Garmin announces fourth quarter and fiscal year 2021 results
Garmin Ltd. (NYSE: GRMN) reported a record revenue of $4.98 billion for the fiscal year 2021, marking a 19% increase year-over-year. The fourth quarter revenue reached $1.39 billion, up 3% compared to the previous year. Despite strong performance, operating income fell 15% in Q4 to $315 million. Gross margins stood at 58.0%, while operating margins decreased from 25.2% to 24.5% for the year. Garmin anticipates 2022 revenue to be around $5.5 billion, suggesting a 10% growth, with pro forma EPS projected at $5.90. The company also announced a dividend increase alongside positive recognition for several product innovations.
- Record fiscal year 2021 revenue of $4.98 billion, up 19% YoY.
- Sixth consecutive year of revenue growth with double-digit increases across all segments.
- 2022 guidance projects revenue of approximately $5.5 billion, a 10% increase.
- Pro forma EPS expected to rise to $5.90 in 2022, reflecting potential growth.
- Operating income decreased by 15% in Q4 2021 compared to Q4 2020.
- Gross margin declined from 59.3% in 2020 to 58.0% in 2021.
- Operating margin also decreased from 25.2% to 24.5% over the same period.
Company reports record full year revenue and operating income and proposes dividend increase
Highlights for fourth quarter 2021 include:
-
Record consolidated revenue of
, a$1.39 billion 3% increase over the prior year quarter with three of our segments posting strong double digit growth -
Gross and operating margins were
55.5% and22.6% , respectively -
Operating income of
, a$315 million 15% decrease compared to the prior year quarter -
GAAP EPS was
and pro forma EPS(1) was$1.48 $1.55 - Garmin Descent Mk2i dive computer and Descent T1 transmitter named one of 2021’s greatest innovations by Popular Science
- Named a supplier of the year by Embraer for seventh consecutive year
- Garmin Surround View Camera System was awarded the prestigious DAME design award
-
Recently announced the acquisition of
Vesper Marine , a leading provider of marine communication equipment and services - Introduced the new Garmin DriveSmart series of portable car navigators with a range of large displays up to 8”
Highlights for fiscal year 2021 include:
- Sixth consecutive year of revenue growth with each of our five segments posting double digit growth over the prior year
-
Record consolidated revenue of
, a$4.98 billion 19% increase over the prior year -
Gross margin of
58.0% compared to59.3% in the prior year -
Operating margin of
24.5% compared to25.2% in the prior year -
Record operating income of
, increasing$1.22 billion 16% over the prior year -
GAAP EPS was
and pro forma EPS(1) was$5.61 , representing$5.82 13% growth over the prior year pro forma EPS
(In thousands, except per share information) |
|
13-Weeks Ended |
|
|
52-Weeks Ended |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
YoY |
|
|
|
|
|
|
|
|
YoY |
|
||||||
|
|
2021 |
|
|
2020 |
|
|
Change |
|
|
2021 |
|
|
2020 |
|
|
Change |
|
||||||
Net sales |
|
$ |
1,391,589 |
|
|
$ |
1,351,405 |
|
|
|
3 |
% |
|
$ |
4,982,795 |
|
|
$ |
4,186,573 |
|
|
|
19 |
% |
Fitness |
|
|
470,146 |
|
|
|
470,811 |
|
|
|
(0 |
)% |
|
|
1,533,788 |
|
|
|
1,317,498 |
|
|
|
16 |
% |
Outdoor |
