board of Directors authorized a share repurchase program to repurchase up to
Fourth Quarter 2020 Event
On October 12, 2020, the Company acquired ShiftWizard, Inc., a Raleigh, North Carolina-based company focused on providing a SaaS-based solution that integrates key workforce management capabilities, including scheduling, productivity, and forecasting, for approximately
Financial Outlook for 2020
The Company continues to believe that the extent, timing, and duration of COVID-19’s negative impact on its operating results and financial condition will be driven by many factors, including the length and severity of the COVID-19 pandemic and the impact of the pandemic on economic activity, particularly with respect to healthcare organizations. As a result of the unpredictable and evolving environment related to the COVID-19 pandemic, the Company is not providing 2020 guidance in this earnings release.
“Having completed our acquisition of ShiftWizard in October, we are pleased to welcome ShiftWizard customers and employees to HealthStream,” said Robert A. Frist, Jr., Chief Executive Officer, HealthStream. “We look forward to investing in and working to grow our market presence for all of our product portfolios, including our new scheduling management solution from ShiftWizard.”
A conference call with Robert A. Frist, Jr., Chief Executive Officer, Scott A. Roberts, Chief Financial Officer and Senior Vice President, and Mollie Condra, Vice President of Investor Relations and Corporate Communications, will be held on Tuesday, October 27, 2020, at 9:00 a.m. (ET). To listen to the conference, please dial 877-647-2842 (no conference ID needed) if you are calling within the domestic U.S. or Canada. If you are an international caller, please dial 914-495-8564 (no conference ID needed). The conference may also be accessed by going to http://ir.healthstream.com/events.cfm for the simultaneous Webcast of the call, which will subsequently be available for replay. The replay telephone numbers are 855-859-2056 (conference ID #4165394) for U.S. and Canadian callers and 404-537-3406 (conference ID #4165394) for international callers.
Use of Non-GAAP Financial Measures
This press release presents adjusted EBITDA from continuing operations and adjusted EBITDA, both of which are non-GAAP financial measures used by management in analyzing the Company’s financial results and ongoing operational performance.
In order to better assess the Company’s financial results, management believes that net income before interest, income taxes, stock based compensation, depreciation and amortization, changes in fair value of non-marketable equity investments, and the de-recognition of non-cash royalty expense resulting from our resolution of a mutual disagreement related to various elements of a past partnership which resulted in a reduction to cost of sales in the first quarter of 2020 (“adjusted EBITDA”) is a useful measure for evaluating the operating performance of the Company because adjusted EBITDA reflects net income adjusted for certain non-cash and non-operating items. Management also believes that adjusted EBITDA from continuing operations is a useful measure for evaluating the operating performance of the Company because such measure excludes the results of operations of the PX business that we no longer own and the gain on sale in connection with the sale of such business in February 2018 and thus reflects the Company’s ongoing business operations and assists in comparing the Company’s results of operations between periods. We also believe that adjusted EBITDA and adjusted EBITDA from continuing operations are useful to many investors to assess the Company’s ongoing results from current operations. Adjusted EBITDA and adjusted EBITDA from continuing operations are non-GAAP financial measures and should not be considered as measures of financial performance under GAAP. Because adjusted EBITDA and adjusted EBITDA from continuing operations are not measurements determined in accordance with GAAP, such non-GAAP financial measures are susceptible to varying calculations. Accordingly, adjusted EBITDA and adjusted EBITDA from continuing operations, as presented, may not be comparable to other similarly titled measures of other companies and have limitations as analytical tools.
These non-GAAP financial measures should not be considered a substitute for, or superior to, measures of financial performance, which are prepared in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies. Investors are encouraged to review the reconciliations of our GAAP to non-GAAP financial measures, which are set forth below in this release.
About HealthStream
HealthStream (Nasdaq: HSTM) is dedicated to improving patient outcomes through the development of healthcare organizations’ greatest asset: their people. Our unified suite of solutions is contracted by healthcare organizations across the U.S. for workforce development, training & learning management, talent management, credentialing, privileging, provider enrollment, performance assessment, and managing simulation-based education programs. Based in Nashville, Tennessee, HealthStream has additional offices in Jericho, New York; Boulder, Colorado; Denver, Colorado; San Diego, California; Chicago, Illinois; Portland, Oregon; and Raleigh, North Carolina. For more information, visit http://www.healthstream.com or call 800-521-0574.
