Dynex Capital, Inc. Announces Second Quarter 2023 Results
- Total economic return of $0.79 per common share, or 5.7% of beginning book value
- Book value per common share increased $0.40 to $14.20 as of June 30, 2023
- Purchased $2.2 billion of higher coupon Agency RMBS during the second quarter
- Liquidity in excess of $561.5 million in cash and unencumbered assets as of June 30, 2023
- None.
Financial Performance Summary
-
Total economic return of
per common share, or$0.79 5.7% of beginning book value -
Book value per common share increased
to$0.40 as of June 30, 2023$14.20 -
Dividends declared of
per common share for the second quarter of 2023$0.39 -
Comprehensive income of
per common share and net income of$0.79 per common share$0.97 -
Purchased
of higher coupon Agency residential mortgage-backed securities ("RMBS") during the second quarter$2.2 billion -
Average balance of interest-earning assets increased
20% and average balance of to-be-announced ("TBA") securities declined28% compared to the first quarter -
Liquidity in excess of
in cash and unencumbered assets as of June 30, 2023$561.5 million - Leverage including TBA securities at cost was 7.7 times shareholders' equity as of June 30, 2023
Management Remarks
“In today's financial markets, knowing and trusting who is managing your money is critically important,” said Byron L.
Earnings Conference Call
As previously announced, the Company's conference call to discuss these results is today at 10:00 a.m. Eastern Time and may be accessed via telephone in
Consolidated Balance Sheets |
|
|
|
|
|
||||||
($s in thousands except per share data) |
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
||||||
ASSETS |
(unaudited) |
|
(unaudited) |
|
|
||||||
Cash and cash equivalents |
$ |
300,108 |
|
|
$ |
279,028 |
|
|
$ |
332,035 |
|
Cash collateral posted to counterparties |
|
132,646 |
|
|
|
114,594 |
|
|
|
117,842 |
|
Mortgage-backed securities (including pledged of |
|
5,059,308 |
|
|
|
3,296,784 |
|
|
|
3,112,705 |
|
Due from counterparties |
|
1,364 |
|
|
|
115,323 |
|
|
|
10,348 |
|
Derivative assets |
|
174 |
|
|
|
37,179 |
|
|
|
7,102 |
|
Accrued interest receivable |
|
22,988 |
|
|
|
17,234 |
|
|
|
15,260 |
|
Other assets, net |
|
9,367 |
|
|
|
9,716 |
|
|
|
9,942 |
|
Total assets |
$ |
5,525,955 |
|
|
$ |
3,869,858 |
|
|
$ |
3,605,234 |
|
|
|
|
|
|
|
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
||||||
Liabilities: |
|
|
|
|
|
||||||
Repurchase agreements |
$ |
4,201,901 |
|
|
$ |
2,937,124 |
|
|
$ |
2,644,405 |
|
Due to counterparties |
|
371,576 |
|
|
|
24,918 |
|
|
|
4,159 |
|
Derivative liabilities |
|
23,621 |
|
|
|
— |
|
|
|
22,595 |
|
Cash collateral posted by counterparties |
|
— |
|
|
|
27,125 |
|
|
|
435 |
|
Accrued interest payable |
|
33,794 |
|
|
|
12,806 |
|
|
|
16,450 |
|
Accrued dividends payable |
|
9,440 |
|
|
|
9,214 |
|
|
|
9,103 |
|
Other liabilities |
|
4,661 |
|
|
|
3,843 |
|
|
|
6,759 |
|
Total liabilities |
|
4,644,993 |
|
|
|
3,015,030 |
|
|
|
2,703,906 |
|
|
|
|
|
|
|
||||||
Shareholders’ equity: |
|
|
|
|
|
||||||
Preferred stock |
$ |
107,843 |
|
|
$ |
107,843 |
|
|
$ |
107,843 |
|
Common stock |
|
542 |
|
|
|
539 |
|
|
|
536 |
|
Additional paid-in capital |
|
1,365,484 |
|
|
|
1,361,000 |
|
|
|
1,357,514 |
|
Accumulated other comprehensive loss |
|
(175,996 |
) |
|
|
(166,553 |
) |
|
|
(181,346 |
) |
Accumulated deficit |
|
(416,911 |
) |
|
|
(448,001 |
) |
|
|
(383,219 |
) |
Total shareholders' equity |
|
880,962 |
|
|
|
854,828 |
|
|
|
901,328 |
|
Total liabilities and shareholders’ equity |
