DoubleVerify Reports Second Quarter 2024 Financial Results
DoubleVerify reported strong Q2 2024 results, with revenue increasing 17% year-over-year to $155.9 million. Growth was driven by global expansion in social and CTV measurement. Key highlights include:
- Net income of $7.5 million
- Adjusted EBITDA of $46.8 million (30% margin)
- Activation revenue up 12% to $87.5 million
- Measurement revenue up 22% to $54.8 million
- Social measurement revenue increased 44%
- CTV transactions measured grew 55%
The company raised its full-year 2024 guidance, now expecting revenue of $667-$675 million (+17% YoY at midpoint) and adjusted EBITDA of $206-$214 million (31% margin at midpoint). DoubleVerify cited a strong enterprise pipeline and continued market share gains as drivers of its momentum.
DoubleVerify ha riportato risultati solidi per il secondo trimestre del 2024, con un incremento del fatturato del 17% rispetto all'anno precedente, raggiungendo i 155,9 milioni di dollari. La crescita è stata alimentata dall'espansione globale nelle misurazioni sociali e CTV. I punti salienti includono:
- Utile netto di 7,5 milioni di dollari
- EBITDA rettificato di 46,8 milioni di dollari (margine del 30%)
- Ricavi da attivazioni aumentati del 12% a 87,5 milioni di dollari
- Ricavi da misurazione aumentati del 22% a 54,8 milioni di dollari
- I ricavi dalla misurazione sociale sono cresciuti del 44%
- Le transazioni CTV misurate sono aumentate del 55%
L'azienda ha alzato le previsioni per l'intero anno 2024, ora prevedendo ricavi tra 667 e 675 milioni di dollari (+17% rispetto all'anno precedente al centro dell'intervallo) e un EBITDA rettificato tra 206 e 214 milioni di dollari (margine del 31% al centro dell'intervallo). DoubleVerify ha citato un forte portafoglio di clienti e continui guadagni di quota di mercato come motori del suo slancio.
DoubleVerify reportó resultados sólidos para el segundo trimestre de 2024, con un aumento del 17% en los ingresos en comparación con el año anterior, alcanzando los 155,9 millones de dólares. El crecimiento fue impulsado por la expansión global en la medición social y CTV. Los aspectos destacados incluyen:
- Ingresos netos de 7,5 millones de dólares
- EBITDA ajustado de 46,8 millones de dólares (margen del 30%)
- Ingresos por activación aumentados en un 12% a 87,5 millones de dólares
- Ingresos por medición aumentados en un 22% a 54,8 millones de dólares
- Los ingresos de medición social aumentaron un 44%
- Las transacciones de CTV medidas crecieron un 55%
La empresa ha elevado su guía para todo el año 2024, esperando ahora ingresos entre 667 y 675 millones de dólares (+17% interanual en el punto medio) y EBITDA ajustado entre 206 y 214 millones de dólares (margen del 31% en el punto medio). DoubleVerify citó un fuerte portafolio empresarial y continuas ganancias de participación de mercado como impulsores de su impulso.
DoubleVerify는 2024년 2분기 실적이 강하다고 보고했고, 전년 대비 17% 증가한 1억 5,590만 달러의 매출을 기록했습니다. 성장은 사회적 및 CTV 측정의 글로벌 확장에 의해 주도되었습니다. 주요 하이라이트는 다음과 같습니다:
- 순이익 750만 달러
- 조정된 EBITDA 4,680만 달러 (30% 마진)
- 활성화 수익 12% 증가하여 8,750만 달러
- 측정 수익 22% 증가하여 5,480만 달러
- 사회적 측정 수익 44% 증가
- CTV 측정 거래 55% 증가
회사는 2024년 전체 연간 가이드를 상향 조정하여, 이제 6억 6,700만 달러에서 6억 7,500만 달러의 매출 (+17% 전년 대비 중간값)과 조정된 EBITDA 2억 600만 달러에서 2억 1,400만 달러 (중간값에서 31% 마진)를 기대하고 있습니다. DoubleVerify는 강력한 기업 파이프라인과 지속적인 시장 점유율 증가를 모멘텀의 원인으로 언급했습니다.
