First BanCorp. Announces Earnings for the Quarter and Year Ended December 31, 2021
First BanCorp. reported a net income of $73.6 million, or $0.35 per diluted share, for Q4 2021, down from $75.7 million in Q3 2021. Annual net income reached $281.0 million, or $1.31 per diluted share, compared to $102.3 million in 2020. Adjusted pre-tax, pre-provision income rose 30.6% year-over-year to $391.5 million. Notably, non-performing assets decreased 46.1% year-over-year to $158.1 million. The bank repurchased 4.6 million shares in Q4 and aims for continued growth amid a positive economic backdrop.
- Net income for Q4 2021 of $73.6 million, or $0.35 per diluted share.
- Annual net income increased to $281.0 million, a significant rise from $102.3 million in 2020.
- Adjusted pre-tax, pre-provision income rose by 30.6% year-over-year to $391.5 million.
- Non-performing assets decreased by 46.1% to $158.1 million year-over-year.
- Share repurchase of 4.6 million shares in Q4 2021.
- Net income decreased from $75.7 million in Q3 2021 to $73.6 million in Q4 2021.
- Total loans decreased by $75.5 million to $11.1 billion as of December 31, 2021.
-
Net income of
and$73.6 million , for the fourth quarter and year ended$281.0 million December 31, 2021 , resulting in earnings per diluted share, of and$0.35 for the same periods, respectively. Net income was$1.31 , or$75.7 million per diluted share, for the third quarter of 2021 and$0.36 for the year ended$102.3 million December 31, 2020 . -
Income before income taxes of
and$115.3 million for the fourth quarter of 2021 and year ended$427.8 million December 31, 2021 compared to and$112.7 million for the third quarter of 2021 and year ended$116.3 million December 31, 2020 . -
On a non-GAAP basis, adjusted pre-tax, pre-provision income of
and$104.9 million for the fourth quarter of 2021 and year ended$391.5 million December 31, 2021 , compared to and$103.6 million for the third quarter of 2021 and year ended$299.8 million December 31, 2020 . -
Results for the fourth and third quarters of 2021 included the following items of note:
-
Provision for credit losses was a net benefit of
($12.2 million after-tax, or an increase of$7.6 million per diluted share) for the fourth quarter of 2021, reflecting, among other things, continued improvements in the long-term outlook of certain macroeconomic variables, and lower loans outstanding, mainly in the residential mortgage loan portfolio. The provision for credit losses for the third quarter of 2021 was a net benefit of$0.06 ($12.1 million after-tax, or an increase of$7.6 million per diluted share).$0.04 -
Merger and restructuring costs of
for the fourth quarter of 2021 ($1.9 million after-tax, or a decrease of$1.2 million per diluted share) associated with the acquisition of$0.01 Banco Santander Puerto Rico (“BSPR”), compared to for the third quarter of 2021 ($2.3 million after-tax, or a decrease of$1.4 million per diluted share). Early in the third quarter of 2021, First BanCorp completed the conversion of the remaining BSPR’s core systems into FirstBank’s systems with the conversion of the deposit, debit card, online banking, automated teller machine (“ATM”), and cash management platforms.$0.01
-
Provision for credit losses was a net benefit of
-
Net interest income decreased slightly to
for the fourth quarter of 2021, compared to$184.1 million for the third quarter of 2021.$184.7 million -
Net interest margin remained relatively flat at
3.61% for the fourth quarter of 2021, compared to3.60% for the third quarter of 2021. The mix of interest-earning assets also remained constant when compared to the third quarter, where the total average loans portfolio represented55% of total average interest-earning assets and cash balances and investments securities comprised approximately45% of total average interest-earnings assets. -
Non-interest income increased by
to$0.5 million for the fourth quarter of 2021 compared to$30.4 million for the third quarter of 2021.$29.9 million -
Non-interest expenses decreased by
to$2.5 million for the fourth quarter of 2021, compared to$111.5 million for the third quarter of 2021. Total non-interest expenses for the fourth quarter of 2021 included$114.0 million of merger and restructuring costs, compared to$1.9 million in the third quarter of 2021.$2.3 million -
Income tax expense was
for the fourth quarter of 2021, compared to$41.6 million for the third quarter of 2021. The variance was primarily related to a higher effective tax rate for the year resulting from a higher proportion of taxable to exempt income than previously estimated for the year.$37.1 million -
Credit quality variances:
-
Non-performing assets (“NPAs”) decreased by
to$14.3 million as of$158.1 million December 31, 2021 , compared to as of$172.4 million September 30, 2021 . The decrease was driven primarily by the sale of a non-performing construction loan, as well as reductions of$3.1 million in nonaccrual residential mortgage loans and a decrease of$5.5 million in other real estate owned (“OREO”).$3.0 million -
An annualized net charge-offs to average loans ratio of 0.26 % for the fourth quarter of 2021, compared to
0.99% for the third quarter of 2021. A bulk sale of nonaccrual residential mortgage loans and related servicing advances added in net charge-offs in the third quarter of 2021. Excluding the effect of net charge-offs related to the bulk sale, the annualized net charge-offs to average loans ratio was$23.1 million 0.17% in the third quarter of 2021.
-
Non-performing assets (“NPAs”) decreased by
-
Total deposits, excluding brokered deposits and government deposits, increased by
to$64.2 million as of$14.2 billion December 31, 2021 . The increase was primarily related to higher balances in savings and demand deposit accounts mainly in thePuerto Rico region, partially offset by a decrease in retail certificates of deposit (“CDs”). -
Government deposits decreased in the fourth quarter by
and totaled$254.6 million as of$3.3 billion December 31, 2021 , consisting of decreases of and$141.3 million in the$114.0 million Puerto Rico andVirgin Islands regions, respectively, partially offset by a slight increase of in the$0.7 million Florida region. -
Brokered CDs decreased by
during the fourth quarter to$8.1 million as of$100.4 million December 31, 2021 and non-maturity brokered deposits decreased in the fourth quarter by to$1.2 million as of$247.5 million December 31, 2021 . -
Total loans decreased in the fourth quarter by
to$75.5 million as of$11.1 billion December 31, 2021 . The decrease consisted of reductions of in commercial and construction loans and$45.7 million in residential mortgage loans, partially offset by an$111.6 million increase in consumer loans. The decrease in commercial and construction loans reflects, among other things, a$81.9 million reduction in Small Business Administration Paycheck Protection Program (“SBA PPP”) loans.$73.3 million -
Total loan originations, including refinancings, renewals and draws from existing commitments (other than credit card utilization activity), amounted to
in the fourth quarter of 2021, up$1.3 billion compared to the third quarter of 2021.$223.2 million -
Liquidity levels have remained high with the ratio of cash and liquid securities to total assets at
27.0% as ofDecember 31, 2021 , compared to27.3% as ofSeptember 30, 2021 . -
During the fourth quarter, First BanCorp. repurchased 4.6 million shares of its common stock through private and open market transactions for a total purchase price of approximately
. In addition, First BanCorp. executed the previously announced redemption of the$63.9 million outstanding preferred stock.$36.1 million -
Capital ratios remained higher than required regulatory levels for bank holding companies and well-capitalized banks. Estimated total capital, common equity tier 1 capital (“CET1”), tier 1 capital, and leverage ratios of
20.50% ,17.80% ,17.80% , and10.14% , respectively, as ofDecember 31, 2021 . The tangible common equity ratio was9.81% as ofDecember 31, 2021 .
For the year ended
Aurelio Alemán, President and Chief Executive Officer of First BanCorp., commented: “We are extremely encouraged by another record quarter for our franchise as we report strong core performance across all business metrics. We generated
Core results for the year reflect transformational progress on multiple fronts. We generated
Finally, we delivered on our commitment to increase shareholder value. During the year, we returned
NON-GAAP DISCLOSURES
This press release includes certain non-GAAP financial measures, including adjusted net income, adjusted pre-tax, pre-provision income, adjusted net interest income and margin, adjusted non-interest expenses, tangible common equity, tangible book value per common share, certain capital ratios, and certain other financial measures that exclude the effect of items that management believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts (the “Special Items”), and should be read in conjunction with the discussion below in Basis of Presentation – Use of Non-GAAP Financial Measures, the accompanying tables (Exhibit A), which are an integral part of this press release, and the Corporation’s other financial information that is presented in accordance with GAAP.
SPECIAL ITEMS
The financial results for the fourth and third quarters of 2021 and fourth quarter of 2020 included the following significant Special Items:
Quarter ended
- Merger and restructuring costs of
Quarter ended
- Merger and restructuring costs of
- Costs of
Quarter ended
- Merger and restructuring costs of
- Costs of
- Loss of
NET INCOME AND RECONCILIATION TO ADJUSTED NET INCOME (NON-GAAP)
Net income was
Quarter Ended |
|
Quarter Ended |
|
Quarter Ended |
||||||||
(In thousands, except per share information) |
|
|
|
|
|
|||||||
Net income, as reported (GAAP) | $ |
73,639 |
|
$ |
75,678 |
|
$ |
50,138 |
|
|||
Adjustments: | ||||||||||||
Merger and restructuring costs |
|
1,853 |
|
|
2,268 |
|
|
12,321 |
|
|||
Loss on sales of investment securities |
|
- |
|
|
- |
|
|
182 |
|
|||
COVID-19 pandemic-related expenses |
|
4 |
|
|
640 |
|
|
1,125 |
|
|||
Income tax impact of adjustments (1) |
|
(696 |
) |
|
(1,091 |
) |
|
(5,042 |
) |
|||
Adjusted net income (Non-GAAP) | $ |
74,800 |
|
$ |
77,495 |
|
$ |
58,724 |
|
|||
Preferred stock dividends |
|
(446 |
) |
|
(669 |
) |
|
(669 |
) |
|||
Excess of redemption value over carrying value of Series A through E Preferred | ||||||||||||
Stock redeemed |
|
(1,234 |
) |
|
- |
|
|
- |
|
|||
Adjusted net income attributable to common stockholders (Non-GAAP) | $ |
73,120 |
|
$ |
76,826 |
|
$ |
58,055 |
|
|||
Weighted-average diluted shares outstanding |
|
204,705 |
|
|
207,796 |
|
$ |
218,071 |
|
|||
Earnings Per Share - diluted (GAAP) | $ |
0.35 |
|
$ |
0.36 |
|
$ |
0.23 |
|
|||
Adjusted Earnings Per Share - diluted (Non-GAAP) | $ |
0.36 |
|
$ |
0.37 |
|
$ |
0.27 |
|
|||
(1) See Basis of Presentation for the individual tax impact related to reconciling items. |
INCOME BEFORE INCOME TAXES AND RECONCILIATION TO ADJUSTED PRE-TAX, PRE-PROVISION INCOME (NON-GAAP)
Income before income taxes was
(Dollars in thousands) | Quarter Ended |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
2021 |
|
2021 |
|
2021 |
|
2021 |
|
2020 |
||||||||||||
Income before income taxes | $ |
115,260 |
|
$ |
112,735 |
|
$ |
110,650 |
|
$ |
89,172 |
|
$ |
65,514 |
|
|||||
Less/Add: Provision for credit losses (benefit) expense |
|
(12,209 |
) |
|
(12,082 |
) |
|
(26,155 |
) |
|
(15,252 |
) |
|
7,691 |
|
|||||
Add: Net loss on sales of investment securities |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
182 |
|
|||||
Add: COVID-19 pandemic-related expenses |
|
4 |
|
|
640 |
|
|
1,105 |
|
|
1,209 |
|
|
1,125 |
|
|||||
Add: Merger and restructuring costs |
|
1,853 |
|
|
2,268 |
|
|
11,047 |
|
|
11,267 |
|
|
12,321 |
|
|||||
Adjusted pre-tax, pre-provision income (1) | $ |
104,908 |
|
$ |
103,561 |
|
$ |
96,647 |
|
$ |
86,396 |
|
$ |
86,833 |
|
|||||
Change from most recent prior quarter (in dollars) | $ |
1,347 |
|
$ |
6,914 |
|
$ |
10,251 |
|
$ |
(437 |
) |
$ |
9,690 |
|
|||||
Change from most recent prior quarter (in percentage) |
|
1.3 |
% |
|
7.2 |
% |
|
11.9 |
% |
|
-0.5 |
% |
|
12.6 |
% |
|||||
(1) Non-GAAP financial measure. See Basis of Presentation below for definition and additional information about this non-GAAP financial measure. | ||||||||||||||||||||
NET INTEREST INCOME
The following table sets forth information concerning net interest income for the last five quarters:
(Dollars in thousands) | Quarter Ended |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Net Interest Income | ||||||||||||||||||||
Interest income | $ |
198,435 |
|
$ |
200,172 |
|
$ |
201,459 |
|
$ |
194,642 |
|
$ |
198,700 |
|
|||||
Interest expense |
|
14,297 |
|
|
15,429 |
|
|
16,676 |
|
|
18,377 |
|
|
20,933 |
|
|||||
Net interest income | $ |
184,138 |
|
$ |
184,743 |
|
$ |
184,783 |
|
$ |
176,265 |
|
$ |
177,767 |
|
|||||
Average Balances | ||||||||||||||||||||