|
|
378,218 |
|
|
|
411,935 |
|
|
|
(8 |
)% |
|
|
1,281,933 |
|
|
|
1,128,081 |
|
|
|
14 |
% |
Aviation |
|
|
177,582 |
|
|
|
156,969 |
|
|
|
13 |
% |
|
|
712,468 |
|
|
|
622,820 |
|
|
|
14 |
% |
Marine |
|
|
196,454 |
|
|
|
171,579 |
|
|
|
14 |
% |
|
|
875,151 |
|
|
|
657,848 |
|
|
|
33 |
% |
Auto |
|
|
169,189 |
|
|
|
140,111 |
|
|
|
21 |
% |
|
|
579,455 |
|
|
|
460,326 |
|
|
|
26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin % |
|
|
55.5 |
% |
|
|
58.5 |
% |
|
|
|
|
|
|
58.0 |
% |
|
|
59.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income % |
|
|
22.6 |
% |
|
|
27.5 |
% |
|
|
|
|
|
|
24.5 |
% |
|
|
25.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted EPS |
|
$ |
1.48 |
|
|
$ |
1.73 |
|
|
|
(14 |
)% |
|
$ |
5.61 |
|
|
$ |
5.17 |
|
|
|
9 |
% |
Pro forma diluted EPS (1) |
|
$ |
1.55 |
|
|
$ |
1.73 |
|
|
|
(10 |
)% |
|
$ |
5.82 |
|
|
$ |
5.14 |
|
|
|
13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) See attached Non-GAAP Financial Information for discussion and reconciliation of non-GAAP financial measures, including pro forma diluted EPS |
|
Executive Overview from
“2021 was another remarkable year as demand for our products led to strong double digit annual revenue growth in each of our five segments,” said
Fitness:
Revenue from the fitness segment was flat in the fourth quarter, with growth in advanced wearable products offset by reduced sales of cycling products. Gross margin and operating margins were
Outdoor:
Revenue from the outdoor segment decreased
Aviation:
Revenue from the aviation segment grew
Marine:
Revenue from the marine segment grew
Auto:
Revenue from the auto segment grew
Additional Financial Information:
Total operating expenses in the fourth quarter were
The effective tax rate in the fourth quarter of 2021 was
In the fourth quarter of 2021, we generated approximately
(1) See attached Non-GAAP Financial Information for discussion and reconciliation of non-GAAP financial measures, including pro forma effective tax rate and free cash flow. |
2022 Fiscal Year Guidance(2):
We expect full year 2022 revenue of approximately
|
|
2022 Guidance |
|
Revenue |
|
|
|
Gross Margin |
|
|
|
Operating Margin |
|
|
|
Pro forma Effective Tax Rate |
|
|
|
Pro forma EPS |
|
|
|
(2) All amounts and %s in the above 2022 Guidance table are approximate. Also, see attached discussion on Forward-looking Financial Measures. |
Dividend Recommendation:
The board of directors intends to recommend to the shareholders for approval at the annual meeting to be held on
Dividend Date |
|
Record Date |
|
$s per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition, the board has established
Webcast Information/Forward-Looking Statements:
The information for Garmin Ltd.’s earnings call is as follows:
When:
Where: https://www.garmin.com/en-US/investors/events/
How: Simply log on to the web at the address above or call to listen in at 855-757-3897
An archive of the live webcast will be available until
This release includes projections and other forward-looking statements regarding
This release and the attachments contain non-GAAP financial measures. A reconciliation to the nearest GAAP measure and a discussion of the Company's use of these measures are included in the attachments.
