First Savings Financial Group, Inc. Reports Financial Results for the Second Fiscal Quarter Ended March 31, 2021
First Savings Financial Group, Inc. (NASDAQ: FSFG) reported a net income of $10.5 million or $4.39 per diluted share for Q1 2021, a significant recovery from a net loss of $627,000 in Q1 2020. Key drivers included a 37.2% rise in net interest income to $14.8 million, aided by growth in interest-earning assets. Noninterest income surged by $27.8 million, primarily from mortgage banking and SBA loan sales. Although total assets decreased slightly, stockholders’ equity rose by $15.7 million. The company remains well-capitalized, navigating COVID-19 challenges effectively.
- Net income surged to $10.5 million in Q1 2021 from a loss in Q1 2020.
- Net interest income increased by 37.2% to $14.8 million.
- Noninterest income rose by $27.8 million, driven by gains in mortgage banking and SBA loans.
- Stockholders' equity increased by $15.7 million, indicating strong financial health.
- Total assets decreased by $14.0 million from September 2020 to March 2021.
- Loan origination volumes faced headwinds due to market conditions.
JEFFERSONVILLE, Ind., April 26, 2021 (GLOBE NEWSWIRE) -- First Savings Financial Group, Inc. (NASDAQ: FSFG - news) (the "Company"), the holding company for First Savings Bank (the "Bank"), today reported net income of
Commenting on the Company’s performance, Larry W. Myers, President and CEO stated: “We continued to be very pleased with the performance of our staff and the fundamentals of our organization, both of which continue to deliver meaningful value to our shareholders. We continue to experience strong earnings, loan and deposit growth; resiliency of asset quality; stability of the net interest margin; and substantial increases to stockholders’ equity. The core bank and ancillary business lines continue to perform exceptionally well despite recent market headwinds that are adversely affecting loan origination volumes. I continue to have confidence in the Company’s ability to thrive during challenging environments and I appreciate the dedication of our staff to ensure such.”
COVID-19 Pandemic Loan Information
We assisted customers that experienced COVID-19 pandemic related hardships by approving payment extensions or loan forbearance agreements, and by waiving or refunding certain fees. During the onset of the COVID-19 pandemic in early 2020, we proactively contacted all commercial borrowers and offered uniform payment extensions or loan forbearance agreements, while requests from consumer borrowers were reviewed and approved on a case-by-case basis. Payment extensions or loan forbearance agreements were generally for periods of three months and included deferment of both principal and interest. Following the expiration of the initial payment extensions or loan forbearance agreements, we entertained requests for extended periods on a case-by-case basis, which generally included deferment of only the principal portion of payments for a period of up to three months. The table below summarizes payment extensions or loan forbearance agreements that were in effect at April 19, 2021.
Number of Loans | Outstanding Principal Balance | ||||
(Dollars in thousands) | |||||
Residential real estate | 2 | $ | 113 | ||
Commercial real estate | 3 | 9,889 | |||
Commercial business | 1 | 120 | |||
SBA commercial real estate | 1 | 1,117 | |||
SBA commercial business | 4 | 2,269 | |||
Consumer | 1 | 6 | |||
Total | 12 | $ | 13,514 |
As a result of the COVID-19 pandemic, the leisure and hospitality industries carry a higher degree of credit risk. Based on our evaluation of the allowance for loan losses at March 31, 2021, management believes adequate reserves are in place to cover estimated losses at that date. However, as the pandemic continues, additional losses could be recognized and additional provisions for loan losses may be required.
At March 31, 2021, the outstanding principal balance of loans secured by restaurant related collateral was
At March 31, 2021, the outstanding principal balances of loans secured by hotel real estate was
Under the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act, which was signed into law on March 27, 2020, the SBA made six months of principal and interest payments for loans of existing SBA clients that were in “regular servicing status” (not delinquent) at March 27, 2020 and for loans of new SBA clients originated between March 27, 2020 and September 27, 2020. The CARES Act provided financial support for many of the SBA clients, which resulted in relatively few SBA clients requiring payment extensions or loan forbearance agreements. Following the expiration of the SBA-provided loan payments under the CARES Act for most of the SBA clients, the five SBA clients included in the preceding table, which operate in COVID-sensitive industries, were granted payment extensions or loan forbearance agreements. The Coronavirus Response and Relief Supplemental Appropriations Act (“CRRSAA”), which was signed into law on December 27, 2020, provides additional SBA-provided loan payments to eligible SBA clients beginning in February 2021, including the aforementioned five SBA clients following the expiration of their payment extensions or loan forbearance agreements.
