Holley Reports First Quarter 2022 Results
Holley Inc. (NYSE: HLLY) reported a strong first quarter for 2022, with net sales rising 24.8% year-over-year to $200.1 million. Gross profit also increased 25.9% to $82.7 million, leading to a net income of $16.9 million, a significant turnaround from a net loss of $(2.1) million in 2021. Adjusted net income improved to $21.5 million compared to $15.1 million last year. Despite challenges such as supply chain disruptions and inflation, the company reaffirmed its 2022 financial outlook, expecting net sales between $765-$790 million.
- Net sales increased 24.8% to $200.1 million.
- Gross profit rose 25.9% to $82.7 million.
- Net income improved to $16.9 million compared to a net loss of $(2.1) million in 2021.
- Adjusted net income increased to $21.5 million from $15.1 million last year.
- Adjusted EBITDA grew to $46.0 million, up from $43.8 million.
- Supply chain disruptions could impact margins in the near term.
- Selling, general, and administrative costs rose 43% to $34.3 million.
Strength in consumer demand drives
Company reaffirms full year 2022 outlook
First Quarter Highlights vs. Prior Year Period
-
Net Sales increased24.8% to compared to$200.1 million in 2021$160.3 million -
Gross Profit increased
25.9% to compared to$82.7 million last year$65.7 million -
Net Income of
, or$16.9 million per diluted share, compared to Net Loss of$0.15 , or$(2.1) million per diluted share, in first quarter 2021$(0.03) -
Adjusted Net Income1 of
, compared to Adjusted Net Income of$21.5 million reported last year$15.1 million -
Adjusted EBITDA1 rose to
compared to$46.0 million in 2021$43.8 million
1See "Use and Reconciliation of Non-GAAP Financial Measures" below.
“Holley delivered solid first quarter results with strong growth in consumer demand for our products continuing into 2022,” said
First Quarter 2022 Financial Results
Net sales increased
Cost of goods sold increased
Selling, general and administrative costs for the quarter increased
Net income for the first quarter of 2022 was
Adjusted for the special transaction and non-cash items noted above this quarter, Adjusted Net Income was
Adjusted EBITDA grew to
Diluted EPS of
Full Year 2022 Outlook
Holley reaffirmed the following outlook for 2022:
-
Net Sales in the range of$765 -$790 million -
Adjusted EBITDA of
$186 -$194 million -
Capital Expenditures in the range of
$14 -$16 million -
Depreciation and Amortization Expense of
$24 -$26 million -
Interest Expense in the range of
$30 -$32 million
“We are off to a strong start in fiscal 2022, delivering on our financial objectives in the first quarter, and are reaffirming our previously stated 2022 guidance,” said
Conference Call
A conference call and audio webcast has been scheduled for
For those unable to participate, a telephone replay recording will be available until
About
Forward-Looking Statements
Certain statements in this press release may be considered “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to future events or Holley’s future financial or operating performance. For example, projections of future revenue and adjusted EBITDA and other metrics are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “expect,” “intend,” “will,” “estimate,” “anticipate,” “believe,” “predict,” “or” or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by Holley and its management, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: 1) the ability to recognize the anticipated benefits of the business combination with
