Hope Bancorp Reports 2021 First Quarter Financial Results
Hope Bancorp reported a strong first quarter for 2021, with net income of $43.7 million ($0.35 per diluted share), up 54% from Q4 2020 and 68% year-over-year. Key highlights include $847 million in loan originations, significantly aided by $305 million in PPP funding. Noninterest bearing deposits rose 13% from year-end, comprising a record 38% of total deposits. The net interest margin expanded 4 basis points to 3.06%, supported by declining deposit costs. However, criticized assets increased due to COVID-19 impacts on the travel sector.
- Net income increased by 54% quarter-over-quarter to $43.7 million.
- Loan originations totaled $847.1 million, bolstered by $304.7 million in second round PPP funding.
- Noninterest bearing deposits rose 13% and made up a record 38% of total deposits.
- Net interest margin expanded 4 basis points quarter-over-quarter to 3.06%.
- Noninterest expense to average assets improved to 1.65% from 1.69% in the previous quarter.
- Criticized assets increased due to the impact of COVID-19 on the travel industry.
- Provision for credit losses decreased but remained a concern at $3.3 million.
Hope Bancorp, Inc. (the “Company”) (NASDAQ: HOPE), the holding company of Bank of Hope (the “Bank”), today reported unaudited financial results for its first quarter ended March 31, 2021.
For the three months ended March 31, 2021, net income totaled
“First quarter results were solid, reflecting the continued benefits of the operational improvements that we implemented in 2020,” said Kevin S. Kim, Chairman, President and Chief Executive Officer of Hope Bancorp, Inc. “We continued to support our customers in this pandemic-challenged business environment by providing
“During the first quarter, we saw an expected increase in our criticized assets due to the impact COVID-19 has had on the travel industry, but remain well reserved given the considerable build up of our allowance for credit losses last year in anticipation of the eventual migration of these credits in the normal course of the credit administration process. We are, however, pleased to see the continued improvements in the economy, which supported a significantly lower provision expense this quarter and contributed to a
Q1 2021 Highlights
-
Net interest income before provision for credit losses increased
2% quarter-over-quarter to$122.6 million , benefiting from reduced interest expense due to lower cost of deposits. - Net interest margin expanded 4 basis points quarter-over-quarter.
-
Noninterest bearing demand deposits increased
13% quarter-over-quarter and increased as a percentage of total deposits to38% from34% at year-end 2020. - Cost of interest bearing deposits decreased 15 basis points and total cost of deposits decreased 12 basis points quarter-over-quarter continuing a six-quarter trend of declining deposit costs.
-
Loan originations totaled
$847.1 million , including a second round of PPP fundings of$304.7 million , and contributed to a1.0% increase in loans receivable quarter-over-quarter, or4.1% annualized. -
Efficiency ratio improved to
53.61% from53.77% quarter-over-quarter and noninterest expense to average assets improved to1.65% from1.69% . -
Net income increased
54% quarter-over-quarter and totaled$43.7 million , or$0.35 per diluted common share.
Financial Highlights
(dollars in thousands, except per share data) (unaudited) |
At or for the Three Months Ended |
||||||||||
|
3/31/2021 |
|
12/31/2020 |
|