The Company participated in the first round of the SBA’s Paycheck Protection Program (“PPP”), which was originally authorized by the CARES Act, and the second round of the PPP, which was authorized by the CRRSAA. At March 31, 2021, the outstanding principal balance of PPP loans was
Results of Operations for the Three Months Ended March 31, 2021 and 2020
Net interest income increased
The Company recognized
Noninterest income increased
Noninterest expense increased
The Company recognized income tax expense of
Results of Operations for the Six Months Ended March 31, 2021 and 2020
The Company reported net income of
Net interest income increased
The Company recognized
Noninterest income increased
Noninterest expense increased
The Company recognized income tax expense of
Comparison of Financial Condition at March 31, 2021 and September 30, 2020
Total assets decreased
Common stockholders’ equity increased
First Savings Bank has fifteen offices in the Indiana communities of Clarksville, Jeffersonville, Charlestown, Sellersburg, New Albany, Georgetown, Corydon, Lanesville, Elizabeth, English, Marengo, Salem, Odon and Montgomery. Access to First Savings Bank accounts, including online banking and electronic bill payments, is available anywhere with Internet access through the Bank's website at www.fsbbank.net.
This release may contain forward-looking statements within the meaning of the federal securities laws. These statements are not historical facts; rather, they are statements based on the Company's current expectations regarding its business strategies and their intended results and its future performance. Forward-looking statements are preceded by terms such as "expects," "believes," "anticipates," "intends" and similar expressions.
Forward-looking statements are not guarantees of future performance. Numerous risks and uncertainties could cause or contribute to the Company's actual results, performance and achievements to be materially different from those expressed or implied by the forward-looking statements. Factors that may cause or contribute to these differences include, without limitation, changes in general economic conditions, including the duration, extent and severity of the COVID-19 pandemic, including its effect on our customers, service providers and on the economy and financial markets in general, changes in market interest rates and changes in monetary and fiscal policies of the federal government; legislative and regulatory changes; and other factors disclosed periodically in the Company's filings with the Securities and Exchange Commission.
Because of the risks and uncertainties inherent in forward-looking statements, readers are cautioned not to place undue reliance on them, whether included in this report or made elsewhere from time to time by the Company or on its behalf. Except as may be required by applicable law or regulation, the Company assumes no obligation to update any forward-looking statements.
Contact:
Tony A. Schoen, CPA
Chief Financial Officer
812-283-0724
FIRST SAVINGS FINANCIAL GROUP, INC. | |||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||
March 31, | March 31, | ||||||||||||||||||
OPERATING DATA: | 2021 | 2020 | 2021 | 2020 | |||||||||||||||
(In thousands, except share and per share data) | |||||||||||||||||||
Total interest income | $ | 16,840 | $ | 13,554 | $ | 32,866 | $ | 27,215 | |||||||||||
Total interest expense | 2,060 | 2,783 | 4,347 | 5,658 | |||||||||||||||
Net interest income | 14,780 | 10,771 | 28,519 | 21,557 | |||||||||||||||
Provision for loan losses | 287 | 1,705 | 955 | 2,210 | |||||||||||||||
Net interest income after provision for loan losses | 14,493 | 9,066 | 27,564 | 19,347 | |||||||||||||||
Total noninterest income | 38,973 | 11,133 | 85,156 | 29,365 | |||||||||||||||
Total noninterest expense | 39,284 | 22,075 | 83,686 | 46,347 | |||||||||||||||
Income (loss) before income taxes | 14,182 | (1,876 | ) | 29,034 | 2,365 | ||||||||||||||
Income tax expense (benefit) | 3,695 | (774 | ) | 8,222 | (136 | ) | |||||||||||||