$ |
5,525,955 |
|
|
$ |
3,869,858 |
|
|
$ |
3,605,234 |
|
|
|
|
|
|
|
||||||
Preferred stock aggregate liquidation preference |
$ |
111,500 |
|
|
$ |
111,500 |
|
|
$ |
111,500 |
|
Book value per common share |
$ |
14.20 |
|
|
$ |
13.80 |
|
|
$ |
14.73 |
|
Common shares outstanding |
|
54,204,319 |
|
|
|
53,876,914 |
|
|
|
53,637,095 |
|
Consolidated Comprehensive Statements of Income (Loss) (unaudited) |
|
Six Months Ended |
|||||||||
|
Three Months Ended |
|
|||||||||
($s in thousands except per share data) |
June 30, 2023 |
|
March 31, 2023 |
|
June 30, 2023 |
||||||
Interest income |
$ |
42,212 |
|
|
$ |
30,846 |
|
|
$ |
73,058 |
|
Interest expense |
|
(45,142 |
) |
|
|
(31,308 |
) |
|
|
(76,450 |
) |
Net interest expense |
|
(2,930 |
) |
|
|
(462 |
) |
|
|
(3,392 |
) |
|
|
|
|
|
|
||||||
Realized loss on sales of investments, net |
|
(51,601 |
) |
|
|
(23,315 |
) |
|
|
(74,916 |
) |
Unrealized gain on investments, net |
|
488 |
|
|
|
57,120 |
|
|
|
57,609 |
|
Gain (loss) on derivative instruments, net |
|
116,012 |
|
|
|
(67,267 |
) |
|
|
48,745 |
|
General and administrative expenses |
|
(7,197 |
) |
|
|
(7,372 |
) |
|
|
(14,569 |
) |
Other operating expense, net |
|
(435 |
) |
|
|
(426 |
) |
|
|
(861 |
) |
Net income (loss) |
|
54,337 |
|
|
|
(41,722 |
) |
|
|
12,616 |
|
Preferred stock dividends |
|
(1,923 |
) |
|
|
(1,923 |
) |
|
|
(3,847 |
) |
Net income (loss) to common shareholders |
$ |
52,414 |
|
|
$ |
(43,645 |
) |
|
$ |
8,769 |
|
|
|
|
|
|
|
||||||
Other comprehensive income: |
|
|
|
|
|
||||||
Unrealized (loss) gain on available-for-sale investments, net |
|
(9,443 |
) |
|
|
14,793 |
|
|
$ |
5,350 |
|
Total other comprehensive (loss) income |
|
(9,443 |
) |
|
|
14,793 |
|
|
|
5,350 |
|
Comprehensive income (loss) to common shareholders |
$ |
42,971 |
|
|
$ |
(28,852 |
) |
|
$ |
14,119 |
|
|
|
|
|
|
|
||||||
Net income (loss) per common share-basic |
$ |
0.97 |
|
|
$ |
(0.81 |
) |
|
$ |
0.16 |
|
Net income (loss) per common share-diluted |
$ |
0.96 |
|
|
$ |
(0.81 |
) |
|
$ |
0.16 |
|
Weighted average common shares-basic |
|
54,137 |
|
|
|
53,824 |
|
|
|
53,981 |
|
Weighted average common shares-diluted |
|
54,585 |
|
|
|
53,824 |
|
|
|
54,327 |
|
Dividends declared per common share |
$ |
0.39 |
|
|
$ |
0.39 |
|
|
$ |
0.78 |
|
Results Discussion
The Company's book value per common share increased
The following table summarizes the changes in the Company's financial position during the second quarter of 2023:
($s in thousands except per share data) |
Net Changes
|
|
Comprehensive
|
|
Common Book
|
|
Per
|
||||||||
Balance as of March 31, 2023 (1) |
|
|
|
|
$ |
743,328 |
|
|
$ |
13.80 |
|
||||
Net interest expense |
|
|
$ |
(2,930 |
) |
|
|
|
|
||||||
General & administrative and other operating expenses |
|
|
|
(7,632 |
) |
|
|
|
|
||||||
Preferred stock dividends |
|
|
|
(1,923 |
) |
|
|
|
|
||||||
Changes in fair value: |
|
|
|
|
|
|
|
||||||||
MBS and loans |
$ |
(60,556 |
) |
|
|
|
|
|
|
||||||
TBAs |
|
(53,996 |
) |
|
|
|
|
|
|
||||||
|
|
171,219 |
|
|
|
|
|
|
|
||||||
Options on |
|
(1,211 |
) |
|
|
|
|
|
|
||||||
Total net change in fair value |
|
|
|
55,456 |
|
|
|
|
|
||||||
Total comprehensive income to common shareholders |
|
|
|
|
|
42,971 |
|
|
|
0.79 |
|
||||
Capital transactions: |
|
|
|
|
|
|
|
||||||||
Net proceeds from stock issuance (2) |
|
|
|
|
|
4,487 |
|
|
|
— |
|
||||
Common dividends declared |
|
|
|
|
|
(21,324 |
) |
|
|
(0.39 |
) |
||||
Balance as of June 30, 2023 (1) |
|
|
|
|
$ |
769,462 |
|
|
$ |
14.20 |