HEALTHSTREAM, INC. Condensed Consolidated Statements of Income (In thousands, except per share data) (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
||||
Revenues, net |
|
$ |
60,883 |
|
|
$ |
62,450 |
|
|
$ |
183,008 |
|
|
$ |
191,417 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues (excluding depreciation and amortization) |
|
|
23,302 |
|
|
|
25,348 |
|
|
|
66,596 |
|
|
|
79,015 |
|
Product development |
|
|
8,192 |
|
|
|
7,195 |
|
|
|
23,491 |
|
|
|
21,763 |
|
Sales and marketing |
|
|
8,863 |
|
|
|
9,003 |
|
|
|
26,286 |
|
|
|
28,343 |
|
Other general and administrative expenses |
|
|
9,986 |
|
|
|
10,007 |
|
|
|
29,949 |
|
|
|
30,283 |
|
Depreciation and amortization |
|
|
7,406 |
|
|
|
7,149 |
|
|
|
22,005 |
|
|
|
20,629 |
|
Total operating costs and expenses |
|
|
57,749 |
|
|
|
58,702 |
|
|
|
168,327 |
|
|
|
180,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
3,134 |
|
|
|
3,748 |
|
|
|
14,681 |
|
|
|
11,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net |
|
|
100 |
|
|
|
853 |
|
|
|
2,006 |
|
|
|
2,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income tax provision |
|
|
3,234 |
|
|
|
4,601 |
|
|
|
16,687 |
|
|
|
13,912 |
|
Income tax provision |
|
|
600 |
|
|
|
1,140 |
|
|
|
3,519 |
|
|
|
3,270 |
|
Income from continuing operations |
|
|
2,634 |
|
|
|
3,461 |
|
|
|
13,168 |
|
|
|
10,642 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of discontinued operations |
|
|
— |
|
|
|
340 |
|
|
|
— |
|
|
|
1,960 |
|
Income tax provision |
|
|
— |
|
|
|
89 |
|
|
|
— |
|
|
|
515 |
|
Income from discontinued operations |
|
|
— |
|
|
|
251 |
|
|
|
— |
|
|
|
1,445 |
|
Net income |
|
$ |
2,634 |
|
|
$ |
3,712 |
|
|
$ |
13,168 |
|
|
$ |
12,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share – basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.08 |
|
|
$ |
0.11 |
|
|
$ |
0.41 |
|
|
$ |
0.33 |
|
Discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.04 |
|
Net income per share - basic |
|
$ |
0.08 |
|
|
$ |
0.11 |
|
|
$ |
0.41 |
|
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.08 |
|
|
$ |
0.11 |
|
|
$ |
0.41 |
|
|
$ |
0.33 |
|
Discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.04 |
|
Net income per share - diluted |
|
$ |
0.08 |
|
|
$ |
0.11 |
|
|
$ |
0.41 |
|
|
$ |
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
31,955 |
|
|
|
32,376 |
|
|
|
32,095 |
|
|
|
32,369 |
|
Diluted |
|
|
31,981 |
|
|
|
32,437 |
|
|
|
32,121 |
|
|
|
32,416 |
|
HEALTHSTREAM, INC. Condensed Consolidated Balance Sheets (In thousands) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2020 |
|
|
2019 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
107,007 |
|
|
$ |
131,538 |
|
Marketable securities |
|
|
42,666 |
|
|
|
41,328 |
|
Accounts and unbilled receivables, net |
|
|
30,305 |
|
|
|
30,376 |
|
Prepaid and other current assets |
|
|
19,119 |
|
|
|
21,330 |
|
Total current assets |
|
|
199,097 |
|
|
|
224,572 |
|
|
|
|
|
|
|
|
|
|
Capitalized software development, net |
|
|
24,679 |
|
|
|
21,445 |
|
Property and equipment, net |
|
|
21,793 |
|
|
|
26,065 |
|
Operating lease right of use assets, net |
|
|
27,707 |
|
|
|
29,615 |
|
Goodwill and intangible assets, net |
|
|
177,773 |
|
|
|
162,277 |
|
Deferred tax assets |
|
|
269 |
|
|
|
269 |
|
Deferred commissions |
|
|
17,783 |
|
|
|
17,645 |
|
Other assets |
|
|
7,456 |
|
|
|
7,656 |
|
Total assets |
|
$ |
476,557 |
|
|
$ |
489,544 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable, accrued and other liabilities |
|
$ |
32,404 |
|
|
$ |
39,674 |
|
Deferred revenue |
|
|
62,610 |
|
|
|
65,511 |
|
Total current liabilities |
|
|
95,014 |
|
|
|
105,185 |
|
Deferred tax liabilities |
|
|
13,394 |
|
|
|
13,183 |
|
Deferred revenue, non-current |
|
|
1,751 |
|
|
|
1,918 |
|
Operating lease liability, noncurrent |