Net income (loss) | 10,487 | (1,102 | ) | 20,812 | 2,501 | ||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests | - | (475 | ) | 402 | (311 | ) | |||||||||||||
Net income (loss) attributable to the Company | $ | 10,487 | $ | (627 | ) | $ | 20,410 | $ | 2,812 | ||||||||||
Net income (loss) per share, basic | $ | 4.43 | $ | (0.27 | ) | $ | 8.62 | $ | 1.20 | ||||||||||
Weighted average shares outstanding, basic | 2,369,642 | 2,355,750 | 2,368,338 | 2,348,145 | |||||||||||||||
Net income (loss) per share, diluted | $ | 4.39 | $ | (0.26 | ) | $ | 8.55 | $ | 1.18 | ||||||||||
Weighted average shares outstanding, diluted | 2,388,063 | 2,379,901 | 2,386,375 | 2,381,356 | |||||||||||||||
Performance ratios (three-month and six-month data annualized) | |||||||||||||||||||
Return on average assets | 2.34 | % | (0.19 | %) | 2.29 | % | 0.44 | % | |||||||||||
Return on average equity | 24.97 | % | (3.51 | %) | 25.20 | % | 4.03 | % | |||||||||||
Return on average common stockholders' equity | 24.97 | % | (2.00 | %) | 24.75 | % | 4.54 | % | |||||||||||
Net interest margin (tax equivalent basis) | 3.69 | % | 3.68 | % | 3.58 | % | 3.78 | % | |||||||||||
Efficiency ratio | 73.08 | % | 100.78 | % | 73.62 | % | 91.02 | % | |||||||||||
March 31, | September 30, | Increase | |||||||||||||||||
FINANCIAL CONDITION DATA: | 2021 | 2020 | (Decrease) | ||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||
Total assets | $ | 1,750,609 | $ | 1,764,625 | $ | (14,016 | ) | ||||||||||||
Cash and cash equivalents | 30,837 | 33,726 | (2,889 | ) | |||||||||||||||
Investment securities | 207,331 | 204,067 | 3,264 | ||||||||||||||||
Loans held for sale | 207,141 | 285,525 | (78,384 | ) | |||||||||||||||
Gross loans (1) | 1,145,767 | 1,107,089 | 38,678 | ||||||||||||||||
Allowance for loan losses | 17,419 | 17,026 | 393 | ||||||||||||||||
Interest earning assets | 1,582,349 | 1,620,831 | (38,482 | ) | |||||||||||||||
Goodwill | 9,848 | 9,848 | - | ||||||||||||||||
Core deposit intangibles | 1,095 | 1,202 | (107 | ) | |||||||||||||||
Loan servicing rights | 49,367 | 25,451 | 23,916 | ||||||||||||||||
Noninterest-bearing deposits | 284,742 | 242,673 | 42,069 | ||||||||||||||||
Interest-bearing deposits (2) | 810,754 | 805,403 | 5,351 | ||||||||||||||||
Federal Home Loan Bank borrowings | 289,237 | 310,858 | (21,621 | ) | |||||||||||||||
Federal Reserve PPPLF borrowings | 128,494 | 174,834 | (46,340 | ) | |||||||||||||||
Total liabilities | 1,577,569 | 1,607,060 | (29,491 | ) | |||||||||||||||
Stockholders' equity, net of noncontrolling interests | 173,040 | 157,272 | 15,768 | ||||||||||||||||
Book value per share | $ | 72.86 | $ | 66.21 | $ | 6.65 | |||||||||||||
Tangible book value per share (3) | 68.25 | 61.56 | 6.69 | ||||||||||||||||
Non-performing assets: | |||||||||||||||||||
Nonaccrual loans - SBA guaranteed | $ | 3,709 | $ | 3,709 | $ | - | |||||||||||||
Nonaccrual loans - unguaranteed | 7,697 | 9,906 | (2,209 | ) | |||||||||||||||
Total nonaccrual loans | $ | 11,406 | $ | 13,615 | $ | (2,209 | ) | ||||||||||||
Accruing loans past due 90 days | - | - | - | ||||||||||||||||
Total non-performing loans | 11,406 | 13,615 | (2,209 | ) | |||||||||||||||
Foreclosed real estate | 315 | - | 315 | ||||||||||||||||
Troubled debt restructurings classified as performing loans | 2,019 | 3,069 | (1,050 | ) | |||||||||||||||
Total non-performing assets | $ | 13,740 | $ | 16,684 | $ | (2,944 | ) | ||||||||||||
Asset quality ratios: | |||||||||||||||||||
Allowance for loan losses as a percent of total gross loans | 1.52 | % | 1.54 | % | (0.02 | %) | |||||||||||||
Allowance for loan losses as a percent of total gross loans, excluding PPP loans (4) | 1.77 | % | 1.84 | % | (0.07 | %) | |||||||||||||
Allowance for loan losses as a percent of nonperforming loans | 152.72 | % | 125.05 | % | 27.66 | % | |||||||||||||
Nonperforming loans as a percent of total gross loans | 1.00 | % | 1.23 | % | (0.23 | %) | |||||||||||||
Nonperforming assets as a percent of total assets | 0.78 | % | 0.95 | % | (0.16 | %) | |||||||||||||
(1) Includes | |||||||||||||||||||
(2) Includes | |||||||||||||||||||