|
(1) |
Amounts represent total shareholders' equity less the aggregate liquidation preference of the Company's preferred stock of |
(2) |
Net proceeds from common stock issuances include |
The following table provides detail on the Company's MBS investments, including TBA securities as of June 30, 2023:
|
June 30, 2023 |
|
March 31, 2023 |
||||||||||||||||||
($ in millions) |
Par Value |
|
Fair Value |
|
% of Portfolio |
|
Par Value |
|
Fair Value |
|
% of Portfolio |
||||||||||
30-year fixed rate RMBS: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$ |
738,366 |
|
|
$ |
607,450 |
|
8.5 |
% |
|
$ |
1,051,974 |
|
|
$ |
875,432 |
|
12.5 |
% |
||
|
|
634,256 |
|
|
|
542,554 |
|
7.6 |
% |
|
|
649,246 |
|
|
|
564,171 |
|
8.0 |
% |
||
|
|
368,367 |
|
|
|
348,785 |
|
4.9 |
% |
|
|
319,350 |
|
|
|
308,733 |
|
4.4 |
% |
||
|
|
1,117,339 |
|
|
|
1,078,938 |
|
15.0 |
% |
|
|
909,477 |
|
|
|
896,708 |
|
12.8 |
% |
||
|
|
1,554,427 |
|
|
|
1,528,286 |
|
21.3 |
% |
|
|
321,515 |
|
|
|
321,846 |
|
4.6 |
% |
||
|
|
647,735 |
|
|
|
647,024 |
|
9.0 |
% |
|
|
— |
|
|
|
— |
|
— |
% |
||
TBA |
|
357,000 |
|
|
|
337,357 |
|
4.7 |
% |
|
|
547,000 |
|
|
|
522,915 |
|
7.5 |
% |
||
TBA |
|
440,000 |
|
|
|
422,881 |
|
5.9 |
% |
|
|
460,000 |
|
|
|
450,441 |
|
6.4 |
% |
||
TBA |
|
1,102,000 |
|
|
|
1,079,702 |
|
15.0 |
% |
|
|
2,345,000 |
|
|
|
2,337,560 |
|
33.3 |
% |
||
TBA |
|
277,000 |
|
|
|
275,701 |
|
3.8 |
% |
|
|
400,000 |
|
|
|
404,000 |
|
5.8 |
% |
||
Total Agency RMBS |
$ |
7,236,490 |
|
|
$ |
6,868,678 |
|
95.7 |
% |
|
$ |
7,003,562 |
|
|
$ |
6,681,806 |
|
95.3 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency CMBS |
$ |
121,931 |
|
|
$ |
115,136 |
|
1.6 |
% |
|
$ |
125,220 |
|
|
$ |
119,474 |
|
1.7 |
% |
||
Agency CMBS IO |
|
(1) |
|
|
150,328 |
|
2.1 |
% |
|
|
(1) |
|
|
161,446 |
|
2.3 |
% |
||||
Non-Agency CMBS IO |
|
(1) |
|
|
40,689 |
|
0.6 |
% |
|
|
(1) |
|
|
48,838 |
|
0.7 |
% |
||||
Non-Agency RMBS |
|
173 |
|
|
|
118 |
|
— |
% |
|
|
191 |
|
|
|
136 |
|
— |
% |
||
Total |
$ |
7,358,593 |
|
|
$ |
7,174,949 |
|
100.0 |
% |
|
$ |
7,128,973 |
|
|
$ |
7,011,700 |
|
100.0 |
% |
||
(1) CMBS IO do not have underlying par values. |
As of June 30, 2023, over
The following table provides detail on the Company's repurchase agreement borrowings outstanding as of the dates indicated:
|
|
June 30, 2023 |
|
March 31, 2023 |
||||||||||||||||
Remaining Term to Maturity |
|
Balance |
|
Weighted
|
|
WAVG
|
|
Balance |
|
Weighted
|
|
WAVG
|
||||||||
($s in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Less than 30 days |
|
$ |
1,069,565 |
|
5.27 |
% |
|
50 |
|
$ |
1,288,034 |
|
4.96 |
% |
|
35 |
||||
30 to 90 days |
|
|
2,039,943 |
|
5.24 |
% |
|
130 |
|
|
1,254,958 |
|
4.88 |
% |
|
78 |
||||
91 to 180 days |
|
|
1,092,393 |
|
5.30 |
% |
|
175 |
|
|
394,132 |
|
4.95 |
% |
|
183 |
||||
Total |
|
$ |
4,201,901 |
|
5.26 |
% |
|
122 |
|
$ |
2,937,124 |
|
4.92 |
% |
|
73 |
The following table provides information about the performance of the Company's MBS (including TBA securities) and repurchase agreement financing for the second quarter of 2023 compared to the prior quarter:
|
Three Months Ended |
||||||||||||||||||||
|
June 30, 2023 |
|
March 31, 2023 |
||||||||||||||||||
($s in thousands) |
Interest
|
|
Average
|
|
Effective
Cost of
|
|
Interest
|
|
Average
|
|
Effective
|
||||||||||
Agency RMBS |
$ |
34,699 |
|
|
$ |
3,931,617 |
|
3.53 |
% |
|
$ |
23,526 |
|
|
$ |
3,204,610 |
|
2.94 |
% |
||
Agency CMBS |
|
960 |
|
|
|
123,843 |
|
3.06 |
% |
|
|
884 |
|
|
|
128,625 |
|
2.80 |
% |