Garmin, the Garmin logo and the Garmin delta, G3000 and GPSMAP are trademarks of
|
|
|||||||||||||||
Condensed Consolidated Statements of Income (Unaudited) |
|
|||||||||||||||
(In thousands, except per share information) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13-Weeks Ended |
|
|
52-Weeks Ended |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net sales |
|
$ |
1,391,589 |
|
|
$ |
1,351,405 |
|
|
$ |
4,982,795 |
|
|
$ |
4,186,573 |
|
Cost of goods sold |
|
|
619,484 |
|
|
|
560,422 |
|
|
|
2,092,336 |
|
|
|
1,705,237 |
|
Gross profit |
|
|
772,105 |
|
|
|
790,983 |
|
|
|
2,890,459 |
|
|
|
2,481,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising expense |
|
|
61,124 |
|
|
|
61,135 |
|
|
|
171,829 |
|
|
|
151,166 |
|
Selling, general and administrative expense |
|
|
174,090 |
|
|
|
158,910 |
|
|
|
659,986 |
|
|
|
570,245 |
|
Research and development expense |
|
|
221,772 |
|
|
|
199,672 |
|
|
|
840,024 |
|
|
|
705,685 |
|
Total operating expenses |
|
|
456,986 |
|
|
|
419,717 |
|
|
|
1,671,839 |
|
|
|
1,427,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
315,119 |
|
|
|
371,266 |
|
|
|
1,218,620 |
|
|
|
1,054,240 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
7,005 |
|
|
|
6,744 |
|
|
|
28,573 |
|
|
|
37,002 |
|
Foreign currency (losses) gains |
|
|
(14,642 |
) |
|
|
12,627 |
|
|
|
(45,263 |
) |
|
|
2,825 |
|
Other income |
|
|
1,355 |
|
|
|
828 |
|
|
|
4,866 |
|
|
|
9,343 |
|
Total other income (expense) |
|
|
(6,282 |
) |
|
|
20,199 |
|
|
|
(11,824 |
) |
|
|
49,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
308,837 |
|
|
|
391,465 |
|
|
|
1,206,796 |
|
|
|
1,103,410 |
|
Income tax provision |
|
|
22,702 |
|
|
|
57,918 |
|
|
|
124,596 |
|
|
|
111,086 |
|
Net income |
|
$ |
286,135 |
|
|
$ |
333,547 |
|
|
$ |
1,082,200 |
|
|
$ |
992,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.49 |
|
|
$ |
1.74 |
|
|
$ |
5.63 |
|
|
$ |
5.19 |
|
Diluted |
|
$ |
1.48 |
|
|
$ |
1.73 |
|
|
$ |
5.61 |
|
|
$ |
5.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
192,353 |
|
|
|
191,278 |
|
|
|
192,180 |
|
|
|
191,085 |
|
Diluted |
|
|
193,306 |
|
|
|
192,303 |
|
|
|
193,043 |
|
|
|
191,895 |
|
|
|
|||||||
Condensed Consolidated Balance Sheets (Unaudited) |
|
|||||||
(In thousands, except per share information) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
2021 |
2020 |
|||||||
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,498,058 |
|
|
$ |
1,458,442 |
|
Marketable securities |
|
|
347,980 |
|
|
|
387,642 |
|
Accounts receivable, net |
|
|
843,445 |
|
|
|
849,469 |
|
Inventories |
|
|
1,227,609 |
|
|
|
762,084 |
|
Deferred costs |
|
|
15,961 |
|
|
|
20,145 |
|
Prepaid expenses and other current assets |
|
|
328,719 |
|
|
|
191,569 |
|
Total current assets |
|
|
4,261,772 |
|
|
|
3,669,351 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
1,067,478 |
|
|
|
855,539 |
|
Operating lease right-of-use assets |
|
|
89,457 |
|
|
|
94,626 |
|
Noncurrent marketable securities |
|
|
1,268,698 |
|
|
|
1,131,175 |
|
Deferred income tax assets |
|
|
260,205 |
|
|
|
245,455 |
|
Noncurrent deferred costs |
|
|
12,361 |
|
|
|
16,510 |
|
Intangible assets, net |
|
|
791,073 |
|
|
|
828,566 |
|
Other noncurrent assets |
|
|
103,383 |
|
|
|
190,151 |
|
Total assets |
|
$ |
7,854,427 |
|
|
$ |
7,031,373 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
370,048 |
|
|
$ |
258,885 |
|
Salaries and benefits payable |
|
|
211,371 |
|
|
|
181,937 |
|
Accrued warranty costs |
|
|
45,467 |
|
|
|
42,643 |
|
Accrued sales program costs |
|
|
121,514 |
|
|
|
109,891 |
|
Other accrued expenses |
|
|
225,988 |
|
|
|
181,767 |
|
Deferred revenue |
|
|
87,654 |
|
|
|
86,865 |
|
Income taxes payable |
|
|
128,083 |
|
|
|
68,585 |