3/31/2020 |
||||||
Net income |
$ |
43,687 |
|
|
$ |
28,319 |
|
|
$ |
25,953 |
|
Diluted earnings per share |
$ |
0.35 |
|
|
$ |
0.23 |
|
|
$ |
0.21 |
|
Net interest income before provision for credit losses |
$ |
122,579 |
|
|
$ |
120,756 |
|
|
$ |
119,291 |
|
Net interest margin |
|
3.06 |
% |
|
|
3.02 |
% |
|
|
3.31 |
% |
Noninterest income |
$ |
8,804 |
|
|
$ |
11,415 |
|
|
$ |
13,264 |
|
Noninterest expense |
$ |
70,431 |
|
|
$ |
71,063 |
|
|
$ |
72,140 |
|
Net loans receivable |
$ |
13,494,686 |
|
|
$ |
13,356,472 |
|
|
$ |
12,438,493 |
|
Deposits |
$ |
14,301,269 |
|
|
$ |
14,333,912 |
|
|
$ |
12,836,567 |
|
Total cost of deposits |
|
0.36 |
% |
|
|
0.48 |
% |
|
|
1.34 |
% |
Nonaccrual loans(1) |
$ |
109,858 |
|
|
$ |
85,238 |
|
|
$ |
72,639 |
|
Nonperforming loans to loans receivable(1) |
|
1.11 |
% |
|
|
0.91 |
% |
|
|
0.93 |
% |
ACL to loans receivable |
|
1.52 |
% |
|
|
1.52 |
% |
|
|
1.15 |
% |
ACL to nonaccrual loans(1) |
|
189.28 |
% |
|
|
242.55 |
% |
|
|
199.51 |
% |
ACL to nonperforming assets(1) |
|
121.94 |
% |
|
|
144.24 |
% |
|
|
103.62 |
% |
Provision for credit losses |
$ |
3,300 |
|
|
$ |
27,500 |
|
|
$ |
28,000 |
|
Net charge offs |
$ |
2,098 |
|
|
$ |
608 |
|
|
$ |
3,421 |
|
Return on average assets (“ROA”) |
|
1.02 |
% |
|
|
0.67 |
% |
|
|
0.67 |
% |
Return on average equity (“ROE”) |
|
8.53 |
% |
|
|
5.54 |
% |
|
|
5.12 |
% |
Return on average tangible common equity (“ROTCE”)(2) |
|
11.11 |
% |
|
|
7.21 |
% |
|
|
6.69 |
% |
Noninterest expense / average assets |
|
1.65 |
% |
|
|
1.69 |
% |
|
|
1.87 |
% |
Efficiency ratio |
|
53.61 |
% |
|
|
53.77 |
% |
|
|
54.42 |
|
(1) Excludes delinquent SBA loans that are guaranteed and currently in liquidation. |
(2) Return on average tangible common equity is a non-GAAP financial measure. A reconciliation of the Company’s return on average tangible common equity is provided in the accompanying financial information on Table Page 9. |
Operating Results for the 2021 First Quarter
Net interest income before provision for credit losses for the 2021 first quarter increased
The net interest margin for the 2021 first quarter increased 4 basis points to
The weighted average yield on loans for the 2021 first quarter was
The weighted average cost of deposits for the 2021 first quarter decreased for the sixth consecutive quarter to
Noninterest income totaled
Noninterest expense for the 2021 first quarter decreased to
Salaries and employee benefits expense for the 2021 first quarter increased
The Company’s efficiency ratio for the 2021 first quarter improved to
The effective tax rate for the 2021 first quarter was
Balance Sheet Summary
New loan originations funded during the 2021 first quarter totaled
At March 31, 2021, loans receivable increased
Total deposits at March 31, 2021 amounted to
Following is the deposit composition as of March 31, 2021, December 31, 2020 and March 31, 2020:
(dollars in thousands) (unaudited) |
3/31/2021 |
|
12/31/2020 |
|
% change |
|
3/31/2020 |
|
% change |
||||||||
Noninterest bearing demand deposits |
$ |
5,427,174 |
|
|
$ |
4,814,254 |
|
|
13 |
% |
|
$ |
3,010,143 |
|
|
80 |
% |
Money market and other |
5,009,419 |
|
|
5,232,413 |
|
|
(4 |
)% |
|
4,851,000 |
|
|
3 |
% |
|||
Saving deposits |
305,326 |
|
|
300,770 |
|
|
2 |
% |
|
272,577 |
|
|
12 |
% |
|||
Time deposits |
3,559,350 |
|
|
3,986,475 |
|
|
(11 |
)% |
|
4,702,847 |
|
|
(24 |
)% |
|||
Total deposit balances |
$ |
14,301,269 |
|
|
$ |
14,333,912 |
|
|
— |
% |
|
$ |
12,836,567 |
|
|
11 |
% |