Loans and leases | $ |
11,108,997 |
|
$ |
11,223,926 |
|
$ |
11,560,731 |
|
$ |
11,768,266 |
|
$ |
11,843,157 |
|
|||||
Total securities, other short-term investments and interest-bearing cash balances |
|
9,140,313 |
|
|
9,134,121 |
|
|
7,898,975 |
|
|
6,510,960 |
|
|
6,057,360 |
|
|||||
Average interest-earning assets | $ |
20,249,310 |
|
$ |
20,358,047 |
|
$ |
19,459,706 |
|
$ |
18,279,226 |
|
$ |
17,900,517 |
|
|||||
Average interest-bearing liabilities | $ |
11,467,480 |
|
$ |
11,718,557 |
|
$ |
12,118,631 |
|
$ |
11,815,179 |
|
$ |
11,704,166 |
|
|||||
Average Yield/Rate | ||||||||||||||||||||
Average yield on interest-earning assets - GAAP |
|
3.89 |
% |
|
3.90 |
% |
|
4.15 |
% |
|
4.32 |
% |
|
4.42 |
% |
|||||
Average rate on interest-bearing liabilities - GAAP |
|
0.49 |
% |
|
0.52 |
% |
|
0.55 |
% |
|
0.63 |
% |
|
0.71 |
% |
|||||
Net interest spread - GAAP |
|
3.40 |
% |
|
3.38 |
% |
|
3.60 |
% |
|
3.69 |
% |
|
3.71 |
% |
|||||
Net interest margin - GAAP |
|
3.61 |
% |
|
3.60 |
% |
|
3.81 |
% |
|
3.91 |
% |
|
3.95 |
% |
Net interest income amounted to
-
A
decrease in interest income on commercial and construction loans, primarily due to a decrease of approximately$1.5 million in earned fees on SBA PPP loans attributable to lower early cancellation of SBA PPP loans when compared to prior quarter.$1.2 million
-
A
decrease in interest income on residential mortgage loans, primarily due to the reduction in the average balance of this portfolio.$1.3 million
This decrease was partially offset by:
-
A
increase in interest income on consumer loans and finance leases, primarily due to an increase of approximately$1.3 million in the average balance of this portfolio, largely related to auto loans portfolio, which resulted in an increase in interest income of approximately$91.5 million .$1.1 million
-
A
decrease in interest expense, including, a decrease in the average balances of brokered CDs and retail certificate of deposits and a reduction in rates for time deposits, which resulted in a decrease in interest expense of approximately$1.1 million . In addition, during$1.0 million December 2021 approximately of FHLB advances matured and were repaid, resulting in a decrease of approximately$120.0 million of interest expense.$0.1 million
Net interest margin for the fourth quarter of 2021 increased slightly to
The fourth quarter results continue to reflect the effect of SBA PPP loans. Interest and earned deferred fees on SBA PPP loans in the fourth quarter of 2021 amounted to
NON-INTEREST INCOME
The following table sets forth information concerning non-interest income for the last five quarters:
Quarter Ended |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
(In thousands) | 2021 |
|
2021 |
|
2021 |
|
2021 |
|
2020 |
||||||||
Service charges on deposit accounts | $ |
9,502 |
$ |
8,690 |
$ |
8,788 |
$ |
8,304 |
$ |
8,332 |
|
||||||
Mortgage banking activities |
|
5,223 |
|
6,098 |
|
6,404 |
|
7,273 |
|
7,551 |
|
||||||
Net loss on investments |
|
- |
|
- |
|
- |
|
- |
|
(182 |
) |
||||||
Other operating income |
|
15,653 |
|
15,158 |
|
14,692 |
|
15,379 |
|
14,499 |
|
||||||
Non-interest income | $ |
30,378 |
$ |
29,946 |
$ |
29,884 |
$ |
30,956 |
$ |
30,200 |
|
||||||
Non-interest income amounted to
-
A
increase in service charges on deposit accounts mostly due to higher account fees recognized for checking and savings accounts associated with a higher volume of transactions processed during the quarter.$0.8 million
-
A
gain, included as part of Other operating income in the table above, related to the settlement and collection of an insurance claim associated with a damaged property.$0.6 million
This increase was partially offset by:
-
A
decrease in revenues from mortgage banking activities, driven by a$0.9 million decrease in realized gains on sales of residential mortgage loans in the secondary market associated with a lower volume of sales and a decrease of$0.3 million related to the net change in mark-to-market gains and losses from both interest rate lock commitments and To-Be-Announced (“TBA”) mortgage-backed securities (“MBS”) forward contracts.$0.4 million
NON-INTEREST EXPENSES
The following table sets forth information concerning non-interest expenses for the last five quarters:
Quarter Ended |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||
(In thousands) | 2021 |
|
2021 |
|
2021 |
|
2021 |
|
2020 |
||||||||||
Employees' compensation and benefits | $ |
49,681 |
|
$ |
50,220 |
|
$ |
49,714 |
|
$ |
50,842 |
$ |
51,618 |
||||||
Occupancy and equipment |
|
21,589 |
|
|
23,306 |
|
|
24,116 |
|
|
24,242 |
|
24,066 |
||||||
Deposit insurance premium |
|
1,253 |
|
|
1,381 |
|
|
1,922 |
|
|
1,988 |
|
1,900 |
||||||
Other insurance and supervisory fees |
|
2,127 |
|
|
2,249 |
|
|
2,360 |
|
|
2,362 |
|
2,720 |
||||||
Taxes, other than income taxes |
|
5,138 |
|
|
5,238 |
|
|
5,576 |
|
|
6,199 |
|
5,795 |
||||||
Professional fees: | |||||||||||||||||||
Collections, appraisals and other credit-related fees |
|
874 |
|
|
1,451 |
|
|
1,080 |
|
|
1,310 |
|
1,218 |
||||||
Outsourcing technology services |
|
7,909 |
|
|
8,878 |
|
|
11,946 |
|
|
12,373 |
|
12,524 |
||||||
Other professional fees |
|
3,154 |
|
|
3,225 |
|
|
3,738 |
|
|
4,018 |
|
3,567 |
||||||
Credit and debit card processing expenses |
|
5,523 |
|
|
5,573 |
|
|
6,795 |
|
|
4,278 |
|
6,397 |
||||||
Business promotion |
|
5,794 |
|
|
3,370 |
|
|
3,225 |
|
|
2,970 |
|
3,163 |
||||||
Communications |
|
2,268 |
|
|
2,250 |
|
|
2,407 |
|
|
2,462 |
|
2,462 |
||||||
Net (gain) loss on OREO operations |
|
(1,631 |
) |
|
(2,288 |
) |
|
(139 |
) |
|
1,898 |
|
580 |
||||||
Merger and restructuring costs |
|
1,853 |
|
|
2,268 |
|
|
11,047 |
|
|
11,267 |
|
12,321 |
||||||
Other |
|
5,933 |
|
|
6,915 |
|
|
6,385 |
|
|
7,092 |
|
6,431 |
||||||
Total | $ |
111,465 |
|
$ |
114,036 |
|
$ |
130,172 |
|
$ |
133,301 |
$ |
134,762 |
||||||
Non-interest expenses amounted to
-
Merger and restructuring costs associated with the acquisition of BSPR of
for the fourth quarter of 2021, compared to$1.9 million for the third quarter of 2021. Fourth quarter expenses are mostly related to four additional branch consolidations to be completed in the first half of 2022.$2.3 million
-
COVID-19 pandemic-related expenses of
for the fourth quarter of 2021, compared to$4 thousand for the third quarter of 2021. COVID-19 pandemic-related expenses for the fourth and third quarters of 2021 primarily consist of expenses associated with cleaning and security protocols, included as part of Occupancy and equipment in the table above.$0.6 million
On a non-GAAP basis, adjusted non-interest expenses, excluding the effect of the Special Items mentioned above, amounted to
-
A
decrease in total professional service fees, including a decrease of approximately$1.6 million resulting from the elimination of temporary technology processing and data-related costs of the acquired BSPR operations after completion of system conversions during the third quarter of 2021.$1.3 million
-
A
decrease in adjusted occupancy and equipment costs, which include a decrease of approximately$1.1 million resulting from the reversal of previously accrued expenses related to the resolution of a property tax contingency in the fourth quarter of 2021 and a decrease of approximately$0.6 million related to certain technology services not required after completion of conversion of the acquired BSPR operation.$0.3 million
-
A
decrease in employee’s compensation and benefits mainly associated with continued trend in vacant positions and an overall reduction in bonus expense.$0.5 million
Partially offset by:
-
A
increase in business promotion expenses. The increase was mainly due to a$2.4 million increase in advertising and sponsorship activities.$2.2 million
-
A
decrease in net gains on OREO operations mainly due to a$0.7 million decrease in net gains realized on the sales of OREO properties, including the effect in the third quarter of a$1.1 million gain recorded on the sale of a$0.8 million commercial OREO property in the$20.7 million Puerto Rico region.
The adjusted non-interest expense financial metric presented above is a non-GAAP financial measure. See Basis of Presentation for additional information and the reconciliation of total non-interest expense and certain non-interest expense components to adjusted total non-interest expense and certain adjusted non-interest expense components.
INCOME TAXES
The Corporation recorded an income tax expense of
The Corporation’s estimated effective tax rate, excluding entities with pre-tax losses from which a tax benefit cannot be recognized and discrete items, increased to
CREDIT QUALITY
Non-Performing Assets
The following table sets forth information concerning non-performing assets for the last five quarters:
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
||||||||||||
2021 |
|
2021 |
|
2021 |
|
2021 |
|
2020 |
|||||||||||||
Nonaccrual loans held for investment: | |||||||||||||||||||||
Residential mortgage | $ |
55,127 |
|
$ |
60,589 |
|
$ |
121,695 |
|
$ |
132,339 |
|
$ |
125,367 |
|
||||||
Commercial mortgage |
|
25,337 |
|
|
26,812 |
|
|
27,242 |
|
|
28,548 |
|
|
29,611 |
|
||||||
Commercial and Industrial |
|
17,135 |
|
|
18,990 |
|
|
18,835 |
|
|
19,128 |
|
|
20,881 |
|
||||||
Construction |
|
2,664 |
|
|
6,093 |
|
|
6,175 |
|
|
6,378 |
|
|
12,971 |
|
||||||
Consumer and Finance leases |
|
10,454 |
|
|
9,657 |
|
|
8,703 |
|
|
14,708 |
|
|
16,259 |
|
||||||
Total nonaccrual loans held for investment |
|
110,717 |
|
|
122,141 |
|
|
182,650 |
|
|
201,101 |
|
|
205,089 |
|
||||||
OREO |
|
40,848 |
|
|
43,798 |
|
|
66,586 |
|
|
79,207 |
|
|
83,060 |
|
||||||
Other repossessed property |
|
3,687 |
|
|
3,550 |
|
|
3,470 |
|
|
4,544 |
|
|
5,357 |
|
||||||
Other assets (1) |
|
2,850 |
|
|
2,894 |
|
|
2,928 |
|
|
- |
|
|
- |
|
||||||
Total non-performing assets (2) | $ |
158,102 |
|
$ |
172,383 |
|
$ |
255,634 |
|
$ |
284,852 |
|
$ |
293,506 |
|
||||||
Past-due loans 90 days and still accruing (3) | $ |
115,448 |
|
$ |
148,322 |
|
$ |
144,262 |
|
$ |
160,884 |
|
$ |
146,889 |
|
||||||
Nonaccrual loans held for investment to total loans held for investment |
|
1.00 |
% |
|
1.10 |
% |
|
1.60 |
% |
|
1.73 |
% |
|
1.74 |
% |
||||||
Nonaccrual loans to total loans |
|
1.00 |
% |
|
1.09 |
% |
|
1.60 |
% |
|
1.72 |
% |
|
1.73 |
% |
||||||
Non-performing assets to total assets |
|
0.76 |
% |
|
0.81 |
% |
|
1.20 |
% |
|
1.47 |
% |
|
1.56 |
% |
(1)
|
|
Residential pass-through MBS issued by the |
||||||||||
(2) |
Excludes purchased-credit deteriorated ("PCD") loans previously accounted for under Accounting Standards Codification ("ASC") 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans accounted for under ASC 310-30 as "units of account" both at the time of adoption of the current expected credit loss ("CECL") accounting standard on |
|||||||||||
(3) |
These include rebooked loans, which were previously pooled into |
Variances in credit quality metrics:
-
Total non-performing assets decreased by
to$14.3 million as of$158.1 million December 31, 2021 , compared to as of$172.4 million September 30, 2021 . Total nonaccrual loans held for investment decreased by to$11.4 million as of$110.7 million December 31, 2021 , compared to as of$122.1 million September 30, 2021 .
The decrease in non-performing assets consisted of:
- A
- A
Partially offset by:
- A
-
Inflows to nonaccrual loans held for investment were
, a$15.0 million decrease compared to inflows of$1.9 million in the third quarter of 2021. Inflows to nonaccrual consumer loans were$16.9 million , an increase of$10.0 million compared to inflows of$1.0 million in the third quarter of 2021. Inflows to nonaccrual residential mortgage loans were$9.0 million in the fourth quarter of 2021, a decrease of$3.6 million compared to inflows of$2.7 million in the third quarter of 2021. Inflows to nonaccrual commercial and construction loans were$6.3 million in the fourth quarter of 2021, a decrease of$1.5 million compared to inflows of$0.1 million in the third quarter of 2021. See Early Delinquency, CARES Act Modifications, and SBA PPP Loans below for additional information.$1.6 million
-
Adversely classified commercial and construction loans decreased by
to$65.0 million as of$177.3 million December 31, 2021 , mostly driven by the upgrades of the credit risk classification of two commercial relationships in thePuerto Rico region totaling , the sale of a$31.3 million construction loan in the$3.1 million Puerto Rico region and the sale of a classified commercial loan in the$15.1 million Florida region.
-
Total Troubled Debt Restructured (“TDR”) loans held for investment were
as of$414.7 million December 31, 2021 , down from$13.9 million September 30, 2021 . Approximately of total TDR loans held for investment were in accrual status as of$363.4 million December 31, 2021 . These figures exclude of TDR residential mortgage loans guaranteed by the$57.6 million U.S. federal government (i.e.,Federal Housing Administration andVeterans Administration loans).