|
Dividend payable |
|
|
258,023 |
|
|
|
233,644 |
|
Total current liabilities |
|
|
1,448,148 |
|
|
|
1,164,217 |
|
|
|
|
|
|
|
|
|
|
Deferred income tax liabilities |
|
|
117,595 |
|
|
|
116,844 |
|
Noncurrent income taxes payable |
|
|
62,539 |
|
|
|
92,810 |
|
Noncurrent deferred revenue |
|
|
41,618 |
|
|
|
49,934 |
|
Noncurrent operating lease liabilities |
|
|
70,044 |
|
|
|
75,958 |
|
Other noncurrent liabilities |
|
|
324 |
|
|
|
15,494 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Shares, |
|
|
17,979 |
|
|
|
17,979 |
|
Additional paid-in capital |
|
|
1,960,722 |
|
|
|
1,880,354 |
|
|
|
|
(303,114 |
) |
|
|
(320,016 |
) |
Retained earnings |
|
|
4,320,737 |
|
|
|
3,754,372 |
|
Accumulated other comprehensive income |
|
|
117,835 |
|
|
|
183,427 |
|
Total stockholders’ equity |
|
|
6,114,159 |
|
|
|
5,516,116 |
|
Total liabilities and stockholders’ equity |
|
$ |
7,854,427 |
|
|
$ |
7,031,373 |
|
|
|
|||||||
Consolidated Statements of Cash Flows |
|
|||||||
(In thousands) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
52-Weeks Ended |
|
|||||
|
|
|
|
|
|
|
||
2021 |
2020 |
|||||||
Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,082,200 |
|
|
$ |
992,324 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
103,498 |
|
|
|
78,121 |
|
Amortization |
|
|
51,320 |
|
|
|
48,594 |
|
Loss (gain) on sale of property and equipment |
|
|
298 |
|
|
|
(1,799 |
) |
Unrealized foreign currency losses (gains) |
|
|
36,385 |
|
|
|
(9,873 |
) |
Deferred income taxes |
|
|
(5,368 |
) |
|
|
6,931 |
|
Stock compensation expense |
|
|
92,522 |
|
|
|
80,885 |
|
Realized gains on marketable securities |
|
|
(622 |
) |
|
|
(1,392 |
) |
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable, net of allowance for doubtful accounts |
|
|
(19,106 |
) |
|
|
(108,859 |
) |
Inventories |
|
|
(476,454 |
) |
|
|
28,726 |
|
Other current and noncurrent assets |
|
|
(38,004 |
) |
|
|
(33,690 |
) |
Accounts payable |
|
|
108,946 |
|
|
|
1,447 |
|
Other current and noncurrent liabilities |
|
|
70,007 |
|
|
|
87,761 |
|
Deferred revenue |
|
|
(7,377 |
) |
|
|
(25,211 |
) |
Deferred costs |
|
|
8,288 |
|
|
|
11,973 |
|
Income taxes |
|
|
5,894 |
|
|
|
(20,671 |
) |
Net cash provided by operating activities |
|
|
1,012,427 |
|
|
|
1,135,267 |
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(307,645 |
) |
|
|
(185,401 |
) |
Proceeds from sale of property and equipment |
|
|
35 |
|
|
|
1,977 |
|
Purchase of intangible assets |
|
|
(1,942 |
) |
|
|
(2,065 |
) |
Purchase of marketable securities |
|
|
(1,508,712 |
) |
|
|
(1,052,640 |
) |
Redemption of marketable securities |
|
|
1,363,070 |
|
|
|
1,126,253 |
|
Acquisitions, net of cash acquired |
|
|
(20,175 |
) |
|
|
(148,648 |
) |
Net cash used in investing activities |
|
|
(475,369 |
) |
|
|
(260,524 |
) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Dividends |
|
|
(491,457 |
) |
|
|
(450,631 |
) |
Proceeds from issuance of treasury stock related to equity awards |
|
|
35,733 |
|
|
|
15,201 |
|
Purchase of treasury stock related to equity awards |
|
|
(30,985 |
) |
|
|
(26,330 |
) |
Net cash used in financing activities |
|
|
(486,709 |
) |
|
|
(461,760 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(10,254 |
) |
|
|
18,127 |
|
|
|
|
|
|
|
|
|
|
Net increase in cash, cash equivalents, and restricted cash |
|
|
40,095 |
|
|
|
431,110 |
|
Cash, cash equivalents, and restricted cash at beginning of year |
|
|
1,458,748 |
|
|
|
1,027,638 |
|
Cash, cash equivalents, and restricted cash at end of year |
|
$ |
1,498,843 |
|
|
$ |
1,458,748 |
|
The following table includes supplemental financial information for the consumer auto and auto OEM operating segments that management believes is useful.