DoubleVerify a rapporté de bons résultats pour le deuxième trimestre 2024, avec une augmentation de 17 % des revenus par rapport à l'année précédente, atteignant 155,9 millions de dollars. La croissance a été principalement soutenue par l'expansion mondiale dans la mesure des réseaux sociaux et de la CTV. Les points saillants incluent :
- Un revenu net de 7,5 millions de dollars
- EBITDA ajusté de 46,8 millions de dollars (marge de 30 %)
- Les revenus d'activation ont augmenté de 12 % pour atteindre 87,5 millions de dollars
- Les revenus de mesure ont augmenté de 22 % pour atteindre 54,8 millions de dollars
- Les revenus de mesure sociale ont augmenté de 44 %
- Les transactions CTV mesurées ont crû de 55 %
L’entreprise a relevé sa prévision annuelle 2024, s’attendant désormais à des revenus compris entre 667 et 675 millions de dollars (+17 % en glissement annuel à la moyenne) et un EBITDA ajusté compris entre 206 et 214 millions de dollars (marge de 31 % à la moyenne). DoubleVerify a cité un solide portefeuille d’entreprises et des gains de parts de marché continus comme moteurs de son élan.
DoubleVerify hat starke Ergebnisse für das zweite Quartal 2024 gemeldet, mit einem Umsatzanstieg von 17% im Vergleich zum Vorjahr auf 155,9 Millionen Dollar. Das Wachstum wurde durch die globale Expansion im Bereich Social und CTV-Messung vorangetrieben. Zu den wichtigsten Highlights gehören:
- Nettoeinkommen von 7,5 Millionen Dollar
- Bereinigtes EBITDA von 46,8 Millionen Dollar (30% Marge)
- Aktivierungsumsatz um 12% auf 87,5 Millionen Dollar gestiegen
- Messumsatz um 22% auf 54,8 Millionen Dollar gestiegen
- Umsatz aus Social-Messungen um 44% gestiegen
- CTV-Transaktionen, die gemessen wurden, stiegen um 55%
Das Unternehmen hat seine Prognose für das Gesamtjahr 2024 angehoben und rechnet nun mit einem Umsatz von 667 bis 675 Millionen Dollar (+17% im Jahresvergleich im Mittelwert) und einem bereinigten EBITDA von 206 bis 214 Millionen Dollar (31% Marge im Mittelwert). DoubleVerify nannte eine starke Unternehmenspipeline und fortwährende Marktanteilsgewinne als Treiber seines Erfolgs.
- Revenue increased 17% year-over-year to $155.9 million, exceeding guidance
- Adjusted EBITDA of $46.8 million, representing a 30% margin
- Social measurement revenue increased 44% year-over-year
- CTV transactions measured grew 55% year-over-year
- Raised full-year 2024 revenue and adjusted EBITDA guidance
- Achieved gross revenue retention rate over 95%
- Announced $150 million stock repurchase program
- Net income declined to $7.5 million from $12.8 million in Q2 2023
- Measured Transaction Fee (MTF) declined 5% year-over-year
Insights
DoubleVerify's Q2 2024 results demonstrate strong growth and execution across key metrics. Revenue increased 17% year-over-year to
Notably, social measurement revenue grew
The company's financial position remains robust, with
Looking ahead, DoubleVerify raised its full-year 2024 guidance, projecting revenue between
Overall, DoubleVerify's Q2 results and raised guidance reflect the company's strong market position and execution in the digital advertising verification and measurement space.
DoubleVerify's Q2 results highlight several key trends in the digital advertising landscape:
- Social and CTV Growth: The
44% increase in social measurement revenue and55% growth in CTV transactions measured underscore the rapid shift of ad spend to these platforms. - International Expansion: With international measurement revenue up
29% , including35% growth in EMEA and20% in APAC, DoubleVerify is successfully capitalizing on global digital ad growth. - Retail Media Networks (RMNs): The company's success in retail media platform business aligns with the rising importance of RMNs in the digital advertising ecosystem.
- AI Integration: DoubleVerify's partnerships leveraging AI-powered tools, such as Universal Content Intelligence, reflect the industry's move towards more sophisticated, AI-driven ad verification and optimization.
The company's strong performance across these areas indicates its ability to adapt to and capitalize on evolving market trends. The expansion of partnerships with major platforms like YouTube, Pinterest and Reddit further solidifies DoubleVerify's position as a leader in the digital ad verification and measurement space.