Following is the deposit composition as a percentage of total deposits and a breakdown of cost of deposits as of and for the quarters ended March 31, 2021, December 31, 2020 and March 31, 2020:
|
Deposit Breakdown |
|
Cost of Deposits |
||||||||||||||
(dollars in thousands) (unaudited) |
3/31/2021 |
|
12/31/2020 |
|
3/31/2020 |
|
Q1 2021 |
|
Q4 2020 |
|
Q1 2020 |
||||||
Noninterest bearing demand deposits |
38.0 |
% |
|
33.6 |
% |
|
23.5 |
% |
|
— |
% |
|
— |
% |
|
— |
% |
Money market and other |
35.0 |
% |
|
36.5 |
% |
|
37.8 |
% |
|
0.42 |
% |
|
0.45 |
% |
|
1.42 |
% |
Saving deposits |
2.1 |
% |
|
2.1 |
% |
|
2.1 |
% |
|
1.17 |
% |
|
1.17 |
% |
|
1.19 |
% |
Time deposits |
24.9 |
% |
|
27.8 |
% |
|
36.6 |
% |
|
0.69 |
% |
|
0.98 |
% |
|
2.09 |
% |
Total deposit balances |
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
0.36 |
% |
|
0.48 |
% |
|
1.34 |
% |
Allowance for Credit Losses
The 2021 first quarter provision for credit losses under the CECL methodology was
Following is the Allowance for Credit Losses as of March 31, 2021, December 31, 2020 and March 31, 2020:
(dollars in thousands) (unaudited) |
3/31/2021 |
|
12/31/2020 |
|
3/31/2020 |
||||||
Allowance for credit losses |
$ |
207,943 |
|
$ |
206,741 |
|
$ |
144,923 |
|||
Allowance for credit loss/loans receivable |
|
1.52 |
% |
|
|
1.52 |
% |
|
|
1.15 |
% |
Allowance for credit losses/nonperforming loans |
|
136.79 |
% |
|
|
167.80 |
% |
|
|
124.06 |
% |
Credit Quality
Following are the components of nonperforming assets as of March 31, 2021, December 31, 2020 and March 31, 2020:
(dollars in thousands) (unaudited) |
3/31/2021 |
|
12/31/2020 |
|
3/31/2020 |
||||||
Loans on nonaccrual status (1) |
$ |
109,858 |
|
|
$ |
85,238 |
|
|
$ |
72,639 |
|
Delinquent loans 90 days or more on accrual status |
|
384 |
|
|
|
614 |
|
|
|
387 |
|
Accruing troubled debt restructured loans |
|
41,773 |
|
|
|
37,354 |
|
|
|
43,789 |
|
Total nonperforming loans |
|
152,015 |
|
|
|
123,206 |
|
|
|
116,815 |
|
Other real estate owned |
|
18,515 |
|
|
|
20,121 |
|
|
|
23,039 |
|
Total nonperforming assets |
$ |
170,530 |
|
|
$ |
143,327 |
|
|
$ |
139,854 |
|
(1) Excludes delinquent SBA loans that are guaranteed and currently in liquidation totaling |
The
Following are the components of criticized loan balances as of March 31, 2021, December 31, 2020 and March 31, 2020:
(dollars in thousands) (unaudited) |
3/31/2021 |
|
12/31/2020 |
|
3/31/2020 |
|||
Special Mention |
$ |
280,974 |
|
$ |
184,941 |
|
$ |
122,279 |
Classified |
|
379,048 |
|
|
366,557 |
|
|
278,783 |
Criticized |
$ |
660,022 |
|
$ |
551,498 |
|
$ |
401,062 |
The increase in criticized loans quarter-over-quarter primarily reflects downgrades in the Company’s hotel/motel portfolio to the Special Mention category. The Company noted that the performance of these loans was consistent with expectations when reserves were increased in 2020 and that no new issues for these borrowers have emerged.
Net charge offs in the 2021 first quarter totaled
Capital
At March 31, 2021, the Company and the Bank continued to exceed all regulatory capital requirements to be classified as a “well-capitalized” financial institution. Following are capital ratios for the Company as of March 31, 2021, December 31, 2020 and March 31, 2020:
Hope Bancorp, Inc. (unaudited) |
3/31/2021 |
|
12/31/2020 |
|
3/31/2020 |
|
Minimum Guideline
|
||||
Common Equity Tier 1 Capital |
11.08 |
% |
|
10.94 |
% |
|
11.44 |
% |
|
6.50 |
% |
Tier 1 Leverage Ratio |
10.15 |
% |
|
10.22 |
% |
|
10.88 |
% |
|
5.00 |