|
|
|||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
(In thousands) |
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto |
|
|
|
|
|
|||||||||
|
|
Fitness |
|
|
Outdoor |
|
|
Aviation |
|
|
Marine |
|
|
Total Auto |
|
|
Consumer Auto |
|
|
Auto OEM |
|
|
Total |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13-Weeks Ended |
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
470,146 |
|
|
$ |
378,218 |
|
|
$ |
177,582 |
|
|
$ |
196,454 |
|
|
$ |
169,189 |
|
|
$ |
93,143 |
|
|
$ |
76,046 |
|
|
$ |
1,391,589 |
|
Gross profit |
|
|
231,560 |
|
|
|
244,482 |
|
|
|
130,445 |
|
|
|
105,170 |
|
|
|
60,448 |
|
|
|
40,257 |
|
|
|
20,191 |
|
|
|
772,105 |
|
Operating income (loss) |
|
|
104,085 |
|
|
|
141,747 |
|
|
|
44,800 |
|
|
|
39,158 |
|
|
|
(14,671 |
) |
|
|
10,213 |
|
|
|
(24,884 |
) |
|
|
315,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13-Weeks Ended |
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
470,811 |
|
|
$ |
411,935 |
|
|
$ |
156,969 |
|
|
$ |
171,579 |
|
|
$ |
140,111 |
|
|
$ |
78,552 |
|
|
$ |
61,559 |
|
|
$ |
1,351,405 |
|
Gross profit |
|
|
250,603 |
|
|
|
270,627 |
|
|
|
114,237 |
|
|
|
96,347 |
|
|
|
59,169 |
|
|
|
41,516 |
|
|
|
17,653 |
|
|
|
790,983 |
|
Operating income (loss) |
|
|
128,809 |
|
|
|
179,028 |
|
|
|
33,718 |
|
|
|
41,530 |
|
|
|
(11,819 |
) |
|
|
15,836 |
|
|
|
(27,655 |
) |
|
|
371,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52-Weeks Ended |
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
1,533,788 |
|
|
$ |
1,281,933 |
|
|
$ |
712,468 |
|
|
$ |
875,151 |
|
|
$ |
579,455 |
|
|
$ |
324,731 |
|
|
$ |
254,724 |
|
|
$ |
4,982,795 |
|
Gross profit |
|
|
813,325 |
|
|
|
834,837 |
|
|
|
519,821 |
|
|
|
495,310 |
|
|
|
227,166 |
|
|
|
153,825 |
|
|
|
73,341 |
|
|
|
2,890,459 |
|
Operating income (loss) |
|
|
372,575 |
|
|
|
480,777 |
|
|
|
191,775 |
|
|
|
244,199 |
|
|
|
(70,706 |
) |
|
|
45,603 |
|
|
|
(116,309 |
) |
|
|
1,218,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52-Weeks Ended |
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
1,317,498 |
|
|
$ |
1,128,081 |
|
|
$ |
622,820 |
|
|
$ |
657,848 |
|
|
$ |
460,326 |
|
|
$ |
275,493 |
|
|
$ |
184,833 |
|
|
$ |
4,186,573 |
|
Gross profit |
|
|
697,539 |
|
|
|
739,777 |
|
|
|
453,008 |
|
|
|
384,450 |
|
|
|
206,562 |
|
|
|
139,864 |
|
|
|
66,698 |
|
|
|
2,481,336 |
|
Operating income (loss) |
|
|
318,884 |
|
|
|
441,085 |
|
|
|
137,203 |
|
|
|
175,724 |
|
|
|
(18,656 |
) |
|
|
41,464 |
|
|
|
(60,120 |
) |
|
|
1,054,240 |
|
|
|
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
(In thousands) |
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13-Weeks Ended |
|
|
52-Weeks Ended |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
YoY |
|
|
|
|
|
|
|
|
YoY |
|
||||||
|
|
2021 |
|
|
2020 |
|
|
Change |
|
|
2021 |
|
|
2020 |
|
|
Change |
|
||||||
Net sales |
|
$ |
1,391,589 |
|
|
$ |
1,351,405 |
|
|
|
|
|
$ |
4,982,795 |
|
|
$ |
4,186,573 |
|
|
|
|
||
|
|
|
626,099 |
|
|
|
595,720 |
|
|
|
|
|
|
2,349,515 |
|
|
|
1,968,080 |
|
|
|
|
||
EMEA |
|
|
528,053 |
|
|
|
536,822 |
|
|
(2)% |
|
|
|
1,858,907 |
|
|
|
1,579,749 |
|
|
|
|
||
APAC |
|
|
237,437 |
|
|
|
218,863 |
|
|
|
|
|
|
774,373 |
|
|
|
638,744 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA - |
|
|||||||||||||||||||||||
APAC - |
|
Changes in Expense Classification and Segment Allocation Methodologies