DoubleVerify's Q2 results showcase its technological leadership in the digital advertising verification and measurement sector. Key technological advancements and strategic moves include:
- AI-Powered Solutions: The expansion of DoubleVerify's AI-powered Universal Content Intelligence to global markets through partnerships with Pinterest and Reddit demonstrates the company's commitment to leveraging AI for enhanced brand safety and suitability measurement.
- CTV Measurement: The
55% increase in CTV transactions measured highlights DoubleVerify's strong position in this rapidly growing segment, likely driven by advanced CTV-specific measurement technologies. - Performance Solutions: The introduction of new performance solutions, including Scibids AI and Authentic Attention, indicates DoubleVerify's focus on providing more sophisticated, data-driven tools for advertisers.
- Transparency Initiatives: The launch of the industry's first Transparency Center showcases DoubleVerify's commitment to fostering trust and education in the digital advertising ecosystem.
These technological advancements and initiatives position DoubleVerify well to capitalize on the increasing demand for sophisticated, AI-driven ad verification and measurement solutions in an increasingly complex digital advertising landscape.
Increased Revenue by
Achieved Net Income of
Raised Midpoints of Full-Year 2024 Revenue and Adjusted EBITDA Guidance Ranges
“The second quarter was pivotal for DV as we re-accelerated our revenue growth momentum driven by continued success in social and CTV measurement, and bolstered by the strength of our retail media platform business,” said Mark Zagorski, CEO of DoubleVerify. “Our broad portfolio of differentiated products, including our latest performance solutions, Scibids AI and Authentic Attention, helped deliver double-digit growth across all three revenue lines and all key media environments. Our enterprise pipeline has never been stronger, with both greenfield and competitive opportunities set to fuel our resurgent business in the coming quarters. DV’s independent solutions provide unparalleled ROI for our customers, allowing us to continue to gain significant market share, solidifying our position as the industry leader and driving higher value for all our stakeholders.”
Second Quarter 2024 Financial Highlights:
(All comparisons are to the second quarter of 2023)
-
Total revenue of
, an increase of$155.9 million 17% . -
Activation revenue of
, an increase of$87.5 million 12% . -
Measurement revenue of
, an increase of$54.8 million 22% .-
Social measurement revenue increased by
44% . -
International measurement revenue increased by
29% , with35% growth in EMEA and20% growth in APAC. -
Media Transactions Measured (“MTM”) for CTV increased by
55% .
-
Social measurement revenue increased by
-
Supply-side revenue of
, an increase of$13.6 million 26% . -
Net income of
and adjusted EBITDA of$7.5 million , which represented a$46.8 million 30% adjusted EBITDA margin.
Second Quarter and Recent Business Highlights:
-
Grew Total Advertiser revenue by
16% year-over-year in the second quarter.-
MTM increased by
22% year-over-year. -
Measured Transaction Fee (MTF) declined
5% year-over-year primarily due to product and geographic mix. Measurement volumes, which are lower-priced than activation, increased relative to the prior-year period, driven by strong growth in social and international measurement.
-
MTM increased by
-
Continued to achieve a Gross Revenue Retention rate of over
95% in the second quarter. -
Announced authorization of the repurchase of
common stock. Repurchased 1.4 million shares for a total of$150 million in the second quarter, and an additional 1.3 million shares for$25 million subsequent to quarter end. As of July 30, 2024,$25 million remains available for repurchases under the Repurchase Program.$100 million -
Drove global market share growth through product upsells, international expansion, and new enterprise logo wins.
- Notable second-quarter expansions and wins include: Universal Pictures, Panera, Subway, Dyson, Philip Morris, Bacardi, Anheuser-Busch InBev, Amazon Books, Honda Mobility, JTI and Ajinomoto.
- Expanded YouTube's brand safety and suitability measurement to include Performance Max and Demand Gen, offering comprehensive coverage of Google's high-performance solutions that optimize real-time performance for better conversions and budget efficiency.
- Expanded partnerships with Pinterest and Reddit to offer global brand safety and suitability measurement in multiple languages, leveraging DV’s AI-powered Universal Content Intelligence.
- Partnered with Hakuhodo DY Media Partners, a global top ten integrated marketing and innovation company, to harness DV's AI powered pre-bid social and open web activation tools for enhancing ad effectiveness and media quality.
- Launched the industry’s only Transparency Center to foster digital trust by offering comprehensive resources that demystify digital media verification, dispel common misconceptions, and spotlight critical trends in ad quality and performance.