% |
Tier 1 Risk-Based Ratio |
11.78 |
% |
|
11.64 |
% |
|
12.19 |
% |
|
8.00 |
% |
Total Risk-Based Ratio |
13.03 |
% |
|
12.87 |
% |
|
13.08 |
% |
|
10.00 |
% |
Following are tangible common equity (“TCE”) per share and TCE as a percentage of tangible assets as of March 31, 2021, December 31, 2020 and March 31, 2020:
(unaudited) |
3/31/2021 |
|
12/31/2020 |
|
3/31/2020 |
||||||
Tangible common equity per share (1) |
$ |
12.73 |
|
|
$ |
12.81 |
|
|
$ |
12.52 |
|
Tangible common equity to tangible assets (2) |
|
9.40 |
% |
|
|
9.50 |
% |
|
|
9.92 |
% |
(1) Tangible common equity represents common equity less goodwill and net other intangible assets. Tangible common equity per share represents tangible common equity divided by the number of shares issued and outstanding. Both tangible common equity and tangible common equity per share are non-GAAP financial measures. A reconciliation of the Company’s total stockholders’ equity to tangible common equity is provided in the accompanying financial information on Table Page 9. |
(2) Tangible assets represent total assets less goodwill and net other intangible assets. Tangible common equity to tangible assets is the ratio of tangible common equity over tangible assets. Tangible common equity to tangible assets is a non-GAAP financial measure. A reconciliation of the Company’s total assets to tangible assets is provided in the accompanying financial information on Table Page 9. |
Investor Conference Call
The Company previously announced that it will host an investor conference call on Wednesday, April 28, 2021 at 9:30 a.m. Pacific Time / 12:30 p.m. Eastern Time to review financial results for its first quarter ended March 31, 2021. Investors and analysts are invited to access the conference call by dialing 866-235-9917 (domestic) or 412-902-4103 (international) and asking for the “Hope Bancorp Call.” A presentation to accompany the earnings call will be available at the Investor Relations section of Hope Bancorp’s website at www.ir-hopebancorp.com. Other interested parties are invited to listen to a live webcast of the call available at the Investor Relations section of Hope Bancorp’s website. After the live webcast, a replay will remain available at the Investor Relations section of Hope Bancorp’s website for one year. A telephonic replay of the call will be available at 877-344-7529 (domestic) or 412-317-0088 (international) for one week through May 5, 2021, replay access code 10154357.
About Hope Bancorp, Inc.
Hope Bancorp, Inc. is the holding company of Bank of Hope, the first and only super regional Korean-American bank in the United States with
Forward-Looking Statements
Some statements in this press release may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to, among other things, expectations regarding the business environment in which we operate, projections of future performance, perceived opportunities in the market and statements regarding our business strategies, objectives and vision. Forward-looking statements include, but are not limited to, statements preceded by, followed by or that include the words “will,” “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates” or similar expressions. With respect to any such forward-looking statements, the Company claims the protection provided for in the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties. The Company’s actual results, performance or achievements may differ significantly from the results, performance or achievements expressed