(3) See reconciliation of GAAP and Non-GAAP financial measures for additional information relating to calculation of this item. | |||||||||||||||||||
(4) Denominator excludes PPP loans, which are fully guaranteed by the SBA. This ratio is non-GAAP, but is believed by management to be meaningful because it provides a comparable ratio | |||||||||||||||||||
after eliminating PPP loans. | |||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES (UNAUDITED): | |||||||||||||||||||
The following non-GAAP financial measures used by the Company provide information useful to investors in understanding the Company's | |||||||||||||||||||
performance. The Company believes the financial measures presented below are important because of their widespread use by investors as a means to | |||||||||||||||||||
evaluate capital adequacy and earnings. The following table summarizes the non-GAAP financial measures derived from amounts reported in the | |||||||||||||||||||
Company's consolidated financial statements and reconciles those non-GAAP financial measures with the comparable GAAP financial measures. | |||||||||||||||||||
March 31, | September 30, | Increase | |||||||||||||||||
Tangible Book Value Per Share | 2021 | 2020 | (Decrease) | ||||||||||||||||
(In thousands, except share and per share data) | |||||||||||||||||||
Stockholders' equity, net of noncontrolling interests (GAAP) | $ | 173,040 | $ | 157,272 | $ | 15,768 | |||||||||||||
Less: goodwill and core deposit intangibles | (10,943 | ) | (11,050 | ) | 107 | ||||||||||||||
Tangible equity (non-GAAP) | $ | 162,097 | $ | 146,222 | $ | 109,789 | |||||||||||||
Outstanding common shares | 2,375,027 | 2,375,324 | (297 | ) | |||||||||||||||
Tangible book value per share (non-GAAP) | $ | 68.25 | $ | 61.56 | $ | 6.69 | |||||||||||||
Book value per share (GAAP) | $ | 72.86 | $ | 66.21 | $ | 6.65 | |||||||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED): | As of | ||||||||||||||||||
Summarized Consolidated Balance Sheets | March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||
(In thousands, except per share data) | 2021 | 2020 | 2020 | 2020 | 2020 | ||||||||||||||
Total cash and cash equivalents | $ | 30,837 | $ | 35,392 | $ | 33,726 | $ | 27,544 | $ | 22,603 | |||||||||
Total investment securities | 207,331 | 205,661 | 204,067 | 205,960 | 186,873 | ||||||||||||||
Total loans held for sale | 207,141 | 357,242 | 285,525 | 210,077 | 163,927 | ||||||||||||||
Total loans, net of allowance for loan losses | 1,128,348 | 1,114,708 | 1,090,063 | 1,081,381 | 877,276 | ||||||||||||||
PPP loans | 159,320 | 178,499 | 180,561 | 180,536 | - | ||||||||||||||
Loan servicing rights | 49,367 | 35,232 | 25,451 | 13,563 | 6,946 | ||||||||||||||
Total assets | 1,750,609 | 1,872,911 | 1,764,625 | 1,661,281 | 1,368,252 | ||||||||||||||
Total deposits | $ | 1,095,496 | $ | 1,121,320 | $ | 1,048,076 | $ | 982,870 | $ | 937,306 | |||||||||
Federal Home Loan Bank borrowings | 289,237 | 340,092 | 310,858 | 298,622 | 270,000 | ||||||||||||||
Federal Reserve PPPLF borrowings | 128,494 | 172,772 | 174,834 | 174,834 | - | ||||||||||||||
Stockholders' equity, net of noncontrolling interests | $ | 173,040 | $ | 165,745 | $ | 157,272 | $ | 142,362 | $ | 116,659 | |||||||||
Noncontrolling interests in subsidiary | - | - | 293 | (214 | ) | (414 | ) | ||||||||||||
Total equity | 173,040 | 165,745 | 157,565 | 142,148 | 116,245 | ||||||||||||||
Outstanding common shares | 2,375,027 | 2,374,927 | 2,375,324 | 2,375,324 | 2,375,324 | ||||||||||||||
Three Months Ended | |||||||||||||||||||
Summarized Consolidated Statements of Income | March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||
(In thousands, except per share data) | 2021 | 2020 | 2020 | 2020 | 2020 | ||||||||||||||
Total interest income | $ | 16,840 | $ | 16,026 | $ | 15,765 | $ | 14,719 | $ | 13,554 | |||||||||
Total interest expense | 2,060 | 2,287 | 2,337 | 2,543 | 2,783 | ||||||||||||||
Net interest income | 14,780 | 13,739 | 13,428 | 12,176 | 10,771 | ||||||||||||||
Provision for loan losses | 287 | 668 | 2,772 | 2,980 | 1,705 | ||||||||||||||