- Published DV’s 2024 Global Insights Report to highlight key industry trends, emphasizing attention metrics, AI's transformative impact on digital advertising, the surge in MFA content, the rise of RMNs with specialized inventory, and the role of responsible media buying in reducing carbon emissions. The report has garnered over 1,000 downloads since launch globally.
“In the second quarter, we achieved the high end of our revenue guidance and exceeded our adjusted EBITDA expectations, achieving year-over-year revenue growth of
Third Quarter and Full-Year 2024 Guidance:
DoubleVerify anticipates Revenue and Adjusted EBITDA to be in the following ranges:
Third Quarter 2024:
-
Revenue of
to$167 , a year-over-year increase of$171 million 17% at the midpoint. -
Adjusted EBITDA of
to$49 , representing a$53 million 30% margin at the midpoint.
Full Year 2024:
-
Revenue of
to$667 , a year-over-year increase of$675 million 17% at the midpoint. -
Adjusted EBITDA of
to$206 , representing a$214 million 31% margin at the midpoint.
With respect to the Company’s expectations under "Third Quarter and Full Year 2024 Guidance" above, the Company has not reconciled the non-GAAP measure Adjusted EBITDA to the GAAP measure net income in this press release because the Company does not provide guidance for depreciation and amortization expense, acquisition-related costs, interest income, and income taxes on a consistent basis as the Company is unable to quantify these amounts without unreasonable efforts, which would be required to include a reconciliation of Adjusted EBITDA to GAAP net income. In addition, the Company believes such a reconciliation would imply a degree of precision that could be confusing or misleading to investors.
Conference Call, Webcast and Other Information
DoubleVerify will host a conference call and live webcast to discuss its second quarter 2024 financial results at 4:30 p.m. Eastern Time today, July 30, 2024. To access the conference call, dial (877) 841-2987 for the
In addition, DoubleVerify plans to post certain additional historical quarterly financial information on the investor relations portion of its website for easy access to investors.
Key Business Terms
Activation revenue is generated from the evaluation, verification and measurement of advertising impressions purchased through programmatic demand-side and social media platforms.
Measurement revenue is generated from the verification and measurement of advertising impressions that are directly purchased on digital media properties, including publishers and social media platforms.
Supply-Side revenue is generated from platforms and publisher partners who use DoubleVerify’s data analytics to evaluate, verify and measure their advertising inventory.
Gross Revenue Retention Rate is the total prior period revenue earned from advertiser customers, less the portion of prior period revenue attributable to lost advertiser customers, divided by the total prior period revenue from advertiser customers.
Media Transactions Measured (MTM) is the volume of media transactions that DoubleVerify’s software platform measures.
Measured Transaction Fee (MTF) is the fixed fee DoubleVerify charges per thousand Media Transactions Measured.
International Revenue Growth Rates are inclusive of foreign currency fluctuations.
DoubleVerify Holdings, Inc. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||
|
|
|
|
|
|
|
||
|
|
As of |
|
As of |
||||
(in thousands, except per share data) |
|
June 30, 2024 |
|
December 31, 2023 |
||||
Assets: |
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
256,066 |
|
|
$ |
310,131 |
|
Short-term investments |
|
|
82,754 |
|
|
|
— |
|
Trade receivables, net of allowances for doubtful accounts of |