or implied in any forward-looking statements. The risks and uncertainties include, but are not limited to: possible deterioration in economic conditions in our areas of operation; interest rate risk associated with volatile interest rates and related asset-liability matching risk; liquidity risks; risk of significant non-earning assets, and net credit losses that could occur, particularly in times of weak economic conditions or times of rising interest rates; the failure of or changes to assumptions and estimates underlying the Company’s allowances for credit losses, regulatory risks associated with current and future regulations; and the COVID-19 pandemic and its impact on our financial position, results of operations, liquidity, and capitalization. For additional information concerning these and other risk factors, see the Company’s most recent Annual Report on Form 10-K. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.
Hope Bancorp, Inc. |
||||||||||||||||||||
Selected Financial Data |
||||||||||||||||||||
Unaudited (dollars in thousands, except share and per share data) |
||||||||||||||||||||
Assets: |
3/31/2021 |
|
12/31/2020 |
|
% change |
|
3/31/2020 |
|
% change |
|||||||||||
Cash and due from banks |
$ |
376,666 |
|
|
|
$ |
350,579 |
|
|
|
7 |
% |
|
$ |
802,033 |
|
|
|
(53 |
)% |
Securities available for sale, at fair value |
2,233,744 |
|
|
|
2,285,611 |
|
|
|
(2 |
)% |
|
1,718,702 |
|
|
|
30 |
% |
|||
Federal Home Loan Bank (“FHLB”) stock and other investments |
102,242 |
|
|
|
105,591 |
|
|
|
(3 |
)% |
|
96,956 |
|
|
|
5 |
% |
|||
Loans held for sale, at the lower of cost or fair value |
19,672 |
|
|
|
17,743 |
|
|
|
11 |
% |
|
8,281 |
|
|
|
138 |
% |
|||
Loans receivable |
13,702,629 |
|
|
|
13,563,213 |
|
|
|
1 |
% |
|
12,583,416 |
|
|
|
9 |
% |
|||
Allowance for credit losses |
(207,943 |
) |
|
|
(206,741 |
) |
|
|
1 |
% |
|
(144,923 |
) |
|
|
43 |
% |
|||
Net loans receivable |
13,494,686 |
|
|
|
13,356,472 |
|
|
|
1 |
% |
|
12,438,493 |
|
|
|
8 |
% |
|||
Accrued interest receivable |
60,498 |
|
|
|
59,430 |
|
|
|
2 |
% |
|
30,450 |
|
|
|
99 |
% |
|||
Premises and equipment, net |
47,918 |
|
|
|
48,409 |
|
|
|
(1 |
)% |
|
51,392 |
|
|
|
(7 |
)% |
|||
Bank owned life insurance |
77,089 |
|
|
|
76,765 |
|
|
|
— |
% |
|
76,429 |
|
|
|
1 |
% |
|||
Goodwill |
464,450 |
|
|
|
464,450 |
|
|
|
— |
% |
|
464,450 |
|
|
|
— |
% |
|||
Servicing assets |
12,084 |
|
|
|
12,692 |
|
|
|
(5 |
)% |
|
14,847 |
|
|
|
(19 |
)% |
|||
Other intangible assets, net |
9,198 |
|
|
|
9,708 |
|
|
|
(5 |
)% |
|
11,302 |
|
|
|
(19 |
)% |
|||
Other assets |
300,613 |
|
|
|
319,214 |
|
|
|
(6 |
)% |
|
308,099 |
|
|
|
(2 |
)% |
|||
Total assets |
$ |
17,198,860 |
|
|
|
$ |
17,106,664 |
|
|
|
1 |
% |
|
$ |
16,021,434 |
|
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|||||||||||
Deposits |
$ |
14,301,269 |
|
|
|
$ |
14,333,912 |
|
|
|
— |
% |
|
$ |
12,836,567 |
|
|
|
11 |
% |
FHLB advances |
400,000 |
|
|
|
250,000 |
|
|
|
60 |
% |
|
675,000 |
|
|
|
(41 |
)% |
|||
Convertible notes, net |
215,504 |
|
|
|
204,565 |
|
|
|
5 |
% |
|
200,716 |
|
|
|
7 |
% |
|||
Subordinated debentures |
104,469 |
|
|
|
104,178 |
|
|
|
— |
% |
|
103,318 |
|
|
|
1 |
% |
|||
Accrued interest payable |
8,611 |
|
|
|
14,706 |
|
|
|
(41 |
)% |
|
30,436 |
|
|
|
(72 |
)% |
|||
Other liabilities |
123,426 |
|
|
|
145,558 |
|
|
|
(15 |
)% |
|
157,309 |
|
|
|
(22 |
)% |
|||
Total liabilities |
$ |
15,153,279 |
|
|
|
$ |
15,052,919 |
|
|
|
1 |
% |
|
$ |
14,003,346 |
|
|