|
|
28,665 |
|
|
|
30,733 |
|
Other long-term liabilities |
|
|
1,468 |
|
|
|
357 |
|
Total liabilities |
|
|
140,292 |
|
|
|
151,376 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Common stock |
|
|
274,905 |
|
|
|
290,021 |
|
Accumulated other comprehensive income |
|
|
6 |
|
|
|
4 |
|
Retained earnings |
|
|
61,354 |
|
|
|
48,143 |
|
Total shareholders’ equity |
|
|
336,265 |
|
|
|
338,168 |
|
Total liabilities and shareholders' equity |
|
$ |
476,557 |
|
|
$ |
489,544 |
|
HEALTHSTREAM, INC. Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited) |
||||||||
|
|
|
|
|||||
|
|
Nine Months Ended |
|
|||||
|
|
September 30, |
|
|
September 30, |
|
||
|
|
2020 |
|
|
2019 |
|
||
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
13,168 |
|
|
$ |
12,087 |
|
Income from discontinued operations |
|
|
— |
|
|
|
(1,445 |
) |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
22,005 |
|
|
|
20,629 |
|
Stock based compensation |
|
|
1,665 |
|
|
|
3,643 |
|
Amortization of deferred commissions |
|
|
6,555 |
|
|
|
6,269 |
|
Deferred income taxes |
|
|
2,330 |
|
|
|
1,803 |
|
Provision for doubtful accounts |
|
|
160 |
|
|
|
99 |
|
Loss (gain) on equity method investments |
|
|
8 |
|
|
|
(87 |
) |
Non-cash royalty expense |
|
|
(3,440 |
) |
|
|
— |
|
Change in fair value of non-marketable equity investments |
|
|
(1,181 |
) |
|
|
— |
|
Other |
|
|
321 |
|
|
|
(101 |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts and unbilled receivables |
|
|
(9 |
) |
|
|
13,624 |
|
Prepaid and other assets |
|
|
(4,019 |
) |
|
|
108 |
|
Accounts payable, accrued and other liabilities |
|
|
(3,668 |
) |
|
|
(1,629 |
) |
Deferred revenue |
|
|
(3,142 |
) |
|
|
(2,453 |
) |
Net cash provided by operating activities |
|
|
30,753 |
|
|
|
52,547 |
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Business combinations, net of cash acquired |
|
|
(21,449 |
) |
|
|
(18,018 |
) |
Proceeds from sale of discontinued operations |
|
|
— |
|
|
|
6,035 |
|
Changes in marketable securities |
|
|
(1,656 |
) |
|
|
(4,105 |
) |
Proceeds from sale of fixed assets |
|
|
— |
|
|
|
13 |
|
Payments to acquire non-marketable equity investments |
|
|
(1,257 |
) |
|
|
(3,342 |
) |
Purchases of property and equipment |
|
|
(1,734 |
) |
|
|
(21,451 |
) |
Payments associated with capitalized software development |
|
|
(12,366 |
) |
|
|
(11,179 |
) |
Net cash used in investing activities |
|
|
(38,462 |
) |
|
|
(52,047 |
) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
— |
|
|
|
214 |
|
Taxes paid related to net settlement of equity awards |
|
|
(429 |
) |
|
|
(1,030 |
) |
Payment of earn-outs related to prior acquisitions |
|
|
— |
|
|
|
(38 |
) |
Repurchases of common stock |
|
|
(16,352 |
) |
|
|
— |
|
Payment of cash dividends |
|
|
(40 |
) |
|
|
(53 |
) |
Net cash used in financing activities |
|
|
(16,821 |
) |
|
|
(907 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(1 |
) |
|
|
— |
|
Net decrease in cash and cash equivalents |
|
|
(24,531 |
) |
|
|
(407 |
) |
Cash and cash equivalents at beginning of period |
|
|
131,538 |
|
|
|
134,321 |
|
Cash and cash equivalents at end of period |
|
$ |
107,007 |
|
|
$ |
133,914 |
|
Reconciliation of GAAP to Non-GAAP Financial Measures(1) (In thousands) (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
GAAP income from continuing operations |
|
$ |
2,634 |
|
|
$ |
3,461 |
|
|
$ |
13,168 |
|
|
$ |
10,642 |
|
Interest income |
|
|
(88 |
) |
|
|
(864 |
) |
|
|
(919 |
) |
|
|
(2,538 |
) |
Interest expense |
|
|
26 |
|
|
|
26 |
|
|
|
76 |
|
|
|
77 |
|
Income tax provision |
|
|
600 |
|
|
|
1,140 |
|
|
|
3,519 |
|
|
|
3,270 |
|
Stock based compensation expense |
|
|
557 |
|
|
|
569 |
|
|
|
1,665 |
|
|
|
3,643 |
|
Depreciation and amortization |
|
|
7,406 |
|