|
|
187,761 |
|
|
|
206,941 |
|
Prepaid expenses and other current assets |
|
|
32,977 |
|
|
|
15,930 |
|
Total current assets |
|
|
559,558 |
|
|
|
533,002 |
|
Property, plant and equipment, net |
|
|
64,521 |
|
|
|
58,020 |
|
Operating lease right-of-use assets, net |
|
|
66,155 |
|
|
|
60,470 |
|
Goodwill |
|
|
431,496 |
|
|
|
436,008 |
|
Intangible assets, net |
|
|
125,420 |
|
|
|
140,883 |
|
Deferred tax assets |
|
|
23,766 |
|
|
|
13,077 |
|
Other non-current assets |
|
|
1,727 |
|
|
|
1,571 |
|
Total assets |
|
$ |
1,272,643 |
|
|
$ |
1,243,031 |
|
Liabilities and Stockholders' Equity: |
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Trade payables |
|
$ |
10,604 |
|
|
$ |
12,932 |
|
Accrued expenses |
|
|
44,136 |
|
|
|
44,264 |
|
Operating lease liabilities, current |
|
|
10,113 |
|
|
|
9,029 |
|
Income tax liabilities |
|
|
832 |
|
|
|
5,833 |
|
Current portion of finance lease obligations |
|
|
2,393 |
|
|
|
2,934 |
|
Other current liabilities |
|
|
11,447 |
|
|
|
8,863 |
|
Total current liabilities |
|
|
79,525 |
|
|
|
83,855 |
|
Operating lease liabilities, non-current |
|
|
76,265 |
|
|
|
71,563 |
|
Finance lease obligations |
|
|
1,844 |
|
|
|
2,865 |
|
Deferred tax liabilities |
|
|
7,031 |
|
|
|
8,119 |
|
Other non-current liabilities |
|
|
2,815 |
|
|
|
2,690 |
|
Total liabilities |
|
|
167,480 |
|
|
|
169,092 |
|
Commitments and contingencies (Note 15) |
|
|
|
|
|
|
||
Stockholders’ equity |
|
|
|
|
|
|
||
Common stock, |
|
|
173 |
|
|
|
171 |
|
Additional paid-in capital |
|
|
926,062 |
|
|
|
878,331 |
|
Treasury stock, at cost, 1,390 shares and 22 shares as of June 30, 2024 and December 31, 2023, respectively |
|
|
(25,443 |
) |
|
|
(743 |
) |
Retained earnings |
|
|
213,613 |
|
|
|
198,983 |
|
Accumulated other comprehensive loss, net of income taxes |
|
|
(9,242 |
) |
|
|
(2,803 |
) |
Total stockholders’ equity |
|
|
1,105,163 |
|
|
|
1,073,939 |
|
Total liabilities and stockholders' equity |
|
$ |
1,272,643 |
|
|
$ |
1,243,031 |
|
DoubleVerify Holdings, Inc. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
(in thousands, except per share data) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenue |
|
$ |
155,890 |
|
|
$ |
133,744 |
|
|
$ |
296,672 |
|
|
$ |
256,338 |
|
Cost of revenue (exclusive of depreciation and amortization shown separately below) |
|
|
26,102 |
|
|
|
26,191 |
|
|
|
52,720 |
|
|
|
50,143 |
|
Product development |
|
|
39,806 |
|
|
|
31,941 |
|
|
|
76,200 |
|
|
|
60,496 |
|
Sales, marketing and customer support |
|
|
44,863 |
|
|
|
31,537 |
|
|
|
82,735 |
|
|
|
57,249 |
|
General and administrative |
|
|
23,066 |
|
|
|
19,755 |
|
|
|
45,141 |
|
|
|
39,943 |
|
Depreciation and amortization |
|
|
11,004 |
|
|
|
9,676 |
|
|
|
21,932 |
|
|
|
18,659 |
|
Income from operations |
|
|
11,049 |
|
|
|
14,644 |
|
|
|
17,944 |
|
|
|
29,848 |
|
Interest expense |
|
|
233 |
|
|
|
247 |
|
|
|
465 |
|
|
|
503 |
|
Other income, net |
|
|
(2,064 |
) |
|
|
(2,476 |
) |
|
|
(4,336 |
) |
|
|
(5,210 |
) |
Income before income taxes |
|
|
12,880 |
|
|
|
16,873 |
|
|
|
21,815 |
|
|
|
34,555 |
|
Income tax expense |
|
|
5,406 |
|
|
|
4,034 |
|
|
|
7,185 |
|
|
|
9,541 |
|
Net income |
|
$ |
7,474 |
|
|
$ |
12,839 |
|
|
$ |
14,630 |
|
|
$ |
25,014 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.04 |
|
|
$ |
0.08 |
|
|
$ |
0.09 |
|
|
$ |
0.15 |
|
Diluted |
|
$ |
0.04 |
|
|
$ |
0.07 |
|
|
$ |
0.08 |
|
|
$ |
0.15 |
|
Weighted-average common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
171,628 |
|
|
|
166,540 |
|
|
|
171,467 |
|
|
|
166,088 |
|
Diluted |
|
|
175,961 |
|
|
|
172,488 |
|
|
|
176,850 |
|
|
|
172,129 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
7,474 |
|
|
$ |
12,839 |
|
|
$ |
14,630 |
|
|
$ |
25,014 |
|