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|||||||||||
Common stock, |
$ |
136 |
|
|
|
$ |
136 |
|
|
|
— |
% |
|
$ |
136 |
|
|
|
— |
% |
Capital surplus |
1,417,137 |
|
|
|
1,434,916 |
|
|
|
(1 |
)% |
|
1,429,275 |
|
|
|
(1 |
)% |
|||
Retained earnings |
823,085 |
|
|
|
785,940 |
|
|
|
5 |
% |
|
752,228 |
|
|
|
9 |
% |
|||
Treasury stock, at cost |
(200,000 |
) |
|
|
(200,000 |
) |
|
|
— |
% |
|
(200,000 |
) |
|
|
— |
% |
|||
Accumulated other comprehensive gain, net |
5,223 |
|
|
|
32,753 |
|
|
|
(84 |
)% |
|
36,449 |
|
|
|
(86 |
)% |
|||
Total stockholders’ equity |
2,045,581 |
|
|
|
2,053,745 |
|
|
|
— |
% |
|
2,018,088 |
|
|
|
1 |
% |
|||
Total liabilities and stockholders’ equity |
$ |
17,198,860 |
|
|
|
$ |
17,106,664 |
|
|
|
1 |
% |
|
$ |
16,021,434 |
|
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|||||||||||
Common stock shares - authorized |
150,000,000 |
|
|
|
150,000,000 |
|
|
|
|
|
150,000,000 |
|
|
|
|
|||||
Common stock shares - outstanding |
123,480,494 |
|
|
|
123,264,864 |
|
|
|
|
|
123,169,404 |
|
|
|
|
|||||
Treasury stock shares |
12,661,581 |
|
|
|
12,661,581 |
|
|
|
|
|
12,661,581 |
|
|
|
|
Hope Bancorp, Inc. |
||||||||||||||||||
Selected Financial Data |
||||||||||||||||||
Unaudited (dollars in thousands, except share and per share data) |
||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||
|
3/31/2021 |
|
12/31/2020 |
|
% change |
|
3/31/2020 |
|
% change |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest and fees on loans |
$ |
129,736 |
|
|
$ |
132,117 |
|
|
|
(2 |
)% |
|
$ |
154,230 |
|
|
(16 |
)% |
Interest on securities |
7,915 |
|
|
9,014 |
|
|
|
(12 |
)% |
|
10,609 |
|
|
(25 |
)% |
|||
Interest on federal funds sold and other investments |
642 |
|
|
598 |
|
|
|
7 |
% |
|
2,029 |
|
|
(68 |
)% |
|||
Total interest income |
138,293 |
|
|
141,729 |
|
|
|
(2 |
)% |
|
166,868 |
|
|
(17 |
)% |
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest on deposits |
12,770 |
|
|
16,934 |
|
|
|
(25 |
)% |
|
41,113 |
|
|
(69 |
)% |
|||
Interest on other borrowings and convertible notes |
2,944 |
|
|
4,039 |
|
|
|
(27 |
)% |
|
6,464 |
|
|
(54 |
)% |
|||
Total interest expense |
15,714 |
|
|
20,973 |
|
|
|
(25 |
)% |
|
47,577 |
|
|
(67 |
)% |
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
Net interest income before provision for credit losses |
122,579 |
|
|
120,756 |
|
|
|
2 |
% |
|
119,291 |
|
|
3 |
% |
|||
Provision for credit losses |
3,300 |
|
|
27,500 |
|
|
|
(88 |
)% |
|
28,000 |
|
|
(88 |
)% |
|||
Net interest income after provision for credit losses |
119,279 |
|
|
93,256 |
|
|
|
28 |
% |
|
91,291 |
|
|
31 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
Service fees on deposit accounts |
1,790 |
|
|
2,991 |
|
|
|
(40 |
)% |
|
4,133 |
|
|
(57 |
)% |
|||
International service fees |
841 |
|
|
696 |
|
|
|
21 |
% |
|
790 |
|
|
6 |
% |
|||
Loan servicing fees, net |
1,044 |
|
|
566 |
|
|
|
84 |
% |
|
365 |
|
|
186 |
% |
|||
Wire transfer fees |
844 |
|
|
867 |
|
|
|
(3 |
)% |
|
998 |
|
|
(15 |
)% |
|||
Net gains on sales of other loans |
2,096 |
|
|
1,618 |
|
|
|
30 |
% |
|
1,855 |
|
|
13 |
% |
|||
Other income and fees |
2,189 |
|
|
4,677 |
|
|
|
(53 |
)% |
|
5,123 |
|
|
(57 |
)% |
|||
Total noninterest income |
8,804 |
|
|
11,415 |
|
|
|
(23 |
)% |
|
13,264 |
|
|
(34 |
)% |
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
Salaries and employee benefits |
41,216 |
|
|
40,911 |
|
|
|
1 |
% |
|
42,502 |
|
|
(3 |
)% |
|||
Occupancy |
6,967 |
|
|
7,200 |
|
|
|
(3 |
)% |
|
7,410 |
|
|
(6 |
)% |
|||