Net interest income after provision for loan losses | 14,493 | 13,071 | 10,656 | 9,196 | 9,066 | ||||||||||||||
Total noninterest income | 38,973 | 46,183 | 57,024 | 46,962 | 11,133 | ||||||||||||||
Total noninterest expense | 39,284 | 44,402 | 44,452 | 35,009 | 22,075 | ||||||||||||||
Income (loss) before income taxes | 14,182 | 14,852 | 23,228 | 21,149 | (1,876 | ) | |||||||||||||
Income tax expense (benefit) | 3,695 | 4,527 | 7,257 | 5,540 | (774 | ) | |||||||||||||
Net income (loss) | 10,487 | 10,325 | 15,971 | 15,609 | (1,102 | ) | |||||||||||||
Less: net income (loss) attributable to noncontrolling interests | - | 402 | 834 | 204 | (475 | ) | |||||||||||||
Net income (loss) attributable to the Company | $ | 10,487 | $ | 9,923 | $ | 15,137 | $ | 15,405 | $ | (627 | ) | ||||||||
Net income (loss) per share, basic | $ | 4.43 | $ | 4.19 | $ | 6.40 | $ | 6.51 | $ | (0.27 | ) | ||||||||
Weighted average shares outstanding, basic | 2,369,642 | 2,367,061 | 2,365,217 | 2,365,217 | 2,355,750 | ||||||||||||||
Net income (loss) per share, diluted | $ | 4.39 | $ | 4.16 | $ | 6.39 | $ | 6.51 | $ | (0.26 | ) | ||||||||
Weighted average shares outstanding, diluted | 2,388,063 | 2,384,702 | 2,370,694 | 2,366,787 | 2,379,901 | ||||||||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED): | Three Months Ended | ||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
Consolidated Performance Ratios (Annualized) | 2021 | 2020 | 2020 | 2020 | 2020 | ||||||||||||||
Return on average assets | 2.34 | % | 2.23 | % | 3.44 | % | 4.02 | % | (0.19 | %) | |||||||||
Return on average equity | 24.97 | % | 25.43 | % | 43.46 | % | 48.75 | % | (3.51 | %) | |||||||||
Return on average common stockholders' equity | 24.97 | % | 24.52 | % | 41.08 | % | 47.91 | % | (2.00 | %) | |||||||||
Net interest margin (tax equivalent basis) | 3.69 | % | 3.46 | % | 3.40 | % | 3.52 | % | 3.68 | % | |||||||||
Efficiency ratio | 73.08 | % | 74.10 | % | 63.10 | % | 59.20 | % | 100.78 | % | |||||||||
As of or for the Three Months Ended | |||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
Consolidated Asset Quality Ratios | 2021 | 2020 | 2020 | 2020 | 2020 | ||||||||||||||
Nonperforming loans as a percentage of total loans | 1.00 | % | 1.10 | % | 1.23 | % | 1.26 | % | 1.55 | % | |||||||||
Nonperforming assets as a percentage of total assets | 0.78 | % | 0.78 | % | 0.95 | % | 1.17 | % | 1.45 | % | |||||||||
Allowance for loan losses as a percentage of total loans | 1.52 | % | 1.51 | % | 1.54 | % | 1.34 | % | 1.32 | % | |||||||||
Allowance for loan losses as a percentage of nonperforming loans | 152.72 | % | 138.02 | % | 125.05 | % | 106.01 | % | 84.67 | % | |||||||||
Net charge-offs (recoveries) to average outstanding loans | 0.00 | % | 0.04 | % | 0.03 | % | 0.00 | % | 0.06 | % | |||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED): | Three Months Ended | ||||||||||||||||||
Segmented Statements of Income Information | March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||
(In thousands, except per share data) | 2021 | 2020 | 2020 | 2020 | 2020 | ||||||||||||||
Core Banking Segment: | |||||||||||||||||||
Net interest income | $ | 11,114 | $ | 10,861 | $ | 10,512 | $ | 9,645 | $ | 9,035 | |||||||||
Provision for loan losses | 106 | 702 | 2,232 | 1,668 | 216 | ||||||||||||||
Net interest income after provision for loan losses | 11,008 | 10,159 | 8,280 | 7,977 | 8,819 | ||||||||||||||
Noninterest income | 1,490 | 1,552 | 1,779 | 1,324 | 1,411 | ||||||||||||||
Noninterest expense | 8,991 | 8,112 | 7,920 | 7,633 | 6,720 | ||||||||||||||
Income before income taxes | 3,507 | 3,599 | 2,139 | 1,668 | 3,510 | ||||||||||||||
Income tax expense | 507 | 570 | 482 | 276 | 591 | ||||||||||||||
Net income attributable to the Company | $ | 3,000 | $ | 3,029 | $ | 1,657 | $ | 1,392 | $ | 2,919 | |||||||||
SBA Lending Segment (Q2): | |||||||||||||||||||
Net interest income (5) | $ | 3,227 | $ | 2,147 | $ | 1,959 | $ | 1,584 | $ | 1,151 | |||||||||
Provision (credit) for loan losses | 181 | (34 | ) | 540 | 1,312 | 1,489 | |||||||||||||