Early Delinquency, CARES Act Modifications, and SBA PPP Loans
Total loans in early delinquency (i.e., 30-89 days past due loans, as defined in regulatory reporting instructions) amounted to
- Commercial and construction loans in early delinquency decreased in the fourth quarter by
- Residential mortgage loans in early delinquency decreased by
As of
Allowance for Credit Losses
The following table summarizes the activity of the allowance for credit losses (“ACL”) for on-balance sheet and off-balance sheet exposures during the fourth and third quarters of 2021:
Quarter Ended |
||||||||||||||||||||||
Loans and |
|
Unfunded Loan |
|
Held-to-Maturity |
|
Availabe-for-Sale |
|
|
||||||||||||||
Allowance for Credit Losses | Finance Leases |
|
Commitments |
|
|
|
|
|
Total |
|||||||||||||
(In thousands) | ||||||||||||||||||||||
Allowance for credit losses, beginning balance | $ |
288,360 |
|
$ |
1,759 |
|
$ |
8,317 |
|
$ |
1,157 |
|
$ |
299,593 |
|
|||||||
Provision for credit losses (benefit) expense |
|
(12,241 |
) |
|
(222 |
) |
|
254 |
|
|
- |
|
|
(12,209 |
) |
|||||||
Net charge-offs |
|
(7,089 |
) |
|
- |
|
|
- |
|
|
(52 |
) |
|
(7,141 |
) |
|||||||
Allowance for credit losses, end of period | $ |
269,030 |
|
$ |
1,537 |
|
(1 |
) |
$ |
8,571 |
|
$ |
1,105 |
|
$ |
280,243 |
|
|||||
(1) Included in accounts payable and other liabilities. | ||||||||||||||||||||||
Quarter Ended |
||||||||||||||||||||||
Loans and |
|
Unfunded Loan |
|
Held-to-Maturity |
|
Availabe-for-Sale |
|
|
||||||||||||||
Allowance for Credit Losses | Finance Leases |
|
Commitments |
|
|
|
|
|
Total |
|||||||||||||
(In thousands) | ||||||||||||||||||||||
Allowance for credit losses, beginning balance | $ |
324,958 |
|
$ |
2,730 |
|
$ |
10,685 |
|
$ |
1,166 |
|
$ |
339,539 |
|
|||||||
Provision for credit losses (benefit) expense |
|
(8,734 |
) |
|
(971 |
) |
|
(2,368 |
) |
|
(9 |
) |
|
(12,082 |
) |
|||||||
Net charge-offs |
|
(27,864 |
) |
|
- |
|
|
- |
|
|
- |
|
|
(27,864 |
) |
|||||||
Allowance for credit losses, end of period | $ |
288,360 |
|
$ |
1,759 |
|
(1 |
) |
$ |
8,317 |
|
$ |
1,157 |
|
$ |
299,593 |
|
|||||
(1) Included in accounts payable and other liabilities. | ||||||||||||||||||||||
The main variances of the total ACL by main categories are discussed below:
Allowance for Credit Losses for Loans and Finance Leases
The following table sets forth information concerning the ACL for loans and finance leases during the periods indicated:
Quarter Ended |
||||||||||||||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|||||||||||||
2021 |
|
2021 |
|
2021 |
|
2021 |
|
2020 |
||||||||||||||
Allowance for credit losses, beginning balance | $ |
288,360 |
|
$ |
324,958 |
|
$ |
358,936 |
|
$ |
385,887 |
|
$ |
384,718 |
|
|||||||
Provision for credit losses (benefit) expense |
|
(12,241 |
) |
|
(8,734 |
) |
|
(26,302 |
) |
|
(14,443 |
) |
|
10,186 |
|
|||||||
Net (charge-offs) recoveries of loans: | ||||||||||||||||||||||
Residential mortgage |
|
(988 |
) |
|
(23,450 |
) |
(1 |
) |
|
(1,987 |
) |
|
(2,092 |
) |
|
(1,642 |
) |
|||||
Commercial mortgage |
|
(56 |
) |
|
(386 |
) |
|
(31 |
) |
|
(740 |
) |
|
1,769 |
|
|||||||
Commercial and Industrial |
|
(702 |
) |
|
327 |
|
|
5,809 |
|
|
(545 |
) |
|
(367 |
) |
|||||||
Construction |
|
12 |
|
|
35 |
|
|
38 |
|
|
(9 |
) |
|
102 |
|
|||||||
Consumer and finance leases |
|
(5,355 |
) |
|
(4,390 |
) |
|
(11,505 |
) |
|
(9,122 |
) |
|
(8,879 |
) |
|||||||
Net charge-offs |
|
(7,089 |
) |
|
(27,864 |
) |
|
(7,676 |
) |
|
(12,508 |
) |
|
(9,017 |
) |
|||||||
Allowance for credit losses on loans and finance leases, end of period | $ |
269,030 |
|
$ |
288,360 |
|
$ |
324,958 |
|
$ |
358,936 |
|
$ |
385,887 |
|
|||||||
Allowance for credit losses on loans and finance leases to period end total loans held for investment |
|
2.43 |
% |
|
2.59 |
% |
|
2.85 |
% |
|
3.08 |
% |
|
3.28 |
% |
|||||||
Net charge-offs (annualized) to average loans outstanding during the period |
|
0.26 |
% |
|
0.99 |
% |
|
0.27 |
% |
|
0.43 |
% |
|
0.30 |
% |
|||||||
Provision for credit losses on loans and finance leases to net charge-offs during the period | -1.73x | -0.31x | -3.43x | -1.15x | 1.13x |
(1) Includes net charge-offs totaling |
-
As of
December 31, 2021 , the ACL for loans and finance leases was , down$269.0 million from$19.3 million September 30, 2021 . The reduction of the ACL for residential mortgage loans was in the fourth quarter, primarily due to an overall reduction in the size of this portfolio, as well as reductions related to the continued improvement in the long-term outlook of macroeconomic variables and their impact on qualitative reserves. In addition, there was an ACL net reduction of$8.4 million for commercial and construction loans reflecting, among other things, continued improvements in the long-term outlook of macroeconomic variables to which the reserve is correlated and the overall decline in the size of the commercial and construction loan portfolio. The ACL for consumer loans increased by$14.9 million in the fourth quarter, primarily reflecting the effect of the increase in the size of the consumer loan and finance leases portfolios, and to a certain extent, some increase in cumulative historical charge-off levels mostly related to the credit card loan portfolio.$4.0 million
-
The provision for credit losses on loans and finance leases was a net benefit of
for the fourth quarter of 2021, compared to a net benefit of$12.2 million in the third quarter of 2021. The following table shows the breakdown of the provision for credit losses net benefit by portfolio for the fourth and third quarters of 2021:$8.7 million
Quarter Ended |
|||||||||||||||
(In thousands) | Residential Mortgage Loans |
Commercial Loans (including Commercial Mortgage, C&I, and Construction) |
Consumer Loans and Finance Leases |
Total | |||||||||||
Provision for credit losses on loans and finance leases (benefit) expense | $ |
(7,401 |
) |
$ |
(14,224 |
) |
$ |
9,384 |
$ |
(12,241 |
) |
||||
Quarter Ended |
|||||||||||||||
(In thousands) | Residential Mortgage Loans |
Commercial Loans (including Commercial Mortgage, C&I, and Construction) |
Consumer Loans and Finance Leases |
Total | |||||||||||
Provision for credit losses on loans and finance leases expense (benefit) | $ |
(6,206 |
) |
$ |
(8,582 |
) |
$ |
6,054 |
$ |
(8,734 |
) |
||||
- Provision for credit losses for the commercial and construction loan portfolio was a net benefit of
- Provision for credit losses for the residential mortgage loan portfolio was a net benefit of
- Provision for credit losses for the consumer loans and finance leases portfolio was
-
The ratio of the ACL for loans and finance leases to total loans held for investment was
2.43% as ofDecember 31, 2021 , compared to2.59% as ofSeptember 30, 2021 . No ACL was allocated to SBA PPP loans since they are fully guaranteed. On a non-GAAP basis, excluding SBA PPP loans, the ratio of the ACL for loans and finance leases to adjusted total loans held for investment was2.46% as ofDecember 31, 2021 , compared to2.64% as ofSeptember 30, 2021 . The ratio of the total ACL for loans and finance leases to nonaccrual loans held for investment was243% as ofDecember 31, 2021 , compared to236% as ofSeptember 30, 2021 .
The following table sets forth information concerning the composition of the Corporation’s ACL for loans and finance leases as of
(Dollars in thousands) | Residential Mortgage Loans |
Commercial Loans (including Commercial Mortgage, C&I, and Construction) |
Consumer and Finance Leases |
Total | |||||||||||||
As of |
|||||||||||||||||
Total loans held for investment: | |||||||||||||||||
Amortized cost | $ |
2,978,895 |
|
$ |
5,193,719 |
|
$ |
2,888,044 |
|
$ |
11,060,658 |
|
|||||
Allowance for credit losses on loans |
|
74,837 |
|
|
91,103 |
|
|
103,090 |
|
|
269,030 |
|
|||||
Allowance for credit losses on loans to amortized cost |
|
2.51 |
% |
|
1.75 |
% |
|
3.57 |
% |
|
2.43 |
% |
|||||
As of |
|||||||||||||||||
Total loans held for investment: | |||||||||||||||||
Amortized cost | $ |
3,095,015 |
|
$ |
5,239,422 |
|
$ |
2,806,145 |
|
$ |
11,140,582 |
|
|||||
Allowance for credit losses on loans |
|
83,226 |
|
|
106,073 |
|
|
99,061 |
|
|
288,360 |
|
|||||
Allowance for credit losses on loans to amortized cost |
|
2.69 |
% |
|
2.02 |
% |
|
3.53 |
% |
|
2.59 |
% |
|||||
Net Charge-Offs
The following table presents ratios of annualized net charge-offs (recoveries) to average loans held-in-portfolio:
Quarter Ended |
||||||||||
|
|
|
|
|
|
|
|
|
||
2021 |
|
2021 |
|
2021 |
|
2021 |
|
2020 |
||
Residential mortgage |
|
|
(1) |
|
|
|
||||
Commercial mortgage |
|
|
|
|
- |
|||||
Commercial and Industrial |
|
- |
- |
|
|
|||||
Construction |
- |
- |
- |
|
- |
|||||
Consumer and finance leases |
|
|
|
|
|
|||||
Total loans |
|
|
(1) |
|
|
|
(1) |
Includes net charge-offs totaling |
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.
Net charge-offs were
-
A
decrease in residential mortgage loan net charge-offs, related to the$22.5 million of net charge-offs recorded in connection with nonaccrual loans sold in the third quarter.$23.1 million
-
A
increase in commercial and construction loan net charge-offs.$0.7 million
-
A
increase in consumer loan net charge-offs, driven by higher charge-offs taken on auto loans, credit card loans and small personal loans.$1.0 million
Allowance for Credit Losses for Unfunded Loan Commitments
The Corporation estimates expected credit losses over the contractual period during which the Corporation is exposed to credit risk as a result of a contractual obligation to extend credit, such as pursuant to unfunded loan commitments and standby letters of credit for commercial and construction loans, unless the obligation is unconditionally cancellable by the Corporation. The ACL for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. As of
Allowance for Credit Losses for
As of
Allowance for Credit Losses for
As of
STATEMENT OF FINANCIAL CONDITION
Total assets were approximately
The following variances within the main components of total assets are noted:
-
A
decrease in cash and cash equivalents mainly attributable to the repurchase of 4.6 million shares of common stock for a total purchase price of$115.1 million and the redemption of$63.9 million in Series A through E Preferred Stocks in the fourth quarter.$36.1 million
-
A
decrease in investment securities, mainly driven by prepayments of approximately$240.9 million of$276.3 million U.S. agencies MBS and a decrease in the fair value of available-for-sale investment securities attributable to changes in market interest rates, partially offset by purchases of$50.3 million U.S. government and agencies securities totaling during the fourth quarter.$111.4 million
-
A
decrease in total loans. The decrease consisted of reductions of$75.5 million in the$42.0 million Florida region, and in the$35.2 million Virgin Island region, partially offset by a increase in the$1.8 million Puerto Rico region. On a portfolio basis, the decrease consisted of reductions of in commercial and construction loans (including a$45.7 million decrease in the SBA PPP loan portfolio), and$73.3 million in residential mortgage loans, partially offset by an increase of$111.6 million in consumer loans, including a$81.9 million increase in auto loans and leases. Excluding the$91.4 million decrease in the carrying value of the SBA PPP loan portfolio, the commercial and construction loans increased by$73.3 million reflecting, strong originations in the commercial and industrial portfolio partially offset by the repayment of four large commercial relationships in the$27.6 million Florida andVirgin Islands regions that amounted to , including an early payoff of a$124.6 million commercial loan in the$54.3 million Florida region.
The increase in the
The decrease in total loans in the
The decrease in total loans in the
Total loan originations, including refinancings, renewals and draws from existing commitments (excluding credit card utilization activity), amounted to
Total loan originations in the
Total loan originations in the
Total loan originations in the
Total liabilities were approximately
The decrease in total liabilities was mainly due to:
-
A
decrease in government deposits, consisting of reductions of$254.6 million in the$141.3 million Puerto Rico region and in the$114.0 million Virgin Islands region, partially offset by an increase of in the$0.7 million Florida region. The decrease in thePuerto Rico region reflects reduction in balances of transactional accounts of public corporations, agencies of the central government, and certain municipalities. The decrease in theVirgin Islands region was driven by a portion of American Rescue Plan Act (“ARPA”) federal funds previously received that are being deployed for its intended use.
-
A
decrease related to repayment at maturity of FHLB advances that carried an average cost of approximately$120.0 million 2.65% .