Furniture and equipment |
4,186 |
|
|
4,122 |
|
|
|
2 |
% |
|
4,259 |
|
|
(2 |
)% |
|||
Advertising and marketing |
1,625 |
|
|
1,695 |
|
|
|
(4 |
)% |
|
1,673 |
|
|
(3 |
)% |
|||
Data processing and communications |
2,737 |
|
|
2,235 |
|
|
|
22 |
% |
|
2,631 |
|
|
4 |
% |
|||
Professional fees |
2,903 |
|
|
1,847 |
|
|
|
57 |
% |
|
3,300 |
|
|
(12 |
)% |
|||
FDIC assessment |
1,255 |
|
|
1,166 |
|
|
|
8 |
% |
|
1,559 |
|
|
(19 |
)% |
|||
Credit related expenses |
2,218 |
|
|
2,001 |
|
|
|
11 |
% |
|
1,662 |
|
|
33 |
% |
|||
OREO expense (income), net |
281 |
|
|
(86 |
) |
|
|
N/A |
|
843 |
|
|
(67 |
)% |
||||
Branch restructuring costs |
— |
|
|
2,367 |
|
|
|
(100 |
)% |
|
— |
|
|
— |
% |
|||
Other |
7,043 |
|
|
7,605 |
|
|
|
(7 |
)% |
|
6,301 |
|
|
12 |
% |
|||
Total noninterest expense |
70,431 |
|
|
71,063 |
|
|
|
(1 |
)% |
|
72,140 |
|
|
(2 |
)% |
|||
Income before income taxes |
57,652 |
|
|
33,608 |
|
|
|
72 |
% |
|
32,415 |
|
|
78 |
% |
|||
Income tax provision |
13,965 |
|
|
5,289 |
|
|
|
164 |
% |
|
6,462 |
|
|
116 |
% |
|||
Net income |
$ |
43,687 |
|
|
$ |
28,319 |
|
|
|
54 |
% |
|
$ |
25,953 |
|
|
68 |
% |
|
|
|
|
|
|
|
|
|
|
|||||||||
Earnings Per Common Share: |
|
|
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
0.35 |
|
|
$ |
0.23 |
|
|
|
|
|
$ |
0.21 |
|
|
|
||
Diluted |
$ |
0.35 |
|
|
$ |
0.23 |
|
|
|
|
|
$ |
0.21 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||||||
Weighted Average Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|||||||||
Basic |
123,324,745 |
|
|
123,264,172 |
|
|
|
|
|
124,295,327 |
|
|
|
|||||
Diluted |
124,336,130 |
|
|
123,874,229 |
|
|
|
|
|
124,676,296 |
|
|
|
Hope Bancorp, Inc. |
|||||||||||
Selected Financial Data |
|||||||||||
Unaudited (dollars in thousands, except share and per share data) |
|||||||||||
|
|
|
|
|
|
||||||
|
For the Three Months Ended (Annualized) |
||||||||||
Profitability measures: |
3/31/2021 |
|
12/31/2020 |
|
3/31/2020 |
||||||
ROA |
1.02 |
% |
|
0.67 |
% |
|
0.67 |
% |
|||
ROE |
8.53 |
% |
|
5.54 |
% |
|
5.12 |
% |
|||
ROTCE (1) |
11.11 |
% |
|
7.21 |
% |
|
6.69 |
% |
|||
Net interest margin |
3.06 |
% |
|
3.02 |
% |
|
3.31 |
% |
|||
Efficiency ratio |
53.61 |
% |
|
53.77 |
% |
|
54.42 |
% |
|||
Noninterest expense / average assets |
1.65 |
% |
|
1.69 |
% |
|
1.87 |
% |
|||
(1) Average tangible equity is calculated by subtracting average goodwill and average core deposit intangible assets from average stockholders’ equity. This is a non-GAAP measure that we believe provides investors with information that is useful in understanding our financial performance and position. |
|||||||||||
|
Three Months Ended |
||||||||||
Pre-tax acquisition accounting adjustments: |
3/31/2021 |
|
12/31/2020 |
|
3/31/2020 |
||||||
Accretion on purchased non-impaired loans |
$ |
705 |
|
|
$ |
452 |
|
|
$ |
1,059 |
|
Accretion on purchased credit deteriorated/purchased credit impaired loans |
2,255 |
|
|
3,064 |
|
|
9,449 |
|
|||
Amortization of premium on low income housing tax credits |
(73 |
) |
|
(71 |
) |
|
(71 |
) |
|||
Accretion of discount on acquired subordinated debt |
(290 |
) |
|
(289 |
) |
|
(283 |
) |
|||
Amortization of core deposit intangibles |
(509 |
) |
|
(531 |
) |
|
(531 |
) |
|||
Total acquisition accounting adjustments |
$ |
2,088 |
|
|
$ |
2,625 |
|
|
$ |
9,623 |
|
Hope Bancorp, Inc. |
||||||||||||||||||||||||||||||||
Selected Financial Data |
||||||||||||||||||||||||||||||||
Unaudited (dollars in thousands) |
||||||||||||||||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||||||||||||||||