Net interest income (loss) after provision for loan losses | 3,046 | 2,181 | 1,419 | 272 | (338 | ) | |||||||||||||
Noninterest income | 3,407 | 1,385 | 2,828 | 1,785 | 1,209 | ||||||||||||||
Noninterest expense | 2,449 | 2,746 | 2,545 | 1,642 | 1,841 | ||||||||||||||
Income (loss) before income taxes | 4,004 | 820 | 1,702 | 415 | (970 | ) | |||||||||||||
Income tax expense (benefit) | 1,005 | 105 | 217 | 53 | (124 | ) | |||||||||||||
Net income (loss) | 2,999 | 715 | 1,485 | 362 | (846 | ) | |||||||||||||
Less: net income (loss) attributable to noncontrolling interests | - | 402 | 834 | 204 | (475 | ) | |||||||||||||
Net income (loss) attributable to the Company (6) | $ | 2,999 | $ | 313 | $ | 651 | $ | 158 | $ | (371 | ) | ||||||||
Mortgage Banking Segment: | |||||||||||||||||||
Net interest income | $ | 439 | $ | 731 | $ | 957 | $ | 947 | $ | 585 | |||||||||
Provision for loan losses | - | - | - | - | - | ||||||||||||||
Net interest income after provision for loan losses | 439 | 731 | 957 | 947 | 585 | ||||||||||||||
Noninterest income | 34,076 | 43,246 | 52,417 | 43,853 | 8,513 | ||||||||||||||
Noninterest expense | 27,844 | 33,544 | 33,987 | 25,734 | 13,514 | ||||||||||||||
Income (loss) before income taxes | 6,671 | 10,433 | 19,387 | 19,066 | (4,416 | ) | |||||||||||||
Income tax expense (benefit) | 2,183 | 3,852 | 6,558 | 5,211 | (1,241 | ) | |||||||||||||
Net income (loss) attributable to the Company | $ | 4,488 | $ | 6,581 | $ | 12,829 | $ | 13,855 | $ | (3,175 | ) | ||||||||
Net Income (Loss) Per Share by Segment | |||||||||||||||||||
Net income per share, basic - Core Banking | $ | 1.27 | $ | 1.28 | $ | 0.70 | $ | 0.59 | $ | 1.24 | |||||||||
Net income (loss) per share, basic - SBA Lending (Q2) (7) | 1.27 | 0.13 | 0.28 | 0.07 | (0.16 | ) | |||||||||||||
Net income (loss) per share, basic - Mortgage Banking | 1.89 | 2.78 | 5.42 | 5.85 | (1.35 | ) | |||||||||||||
Total net income (loss) per share, basic (7) | $ | 4.43 | $ | 4.19 | $ | 6.40 | $ | 6.51 | $ | (0.27 | ) | ||||||||
Net Income (Loss) Per Diluted Share by Segment | |||||||||||||||||||
Net income per share, diluted - Core Banking | $ | 1.26 | $ | 1.27 | $ | 0.70 | $ | 0.59 | $ | 1.23 | |||||||||
Net income (loss) per share, diluted - SBA Lending (Q2) (8) | 1.26 | 0.13 | 0.27 | 0.07 | (0.16 | ) | |||||||||||||
Net income (loss) per share, diluted - Mortgage Banking | 1.87 | 2.76 | 5.42 | 5.85 | (1.33 | ) | |||||||||||||
Total net income (loss) per share, diluted (8) | $ | 4.39 | $ | 4.16 | $ | 6.39 | $ | 6.51 | $ | (0.26 | ) | ||||||||
(5) Includes net interest income derived from PPP loans of: | 1,887 | 928 | 861 | 571 | - | ||||||||||||||
(6) Includes net income attributable to the Company derived from PPP loans (tax effected) of: | 1,415 | 810 | 751 | 498 | - | ||||||||||||||
(7) Includes basic net income per share derived from PPP loans (tax effected) of: | 0.60 | 0.34 | 0.32 | 0.21 | - | ||||||||||||||
(8) Includes diluted net income per share derived from PPP loans (tax effected) of: | 0.59 | 0.34 | 0.32 | 0.21 | - | ||||||||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED): | Three Months Ended | ||||||||||||||||||
Noninterest Expense Detail by Segment | March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||
(In thousands) | 2021 | 2020 | 2020 | 2020 | 2020 | ||||||||||||||
Core Banking Segment: | |||||||||||||||||||
Compensation | $ | 4,895 | $ | 4,127 | $ | 4,250 | $ | 4,219 | $ | 3,535 | |||||||||
Occupancy | 1,387 | 1,392 | 1,512 | 1,239 | 1,133 | ||||||||||||||
Advertising | 248 | 177 | 225 | 195 | 151 | ||||||||||||||
Other | 2,461 | 2,416 | 1,933 | 1,980 | 1,901 | ||||||||||||||
Total Noninterest Expense | $ | 8,991 | $ | 8,112 | $ | 7,920 | $ | 7,633 | $ | 6,720 | |||||||||
SBA Lending Segment (Q2): | |||||||||||||||||||
Compensation | $ | 1,929 | $ | 2,280 | $ | 1,939 | $ | 1,314 | $ | 1,569 | |||||||||
Occupancy | 129 | 93 | 116 | 118 | 99 | ||||||||||||||
Advertising | 8 | 10 | 6 | - | 9 | ||||||||||||||
Other | 383 | 363 | 484 | 210 | 164 | ||||||||||||||
Total Noninterest Expense | $ | 2,449 | $ | 2,746 | $ | 2,545 | $ | 1,642 | $ | 1,841 | |||||||||