Beginning with reports filed in the first quarter of fiscal 2022, the Company will reflect a refined methodology used in classifying certain indirect costs in accordance with the way the Company's management will use the information in decision making, which we believe will provide a more meaningful representation of costs incurred to support research and development activities. Future reports will also reflect a refined methodology used to allocate certain selling, general, and administrative expenses to the segments in a more direct manner to provide a more meaningful representation of segment profit or loss.
These changes in classification and allocation had no effect on the Company's consolidated operating or net income or on the Company's composition of operating segments and reportable segments. The Company expects to report its financial results in accordance with these changes beginning with the Company's first quarter 2022 Form 10-Q and will recast prior periods to conform to the revised presentation.
We estimate the expense classification change will result in a decrease to research and development expense of approximately
We estimate the segment allocation change will result in the following impacts to segment operating income for the recast fiscal year ended
|
|
52-Weeks Ended (In millions) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
Auto |
|
|
||||
|
|
Fitness |
|
Outdoor |
|
Aviation |
|
Marine |
|
Total Auto |
|
Consumer Auto |
|
Auto OEM |
|
Total |
Operating income (decrease) increase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ — |
Non-GAAP Financial Information
To supplement our financial results presented in accordance with GAAP, this release includes the following measures defined by the
The tables below provide reconciliations between the GAAP and non-GAAP measures.
Pro forma effective tax rate
The Company’s income tax expense is periodically impacted by discrete tax items that are not reflective of income tax expense incurred as a result of current period earnings. Therefore, management believes disclosure of the effective tax rate and income tax provision before the effect of certain discrete tax items are important measures to permit investors' consistent comparison between periods.
(In thousands, except ETR information) |
|
13-Weeks Ended |
|
|
52-Weeks Ended |
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||||||||||||||||||
|
|
$ |
|
|
ETR(1) |
|
|
$ |
|
|
ETR(1) |
|
|
$ |
|
|
ETR(1) |
|
|
$ |
|
|
ETR(1) |
|
||||||||
|
|
$ |
22,702 |
|
|
|
|
|
$ |
57,918 |
|
|
|
|
|
$ |
124,596 |
|
|
|
|
|
$ |
111,086 |
|
|
|
|
||||
Pro forma discrete tax items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Uncertain tax reserve release (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,016 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,016 |
) |
|
|
|
|
Pro forma income tax provision |
|
$ |
22,702 |
|
|
|
|
|
$ |
46,902 |
|
|
|
|
|
$ |
124,596 |
|
|
|
|
|
$ |
114,378 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Effective tax rate is calculated by taking the income tax provision divided by income before taxes, as presented on the face of the Condensed Consolidated Statements of Income. |
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) In second quarter 2020, the Company recognized a |
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Certain Switzerland deferred tax assets related to the enactment of Switzerland Federal and |
|
Pro forma net income (earnings) per share
Management believes that net income (earnings) per share before the impact of foreign currency gains or losses and certain discrete income tax items, as discussed above, is an important measure in order to permit a consistent comparison of the Company’s performance between periods.