Total stockholders’ equity amounted to
As of
Meanwhile, the estimated common equity tier 1 capital, tier 1 capital, total capital and leverage ratios of our banking subsidiary,
Tangible Common Equity
The Corporation’s tangible common equity ratio decreased to
The following table presents a reconciliation of the Corporation’s tangible common equity and tangible assets over the last five quarters to the most comparable GAAP items:
(In thousands, except ratios and per share information) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
2021 |
|
2021 |
|
2021 |
|
2021 |
|
2020 |
|||||||||||||
Tangible Equity: | |||||||||||||||||||||
Total equity - GAAP | $ |
2,101,767 |
|
$ |
2,197,965 |
|
$ |
2,204,955 |
|
$ |
2,220,425 |
|
$ |
2,275,179 |
|
||||||
Preferred equity |
|
- |
|
|
(36,104 |
) |
|
(36,104 |
) |
|
(36,104 |
) |
|
(36,104 |
) |
||||||
|
(38,611 |
) |
|
(38,611 |
) |
|
(38,611 |
) |
|
(38,611 |
) |
|
(38,632 |
) |
|||||||
Purchased credit card relationship intangible |
|
(1,198 |
) |
|
(1,992 |
) |
|
(2,855 |
) |
|
(3,768 |
) |
|
(4,733 |
) |
||||||
Core deposit intangible |
|
(28,571 |
) |
|
(30,494 |
) |
|
(32,416 |
) |
|
(34,339 |
) |
|
(35,842 |
) |
||||||
Insurance customer relationship intangible |
|
(165 |
) |
|
(203 |
) |
|
(241 |
) |
|
(280 |
) |
|
(318 |
) |
||||||
Tangible common equity | $ |
2,033,222 |
|
$ |
2,090,561 |
|
$ |
2,094,728 |
|
$ |
2,107,323 |
|
$ |
2,159,550 |
|
||||||
Tangible Assets: | |||||||||||||||||||||
Total assets - GAAP | $ |
20,785,275 |
|
$ |
21,256,154 |
|
$ |
21,369,962 |
|
$ |
19,413,734 |
|
$ |
18,793,071 |
|
||||||
|
(38,611 |
) |
|
(38,611 |
) |
|
(38,611 |
) |
|
(38,611 |
) |
|
(38,632 |
) |
|||||||
Purchased credit card relationship intangible |
|
(1,198 |
) |
|
(1,992 |
) |
|
(2,855 |
) |
|
(3,768 |
) |
|
(4,733 |
) |
||||||
Core deposit intangible |
|
(28,571 |
) |
|
(30,494 |
) |
|
(32,416 |
) |
|
(34,339 |
) |
|
(35,842 |
) |
||||||
Insurance customer relationship intangible |
|
(165 |
) |
|
(203 |
) |
|
(241 |
) |
|
(280 |
) |
|
(318 |
) |
||||||
Tangible assets | $ |
20,716,730 |
|
$ |
21,184,854 |
|
$ |
21,295,839 |
|
$ |
19,336,736 |
|
$ |
18,713,546 |
|
||||||
Common shares outstanding |
|
201,827 |
|
|
206,496 |
|
|
210,649 |
|
|
218,629 |
|
|
218,235 |
|
||||||
Tangible common equity ratio |
|
9.81 |
% |
|
9.87 |
% |
|
9.84 |
% |
|
10.90 |
% |
|
11.54 |
% |
||||||
Tangible book value per common share | $ |
10.07 |
|
$ |
10.12 |
|
$ |
9.94 |
|
$ |
9.64 |
|
$ |
9.90 |
|
||||||
Exposure to Puerto Rico Government
As of
The aforementioned exposure to municipalities in
As of
Conference Call / Webcast Information
First BanCorp.’s senior management will host an earnings conference call and live webcast on
Safe Harbor
This press release may contain “forward-looking statements” concerning the Corporation’s future economic, operational and financial performance. The words or phrases “expect,” “anticipate,” “intend,” “should,” “would,” “believe” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by such sections. The Corporation cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date hereof, and advises readers that any such forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by us that are difficult to predict. Various factors, some of which are beyond our control, including, but not limited to, the following, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements: uncertainties relating to the impact of the COVID-19 pandemic, including new variants and mutations of the virus, such as the Omicron variant, and the efficacy and acceptance of various vaccines and treatments for the disease, on the Corporation’s business, operations, employees, credit quality, financial condition and net income, including because of uncertainties as to the extent and duration of the pandemic and the impact of the pandemic on consumer spending, borrowing and saving habits, the underemployment and unemployment rates, which can adversely affect repayment patterns, the
Basis of Presentation
Use of Non-GAAP Financial Measures
This press release contains GAAP financial measures and non-GAAP financial measures. Non-GAAP financial measures are used when management believes it to be helpful to an investor’s understanding of the Corporation’s results of operations or financial position. Where non-GAAP financial measures are used, the most comparable GAAP financial measure, as well as the reconciliation of the non-GAAP financial measure to the most comparable GAAP financial measure, can be found in the text or in the tables in or attached to this earnings release. Any analysis of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures that management believes are generally used by the financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible and the insurance customer relationship intangible. Tangible assets are total assets less goodwill, core deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible and the insurance customer relationship intangible. Management uses and believe that many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Accordingly, the Corporation believes that disclosure of these financial measures may be useful to investors. Neither tangible common equity nor tangible assets, or the related measures, should be considered in isolation or as a substitute for stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures with similar names.
Adjusted Pre-Tax, Pre-Provision Income
Adjusted pre-tax, pre-provision income is a non-GAAP performance metric that management uses and believes that investors may find useful in analyzing underlying performance trends, particularly in times of economic stress, including as a result of natural catastrophes or health epidemics, such as the COVID-19 pandemic in 2020 and 2021. Adjusted pre-tax, pre-provision income, as defined by management, represents income before income taxes adjusted to exclude the provisions for credit losses on loans, finance leases and debt securities and any gains or losses on sales of investment securities. In addition, from time to time, earnings are also adjusted for certain items regarded as Special Items, such as merger and restructuring costs in connection with the acquisition of BSPR and related integration and restructuring efforts, and costs incurred in connection with the COVID-19 pandemic response efforts, because management believes these items are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts.
The following table reconciles income before income taxes to adjusted pre-tax, pre-provision income for the years ended
(Dollars in thousands) | Year Ended |
||||||||
|
|
|
|
||||||
2021 |
|
2020 |
|
||||||
Income before income taxes | $ |
427,817 |
|
$ |
116,323 |
|
|||
Add: Provision for credit losses |
|
(65,698 |
) |
|
170,985 |
|
|||
Less: Net gain on sales of investment securities |
|
- |
|
|
(13,198 |
) |
|||
Less: Benefit from hurricane-related insurance recoveries |
|
- |
|
|
(6,153 |
) |
|||
Less: Gain on early extinguishment of debt |
|
- |
|
|
(94 |
) |
|||
Add: COVID-19 pandemic-related expenses |
|
2,958 |
|
|
5,411 |
|
|||
Add: Merger and restructuring costs |
|
26,435 |
|
|
26,509 |
|
|||
Adjusted pre-tax, pre-provision income | $ |
391,512 |
|
$ |
299,783 |
|
|||
Change from most recent prior year (amount) | $ |
91,729 |
|
$ |
15,855 |
|
|||
Change from most recent prior year (percentage) |
|
30.6 |
% |
|
5.6 |
% |
|||
Net Interest Income, Excluding Valuations, and on a Tax-Equivalent Basis
Net interest income, interest rate spread, and net interest margin are reported excluding the changes in the fair value of derivative instruments and on a tax-equivalent basis in order to provide to investors additional information about the Corporation’s net interest income that management uses and believes should facilitate comparability and analysis of the periods presented. The changes in the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and tax-exempt loans, on a common basis that management believes facilitates comparison of results to the results of peers.
The following table reconciles net interest income in accordance with GAAP to net interest income excluding valuations, and net interest income on a tax-equivalent basis for the fourth and third quarters of 2021, the fourth quarter of 2020, and the year ended
(Dollars in thousands) | Quarter Ended | Year Ended | ||||||||||||||||||
Net Interest Income | ||||||||||||||||||||
Interest income - GAAP | $ |
198,435 |
|
$ |
200,172 |
|
$ |
198,700 |
|
$ |
794,708 |
|
$ |
692,982 |
|
|||||
Unrealized gain on derivative instruments |
|
(2 |
) |
|
(4 |
) |
|
(9 |
) |
|
(24 |
) |
|
(27 |
) |
|||||
Interest income excluding valuations |
|
198,433 |
|
|
200,168 |
|
|
198,691 |
|
|
794,684 |
|
|
692,955 |
|
|||||
Tax-equivalent adjustment |
|
6,208 |
|
|
6,864 |
|
|
5,308 |
|
|
23,753 |
|
|
21,059 |
|
|||||
Interest income on a tax-equivalent basis and excluding valuations | $ |
204,641 |
|
$ |
207,032 |
|
$ |
203,999 |
|
$ |
818,437 |
|
$ |
714,014 |
|
|||||
Interest expense - GAAP |
|
14,297 |
|
|
15,429 |
|
|
20,933 |
|
|
64,779 |
|
|
92,660 |
|
|||||
Net interest income - GAAP | $ |
184,138 |
|
$ |
184,743 |
|
$ |
177,767 |
|
$ |
729,929 |
|
$ |
600,322 |
|
|||||
Net interest income excluding valuations | $ |
184,136 |
|
$ |
184,739 |
|
$ |
177,758 |
|
$ |
729,905 |
|
$ |
600,295 |
|
|||||
Net interest income on a tax-equivalent basis and excluding valuations | $ |
190,344 |
|
$ |
191,603 |
|
$ |
183,066 |
|
$ |
753,658 |
|
$ |
621,354 |
|
|||||
Average Balances | ||||||||||||||||||||
Loans and leases | $ |
11,108,997 |
|
$ |
11,223,926 |
|
$ |
11,843,157 |
|
$ |
11,413,149 |
|
$ |
10,068,702 |
|
|||||
Total securities, other short-term investments and interest-bearing cash balances |
|
9,140,313 |
|
|
9,134,121 |
|
|
6,057,360 |
|
|
8,180,944 |
|
|
4,411,880 |
|
|||||
Average interest-earning assets | $ |
20,249,310 |
|
$ |
20,358,047 |
|
$ |
17,900,517 |
|
$ |
19,594,093 |
|
$ |
14,480,582 |
|
|||||
Average interest-bearing liabilities | $ |
11,467,480 |
|
$ |
11,718,557 |
|
$ |
11,704,166 |
|
$ |
11,778,841 |
|
$ |
9,477,461 |
|
|||||
Average Yield/Rate | ||||||||||||||||||||
Average yield on interest-earning assets - GAAP |
|
3.89 |
% |
|
3.90 |
% |
|
4.42 |
% |
|
4.06 |
% |
|
4.79 |
% |
|||||
Average rate on interest-bearing liabilities - GAAP |
|
0.49 |
% |
|
0.52 |
% |
|
0.71 |
% |
|
0.55 |
% |
|
0.98 |
% |
|||||
Net interest spread - GAAP |
|
3.40 |
% |
|
3.38 |
% |
|
3.71 |
% |
|
3.51 |
% |
|
3.81 |
% |
|||||
Net interest margin - GAAP |
|
3.61 |
% |
|
3.60 |
% |
|
3.95 |
% |
|
3.73 |
% |
|
4.15 |
% |
|||||
Average yield on interest-earning assets excluding valuations |
|
3.89 |
% |
|
3.90 |
% |
|
4.42 |
% |
|
4.06 |
% |
|
4.79 |
% |
|||||
Average rate on interest-bearing liabilities excluding valuations |
|
0.49 |
% |
|
0.52 |
% |
|
0.71 |
% |
|
0.55 |
% |
|
0.98 |
% |
|||||
Net interest spread excluding valuations |
|
3.40 |
% |
|
3.38 |
% |
|
3.71 |
% |
|
3.51 |
% |
|
3.81 |
% |
|||||
Net interest margin excluding valuations |
|
3.61 |
% |
|
3.60 |
% |
|
3.95 |
% |
|
3.73 |
% |
|
4.15 |
% |
|||||
Average yield on interest-earning assets on a tax-equivalent basis and excluding valuations |
|
4.01 |
% |
|
4.03 |
% |
|
4.53 |
% |
|
4.18 |
% |
|
4.93 |
% |
|||||
Average rate on interest-bearing liabilities excluding valuations |
|
0.49 |
% |
|
0.52 |
% |
|
0.71 |
% |
|
0.55 |
% |
|
0.98 |
% |
|||||
Net interest spread on a tax-equivalent basis and excluding valuations |
|
3.52 |
% |
|
3.51 |
% |
|
3.82 |
% |
|
3.63 |
% |
|
3.95 |
% |
|||||
Net interest margin on a tax-equivalent basis and excluding valuations |
|
3.73 |
% |
|
3.73 |
% |
|
4.07 |
% |
|
3.85 |
% |
|
4.29 |
% |
|||||
Financial measures adjusted to exclude the effect of Special Items that management believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts.
To supplement the Corporation’s financial statements presented in accordance with GAAP, the Corporation uses, and believes that investors would benefit from disclosure of, non-GAAP financial measures that reflect adjustments to net income and non-interest expenses, and the components of each, to exclude items that management identifies as Special Items because management believes they are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts.
- Adjusted net income – The adjusted net income amounts for the fourth and third quarters of 2021 and the fourth quarter of 2020 reflect the following exclusions:
- Merger and restructuring costs of
- COVID-19 pandemic-related expenses of
- Loss of
- The tax-related effects of all of the pre-tax items mentioned in the above bullets as follows:
-
Tax benefit of
,$0.7 million and$0.9 million in the fourth quarter of 2021, third quarter of 2021, and fourth quarter of 2020, respectively, related to merger and restructuring costs in connection with the acquisition of BSPR (calculated based on the statutory tax rate of$4.6 million 37.5% ).