|
3/31/2021 |
|
12/31/2020 |
|
3/31/2020 |
|||||||||||||||||||||||||||
|
|
|
Interest |
|
Annualized |
|
|
|
Interest |
|
Annualized |
|
|
|
Interest |
|
Annualized |
|||||||||||||||
|
Average |
|
Income/ |
|
Average |
|
Average |
|
Income/ |
|
Average |
|
Average |
|
Income/ |
|
Average |
|||||||||||||||
|
Balance |
|
Expense |
|
Yield/Cost |
|
Balance |
|
Expense |
|
Yield/Cost |
|
Balance |
|
Expense |
|
Yield/Cost |
|||||||||||||||
INTEREST EARNING ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans, including loans held for sale |
$ |
13,346,264 |
|
|
$ |
129,736 |
|
|
3.94 |
% |
|
$ |
13,046,443 |
|
|
$ |
132,117 |
|
|
4.03 |
% |
|
$ |
12,259,848 |
|
|
$ |
154,230 |
|
|
5.06 |
% |
Securities available for sale |
2,267,409 |
|
|
7,915 |
|
|
1.42 |
% |
|
2,123,025 |
|
|
9,014 |
|
|
1.69 |
% |
|
1,712,033 |
|
|
10,609 |
|
|
2.49 |
% |
||||||
FHLB stock and other investments |
640,392 |
|
|
642 |
|
|
0.41 |
% |
|
749,281 |
|
|
598 |
|
|
0.32 |
% |
|
519,309 |
|
|
2,029 |
|
|
1.57 |
% |
||||||
Total interest earning assets |
$ |
16,254,065 |
|
|
$ |
138,293 |
|
|
3.45 |
% |
|
$ |
15,918,749 |
|
|
$ |
141,729 |
|
|
3.54 |
% |
|
$ |
14,491,190 |
|
|
$ |
166,868 |
|
|
4.63 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
INTEREST BEARING LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Demand, interest bearing |
$ |
5,256,579 |
|
|
$ |
5,490 |
|
|
0.42 |
% |
|
$ |
4,910,649 |
|
|
$ |
5,541 |
|
|
0.45 |
% |
|
$ |
4,204,406 |
|
|
$ |
14,880 |
|
|
1.42 |
% |
Savings |
301,184 |
|
|
870 |
|
|
1.17 |
% |
|
305,341 |
|
|
898 |
|
|
1.17 |
% |
|
274,075 |
|
|
808 |
|
|
1.19 |
% |
||||||
Time deposits |
3,767,109 |
|
|
6,410 |
|
|
0.69 |
% |
|
4,240,500 |
|
|
10,495 |
|
|
0.98 |
% |
|
4,900,405 |
|
|
25,425 |
|
|
2.09 |
% |
||||||
Total interest bearing deposits |
9,324,872 |
|
|
12,770 |
|
|
0.56 |
% |
|
9,456,490 |
|
|
16,934 |
|
|
0.71 |
% |
|
9,378,886 |
|
|
41,113 |
|
|
1.76 |
% |
||||||
FHLB advances |
215,889 |
|
|
642 |
|
|
1.21 |
% |
|
204,900 |
|
|
657 |
|
|
1.28 |
% |
|
594,890 |
|
|
2,647 |
|
|
1.79 |
% |
||||||
Convertible notes, net |
215,002 |
|
|
1,322 |
|
|
2.46 |
% |
|
203,807 |
|
|
2,383 |
|
|
4.58 |
% |
|
199,960 |
|
|
2,346 |
|
|
4.64 |
% |
||||||
Subordinated debentures |
100,392 |
|
|
980 |
|
|
3.90 |
% |
|
100,118 |
|
|
999 |
|
|
3.90 |
% |
|
99,252 |
|
|
1,471 |
|
|
5.86 |
% |
||||||
Total interest bearing liabilities |
$ |
9,856,155 |
|
|
$ |
15,714 |
|
|
0.65 |
% |
|
$ |
9,965,315 |
|
|
$ |
20,973 |
|
|
0.84 |
% |
|
$ |
10,272,988 |
|
|
$ |
47,577 |
|
|
1.86 |
% |
Noninterest bearing demand deposits |
5,052,532 |
|
|
|
|
|
|
4,637,584 |
|
|
|
|
|
|
2,963,136 |
|
|
|
|
|
||||||||||||
Total funding liabilities/cost of funds |
$ |
14,908,687 |
|
|
|
|
0.43 |
% |
|
$ |
14,602,899 |
|
|
|
|
0.57 |
% |
|
$ |
13,236,124 |
|
|
|
|
1.45 |
% |
||||||
Net interest income/net interest spread |
|
|
$ |
122,579 |
|
|
2.80 |
% |
|
|
|
$ |
120,756 |
|
|
2.70 |
% |
|
|
|
$ |
119,291 |
|
|
2.77 |
% |
||||||
Net interest margin |
|
|
|
|
3.06 |
% |
|
|
|
|
|
3.02 |
% |
|
|
|
|
|
3.31 |
% |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cost of deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Noninterest bearing demand deposits |
$ |
5,052,532 |
|
FAQ
What were Hope Bancorp's Q1 2021 earnings results?
How much did Hope Bancorp originate in loans during Q1 2021?
What percentage of deposits are noninterest bearing for Hope Bancorp as of Q1 2021?
What influenced the net interest margin for Hope Bancorp in Q1 2021?