|
|||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|||||||||||||||||
(In thousands) |
|||||||||||||||||
(Unaudited) |
|||||||||||||||||
|
|
|
For the thirteen weeks ended |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
||||
|
|
|
2022 |
|
|
2021 |
|
|
Variance |
|
|
Variance |
|
||||
|
|
|
$ |
200,055 |
|
|
$ |
160,332 |
|
|
$ |
39,723 |
|
|
|
24.8 |
% |
Cost of Goods Sold |
|
|
|
117,334 |
|
|
|
94,653 |
|
|
|
22,681 |
|
|
|
24.0 |
% |
Gross Profit |
|
|
|
82,721 |
|
|
|
65,679 |
|
|
|
17,042 |
|
|
|
25.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, General, and Administrative |
|
|
|
34,342 |
|
|
|
24,012 |
|
|
|
10,330 |
|
|
|
43.0 |
% |
Research and Development Costs |
|
|
|
8,161 |
|
|
|
5,969 |
|
|
|
2,192 |
|
|
|
36.7 |
% |
Amortization of Intangible Assets |
|
|
|
3,661 |
|
|
|
3,336 |
|
|
|
325 |
|
|
|
9.7 |
% |
Acquisition and Restructuring Costs |
|
|
|
290 |
|
|
|
18,833 |
|
|
|
(18,543 |
) |
|
|
-98.5 |
% |
Related Party Acquisition and Management Fee Costs |
|
|
|
— |
|
|
|
881 |
|
|
|
(881 |
) |
|
|
-100.0 |
% |
Other Operating Expense (Income) |
|
|
|
222 |
|
|
|
(133 |
) |
|
|
355 |
|
|
|
-266.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Expense |
|
|
|
46,676 |
|
|
|
52,898 |
|
|
|
(6,222 |
) |
|
|
-11.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Income |
|
|
|
36,045 |
|
|
|
12,781 |
|
|
|
23,264 |
|
|
|
182.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in Fair Value of Warrant Liability |
|
|
|
2,227 |
|
|
|
— |
|
|
|
2,227 |
|
|
nm |
|
|
Change in Fair Value of Earn-Out Liability |
|
|
|
2,381 |
|
|
|
— |
|
|
|
2,381 |
|
|
nm |
|
|
Interest Expense |
|
|
|
7,391 |
|
|
|
10,071 |
|
|
|
(2,680 |
) |
|
|
-26.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-Operating Expense |
|
|
|
11,999 |
|
|
|
10,071 |
|
|
|
1,928 |
|
|
|
19.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income Before Income Taxes |
|
|
|
24,046 |
|
|
|
2,710 |
|
|
|
21,336 |
|
|
|
787.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income Tax Expense |
|
|
|
7,188 |
|
|
|
4,766 |
|
|
|
2,422 |
|
|
|
50.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income (Loss) |
|
|
$ |
16,858 |
|
|
$ |
(2,056 |
) |
|
$ |
18,914 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign Currency Translation Adjustment |
|
|
|
241 |
|
|
|
(16 |
) |
|
|
257 |
|
|
nm |
|
|
Total Comprehensive Income (Loss): |
|
|
$ |
17,099 |
|
|
$ |
(2,072 |
) |
|
$ |
19,171 |
|
|
nm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Common Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic Net Income (Loss) per Share |
|
|
$ |
0.15 |
|
|
$ |
(0.03 |
) |
|
$ |
0.18 |
|
|
nm |
|
|
Diluted Net Income (Loss) per Share |
|
|
$ |
0.15 |
|
|
$ |
(0.03 |
) |
|
$ |
0.18 |
|
|
nm |
|
|
Weighted Average Common Shares Outstanding - Basic |
|
|
|
115,876 |
|
|
|
67,674 |
|
|
|
48,202 |
|
|
|
71.2 |
% |
Weighted Average Common Shares Outstanding - Diluted |
|
|
|
116,049 |
|
|
|
67,674 |
|
|
|
48,375 |
|
|
|
71.5 |
% |
nm - not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEET |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
2022 |
|
|
2021 |
|
||
Assets |
|
|
|
|
|
|
||
Total Current Assets |
|
$ |
314,286 |
|
|
$ |
291,717 |
|
Property, Plant and Equipment, Net |
|
|
55,192 |
|
|
|
51,495 |
|
|
|
|
411,721 |
|
|
|
411,383 |
|
Other Intangibles, Net |
|
|
434,672 |
|
|
|
438,461 |
|
Right-of-Use Assets |
|
|
32,814 |
|
|
|
— |
|
Total Assets |
|
$ |
1,248,685 |
|
|
$ |
1,193,056 |
|
|
|
|
|
|
|
|
||
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