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency cumulative translation adjustment |
|
|
(1,814 |
) |
|
|
(377 |
) |
|
|
(6,439 |
) |
|
|
816 |
|
Total comprehensive income |
|
$ |
5,660 |
|
|
$ |
12,462 |
|
|
$ |
8,191 |
|
|
$ |
25,830 |
|
DoubleVerify Holdings, Inc. CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED) |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive |
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
(Loss) Income |
|
Total |
|||||||||||
|
|
Common Stock |
|
Treasury Stock |
|
Paid-in |
|
Retained |
|
Net of |
|
Stockholders’ |
||||||||||||||||||
(in thousands) |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Income Taxes |
|
Equity |
||||||||||||||
Balance as of January 1, 2024 |
|
171,168 |
|
|
$ |
171 |
|
|
22 |
|
|
$ |
(743 |
) |
|
$ |
878,331 |
|
|
$ |
198,983 |
|
|
$ |
(2,803 |
) |
|
$ |
1,073,939 |
|
Foreign currency translation adjustment |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,625 |
) |
|
|
(4,625 |
) |
Shares repurchased for settlement of employee tax withholdings |
|
— |
|
|
|
— |
|
|
48 |
|
|
|
(1,792 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,792 |
) |
Stock-based compensation expense |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
20,718 |
|
|
|
— |
|
|
|
— |
|
|
|
20,718 |
|
Common stock issued upon exercise of stock options |
|
153 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
1,695 |
|
|
|
— |
|
|
|
— |
|
|
|
1,695 |
|
Common stock issued upon vesting of restricted stock units |
|
435 |
|
|
|
1 |
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Treasury stock reissued upon settlement of equity awards |
|
— |
|
|
|
— |
|
|
(38 |
) |
|
|
1,389 |
|
|
|
(1,389 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net income |
|
— |
|
|
— |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,156 |
|
|
— |
|
|
|
7,156 |
|
|||
Balance as of March 31, 2024 |
|
171,756 |
|
|
|
172 |
|
|
32 |
|
|
|
(1,146 |
) |
|
|
899,354 |
|
|
|
206,139 |
|
|
|
(7,428 |
) |
|
|
1,097,091 |
|
Foreign currency translation adjustment |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,814 |
) |
|
|
(1,814 |
) |
Shares repurchased for settlement of employee tax withholdings |
|
— |
|
|
|
— |
|
|
30 |
|
|
|
(660 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(660 |
) |
Stock-based compensation expense |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
25,315 |
|
|
|
— |
|
|
|
— |
|
|
|
25,315 |
|
Common stock issued under employee purchase plan |
|
124 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
1,914 |
|
|
|
— |
|
|
|
— |
|
|
|
1,914 |
|
Common stock issued upon exercise of stock options |
|
126 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
870 |
|
|
|
— |
|
|
|
— |
|
|
|
870 |
|
Common stock issued upon vesting of restricted stock units |
|
628 |
|
|
|
1 |
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Shares repurchased under the Repurchase Program |
|
— |
|
|
|
— |
|
|
1,369 |
|
|
|
(25,027 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(25,027 |
) |
Treasury stock reissued upon settlement of equity awards |
|
— |
|
|
|
— |
|
|
(41 |
) |
|
|
1,390 |
|
|
|
(1,390 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net income |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,474 |
|
|
|
— |
|
|
|
7,474 |
|
Balance as of June 30, 2024 |
|
172,634 |
|
|
$ |
173 |
|
|
1,390 |
|
|
$ |
(25,443 |
) |
|
$ |
926,062 |
|
|
$ |
213,613 |
|
|
$ |
(9,242 |
) |
|
$ |
1,105,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance as of January 1, 2023 |
|
165,448 |
|
|
$ |
165 |
|
|
31 |
|
|
$ |
(796 |
) |
|
$ |
756,299 |
|
|
$ |
127,517 |
|
|
$ |
(6,326 |
) |
|
$ |
876,859 |
|
Foreign currency translation adjustment |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,193 |