||
CMBS IO(5) |
|
2,241 |
|
|
|
211,398 |
|
4.41 |
% |
|
|
2,542 |
|
|
|
230,033 |
|
4.04 |
% |
||
Non-Agency MBS and other |
|
32 |
|
|
|
2,479 |
|
4.93 |
% |
|
|
40 |
|
|
|
2,700 |
|
4.98 |
% |
||
|
|
37,932 |
|
|
|
4,269,337 |
|
3.56 |
% |
|
|
26,992 |
|
|
|
3,565,968 |
|
3.00 |
% |
||
Cash equivalents |
|
4,280 |
|
|
|
|
|
|
|
3,854 |
|
|
|
|
|
||||||
Total interest income |
$ |
42,212 |
|
|
|
|
|
|
$ |
30,846 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Repurchase agreement financing |
|
(45,142 |
) |
|
|
3,447,406 |
|
(5.18 |
)% |
|
|
(31,308 |
) |
|
|
2,713,481 |
|
(4.62 |
)% |
||
Net interest expense/net interest spread |
$ |
(2,930 |
) |
|
|
|
(1.62 |
)% |
|
$ |
(462 |
) |
|
|
|
(1.62 |
)% |
(1) |
Average balance for assets is calculated as a simple average of the daily amortized cost and excludes securities pending settlement if applicable. |
(2) |
Average balance for liabilities is calculated as a simple average of the daily borrowings outstanding during the period. |
(3) |
Effective yield is calculated by dividing interest income by the average balance of asset type outstanding during the reporting period. Unscheduled adjustments to premium/discount amortization/accretion, such as for prepayment compensation, are not annualized in this calculation. |
(4) |
Cost of funds is calculated by dividing annualized interest expense by the total average balance of borrowings outstanding during the period with an assumption of 360 days in a year. |
(5) |
CMBS IO ("Interest only") includes Agency and non-Agency issued securities. |
Hedging Portfolio
As of June 30, 2023, the Company held short positions of
The table below provides the projected amortization of the Company's net deferred tax hedge gains that may be recognized as taxable income over the periods indicated given conditions known as of June 30, 2023; however, uncertainty inherent in the forward interest rate curve makes future realized gains and losses difficult to estimate, and as such, these projections are subject to change for any given period.
Projected Period of Recognition for Remaining Hedge Gains, Net |
|
June 30, 2023 |
|
|
|
($ in thousands) |
|
Third quarter 2023 |
|
$ |
17,970 |
Fourth quarter 2023 |
|
|
18,096 |
Fiscal year 2024 |
|
|
74,607 |
Fiscal year 2025 and thereafter |
|
|
539,070 |
|
|
$ |
649,743 |
Non-GAAP Financial Measures
In evaluating the Company’s financial and operating performance, management considers book value per common share, total economic return to common shareholders, and other operating results presented in accordance with GAAP as well as certain non-GAAP financial measures, which include the following: EAD to common shareholders, adjusted net interest income and the related metric adjusted net interest spread. Management believes these non-GAAP financial measures may be useful to investors because they are viewed by management as a measure of the investment portfolio’s return based on the effective yield of its investments, net of financing costs and, with respect to EAD, net of other normal recurring operating income and expenses. Drop income generated by TBA dollar roll positions, which is included in "gain (loss) on derivatives instruments, net" on the Company's consolidated statements of comprehensive income, is included in these non-GAAP financial measures because management views drop income as the economic equivalent of net interest income (interest income less implied financing cost) on the underlying Agency security from trade date to settlement date.