||
Total Current Liabilities |
|
$ |
96,809 |
|
|
$ |
91,795 |
|
Long-Term Debt, Net of Current Portion |
|
|
636,303 |
|
|
|
637,673 |
|
Deferred Taxes |
|
|
68,735 |
|
|
|
70,045 |
|
Other Noncurrent Liabilities |
|
|
107,401 |
|
|
|
89,056 |
|
Total Liabilities |
|
|
909,248 |
|
|
|
888,569 |
|
|
|
|
|
|
|
|
||
Common Stock |
|
|
12 |
|
|
|
12 |
|
|
|
|
347,556 |
|
|
|
329,705 |
|
Accumulated Other Comprehensive Loss |
|
|
(15 |
) |
|
|
(256 |
) |
Accumulated Deficit |
|
|
(8,116 |
) |
|
|
(24,974 |
) |
Total Stockholders' Equity |
|
|
339,437 |
|
|
|
304,487 |
|
Total Liabilities and Stockholders' Equity |
|
$ |
1,248,685 |
|
|
$ |
1,193,056 |
|
|
|||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||
(In thousands) |
|||||||||
(Unaudited) |
|||||||||
|
|
|
For the thirteen weeks ended |
|
|||||
|
|
|
|
|
|
|
|
||
|
|
|
2022 |
|
|
2021 |
|
||
Operating Activities |
|
|
|
|
|
|
|
||
Net Income (Loss) |
|
|
$ |
16,858 |
|
|
$ |
(2,056 |
) |
Adjustments to Reconcile to |
|
|
|
14,000 |
|
|
|
24,082 |
|
Changes in Operating Assets and Liabilities |
|
|
|
(12,509 |
) |
|
|
(3,070 |
) |
|
|
|
|
18,349 |
|
|
|
18,956 |
|
|
|
|
|
|
|
|
|
||
Investing Activities |
|
|
|
|
|
|
|
||
Capital Expenditures, Net of Dispositions |
|
|
|
(5,587 |
) |
|
|
(3,104 |
) |
Acquisitions |
|
|
|
(1,617 |
) |
|
|
— |
|
|
|
|
|
(7,204 |
) |
|
|
(3,104 |
) |
|
|
|
|
|
|
|
|
||
Financing Activities |
|
|
|
|
|
|
|
||
Net Change in Debt |
|
|
|
(3,288 |
) |
|
|
(64 |
) |
|
|
|
|
(3,288 |
) |
|
|
(64 |
) |
|
|
|
|
|
|
|
|
||
Effect of foreign currency rate fluctuations on cash |
|
|
|
(101 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
||
Net Change in Cash and Cash Equivalents |
|
|
|
7,756 |
|
|
|
15,788 |
|
|
|
|
|
|
|
|
|
||
Cash and Cash Equivalents |
|
|
|
|
|
|
|
||
Beginning of Period |
|
|
|
36,325 |
|
|
|
71,674 |
|
End of Period |
|
|
$ |
44,081 |
|
|
$ |
87,462 |
|
Holley believes EBITDA, Adjusted EBITDA, Adjusted Net Income, Adjusted Net Income Per Share, and Organic Sales are useful to investors in evaluating the Company’s financial performance. In addition, Holley uses these measures internally to establish forecasts, budgets and operational goals to manage and monitor its business. Holley believes that these non-GAAP financial measures help to depict a more realistic representation of the performance of the underlying business, enabling the Company to evaluate and plan more effectively for the future.
|
|||||||||
USE AND RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
|||||||||
(In thousands) |
|||||||||
(Unaudited) |
|||||||||
|
|
|
For the thirteen weeks ended |
|
|||||
|
|
|
|
|
|
|
|
||
|
|
|
2022 |
|
|
2021 |
|
||
Net Income (Loss) |
|
|
$ |
16,858 |
|
|
$ |
(2,056 |
) |
|
|
|
|
|
|
|
|
||
Adjustments: |
|
|
|
|
|
|
|
||
Interest Expense |
|
|
|
7,391 |
|
|
|
10,071 |
|
Income Taxes |
|
|
|
7,188 |
|
|
|
4,766 |
|
Depreciation |
|
|
|
2,140 |
|
|
|
2,252 |
|
Amortization |
|
|
|
3,661 |
|
|
|
3,336 |
|
EBITDA |
|
|
|
37,238 |
|
|
|
18,369 |
|
|
|
|
|
|
|
|
|
||
Acquisition and Restructuring Costs |
|
|
|
290 |
|
|
|
1,660 |
|
Earn-Out from Simpson Acquisition |
|
|
|
— |
|
|
|
17,173 |
|
Change in Fair Value of Warrant Liability |
|
|
|
2,227 |
|
|
|
— |
|
Change in Fair Value of Earn-Out Liability |
|
|
|
2,381 |
|
|
|
— |
|
Equity-Based Compensation Expense |
|
|
|
3,162 |
|
|
|
131 |
|
Related Party Acquisition and Management Fee Costs |
|
|
|
— |
|
|
|
881 |
|
Notable Items |
|
|
|
506 |
|
|
|
5,713 |
|