-
Tax benefit of
,$2 thousand , and$0.2 million in the fourth quarter of 2021, third quarter of 2021, and fourth quarter of 2020, respectively, in connection with COVID-19 pandemic-related expenses (calculated based on the statutory tax rate of$0.4 million 37.5% ).
-
No tax benefit was recorded for the loss on sales of
U.S. agencies MBS in the fourth quarter of 2020. Those sales consisted of tax-exempt securities or were recorded at the tax-exempt international banking entity subsidiary level.
- Adjusted non-interest expenses – The following tables reconcile for the fourth quarter of 2021 and third quarter of 2021 the non-interest expenses to adjusted non-interest expenses, which is a non-GAAP financial measure that excludes the relevant Special Items identified above:
(In thousands) | |||||||||||||||||
Fourth Quarter 2021 | Non-Interest Expenses (GAAP) |
Merger and Restructuring Costs |
COVID-19 Pandemic-Related Expenses |
Adjusted (Non-GAAP) | |||||||||||||
Non-interest expenses | $ |
111,465 |
|
$ |
1,853 |
$ |
4 |
|
$ |
109,608 |
|
||||||
Employees' compensation and benefits |
|
49,681 |
|
|
- |
|
20 |
|
|
49,661 |
|
||||||
Occupancy and equipment |
|
21,589 |
|
|
- |
|
(6 |
) |
|
21,595 |
|
||||||
Business promotion |
|
5,794 |
|
|
- |
|
- |
|
|
5,794 |
|
||||||
Professional service fees |
|
11,937 |
|
|
- |
|
- |
|
|
11,937 |
|
||||||
Taxes, other than income taxes |
|
5,138 |
|
|
- |
|
(10 |
) |
|
5,148 |
|
||||||
Insurance and supervisory fees |
|
3,380 |
|
|
- |
|
- |
|
|
3,380 |
|
||||||
Net gain on other real estate owned operations |
|
(1,631 |
) |
|
- |
|
- |
|
|
(1,631 |
) |
||||||
Merger and restructuring costs |
|
1,853 |
|
|
1,853 |
|
- |
|
|
- |
|
||||||
Other non-interest expenses |
|
13,724 |
|
|
- |
|
- |
|
|
13,724 |
|
||||||
(In thousands) | |||||||||||||||||
Third Quarter 2021 | Non-Interest Expenses (GAAP) |
Merger and Restructuring Costs |
COVID-19 Pandemic-Related Expenses |
Adjusted (Non-GAAP) | |||||||||||||
Non-interest expenses | $ |
114,036 |
|
$ |
2,268 |
$ |
640 |
|
$ |
111,128 |
|
||||||
Employees' compensation and benefits |
|
50,220 |
|
|
- |
|
10 |
|
|
50,210 |
|
||||||
Occupancy and equipment |
|
23,306 |
|
|
- |
|
576 |
|
|
22,730 |
|
||||||
Business promotion |
|
3,370 |
|
|
- |
|
- |
|
|
3,370 |
|
||||||
Professional service fees |
|
13,554 |
|
|
- |
|
- |
|
|
13,554 |
|
||||||
Taxes, other than income taxes |
|
5,238 |
|
|
- |
|
49 |
|
|
5,189 |
|
||||||
Insurance and supervisory fees |
|
3,630 |
|
|
- |
|
- |
|
|
3,630 |
|
||||||
Net gain on other real estate owned operations |
|
(2,288 |
) |
|
- |
|
- |
|
|
(2,288 |
) |
||||||
Merger and restructuring costs |
|
2,268 |
|
|
2,268 |
|
- |
|
|
- |
|
||||||
Other non-interest expenses |
|
14,738 |
|
|
- |
|
5 |
|
|
14,733 |
|
||||||
. |
-
ACL on loans and finance leases to adjusted total loans held for investment ratio - The following table reconciles the ratio of the ACL on loans and finance leases to adjusted total loans held for investment, excluding SBA PPP loans, as of
December 31, 2021 andSeptember 30, 2021 :
Allowance for credit losses for loans and finance leases to Loans Held for Investment (GAAP to Non-GAAP reconciliation) |
|||||||||
As of |
|||||||||
(In thousands) | Allowance for Credit Losses for Loans and Finance Leases |
Loans Held for Investment | |||||||
Allowance for credit losses for loans and finance leases and loans held for investment (GAAP) | $ |
269,030 |
|
$ |
11,060,658 |
||||
Less: | |||||||||
SBA PPP loans |
|
- |
|
|
145,019 |
||||
Allowance for credit losses for loans and finance leases and adjusted loans held for investment, excluding SBA PPP loans (Non-GAAP) | $ |
269,030 |
|
$ |
10,915,639 |
||||
Allowance for credit losses for loans and finance leases to loans held for investment (GAAP) |
|
2.43 |
% |
||||||
Allowance for credit losses for loans and finance leases to adjusted loans held for investment, excluding SBA PPP loans (Non-GAAP) |
|
2.46 |
% |
||||||
Allowance for credit losses for loans and finance leases to Loans Held for Investment (GAAP to Non-GAAP reconciliation) |
|||||||||
As of September 30, 2021 | |||||||||
(In thousands) | Allowance for Credit Losses for Loans and Finance Leases |
Loans Held for Investment | |||||||
Allowance for credit losses for loans and finance leases and loans held for investment (GAAP) | $ |
288,360 |
|
$ |
11,140,582 |
||||
Less: | |||||||||
SBA PPP loans |
|
- |
|
|
218,360 |
||||
Allowance for credit losses for loans and finance leases and adjusted loans held for investment, excluding SBA PPP loans (Non-GAAP) | $ |
288,360 |
|
$ |
10,922,222 |
||||
Allowance for credit losses for loans and finance leases to loans held for investment (GAAP) |
|
2.59 |
% |
||||||
Allowance for credit losses for loans and finance leases to adjusted loans held for investment, excluding SBA PPP loans (Non-GAAP) |
|
2.64 |
% |
||||||
Management believes that the presentation of adjusted net income, adjusted non-interest expenses and adjustments to the various components of non-interest expenses, and the ratio of allowance for credit losses to adjusted total loans held for investment enhances the ability of analysts and investors to analyze trends in the Corporation’s business and understand the performance of the Corporation. In addition, the Corporation may utilize these non-GAAP financial measures as guides in its budgeting and long-term planning process.
FIRST BANCORP | |||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | |||||||||||||
As of |
|||||||||||||
December 31, |
|
September 30, |
|
December 31, |
|||||||||
(In thousands, except for share information) | 2021 |
|
2021 |
|
2020 |
||||||||
ASSETS | |||||||||||||
Cash and due from banks | $ |
2,540,376 |
|
$ |
2,655,491 |
|
$ |
1,433,261 |
|
||||
Money market investments: | |||||||||||||
Time deposits with other financial institutions |
|
300 |
|
|
300 |
|
|
300 |
|
||||
Other short-term investments |
|
2,382 |
|
|
2,382 |
|
|
60,272 |
|
||||
Total money market investments |
|
2,682 |
|
|
2,682 |
|
|
60,572 |
|
||||
Investment securities available for sale, at fair value (allowance for credit losses of |
|||||||||||||
|
6,453,761 |
|
|
6,689,479 |
|
|
4,647,019 |
|
|||||
Investment securities held to maturity, at amortized cost, net of allowance for credit losses of |
|||||||||||||
|
169,562 |
|
|
169,488 |
|
|
180,643 |
|
|||||
Equity securities |
|
32,169 |
|
|
37,427 |
|
|
37,588 |
|
||||
Total investment securities |
|
6,655,492 |
|
|
6,896,394 |
|
|
4,865,250 |
|
||||
Loans, net of allowance for credit losses of |
|
10,791,628 |
|
|
10,852,222 |
|
|
11,391,402 |
|
||||
Loans held for sale, at lower of cost or market |
|
35,155 |
|
|
30,681 |
|
|
50,289 |
|
||||
Total loans, net |
|
10,826,783 |
|
|
10,882,903 |
|
|
11,441,691 |
|
||||
Premises and equipment, net |
|
146,417 |
|
|
149,894 |
|
|
158,209 |
|
||||
Other real estate owned |
|
40,848 |
|
|
43,798 |
|
|
83,060 |
|
||||
Accrued interest receivable on loans and investments |
|
61,507 |
|
|
58,454 |
|
|
69,505 |
|
||||
Deferred tax asset, net |
|
208,482 |
|
|
243,447 |
|
|
329,261 |
|
||||
|
38,611 |
|
|
38,611 |
|
|
38,632 |
|
|||||
Intangible assets |
|
29,934 |
|
|
32,689 |
|
|
40,893 |
|
||||
Other assets |
|
234,143 |
|
|
251,791 |
|
|
272,737 |
|
||||
Total assets | $ |
20,785,275 |
|
$ |
21,256,154 |
|
$ |
18,793,071 |
|
||||
LIABILITIES | |||||||||||||
Deposits: | |||||||||||||
Non-interest-bearing deposits | $ |
7,027,513 |
|
$ |
7,097,313 |
|
$ |
4,546,123 |
|
||||
Interest-bearing deposits |
|
10,757,381 |
|
|
10,887,345 |
|
|
10,771,260 |
|
||||
Total deposits |
|
17,784,894 |
|
|
17,984,658 |
|
|
15,317,383 |
|
||||
Securities sold under agreements to repurchase |
|
300,000 |
|
|
300,000 |
|
|
300,000 |
|
||||
Advances from the FHLB |
|
200,000 |
|
|
320,000 |
|
|
440,000 |
|
||||
Other borrowings |
|
183,762 |
|
|
183,762 |
|
|
183,762 |
|
||||
Accounts payable and other liabilities |
|
214,852 |
|
|
269,769 |
|
|
276,747 |
|
||||
Total liabilities |
|
18,683,508 |
|
|
19,058,189 |
|
|
16,517,892 |
|
||||
STOCKHOLDERS' EQUITY | |||||||||||||
Preferred Stock, at aggregate liquidation preference value |
|
- |
|
|
36,104 |
|
|
36,104 |
|
||||
Common stock, |
|||||||||||||
(September 30, 2021 - 223,655,186 shares issued; December 31,2020 - 223,034,348 shares issued) |
|
22,366 |
|
|
22,366 |
|
|
22,303 |
|
||||
Less: |
|
(2,183 |
) |
|
(1,716 |
) |
|
(480 |
) |
||||
Common stock outstanding, 201,826,505 shares outstanding | |||||||||||||
(September 30, 2021 - 206,495,900 shares outstanding; December 31, 2020 - 218,235,064 shares outstanding) |
|
20,183 |
|
|
20,650 |
|
|
21,823 |
|
||||
Additional paid-in capital |
|
738,288 |
|
|
799,132 |
|
|
946,476 |
|
||||
Retained earnings |
|
1,427,295 |
|
|
1,375,797 |
|
|
1,215,321 |
|
||||
Accumulated other comprehensive (loss) income |
|
(83,999 |
) |
|
(33,718 |
) |
|
55,455 |
|
||||
Total stockholders' equity |
|
2,101,767 |
|
|
2,197,965 |
|
|
2,275,179 |
|
||||
Total liabilities and stockholders' equity | $ |
20,785,275 |
|
$ |
21,256,154 |
|
$ |
18,793,071 |
|
||||
FIRST BANCORP |
|||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||||
Quarter Ended |
|
Year Ended |
|||||||||||||||||||
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
December 31, |
|||||||||||||
(In thousands, except per share information) | 2021 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||
Net interest income: | |||||||||||||||||||||
Interest income | $ |
198,435 |
|
$ |
200,172 |
|
$ |
198,700 |
|
$ |
794,708 |
|
$ |
692,982 |
|
||||||
Interest expense |
|
14,297 |
|
|
15,429 |
|
|
20,933 |
|
|
64,779 |
|
|
92,660 |
|
||||||
Net interest income |
|
184,138 |
|
|
184,743 |
|
|
177,767 |
|
|
729,929 |
|
|
600,322 |
|
||||||
Provision for credit losses (benefit) expense: | |||||||||||||||||||||
Loans |
|
(12,241 |
) |
|
(8,734 |
) |
|
10,186 |
|
|
(61,720 |
) |
|
168,717 |
|
||||||
Unfunded loan commitments |
|
(222 |
) |
|
(971 |
) |
|
(1,176 |
) |
|
(3,568 |
) |
|
1,183 |
|
||||||
Debt securities |
|
254 |
|
|
(2,377 |
) |
|
(1,319 |
) |
|
(410 |
) |
|
1,085 |
|
||||||
Provision for credit losses (benefit) expense |
|
(12,209 |
) |
|
(12,082 |
) |
|
7,691 |
|
|
(65,698 |
) |
|
170,985 |
|
||||||
Net interest income after provision for credit losses |
|
196,347 |
|
|
196,825 |
|
|
170,076 |
|
|
795,627 |
|
|
429,337 |
|
||||||
Non-interest income: | |||||||||||||||||||||
Service charges on deposit accounts |
|
9,502 |
|
|
8,690 |
|
|
8,332 |
|
|
35,284 |
|
|
24,612 |
|
||||||
Mortgage banking activities |
|
5,223 |
|
|
6,098 |
|
|
7,551 |
|
|
24,998 |
|
|
22,124 |
|
||||||
Net (loss) gain on investments |
|
- |
|
|
- |
|
|
(182 |
) |
|
- |
|
|
13,198 |
|
||||||
Gain on early extinguishment of debt |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
94 |
|
||||||
Other non-interest income |
|
15,653 |
|
|
15,158 |
|
|
14,499 |
|
|
60,882 |
|
|
51,198 |
|
||||||
Total non-interest income |
|
30,378 |
|
|
29,946 |
|
|
30,200 |
|
|
121,164 |
|
|
111,226 |
|
||||||
Non-interest expenses: | |||||||||||||||||||||
Employees' compensation and benefits |
|
49,681 |
|
|
50,220 |
|
|
51,618 |
|
|
200,457 |
|
|
177,073 |
|
||||||
Occupancy and equipment |
|
21,589 |
|
|
23,306 |
|
|
24,066 |
|
|
93,253 |
|
|
74,633 |
|
||||||
Business promotion |
|
5,794 |
|
|
3,370 |
|
|
3,163 |
|
|
15,359 |
|
|
12,145 |
|
||||||
Professional service fees |
|
11,937 |
|
|
13,554 |
|
|
17,309 |
|
|
59,956 |
|
|
52,633 |
|
||||||
Taxes, other than income taxes |
|
5,138 |
|
|
5,238 |
|
|
5,795 |
|
|
22,151 |
|
|
17,762 |
|
||||||
Insurance and supervisory fees |
|
3,380 |
|
|
3,630 |
|
|
4,620 |
|
|
15,642 |
|
|
12,813 |
|
||||||
Net (gain) loss on other real estate owned operations |
|
(1,631 |
) |
|
(2,288 |
) |
|
580 |
|
|
(2,160 |
) |
|
3,598 |
|
||||||
Merger and restructuring costs |
|
1,853 |
|
|
2,268 |
|
|
12,321 |
|
|
26,435 |
|
|
26,509 |
|
||||||
Other non-interest expenses |
|
13,724 |
|
|
14,738 |
|
|
15,290 |
|
|
57,881 |
|
|
47,074 |
|
||||||
Total non-interest expenses |
|
111,465 |
|
|
114,036 |
|
|
134,762 |
|
|
488,974 |
|
|
424,240 |
|
||||||
Income before income taxes |
|
115,260 |
|
|
112,735 |
|
|
65,514 |
|
|
427,817 |
|
|
116,323 |
|
||||||
Income tax expense |
|
(41,621 |
) |
|
(37,057 |
) |
|
(15,376 |
) |
|
(146,792 |
) |
|
(14,050 |
) |
||||||
Net income | $ |
73,639 |
|
$ |
75,678 |
|
$ |
50,138 |
|
$ |
281,025 |
|
$ |
102,273 |
|
||||||
Net income attributable to common stockholders | $ |
71,959 |
|
$ |
75,009 |
|
$ |
49,469 |
|
$ |
277,338 |
|
$ |
99,597 |
|
||||||
Earnings per common share: | |||||||||||||||||||||
Basic | $ |
0.35 |
|
$ |
0.36 |
|
$ |
0.23 |
|
$ |
1.32 |
|
$ |
0.46 |
|
||||||
Diluted | $ |
0.35 |
|
$ |
0.36 |
|
$ |
0.23 |
|
$ |
1.31 |
|
$ |
0.46 |
|
About First BanCorp.