|
|
7,149 |
|
|
|
22,005 |
|
|
|
20,629 |
|
Change in fair value of non-marketable equity investments |
|
|
— |
|
|
|
— |
|
|
|
(1,181 |
) |
|
|
— |
|
Non-cash royalty expense |
|
|
— |
|
|
|
— |
|
|
|
(3,440 |
) |
|
|
— |
|
Adjusted EBITDA from continuing operations |
|
$ |
11,135 |
|
|
$ |
11,481 |
|
|
$ |
34,893 |
|
|
$ |
35,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income |
|
$ |
2,634 |
|
|
$ |
3,712 |
|
|
$ |
13,168 |
|
|
$ |
12,087 |
|
Interest income |
|
|
(88 |
) |
|
|
(864 |
) |
|
|
(919 |
) |
|
|
(2,538 |
) |
Interest expense |
|
|
26 |
|
|
|
26 |
|
|
|
76 |
|
|
|
77 |
|
Income tax provision |
|
|
600 |
|
|
|
1,229 |
|
|
|
3,519 |
|
|
|
3,785 |
|
Stock based compensation expense |
|
|
557 |
|
|
|
569 |
|
|
|
1,665 |
|
|
|
3,643 |
|
Depreciation and amortization |
|
|
7,406 |
|
|
|
7,149 |
|
|
|
22,005 |
|
|
|
20,629 |
|
Change in fair value of non-marketable equity investments |
|
|
— |
|
|
|
— |
|
|
|
(1,181 |
) |
|
|
— |
|
Non-cash royalty expense |
|
|
— |
|
|
|
— |
|
|
|
(3,440 |
) |
|
|
— |
|
Adjusted EBITDA |
|
$ |
11,135 |
|
|
$ |
11,821 |
|
|
$ |
34,893 |
|
|
$ |
37,683 |
|
(1) This press release contains certain non-GAAP financial measures, including adjusted EBITDA and adjusted EBITDA from continuing operations, which are used by management in analyzing its financial results and ongoing operational performance.
This press release includes certain forward-looking statements (statements other than solely with respect to historical fact), including statements regarding expectations for financial performance for 2020 as well as the anticipated impact of the COVID-19 pandemic on our financial results, that involve risks and uncertainties regarding HealthStream. These statements are based upon management’s beliefs, as well as assumptions made by and data currently available to management. This information has been, or in the future may be, included in reliance on the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. The Company cautions that forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause the actual results, performance, or achievements to be materially different from future results, performance, or achievements expressed or implied by the forward-looking statements, including, without limitation, as the result of developments related to the COVID-19 pandemic, such as the length and severity of the pandemic; the timing and availability of medical treatments and vaccines with respect to COVID-19; business and economic conditions resulting from the pandemic; the impact on the pandemic on healthcare organizations; measures we are taking to respond to the pandemic; the impact of governmental action and regulation in connection with the pandemic (including the CARES Act); the timing and availability of effective medical treatments and vaccines; potential workforce disruptions; and the disruption in capital and financial markets; as well as risks referenced in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, filed on February 26, 2020 and the Company’s Quarterly Reports on Form 10-Q for the three months ended March 31, 2020 filed on April 30, 2020 and for the three and six months ended June 30, 2020 filed on July 30, 2020, and in the Company’s other filings with the Securities and Exchange Commission from time to time. Consequently, such forward-looking information should not be regarded as a representation or warranty or statement by the Company that such projections will be realized. Many of the factors that will determine the Company’s future results are beyond the ability of the Company to control or predict. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. The Company undertakes no obligation to update or revise any such forward-looking statements.