Other Expense |
|
|
|
222 |
|
|
|
(133 |
) |
Adjusted EBITDA |
|
|
$ |
46,026 |
|
|
$ |
43,794 |
|
|
|
|
For the thirteen weeks ended |
|
|||||
|
|
|
|
|
|
|
|
||
|
|
|
2022 |
|
|
2021 |
|
||
Net income (loss) |
|
|
$ |
16,858 |
|
|
$ |
(2,056 |
) |
Special items: |
|
|
|
|
|
|
|
||
Add back: Change in Fair Value of Warrant Liability |
|
|
|
2,227 |
|
|
|
— |
|
Add back: Change in Fair Value of Earn-Out Liability |
|
|
|
2,381 |
|
|
|
— |
|
Add back: Earn-Out from Simpson Acquisition |
|
|
|
— |
|
|
|
17,173 |
|
Adjusted Net Income |
|
|
$ |
21,466 |
|
|
$ |
15,117 |
|
|
|
|
For the thirteen weeks ended |
|
|||||
|
|
|
|
|
|
|
|
||
|
|
|
2022 |
|
|
2021 |
|
||
Net income (loss) per diluted share |
|
|
$ |
0.15 |
|
|
$ |
(0.03 |
) |
Special items: |
|
|
|
|
|
|
|
||
Add back: Change in Fair Value of Warrant Liability |
|
|
|
0.02 |
|
|
|
— |
|
Add back: Change in Fair Value of Earn-Out Liability |
|
|
|
0.02 |
|
|
|
— |
|
Add back: Earn-Out from Simpson Acquisition |
|
|
|
— |
|
|
|
0.25 |
|
Net income per diluted share, as adjusted |
|
|
$ |
0.19 |
|
|
$ |
0.22 |
|
|
|
13 Weeks Ended |
|
|
|
|
|
|
|
|
|
|
200,055 |
|
Less: Sales from Acquisitions within 365 Days of Purchase (Non-Comparable to Prior Year) |
|
|
(18,075 |
) |
Organic Sales (Comparable to Prior Year Period |
|
$ |
181,980 |
|
|
|
|
Full Year 2022 |
|
|||||
|
|
|
2022 Forecast |
|
|
2022 Forecast |
|
||
|
|
|
|
|
|
|
|
||
|
|
|
$ |
765,000 |
|
|
$ |
790,000 |
|
Adjusted EBITDA |
|
|
|
186,000 |
|
|
|
194,000 |
|
Depreciation and Amortization |
|
|
|
24,000 |
|
|
|
26,000 |
|
Interest Expense |
|
|
|
30,000 |
|
|
|
32,000 |
|
Capital Expenditures |
|
|
|
14,000 |
|
|
|
16,000 |
|
Holley defines EBITDA as earnings before (a) interest expense, (b) income taxes and (c) depreciation and amortization. Holley defines Adjusted EBITDA as EBITDA plus (i) acquisition integration and restructuring costs, (ii) an adjustment in 2021 due to a change in the fair value of the
Holley calculates Adjusted Net Income and Adjusted Net Income per share by excluding the after-tax effect of items considered by management to be special items from the earnings reported under
Organic sales, or sales excluding the impact of acquisitions, excludes the impact from sales from acquisitions within 365 days of the consummation of such acquisition. Holley believes organic sales provides investors with useful supplemental information regarding Holley's underlying sales trends.
EBITDA, Adjusted EBITDA, Adjusted Net Income, Adjusted Net Income per share, and organic sales are not prepared in accordance with accounting principles generally accepted in
A forecast for full year 2022 Adjusted EBITDA is provided on a non-GAAP basis only because certain information necessary to calculate the most comparable GAAP measure is unavailable due to the uncertainty and inherent difficulty of predicting the occurrence and the future financial statement impact of certain items. Therefore, as a result of the uncertainty and variability of the nature and amount of future adjustments, which could be significant, Holley is unable to provide a reconciliation of these measures without unreasonable effort.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220512005281/en/
Investor Relations:
312-445-2870
HLLY@alpha-ir.com
Source:
FAQ
What are Holley Inc.'s first quarter 2022 financial results?
How did Holley Inc.'s net income change in Q1 2022?
What is Holley Inc.'s full-year outlook for 2022?
What factors affected Holley Inc.'s gross margin in Q1 2022?