First BanCorp. is the parent corporation of
EXHIBIT A
Table 1 – Selected Financial Data
(In thousands, except per share amounts and financial ratios) | Quarter Ended |
|
Year Ended |
|||||||||||||||||
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
December 31, |
||||||||||||
2021 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||
Condensed Income Statements: | ||||||||||||||||||||
Total interest income | $ |
198,435 |
|
$ |
200,172 |
|
$ |
198,700 |
|
$ |
794,708 |
|
$ |
692,982 |
|
|||||
Total interest expense |
|
14,297 |
|
|
15,429 |
|
|
20,933 |
|
|
64,779 |
|
|
92,660 |
|
|||||
Net interest income |
|
184,138 |
|
|
184,743 |
|
|
177,767 |
|
|
729,929 |
|
|
600,322 |
|
|||||
Provision for credit losses (benefit) expense |
|
(12,209 |
) |
|
(12,082 |
) |
|
7,691 |
|
|
(65,698 |
) |
|
170,985 |
|
|||||
Non-interest income |
|
30,378 |
|
|
29,946 |
|
|
30,200 |
|
|
121,164 |
|
|
111,226 |
|
|||||
Non-interest expenses |
|
111,465 |
|
|
114,036 |
|
|
134,762 |
|
|
488,974 |
|
|
424,240 |
|
|||||
Income before income taxes |
|
115,259 |
|
|
112,735 |
|
|
65,514 |
|
|
427,816 |
|
|
116,323 |
|
|||||
Income tax expense |
|
(41,621 |
) |
|
(37,057 |
) |
|
(15,376 |
) |
|
(146,792 |
) |
|
(14,050 |
) |
|||||
Net income |
|
73,639 |
|
|
75,678 |
|
|
50,138 |
|
|
281,025 |
|
|
102,273 |
|
|||||
Net income attributable to common stockholders |
|
71,959 |
|
|
75,009 |
|
|
49,469 |
|
|
277,338 |
|
|
99,597 |
|
|||||
Per Common Share Results: | ||||||||||||||||||||
Net earnings per share - basic | $ |
0.35 |
|
$ |
0.36 |
|
$ |
0.23 |
|
$ |
1.32 |
|
$ |
0.46 |
|
|||||
Net earnings per share - diluted | $ |
0.35 |
|
$ |
0.36 |
|
$ |
0.23 |
|
$ |
1.31 |
|
$ |
0.46 |
|
|||||
Cash dividends declared | $ |
0.10 |
|
$ |
0.07 |
|
$ |
0.05 |
|
$ |
0.31 |
|
$ |
0.20 |
|
|||||
Average shares outstanding |
|
203,344 |
|
|
206,725 |
|
|
216,987 |
|
|
210,122 |
|
|
216,904 |
|
|||||
Average shares outstanding diluted |
|
204,705 |
|
|
207,796 |
|
|
218,071 |
|
|
211,300 |
|
|
217,668 |
|
|||||
Book value per common share | $ |
10.41 |
|
$ |
10.47 |
|
$ |
10.26 |
|
$ |
10.41 |
|
$ |
10.26 |
|
|||||
Tangible book value per common share (1) | $ |
10.07 |
|
$ |
10.12 |
|
$ |
9.90 |
|
$ |
10.07 |
|
$ |
9.90 |
|
|||||
Selected Financial Ratios (In Percent): | ||||||||||||||||||||
Profitability: | ||||||||||||||||||||
Return on Average Assets |
|
1.40 |
|
|
1.42 |
|
|
1.06 |
|
|
1.38 |
|
|
0.67 |
|
|||||
Interest Rate Spread (2) |
|
3.52 |
|
|
3.51 |
|
|
3.82 |
|
|
3.63 |
|
|
3.95 |
|
|||||
Net Interest Margin (2) |
|
3.73 |
|
|
3.73 |
|
|
4.07 |
|
|
3.85 |
|
|
4.29 |
|
|||||
Return on Average Total Equity |
|
13.40 |
|
|
13.43 |
|
|
8.91 |
|
|
12.56 |
|
|
4.59 |
|
|||||
Return on Average Common Equity |
|
13.24 |
|
|
13.53 |
|
|
8.93 |
|
|
12.58 |
|
|
4.54 |
|
|||||
Average Total Equity to Average Total Assets |
|
10.46 |
|
|
10.61 |
|
|
11.95 |
|
|
11.02 |
|
|
14.64 |
|
|||||
Total capital |
|
20.50 |
|
|
20.67 |
|
|
20.37 |
|
|
20.50 |
|
|
20.37 |
|
|||||
Common equity Tier 1 capital |
|
17.80 |
|
|
17.62 |
|
|
17.31 |
|
|
17.80 |
|
|
17.31 |
|
|||||
Tier 1 capital |
|
17.80 |
|
|
17.92 |
|
|
17.61 |
|
|
17.80 |
|
|
17.61 |
|
|||||
Leverage |
|
10.14 |
|
|
10.17 |
|
|
11.26 |
|
|
10.14 |
|
|
11.26 |
|
|||||
Tangible common equity ratio (1) |
|
9.81 |
|
|
9.87 |
|
|
11.54 |
|
|
9.81 |
|
|
11.54 |
|
|||||
Dividend payout ratio |
|
28.26 |
|
|
19.29 |
|
|
21.93 |
|
|
23.49 |
|
|
43.56 |
|
|||||
Efficiency ratio (3) |
|
51.96 |
|
|
53.12 |
|
|
64.80 |
|
|
57.45 |
|
|
59.62 |
|
|||||
Asset Quality: | ||||||||||||||||||||
Allowance for credit losses on loans and finance leases to loans held for investment |
|
2.43 |
|
|
2.59 |
|
|
3.28 |
|
|
2.43 |
|
|
3.28 |
|
|||||
Net charge-offs (annualized) to average loans |
|
0.26 |
|
|
0.99 |
|
|
0.30 |
|
|
0.48 |
|
|
0.48 |
|
|||||
Provision for credit losses for loans and finance leases (benefit) expense to net charge-offs |
|
(172.67 |
) |
|
(31.34 |
) |
|
112.96 |
|
|
(111.94 |
) |
|
352.39 |
|
|||||
Non-performing assets to total assets |
|
0.76 |
|
|
0.81 |
|
|
1.56 |
|
|
0.76 |
|
|
1.56 |
|
|||||
Nonaccrual loans held for investment to total loans held for investment |
|
1.00 |
|
|
1.10 |
|
|
1.74 |
|
|
1.00 |
|
|
1.74 |
|
|||||
Allowance for credit losses on loans and finance leases to total nonaccrual loans held for investment |
|
242.99 |
|
|
236.09 |
|
|
188.16 |
|
|
242.99 |
|
|
188.16 |
|
|||||
Allowance for credit losses on loans and finance leases to total nonaccrual loans held for investment, excluding residential real estate loans |
|
483.95 |
|
|
468.48 |
|
|
484.04 |
|
|
483.95 |
|
|
484.04 |
|
|||||
Other Information: | ||||||||||||||||||||
Common Stock Price: End of period | $ |
13.78 |
|
$ |
13.15 |
|
$ |
9.22 |
|
$ |
13.78 |
|
$ |
9.22 |
|
1- Non-GAAP financial measure. See page 17 for GAAP to Non-GAAP reconciliations. | ||||||
2- On a tax-equivalent basis and excluding changes in the fair value of derivative instruments (Non-GAAP financial measure). See page 22 for GAAP to Non-GAAP reconciliations and refer to discussions in Tables 2 and 3 below. | ||||||
3- Non-interest expenses to the sum of net interest income and non-interest income. The denominator includes non-recurring income and changes in the fair value of derivative instruments. | ||||||
Table 2 – Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis)
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Average volume |
|
Interest income (1) / expense |
|
|
Average rate (1) |
|||||||||||||||||||||
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
September 30, |
|
December 31, |
||||||||||
Quarter ended | 2021 |
|
2021 |
|
2020 |
|
2021 |
|
2021 |
|
2020 |
|
2021 |
|
2021 |
|
2020 |
|||||||||
Interest-earning assets: | ||||||||||||||||||||||||||
Money market & other short-term investments | $ |
2,350,719 |
$ |
2,514,882 |
$ |
1,732,372 |
$ |
912 |
$ |
968 |
$ |
438 |
0.15 |
% |
0.15 |
% |
0.10 |
% |
||||||||
Government obligations (2) |
|
2,585,069 |
|
2,325,835 |
|
1,159,053 |
|
7,431 |
|
7,044 |
|
5,768 |
1.14 |
% |
1.20 |
% |
1.98 |
% |
||||||||
MBS |
|
4,166,861 |
|
4,255,171 |
|
3,127,296 |
|
15,986 |
|
17,091 |
|
10,809 |
1.52 |
% |
1.59 |
% |
1.38 |
% |
||||||||
FHLB stock |
|
26,103 |
|
27,080 |
|
31,937 |
|
300 |
|
327 |
|
432 |
4.56 |
% |
4.79 |
% |
5.38 |
% |
||||||||
Other investments |
|
11,561 |
|
11,153 |
|
6,702 |
|
16 |
|
30 |
|
10 |
0.53 |
% |
1.07 |
% |
0.59 |
% |
||||||||
Total investments (3) |
|
9,140,313 |
|
9,134,121 |
|
6,057,360 |
|
24,645 |
|
25,460 |
|
17,457 |
1.07 |
% |
1.11 |
% |
1.15 |
% |
||||||||
Residential mortgage loans |
|
3,069,075 |
|
3,193,918 |
|
3,615,018 |
|
42,633 |
|
43,901 |
|
47,975 |
5.51 |
% |
5.45 |
% |
5.28 |
% |
||||||||
Construction loans |
|
165,067 |
|
171,088 |
|
198,377 |
|
2,236 |
|
2,178 |
|
2,575 |
5.37 |
% |
5.05 |
% |
5.16 |
% |
||||||||
C&I and commercial mortgage loans |
|
5,028,753 |
|
5,104,362 |
|
5,444,469 |
|
63,202 |
|
64,835 |
|
68,201 |
4.99 |
% |
5.04 |
% |
4.98 |
% |
||||||||
Finance leases |
|
561,423 |
|
528,893 |
|
463,973 |
|
10,395 |
|
9,945 |
|
8,500 |
7.35 |
% |
7.46 |
% |
7.29 |
% |
||||||||
Consumer loans |
|
2,284,679 |
|
2,225,665 |
|
2,121,320 |
|
61,530 |
|
60,713 |
|
59,291 |
10.68 |
% |
10.82 |
% |
11.12 |
% |
||||||||
Total loans (4) (5) |
|
11,108,997 |
|
11,223,926 |
|
11,843,157 |
|
179,996 |
|
181,572 |
|
186,542 |
6.43 |
% |
6.42 |
% |
6.27 |
% |
||||||||
Total interest-earning assets | $ |
20,249,310 |
$ |
20,358,047 |
$ |
17,900,517 |
$ |
204,641 |
$ |
207,032 |
$ |
203,999 |
4.01 |
% |
4.03 |
% |
4.53 |
% |
||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||
Brokered CDs | $ |
106,275 |
$ |
126,775 |
$ |
253,508 |
$ |
561 |
$ |
664 |
$ |
1,417 |
2.09 |
% |
2.08 |
% |
2.22 |
% |
||||||||
Other interest-bearing deposits |
|
10,573,790 |
|
10,788,020 |
|
10,511,135 |
|
8,115 |
|
9,018 |
|
14,232 |
0.30 |
% |
0.33 |
% |
0.54 |
% |
||||||||
Other borrowed funds |