|
|
|
1,193 |
|
Shares repurchased for settlement of employee tax withholdings |
|
— |
|
|
|
— |
|
|
30 |
|
|
|
(787 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(787 |
) |
Stock-based compensation expense |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
11,992 |
|
|
|
— |
|
|
|
— |
|
|
|
11,992 |
|
Common stock issued upon exercise of stock options |
|
527 |
|
|
|
1 |
|
|
— |
|
|
|
— |
|
|
|
1,765 |
|
|
|
— |
|
|
|
— |
|
|
|
1,766 |
|
Common stock issued upon vesting of restricted stock units |
|
182 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Treasury stock reissued upon settlement of equity awards |
|
— |
|
|
|
— |
|
|
(35 |
) |
|
|
914 |
|
|
|
(914 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net income |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,175 |
|
|
|
— |
|
|
|
12,175 |
|
Balance as of March 31, 2023 |
|
166,157 |
|
|
|
166 |
|
|
26 |
|
|
|
(669 |
) |
|
|
769,142 |
|
|
|
139,692 |
|
|
|
(5,133 |
) |
|
|
903,198 |
|
Foreign currency translation adjustment |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(377 |
) |
|
|
(377 |
) |
Shares repurchased for settlement of employee tax withholdings |
|
— |
|
|
|
— |
|
|
57 |
|
|
|
(1,966 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,966 |
) |
Stock-based compensation expense |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
15,399 |
|
|
|
— |
|
|
|
— |
|
|
|
15,399 |
|
Common stock issued under employee purchase plan |
|
49 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
1,138 |
|
|
|
— |
|
|
|
— |
|
|
|
1,138 |
|
Common stock issued upon exercise of stock options |
|
711 |
|
|
|
1 |
|
|
— |
|
|
|
— |
|
|
|
3,990 |
|
|
|
— |
|
|
|
— |
|
|
|
3,991 |
|
Common stock issued upon vesting of restricted stock units |
|
333 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Treasury stock reissued upon settlement of equity awards |
|
— |
|
|
|
— |
|
|
(67 |
) |
|
|
2,107 |
|
|
|
(2,107 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net income |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,839 |
|
|
|
— |
|
|
|
12,839 |
|
Balance as of June 30, 2023 |
|
167,250 |
|
|
$ |
167 |
|
|
16 |
|
|
$ |
(528 |
) |
|
$ |
787,562 |
|
|
$ |
152,531 |
|
|
$ |
(5,510 |
) |
|
$ |
934,222 |
|
DoubleVerify Holdings, Inc. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||||
|
|
|
|
|
|
|
||
|
|
Six Months Ended |
||||||
|
|
June 30, |
||||||
(in thousands) |
|
2024 |
|
2023 |
||||
Operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
14,630 |
|
|
$ |
25,014 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
|
|
||
Bad debt expense |
|
|
1,453 |
|
|
|
3,706 |
|
Depreciation and amortization expense |
|
|
21,932 |
|
|
|
18,659 |
|
Amortization of debt issuance costs |
|
|
147 |
|
|
|
147 |
|
Non-cash lease expense |
|
|
3,191 |
|
|
|
3,293 |
|
Deferred taxes |
|
|
(11,530 |
) |
|
|
(16,639 |
) |
Stock-based compensation expense |
|
|
44,956 |
|
|
|
26,980 |
|
Interest (income) expense, net |
|
|
(784 |
) |
|
|
25 |
|
Loss on disposal of fixed assets |
|
|
— |
|
|
|
5 |
|
Other |
|
|
1,582 |
|
|
|
209 |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
||
Trade receivables |
|
|
16,397 |
|
|
|
(12,214 |
) |
Prepaid expenses and other assets |
|
|
(17,208 |
) |
|
|
(11,168 |
) |
Trade payables |
|
|
(2,076 |
) |
|
|
2,126 |
|
Accrued expenses and other liabilities |
|
|
(5,035 |
) |
|
|
(7,979 |
) |
Net cash provided by operating activities |
|
|
67,655 |
|
|
|
32,164 |
|
Investing activities: |
|
|
|
|
|
|
||
Purchase of property, plant and equipment |
|
|
(13,558 |
) |
|
|
(7,671 |
) |
Purchase of short-term investments |
|
|
(81,937 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(95,495 |
) |
|
|
(7,671 |
) |
Financing activities: |