However, these non-GAAP financial measures are not a substitute for GAAP earnings and may not be comparable to similarly titled measures of other REITs because they may not be calculated in the same manner. Furthermore, though EAD is one of several factors management considers in determining the appropriate level of distributions to common shareholders, it should not be utilized in isolation, and it is not an accurate indication of the Company’s REIT taxable income nor its distribution requirements in accordance with the Internal Revenue Code of 1986, as amended.
Reconciliations of the non-GAAP financial measures used in this earnings release to the most directly comparable GAAP financial measures are presented below.
|
Three Months Ended |
||||||
($s in thousands except per share data) |
June 30, 2023 |
|
March 31, 2023 |
||||
Comprehensive income (loss) to common shareholders |
$ |
42,971 |
|
|
$ |
(28,852 |
) |
Less: |
|
|
|
||||
Change in fair value of investments, net (1) |
|
60,556 |
|
|
|
(48,599 |
) |
Change in fair value of derivative instruments, net (2) |
|
(118,164 |
) |
|
|
68,725 |
|
EAD to common shareholders |
$ |
(14,637 |
) |
|
$ |
(8,726 |
) |
|
|
|
|
||||
Weighted average common shares |
|
54,137 |
|
|
|
53,824 |
|
EAD per common share |
$ |
(0.27 |
) |
|
$ |
(0.16 |
) |
|
|
|
|
||||
Net interest expense |
$ |
(2,930 |
) |
|
$ |
(462 |
) |
TBA drop income (3) |
|
(2,152 |
) |
|
|
1,457 |
|
Adjusted net interest (expense) income |
$ |
(5,082 |
) |
|
$ |
995 |
|
General and administrative expenses |
|
(7,197 |
) |
|
|
(7,372 |
) |
Other operating expense, net |
|
(435 |
) |
|
|
(426 |
) |
Preferred stock dividends |
|
(1,923 |
) |
|
|
(1,923 |
) |
EAD to common shareholders |
$ |
(14,637 |
) |
|
$ |
(8,726 |
) |
|
|
|
|
||||
Net interest spread |
|
(1.62 |
)% |
|
|
(1.62 |
)% |
Impact from TBA drop income (4) |
|
0.45 |
% |
|
|
0.87 |
% |
Adjusted net interest spread |
|
(1.17 |
)% |
|
|
(0.75 |
)% |
(1) |
Amount includes realized and unrealized gains and losses from the Company's MBS and other investments. |
(2) |
Amount includes unrealized gains and losses from changes in fair value of derivatives and realized gains and losses on terminated derivatives and excludes TBA drop income. |
(3) |
TBA drop income is calculated by multiplying the notional amount of the TBA dollar roll positions by the difference in price between two TBA securities with the same terms but different settlement dates. |
(4) |
The Company estimates TBA implied net interest spread to be (0.36)% and |
Forward Looking Statements
This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “expect,” “forecast,” “anticipate,” “estimate,” “project,” “plan,” "may," "could," "will," "continue" and similar expressions identify forward-looking statements that are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Forward-looking statements in this release, including statements made in Mr.
All forward-looking statements are qualified in their entirety by these and other cautionary statements that the Company makes from time to time in its filings with the Securities and Exchange Commission and other public communications. The Company cannot assure the reader that it will realize the results or developments the Company anticipates or, even if substantially realized, that they will result in the consequences or affect the Company or its operations in the way the Company expects. Forward-looking statements speak only as of the date made. The Company undertakes no obligation to update or revise any forward-looking statements to reflect events or circumstances arising after the date on which they were made, except as otherwise required by law. As a result of these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements included herein or that may be made elsewhere from time to time by, or on behalf of, the Company.
Company Description
Dynex Capital, Inc. is a financial services company committed to ethical stewardship of stakeholders' capital, employing comprehensive risk management and disciplined capital allocation to generate dividend income and long-term total returns through the diversified financing of real estate assets in
View source version on businesswire.com: https://www.businesswire.com/news/home/20230724376954/en/
Alison Griffin
(804) 217-5897
Source: Dynex Capital, Inc.
FAQ
What was the total economic return per common share in Q2 2023?
What was the increase in book value per common share as of June 30, 2023?
How much higher coupon Agency RMBS did the company purchase during the second quarter?