|
485,676 |
|
483,762 |
|
483,762 |
|
3,850 |
|
3,848 |
|
2,689 |
3.15 |
% |
3.16 |
% |
2.21 |
% |
||||||||
FHLB advances |
|
301,739 |
|
320,000 |
|
455,761 |
|
1,771 |
|
1,899 |
|
2,595 |
2.33 |
% |
2.35 |
% |
2.27 |
% |
||||||||
Total interest-bearing liabilities | $ |
11,467,480 |
$ |
11,718,557 |
$ |
11,704,166 |
$ |
14,297 |
$ |
15,429 |
$ |
20,933 |
0.49 |
% |
0.52 |
% |
0.71 |
% |
||||||||
Net interest income | $ |
190,344 |
$ |
191,603 |
$ |
183,066 |
||||||||||||||||||||
Interest rate spread | 3.52 |
% |
3.51 |
% |
3.82 |
% |
||||||||||||||||||||
Net interest margin | 3.73 |
% |
3.73 |
% |
4.07 |
% |
||||||||||||||||||||
1- On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the |
2- Government obligations include debt issued by government-sponsored agencies. |
3- Unrealized gains and losses on available-for-sale securities are excluded from the average volumes. |
4- Average loan balances include the average of non-performing loans. |
5- Interest income on loans includes |
Table 3 – Year-to-Date Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis)
(Dollars in thousands) | ||||||||||||||||||
Average volume |
|
Interest income (1) / expense |
|
Average rate (1) |
||||||||||||||
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
||||||||
Year Ended | 2021 |
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||
Interest-earning assets: | ||||||||||||||||||
Money market & other short-term investments | $ |
2,012,617 |
$ |
1,258,683 |
$ |
2,662 |
$ |
3,388 |
0.13 |
% |
0.27 |
% |
||||||
Government obligations (2) |
|
2,065,522 |
|
878,537 |
|
27,058 |
|
21,222 |
1.31 |
% |
2.42 |
% |
||||||
MBS |
|
4,064,343 |
|
2,236,262 |
|
57,159 |
|
48,683 |
1.41 |
% |
2.18 |
% |
||||||
FHLB stock |
|
28,208 |
|
32,160 |
|
1,394 |
|
1,959 |
4.94 |
% |
6.09 |
% |
||||||
Other investments |
|
10,254 |
|
6,238 |
|
61 |
|
41 |
0.59 |
% |
0.66 |
% |
||||||
Total investments (3) |
|
8,180,944 |
|
4,411,880 |
|
88,334 |
|
75,293 |
1.08 |
% |
1.71 |
% |
||||||
Residential mortgage loans |
|
3,277,087 |
|
3,119,400 |
|
177,747 |
|
166,019 |
5.42 |
% |
5.32 |
% |
||||||
Construction loans |
|
181,470 |
|
168,967 |
|
12,766 |
|
9,094 |
7.03 |
% |
5.38 |
% |
||||||
C&I and commercial mortgage loans |
|
5,228,150 |
|
4,387,419 |
|
261,333 |
|
214,830 |
5.00 |
% |
4.90 |
% |
||||||
Finance leases |
|
518,757 |
|
440,796 |
|
38,532 |
|
32,515 |
7.43 |
% |
7.38 |
% |
||||||
Consumer loans |
|
2,207,685 |
|
1,952,120 |
|
239,725 |
|
216,263 |
10.86 |
% |
11.08 |
% |
||||||
Total loans (4) (5) |
|
11,413,149 |
|
10,068,702 |
|
730,103 |
|
638,721 |
6.40 |
% |
6.34 |
% |
||||||
Total interest-earning assets | $ |
19,594,093 |
$ |
14,480,582 |
$ |
818,437 |
$ |
714,014 |
4.18 |
% |
4.93 |
% |
||||||
Interest-bearing liabilities: | ||||||||||||||||||
Brokered CDs | $ |
141,959 |
$ |
357,965 |
$ |
2,982 |
$ |
7,989 |
2.10 |
% |
2.23 |
% |
||||||
Other interest-bearing deposits |
|
10,798,583 |
|
8,130,111 |
|
38,500 |
|
60,399 |
0.36 |
% |
0.74 |
% |
||||||
Loans payable |
|
- |
|
8,415 |
|
- |
|
21 |
0.00 |
% |
0.25 |
% |
||||||
Other borrowed funds |
|
484,244 |
|
475,492 |
|
15,098 |
|
13,000 |
3.12 |
% |
2.73 |
% |
||||||
FHLB advances |
|
354,055 |
|
505,478 |
|
8,199 |
|
11,251 |
2.32 |
% |
2.23 |
% |
||||||
Total interest-bearing liabilities | $ |
11,778,841 |
$ |
9,477,461 |
$ |
64,779 |
$ |
92,660 |
0.55 |
% |
0.98 |
% |
||||||
Net interest income | $ |
753,658 |
$ |
621,354 |
||||||||||||||
Interest rate spread | 3.63 |
% |
3.95 |
% |
||||||||||||||
Net interest margin | 3.85 |
% |
4.29 |
% |
||||||||||||||
1- On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the |
2- Government obligations include debt issued by government-sponsored agencies. |
3- Unrealized gains and losses on available-for-sale securities are excluded from the average volumes. |
4- Average loan balances include the average of non-performing loans. |
5- Interest income on loans includes |
Table 4 – Non-Interest Income
Quarter Ended |
|
Year Ended |
||||||||||||||||
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
December 31, |
||||||||||
(In thousands) | 2021 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
Service charges on deposit accounts | $ |
9,502 |
$ |
8,690 |
$ |
8,332 |
|
$ |
35,284 |
$ |
24,612 |
|||||||
Mortgage banking activities |
|
5,223 |
|
6,098 |
|
7,551 |
|
|
24,998 |
|
22,124 |
|||||||
Insurance income |
|
2,170 |
|
2,318 |
|
1,928 |
|
|
11,945 |
|
9,364 |
|||||||
Other operating income |
|
13,483 |
|
12,840 |
|
12,571 |
|
|
48,937 |
|
41,834 |
|||||||
Non-interest income before net (loss) gain on sales of investment securities and gain on early extinguishment of debt |
|
30,378 |
|
29,946 |
|
30,382 |
|
|
121,164 |
|
97,934 |
|||||||
Net (loss) gain on sales of investment securities |
|
- |
|
- |
|
(182 |
) |
|
- |
|
13,198 |
|||||||
Gain on early extinguishment of debt |
|
- |
|
- |
|
- |
|
|
- |
|
94 |
|||||||
$ |
30,378 |
$ |
29,946 |
$ |
30,200 |
|
$ |
121,164 |
$ |
111,226 |
Table 5 – Non-Interest Expenses
Quarter Ended | Year Ended | ||||||||||||||||||
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
December 31, |
|||||||||||
2021 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||||
Employees' compensation and benefits | $ |
49,681 |
|
$ |
50,220 |
|
$ |
51,618 |
$ |
200,457 |
|
$ |
177,073 |
||||||
Occupancy and equipment |
|
21,589 |
|
|
23,306 |
|
|
24,066 |
|
93,253 |
|
|
74,633 |
||||||
Deposit insurance premium |
|
1,253 |
|
|
1,381 |
|
|
1,900 |
|
6,544 |
|
|
6,488 |
||||||
Other insurance and supervisory fees |
|
2,127 |
|
|
2,249 |
|
|
2,720 |
|
9,098 |
|
|
6,325 |
||||||
Taxes, other than income taxes |
|
5,138 |
|
|
5,238 |
|
|
5,795 |
|
22,151 |
|
|
17,762 |
||||||
Collections, appraisals and other credit related fees |
|
874 |
|
|
1,451 |
|
|
1,218 |
|
4,715 |
|
|
5,563 |
||||||
Outsourcing technology services |
|
7,909 |
|
|
8,878 |
|
|
12,524 |
|
41,106 |
|
|
33,974 |
||||||
Other professional fees |
|
3,154 |
|
|
3,225 |
|
|
3,567 |
|
14,135 |
|
|
13,096 |
||||||
Credit and debit card processing expenses |
|
5,523 |
|
|
5,573 |
|
|
6,397 |
|
22,169 |
|
|
19,144 |
||||||
Business promotion |
|
5,794 |
|
|
3,370 |
|
|
3,163 |
|
15,359 |
|
|
12,145 |
||||||
Communications |
|
2,268 |
|
|
2,250 |
|
|
2,462 |
|
9,387 |
|
|
8,437 |
||||||
Net (gain) loss on OREO operations |
|
(1,631 |
) |
|
(2,288 |
) |
|
580 |
|
(2,160 |
) |
|
3,598 |
||||||
Merger and restructuring costs |
|
1,853 |
|
|
2,268 |
|
|
12,321 |
|
26,435 |
|
|
26,509 |
||||||
Other |
|
5,933 |
|
|
6,915 |
|
|
6,431 |
|
26,325 |
|
|
19,493 |
||||||
Total | $ |
111,465 |
|
$ |
114,036 |
|
$ |
134,762 |
$ |
488,974 |
|
$ |
424,240 |
Table 6 – Selected Balance Sheet Data
(In thousands) | As of |
||||||||||
December 31, |
|
September 30, |
|
December 31, |
|||||||
2021 |
|
2021 |
|
2020 |
|||||||
Balance Sheet Data: | |||||||||||
Loans, including loans held for sale | $ |
11,095,813 |
|
$ |
11,171,263 |
|
$ |
11,827,578 |
|||
Allowance for credit losses for loans and finance leases |
|
269,030 |
|
|
288,360 |
|
|
385,887 |
|||
Money market and investment securities, net of allowance for credit losses for debt securities |
|
6,658,174 |
|
|
6,899,076 |
|
|
4,925,822 |
|||
Intangible assets |
|
68,545 |
|
|
71,300 |
|
|
79,525 |
|||
Deferred tax asset, net |
|
208,482 |
|
|
243,447 |
|
|
329,261 |
|||
Total assets |
|
20,785,275 |
|
|
21,256,154 |
|
|
18,793,071 |
|||
Deposits |
|
17,784,894 |
|
|
17,984,658 |
|
|
15,317,383 |
|||
Borrowings |
|
683,762 |
|
|
803,762 |
|
|
923,762 |
|||
Total preferred equity |
|
- |
|
|
36,104 |
|
|
36,104 |
|||
Total common equity |
|
2,185,766 |
|
|
2,195,579 |
|
|
2,183,620 |
|||
Accumulated other comprehensive (loss) income, net of tax |
|
(83,999 |
) |
|
(33,718 |
) |
|
55,455 |
|||
Total equity |
|
2,101,767 |
|
|
2,197,965 |
|
|
2,275,179 |
|||
Table 7 – Loan Portfolio
Composition of the loan portfolio including loans held for sale, at period-end.