Mortgage Banking Segment: | |||||||||||||||||||
Compensation | $ | 22,657 | $ | 27,455 | $ | 27,092 | $ | 21,363 | $ | 9,803 | |||||||||
Occupancy | 998 | 1,100 | 1,207 | 855 | 757 | ||||||||||||||
Advertising | 1,796 | 2,124 | 2,011 | 1,666 | 1,617 | ||||||||||||||
Other | 2,393 | 2,865 | 3,677 | 1,850 | 1,337 | ||||||||||||||
Total Noninterest Expense | $ | 27,844 | $ | 33,544 | $ | 33,987 | $ | 25,734 | $ | 13,514 | |||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED): | Three Months Ended | ||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | |||||||||||||||
Mortgage Banking Noninterest Expense Fixed vs. Variable | 2021 | 2020 | 2020 | 2020 | 2020 | ||||||||||||||
(In thousands) | |||||||||||||||||||
Noninterest Expense - Fixed Expenses | $ | 11,713 | $ | 13,296 | $ | 11,838 | $ | 8,394 | $ | 6,740 | |||||||||
Noninterest Expense - Variable Expenses (9) | 16,131 | 20,248 | 22,149 | 17,340 | 6,774 | ||||||||||||||
Total Noninterest Expense | $ | 27,844 | $ | 33,544 | $ | 33,987 | $ | 25,734 | $ | 13,514 | |||||||||
Three Months Ended | |||||||||||||||||||
SBA Lending (Q2) Data | March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||
(In thousands, except percentage data) | 2021 | 2020 | 2020 | 2020 | 2020 | ||||||||||||||
Final funded loans guaranteed portion sold, SBA | $ | 29,883 | $ | 14,116 | $ | 25,623 | $ | 16,605 | $ | 16,180 | |||||||||
Gross gain on sales of loans, SBA | $ | 3,858 | $ | 1,698 | $ | 3,094 | $ | 1,771 | $ | 1,597 | |||||||||
Weighted average gross gain on sales of loans, SBA | 12.91 | % | 12.03 | % | 12.08 | % | 10.67 | % | 9.87 | % | |||||||||
Net gain on sales of loans, SBA (10) | $ | 3,239 | $ | 1,267 | $ | 2,366 | $ | 1,317 | $ | 1,229 | |||||||||
Weighted average net gain on sales of loans, SBA | 10.84 | % | 8.98 | % | 9.23 | % | 7.93 | % | 7.60 | % | |||||||||
Three Months Ended | |||||||||||||||||||
Mortgage Banking Data | March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||
(In thousands, except percentage data) | 2021 | 2020 | 2020 | 2020 | 2020 | ||||||||||||||
Mortgage originations for sale in the secondary market | $ | 1,344,873 | $ | 1,430,628 | $ | 1,526,809 | $ | 1,003,518 | $ | 532,996 | |||||||||
Mortgage sales | $ | 1,476,198 | $ | 1,349,044 | $ | 1,471,501 | $ | 954,568 | $ | 488,457 | |||||||||
Gross gain on sales of loans, mortgage banking | $ | 27,606 | $ | 47,224 | $ | 53,633 | $ | 31,067 | $ | 14,912 | |||||||||
Weighted average gross gain on sales of loans, mortgage banking | 1.87 | % | 3.50 | % | 3.64 | % | 3.25 | % | 3.05 | % | |||||||||
Mortgage banking income (11) | $ | 32,398 | $ | 42,300 | $ | 52,035 | $ | 43,713 | $ | 8,411 | |||||||||
(9) Variable expenses include incentive compensation and advertising expenses. | |||||||||||||||||||
(10) Net of commissions, referral fees, SBA repair fees and discounts on unguaranteed portions held-for-investment, and inclusive of gains on servicing assets. | |||||||||||||||||||
(11) Net of lender credits and other investor expenses, and inclusive of loan fees, gains on mortgage servicing rights, fair value adjustments and gains (losses) on derivative instruments. | |||||||||||||||||||
SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED): | Three Months Ended | ||||||||||||||||||
Summarized Consolidated Average Balance Sheets | March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||
(In thousands) | 2021 | 2020 | 2020 | 2020 | 2020 | ||||||||||||||
Interest-earning assets | |||||||||||||||||||
Average balances: | |||||||||||||||||||
Interest-bearing deposits with banks | $ | 48,035 | $ | 34,412 | $ | 58,775 | $ | 25,985 | $ | 48,306 | |||||||||
Loans, excluding PPP | 1,217,398 | 1,205,278 | 1,172,547 | 1,076,376 | 970,083 | ||||||||||||||
PPP loans | 164,533 | 179,316 | 180,561 | 114,721 | - | ||||||||||||||
Investment securities - taxable | 42,424 | 42,462 | 44,026 | 43,569 | 46,216 | ||||||||||||||
Investment securities - nontaxable | 146,145 | 146,374 | 145,042 | 143,702 | 122,770 | ||||||||||||||
FRB and FHLB stock | 19,294 | 17,992 | 17,293 | 16,804 | 14,878 | ||||||||||||||