(In thousands, except per share information) |
|
13-Weeks Ended |
|
|
52-Weeks Ended |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
GAAP net income |
|
$ |
286,135 |
|
|
$ |
333,547 |
|
|
$ |
1,082,200 |
|
|
$ |
992,324 |
|
Foreign currency gains / losses (1) |
|
|
14,642 |
|
|
|
(12,627 |
) |
|
|
45,263 |
|
|
|
(2,825 |
) |
Tax effect of foreign currency gains / losses (2) |
|
|
(1,076 |
) |
|
|
1,513 |
|
|
|
(4,673 |
) |
|
|
293 |
|
Pro forma discrete tax items (3) |
|
|
|
|
|
|
11,016 |
|
|
|
|
|
|
|
(3,292 |
) |
Pro forma net income |
|
$ |
299,701 |
|
|
$ |
333,449 |
|
|
$ |
1,122,790 |
|
|
$ |
986,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.49 |
|
|
$ |
1.74 |
|
|
$ |
5.63 |
|
|
$ |
5.19 |
|
Diluted |
|
$ |
1.48 |
|
|
$ |
1.73 |
|
|
$ |
5.61 |
|
|
$ |
5.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.56 |
|
|
$ |
1.74 |
|
|
$ |
5.84 |
|
|
$ |
5.16 |
|
Diluted |
|
$ |
1.55 |
|
|
$ |
1.73 |
|
|
$ |
5.82 |
|
|
$ |
5.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
192,353 |
|
|
|
191,278 |
|
|
|
192,180 |
|
|
|
191,085 |
|
Diluted |
|
|
193,306 |
|
|
|
192,303 |
|
|
|
193,043 |
|
|
|
191,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Foreign currency gains and losses for the Company are driven by movements of a number of currencies in relation to the |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) The tax effect of foreign currency gains and losses was calculated using the pro forma effective tax rate of |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) The 2020 discrete tax items are discussed in the pro forma effective tax rate section above. |
|
Free cash flow
Management believes that free cash flow is an important liquidity measure because it represents the amount of cash provided by operations that is available for investing and defines it as operating cash flows less capital expenditures for property and equipment. Management believes that excluding purchases of property and equipment provides a better understanding of the underlying trends in the Company’s operations and allows more accurate comparisons of the Company’s results between periods. This metric may also be useful to investors, but should not be considered in isolation as it is not a measure of cash flow available for discretionary expenditures. The most comparable GAAP measure is net cash provided by operating activities.
(In thousands) |
|
13-Weeks Ended |
|
|
52-Weeks Ended |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net cash provided by operating activities |
|
$ |
168,962 |
|
|
$ |
435,818 |
|
|
$ |
1,012,427 |
|
|
$ |
1,135,267 |
|
Less: purchases of property and equipment |
|
|
(119,685 |
) |
|
|
(48,329 |
) |
|
|
(307,645 |
) |
|
|
(185,401 |
) |
Free Cash Flow |
|
$ |
49,277 |
|
|
$ |
387,489 |
|
|
$ |
704,782 |
|
|
$ |
949,866 |
|
Forward-looking Financial Measures
The forward-looking financial measures in our 2022 guidance provided above do not consider the potential future net effect of foreign currency exchange gains and losses, certain discrete tax items and any other impacts that may be identified as pro forma adjustments in calculating the non-GAAP measures described above.
The estimated impact of foreign currency gains and losses cannot be reasonably estimated on a forward-looking basis due to the high variability and low visibility with respect to non-operating foreign currency exchange gains and losses and the related tax effects of such gains and losses. The impact on diluted net income per share of foreign currency gains and losses, net of tax effects, was
At this time, management is unable to determine whether or not significant discrete tax items will occur in fiscal 2022 or anticipate the impact of any other events that may be considered in the calculation of non-GAAP financial measures.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220216005424/en/
Investor Relations Contact:
913/397-8200
investor.relations@garmin.com
Media Relations Contact:
913/397-8200
media.relations@garmin.com
Source:
FAQ
What were Garmin's fourth quarter results for 2021?
How did Garmin perform in fiscal year 2021?
What is Garmin's guidance for fiscal year 2022?
What was Garmin's GAAP EPS for 2021?