(In thousands) | As of |
||||||||
December 31, |
|
September 30, |
|
December 31, |
|||||
2021 |
|
2021 |
|
2020 |
|||||
Residential mortgage loans | $ |
2,978,895 |
$ |
3,095,015 |
$ |
3,521,954 |
|||
Commercial loans: | |||||||||
Construction loans |
|
138,999 |
|
170,208 |
|
212,500 |
|||
Commercial mortgage loans |
|
2,167,469 |
|
2,136,502 |
|
2,230,602 |
|||
Commercial and Industrial loans |
|
2,887,251 |
|
2,932,712 |
|
3,202,590 |
|||
Commercial loans |
|
5,193,719 |
|
5,239,422 |
|
5,645,692 |
|||
Finance leases |
|
575,005 |
|
548,837 |
|
472,989 |
|||
Consumer loans |
|
2,313,039 |
|
2,257,308 |
|
2,136,654 |
|||
Loans held for investment |
|
11,060,658 |
|
11,140,582 |
|
11,777,289 |
|||
Loans held for sale |
|
35,155 |
|
30,681 |
|
50,289 |
|||
Total loans | $ |
11,095,813 |
$ |
11,171,263 |
$ |
11,827,578 |
|||
Table 8 – Loan Portfolio by Geography
(In thousands) | As of December 31, 2021 |
|||||||||||||
|
|
|
|
|
|
Consolidated |
||||||||
Residential mortgage loans | $ |
2,361,322 |
$ |
188,251 |
$ |
429,322 |
$ |
2,978,895 |
||||||
Commercial loans: | ||||||||||||||
Construction loans |
|
38,789 |
|
4,344 |
|
95,866 |
|
138,999 |
||||||
Commercial mortgage loans |
|
1,635,137 |
|
67,094 |
|
465,238 |
|
2,167,469 |
||||||
Commercial and Industrial loans |
|
1,867,082 |
|
79,515 |
|
940,654 |
|
2,887,251 |
||||||
Commercial loans |
|
3,541,008 |
|
150,953 |
|
1,501,758 |
|
5,193,719 |
||||||
Finance leases |
|
575,005 |
|
- |
|
- |
|
575,005 |
||||||
Consumer loans |
|
2,245,097 |
|
52,282 |
|
15,660 |
|
2,313,039 |
||||||
Loans held for investment |
|
8,722,432 |
|
391,486 |
|
1,946,740 |
|
11,060,658 |
||||||
Loans held for sale |
|
33,002 |
|
177 |
|
1,976 |
|
35,155 |
||||||
Total loans | $ |
8,755,434 |
$ |
391,663 |
$ |
1,948,716 |
$ |
11,095,813 |
||||||
(In thousands) | As of September 30, 2021 |
|||||||||||||
|
|
|
|
|
|
Consolidated |
||||||||
Residential mortgage loans | $ |
2,450,624 |
$ |
190,539 |
$ |
453,852 |
$ |
3,095,015 |
||||||
Commercial loans: | ||||||||||||||
Construction loans |
|
45,666 |
|
4,471 |
|
120,071 |
|
170,208 |
||||||
Commercial mortgage loans |
|
1,644,633 |
|
64,665 |
|
427,204 |
|
2,136,502 |
||||||
Commercial and Industrial loans |
|
1,847,057 |
|
114,494 |
|
971,161 |
|
2,932,712 |
||||||
Commercial loans |
|
3,537,356 |
|
183,630 |
|
1,518,436 |
|
5,239,422 |
||||||
Finance leases |
|
548,837 |
|
- |
|
- |
|
548,837 |
||||||
Consumer loans |
|
2,187,584 |
|
51,913 |
|
17,811 |
|
2,257,308 |
||||||
Loans held for investment |
|
8,724,401 |
|
426,082 |
|
1,990,099 |
|
11,140,582 |
||||||
Loans held for sale |
|
29,205 |
|
830 |
|
646 |
|
30,681 |
||||||
Total loans | $ |
8,753,606 |
$ |
426,912 |
$ |
1,990,745 |
$ |
11,171,263 |
||||||
(In thousands) | As of December 31, 2020 |
|||||||||||||
|
|
|
|
|
|
Consolidated |
||||||||
Residential mortgage loans | $ |
2,788,827 |
$ |
213,376 |
$ |
519,751 |
$ |
3,521,954 |
||||||
Commercial loans: | ||||||||||||||
Construction loans |
|
73,619 |
|
11,397 |
|
127,484 |
|
212,500 |
||||||
Commercial mortgage loans |
|
1,793,095 |
|
60,129 |
|
377,378 |
|
2,230,602 |
||||||
Commercial and Industrial loans |
|
2,135,291 |
|
129,440 |
|
937,859 |
|
3,202,590 |
||||||
Commercial loans |
|
4,002,005 |
|
200,966 |
|
1,442,721 |
|
5,645,692 |
||||||
Finance leases |
|
472,989 |
|
- |
|
- |
|
472,989 |
||||||
Consumer loans |
|
2,058,217 |
|
51,726 |
|
26,711 |
|
2,136,654 |
||||||
Loans held for investment |
|
9,322,038 |
|
466,068 |
|
1,989,183 |
|
11,777,289 |
||||||
Loans held for sale |
|
44,994 |
|
681 |
|
4,614 |
|
50,289 |
||||||
Total loans | $ |
9,367,032 |
$ |
466,749 |
$ |
1,993,797 |
$ |
11,827,578 |
||||||
Table 9 – Non-Performing Assets
As of |
||||||||||||
(Dollars in thousands) | December 31, |
|
September 30, |
|
December 31, |
|||||||
2021 |
|
2021 |
|
2020 |
||||||||
Nonaccrual loans held for investment: | ||||||||||||
Residential mortgage | $ |
55,127 |
|
$ |
60,589 |
|
$ |
125,367 |
|
|||
Commercial mortgage |
|
25,337 |
|
|
26,812 |
|
|
29,611 |
|
|||
Commercial and Industrial |
|
17,135 |
|
|
18,990 |
|
|
20,881 |
|
|||
Construction |
|
2,664 |
|
|
6,093 |
|
|
12,971 |
|
|||
Consumer and Finance leases |
|
10,454 |
|
|
9,657 |
|
|
16,259 |
|
|||
Total nonaccrual loans held for investment |
|
110,717 |
|
|
122,141 |
|
|
205,089 |
|
|||
OREO |
|
40,848 |
|
|
43,798 |
|
|
83,060 |
|
|||
Other repossessed property |
|
3,687 |
|
|
3,550 |
|
|
5,357 |
|
|||
Other assets (1) |
|
2,850 |
|
|
2,894 |
|
|
- |
|
|||
Total non-performing assets (2) | $ |
158,102 |
|
$ |
172,383 |
|
$ |
293,506 |
|
|||
Past-due loans 90 days and still accruing (3) | $ |
115,448 |
|
$ |
148,322 |
|
$ |
146,889 |
|
|||
Allowance for credit losses on loans | $ |
269,030 |
|
$ |
288,360 |
|
$ |
385,887 |
|
|||
Allowance for credit losses on loans to total nonaccrual loans held for investment |
|
242.99 |
% |
|
236.09 |
% |
|
188.16 |
% |
|||
Allowance for credit losses on loans to total nonaccrual loans held for investment, excluding residential real estate loans |
|
483.95 |
% |
|
468.48 |
% |
|
484.04 |
% |
|||
(1) |
Residential pass-through MBS issued by the Puerto Rico Housing Finance Authority held as part of the available-for-sale investment securities portfolio with an amortized cost of |
||
(2)
|
Excludes PCD loans previously accounted for under ASC 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans accounted for under ASC 310-30 as "units of account" both at the time of adoption of CECL on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans accrete interest income based on the effective interest rate of the loan pools determined at the time of adoption of CECL and will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The amortized cost of such loans as of December 31, 2021, September 30,2021, and December 31, 2020, amounted to |
||
(3) |
These include rebooked loans, which were previously pooled into GNMA securities, amounting to |
Table 10 – Non-Performing Assets by Geography
As of |
|||||||||
(In thousands) | December 31, |
|
September 30, |
|
December 31, |
||||
2021 |
|
2021 |
|
2020 |
|||||
Nonaccrual loans held for investment: | |||||||||
Residential mortgage | $ |
39,256 |
$ |
41,309 |
$ |
101,763 |
|||
Commercial mortgage |
|
15,503 |
|
16,839 |
|
18,733 |
|||
Commercial and Industrial |
|
14,708 |
|
16,799 |
|
18,876 |
|||
Construction |
|
1,198 |
|
4,604 |
|
5,323 |
|||
Finance leases |
|
866 |
|
698 |
|
1,466 |
|||
Consumer |
|
9,311 |
|
8,511 |
|
13,615 |
|||
Total nonaccrual loans held for investment |
|
80,842 |
|
88,760 |
|
159,776 |
|||
OREO |
|
36,750 |
|
39,375 |
|
78,618 |
|||
Other repossessed property |
|
3,456 |
|
3,333 |
|
5,120 |
|||
Other assets (1) |
|
2,850 |
|
2,894 |
|
- |
|||
Total non-performing assets (2) | $ |
123,898 |
$ |
134,362 |
$ |
243,514 |
|||
Past-due loans 90 days and still accruing (3) | $ |
114,001 |
$ |
146,823 |
$ |
144,619 |
|||
Nonaccrual loans held for investment: | |||||||||
Residential mortgage | $ |
8,719 |
$ |
10,491 |
$ |
9,182 |
|||
Commercial mortgage |
|
9,834 |
|
9,973 |
|
10,878 |
|||
Commercial and Industrial |
|
1,476 |
|
1,415 |
|
1,444 |
|||
Construction |
|
1,466 |
|
1,489 |
|
7,648 |
|||
Consumer |
|
144 |
|
88 |
|
354 |
|||
Total nonaccrual loans held for investment |
|
21,639 |
|
23,456 |
|
29,506 |
|||
OREO |
|
3,450 |
|
4,189 |
|
4,411 |
|||
Other repossessed property |
|
187 |
|
175 |
|
109 |
|||
Total non-performing assets | $ |
25,276 |
$ |
27,820 |
$ |
34,026 |
|||
Past-due loans 90 days and still accruing | $ |
1,265 |
$ |
1,249 |
$ |
2,020 |
|||
Nonaccrual loans held for investment: | |||||||||
Residential mortgage | $ |
7,152 |
$ |
8,789 |
$ |
14,422 |
|||
Commercial and Industrial |
|
951 |
|
776 |
|
561 |
|||
Consumer |
|
133 |
|
360 |
|
824 |
|||
Total nonaccrual loans held for investment |
|
8,236 |
|
9,925 |
|
15,807 |
|||
OREO |
|
648 |
|
234 |
|
31 |
|||
Other repossessed property |
|
44 |
|
42 |
|
128 |
|||
Total non-performing assets | $ |
8,928 |
$ |
10,201 |
$ |
15,966 |
|||
Past-due loans 90 days and still accruing | $ |
182 |
$ |
250 |
$ |
250 |
(1) |
Residential pass-through MBS issued by the Puerto Rico Housing Finance Authority held as part of the available-for-sale investment securities portfolio with an amortized cost of |
|
(2)
|
|
Excludes PCD loans previously accounted for under ASC 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans accounted for under ASC 310-30 as "units of account" both at the time of adoption of CECL on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans accrete interest income based on the effective interest rate of the loan pools determined at the time of adoption of CECL and will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The amortized cost of such loans as of December 31, 2021, September 30,2021, and December 31, 2020, amounted to |
(3) |
These include rebooked loans, which were previously pooled into GNMA securities, amounting to |
Table 11 – Allowance for Credit Losses for Loans and Finance Leases
Quarter Ended |
|
Year Ended |
||||||||||||||||||||||
(Dollars in thousands) | December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
December 31, |
|||||||||||||||
2021 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||||||
Allowance for credit losses on loans and finance leases, beginning balance | $ |
288,360 |
|
$ |
324,958 |
|
$ |
384,718 |
|
$ |
385,887 |
|
$ |
155,139 |
|
|||||||||
Impact of adopting CECL |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
81,165 |
|
|||||||||
Allowance for credit losses on loans and finance leases, beginning balance after CECL adoption |
|
288,360 |
|
|
324,958 |
|
|
384,718 |
|
|
385,887 |
|
|
236,304 |
|
|||||||||
Provision for credit losses on loans and finance leases (benefit) expense |
|
(12,241 |
) |
|
(8,734 |
) |
|
10,186 |
|
|
(61,720 |
) |
|
168,717 |
|
|||||||||
Initial allowance on PCD loans |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
28,744 |
|
|||||||||
Net (charge-offs) recoveries of loans: | ||||||||||||||||||||||||
Residential mortgage |
|
(988 |
) |
|
(23,450 |
) |
(1 |
) |
|
(1,642 |
) |
|
(28,517 |
) |
(1 |
) |
|
(9,498 |
) |
|||||
Commercial mortgage |
|
(56 |
) |
|
(386 |
) |
|
1,769 |
|
|
(1,213 |
) |
|
(1,394 |
) |
|||||||||
Commercial and Industrial |
|
(702 |
) |
|
327 |
|
|
(367 |
) |
|
4,889 |
|
|
(442 |
) |
|||||||||
Construction |
|
12 |
|
|
35 |
|
|
102 |
|
|
76 |
|
|
108 |
|
|||||||||
Consumer and finance leases |
|
(5,355 |
) |
|
(4,390 |
) |
|
(8,879 |
) |
|
(30,372 |
) |
|
(36,652 |
) |
|||||||||
Net charge-offs |
|
(7,089 |
) |
|
(27,864 |
) |
|
(9,017 |
) |
|
(55,137 |
) |
|
(47,878 |
) |
|||||||||
Allowance for credit losses on loans and finance leases, end of period | $ |
269,030 |
|
$ |
288,360 |
|
$ |
385,887 |
|
$ |
269,030 |
|
$ |
385,887 |
|
|||||||||
Allowance for credit losses on loans and finance leases to period end total loans held for investment |
|
2.43 |
% |
|
2.59 |
% |
|
3.28 |
% |
|
2.43 |
% |
|
3.28 |
% |
|||||||||
Net charge-offs (annualized) to average loans outstanding during the period (2) |
|
0.26 |
% |
|
0.99 |
% |
|
0.30 |
% |
|
0.48 |
% |
|
0.48 |
% |
|||||||||
Provision for credit losses on loans and finance leases to net charge-offs during the period | -1.73x | -0.31x | 1.13x | -1.12x | 3.52x |
(1) Includes net charge-offs totaling |
||||||
(2) Excluding net charge-offs associated with the bulk sale, total net charge-offs to average loans for the third quarter and year ended 2021 was |
Table 12 – Net Charge-Offs to Average Loans
|
|
Year Ended |
||||||||||||||
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
||||||||
2021 |
|
2020 |
|
2019 |
|
2018 |
|
2017 |
||||||||
Residential mortgage | 0.87 |
% |
(1 |
) |
0.30 |
% |
0.66 |
% |
0.67 |
% |
0.79 |
% |
||||
Commercial mortgage | 0.06 |
% |
0.08 |
% |
0.97 |
% |
1.03 |
% |
2.42 |
% |
||||||
Commercial and Industrial | -0.16 |
% |
0.02 |
% |
0.16 |
% |
0.38 |
% |
0.66 |
% |
||||||
Construction | -0.04 |
% |
-0.06 |
% |
-0.28 |
% |
6.75 |
% |
2.05 |
% |
||||||
Consumer and finance leases | 1.11 |
% |
1.53 |
% |
2.05 |
% |
2.31 |
% |
2.12 |
% |
||||||
Total loans | 0.48 |
% |
(1 |
) |
0.48 |
% |
0.91 |
% |
1.09 |
% |
1.33 |
% |
(1) |
Includes net charge-offs totaling |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220126005244/en/
First BanCorp.
Senior Vice President
Corporate Strategy and Investor Relations
ramon.rodriguez@firstbankpr.com
(787) 729-8200 Ext. 82179
Source: First BanCorp.
FAQ
What were First BanCorp's earnings for Q4 2021?
How did First BanCorp's annual net income for 2021 compare to 2020?
What is the status of First BanCorp's non-performing assets as of Q4 2021?
What actions did First BanCorp take regarding share repurchases in Q4 2021?