Total interest-earning assets | $ | 1,637,829 | $ | 1,625,834 | $ | 1,618,244 | $ | 1,421,157 | $ | 1,202,253 | |||||||||
Interest income (tax equivalent basis): | |||||||||||||||||||
Interest-bearing deposits with banks | $ | 18 | $ | 18 | $ | 22 | $ | 37 | $ | 153 | |||||||||
Loans, excluding PPP | 13,033 | 13,171 | 12,924 | 12,164 | 11,736 | ||||||||||||||
PPP loans | 2,031 | 1,085 | 1,019 | 671 | - | ||||||||||||||
Investment securities - taxable | 432 | 471 | 483 | 502 | 504 | ||||||||||||||
Investment securities - nontaxable | 1,487 | 1,508 | 1,507 | 1,514 | 1,300 | ||||||||||||||
FRB and FHLB stock | 167 | 108 | 144 | 168 | 151 | ||||||||||||||
Total interest income (tax equivalent basis) | $ | 17,168 | $ | 16,361 | $ | 16,099 | $ | 15,056 | $ | 13,844 | |||||||||
Weighted average yield (tax equivalent basis, annualized): | |||||||||||||||||||
Interest-bearing deposits with banks | 0.15 | % | 0.21 | % | 0.15 | % | 0.57 | % | 1.27 | % | |||||||||
Loans, excluding PPP | 4.28 | % | 4.37 | % | 4.41 | % | 4.52 | % | 4.84 | % | |||||||||
PPP loans | 4.94 | % | 2.42 | % | 2.26 | % | 2.34 | % | 0.00 | % | |||||||||
Investment securities - taxable | 4.07 | % | 4.44 | % | 4.39 | % | 4.61 | % | 4.36 | % | |||||||||
Investment securities - nontaxable | 4.07 | % | 4.12 | % | 4.16 | % | 4.21 | % | 4.24 | % | |||||||||
FRB and FHLB stock | 3.46 | % | 2.40 | % | 3.33 | % | 4.00 | % | 4.06 | % | |||||||||
Total interest-earning assets | 4.19 | % | 4.03 | % | 3.98 | % | 4.24 | % | 4.61 | % | |||||||||
Interest-bearing liabilities | |||||||||||||||||||
Average balances: | |||||||||||||||||||
Interest-bearing deposits | $ | 840,556 | $ | 811,016 | $ | 842,363 | $ | 770,402 | $ | 716,051 | |||||||||
Fed funds purchased | - | - | - | 1,978 | 143 | ||||||||||||||
Federal Home Loan Bank borrowings | 293,819 | 306,299 | 292,876 | 292,168 | 248,205 | ||||||||||||||
Federal Reserve PPPLF borrowings | 158,354 | 173,701 | 174,835 | 74,218 | - | ||||||||||||||
Subordinated debt and other borrowings | 19,786 | 19,803 | 19,786 | 19,769 | 19,752 | ||||||||||||||
Total interest-bearing liabilities | $ | 1,312,515 | $ | 1,310,819 | $ | 1,329,860 | $ | 1,158,535 | $ | 984,151 | |||||||||
Interest expense: | |||||||||||||||||||
Interest-bearing deposits | $ | 771 | $ | 936 | $ | 974 | $ | 1,311 | $ | 1,625 | |||||||||
Fed funds purchased | - | - | - | 2 | - | ||||||||||||||
Federal Home Loan Bank borrowings | 833 | 861 | 853 | 846 | 838 | ||||||||||||||
Federal Reserve PPPLF borrowings | 137 | 153 | 154 | 66 | - | ||||||||||||||
Subordinated debt and other borrowings | 319 | 337 | 356 | 318 | 320 | ||||||||||||||
Total interest expense | $ | 2,060 | $ | 2,287 | $ | 2,337 | $ | 2,543 | $ | 2,783 | |||||||||
Weighted average cost (annualized): | |||||||||||||||||||
Interest-bearing deposits | 0.37 | % | 0.46 | % | 0.46 | % | 0.68 | % | 0.91 | % | |||||||||
Repurchase agreements | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||
Fed funds purchased | 0.00 | % | 0.00 | % | 0.00 | % | 0.40 | % | 0.00 | % | |||||||||
Federal Home Loan Bank borrowings | 1.13 | % | 1.12 | % | 1.16 | % | 1.16 | % | 1.35 | % | |||||||||
Federal Reserve PPPLF borrowings | 0.35 | % | 0.35 | % | 0.35 | % | 0.36 | % | 0.00 | % | |||||||||
Subordinated debt and other borrowings | 6.45 | % | 6.81 | % | 7.20 | % | 6.43 | % | 6.48 | % | |||||||||
Total interest-bearing liabilities | 0.63 | % | 0.70 | % | 0.70 | % | 0.88 | % | 1.13 | % | |||||||||
Interest rate spread (tax equivalent basis, annualized) | 3.56 | % | 3.33 | % | 3.28 | % | 3.36 | % | 3.48 | % | |||||||||
Net interest margin (tax equivalent basis, annualized) | 3.69 | % | 3.46 | % | 3.40 | % | 3.52 | % | 3.68 | % | |||||||||
Net interest margin, excluding PPP and PPPLF (non-GAAP), (tax equivalent basis, annualized) | 3.59 | % | 3.63 | % | 3.59 | % | 3.65 | % | 3.68 | % | |||||||||
FAQ
What was First Savings Financial Group's net income for Q1 2021?
How much did net interest income increase in Q1 2021 for FSFG?
What contributed to the increase in noninterest income for FSFG in Q1 2021?
How did FSFG's stockholders' equity change in the recent report?