|
|
|
|
|
|
||
Proceeds from revolving credit facility |
|
|
— |
|
|
|
50,000 |
|
Payments to revolving credit facility |
|
|
— |
|
|
|
(50,000 |
) |
Proceeds from common stock issued upon exercise of stock options |
|
|
2,565 |
|
|
|
5,757 |
|
Proceeds from common stock issued under employee purchase plan |
|
|
1,914 |
|
|
|
1,138 |
|
Finance lease payments |
|
|
(1,562 |
) |
|
|
(1,028 |
) |
Shares repurchased under the Repurchase Program |
|
|
(25,027 |
) |
|
|
— |
|
Shares repurchased for settlement of employee tax withholdings |
|
|
(2,452 |
) |
|
|
(2,753 |
) |
Net cash (used in) provided by financing activities |
|
|
(24,562 |
) |
|
|
3,114 |
|
Effect of exchange rate changes on cash and cash equivalents and restricted cash |
|
|
(850 |
) |
|
|
15 |
|
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
|
(53,252 |
) |
|
|
27,622 |
|
Cash, cash equivalents, and restricted cash - Beginning of period |
|
|
310,257 |
|
|
|
267,938 |
|
Cash, cash equivalents, and restricted cash - End of period |
|
$ |
257,005 |
|
|
$ |
295,560 |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
256,066 |
|
|
$ |
295,437 |
|
Restricted cash (included in prepaid expenses and other current assets on the Condensed Consolidated Balance Sheets) |
|
|
939 |
|
|
|
123 |
|
Total cash and cash equivalents and restricted cash |
|
$ |
257,005 |
|
|
$ |
295,560 |
|
Supplemental cash flow information: |
|
|
|
|
|
|
||
Cash paid for taxes |
|
$ |
29,491 |
|
|
$ |
41,284 |
|
Cash paid for interest |
|
$ |
350 |
|
|
$ |
389 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
||
Right-of-use assets obtained in exchange for new operating lease liabilities, net of impairments and tenant improvement allowances |
|
$ |
9,211 |
|
|
$ |
1,261 |
|
Acquisition of equipment under finance lease |
|
$ |
— |
|
|
$ |
5,479 |
|
Capital assets financed by accounts payable and accrued expenses |
|
$ |
18 |
|
|
$ |
480 |
|
Stock-based compensation included in capitalized software development costs |
|
$ |
1,064 |
|
|
$ |
411 |
|
Comparison of the Three and Six Months Ended June 30, 2024 and June 30, 2023
Revenue
|
Three Months Ended
|
|
Change |
|
Change |
|
Six Months Ended
|
|
Change |
|
Change |
||||||||||||||||||
|
2024 |
|
2023 |
|
$ |
|
% |
|
2024 |
|
2023 |
|
$ |
|
% |
||||||||||||||
|
(In Thousands) |
|
|
|
|
|
|
|
(In Thousands) |
|
|
|
|
|
|
||||||||||||||
Revenue by customer type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Activation |
$ |
87,471 |
|
|
$ |
77,942 |
|
|
$ |
9,529 |
|
|
12 |
% |
|
$ |
166,793 |
|
|
$ |
147,834 |
|
|
$ |
18,959 |
|
|
13 |
% |
Measurement |
|
54,817 |
|
|
44,989 |
|
|
9,828 |
|
22 |
|
|
|
104,092 |
|
|
86,374 |
|
|
17,718 |
|
21 |
|
||||||
Supply-side customer |
|
13,602 |
|
|
|
10,813 |
|
|
|
2,789 |
|
|
26 |
|
|
|
25,787 |
|
|
|
22,130 |
|
|
|
3,657 |
|
|
17 |
|
Total revenue |
$ |
155,890 |
|
|
$ |
133,744 |
|
|
$ |
22,146 |
|
|
17 |
% |
|
$ |
296,672 |
|
|
$ |
256,338 |
|
|
$ |
40,334 |
|
|
16 |
% |
Adjusted EBITDA
In addition to results determined in accordance with GAAP, management believes that certain non-GAAP financial measures, including Adjusted EBITDA and Adjusted EBITDA Margin, are useful in evaluating our business. Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by total revenue. The following table presents a reconciliation of Adjusted EBITDA, a non-GAAP financial measure, to the most directly comparable financial measure prepared in accordance with GAAP.
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
(In Thousands) |
|
(In Thousands) |
||||||||||||
Net income |
$ |
7,474 |
|
|
$ |
12,839 |
|
|
$ |
14,630 |
|
|
$ |
25,014 |
|
Net income margin |
|
5 |
% |
|
|
10 |
% |
|
|
5 |
% |
|
|
10 |
% |
Depreciation and amortization |
|
11,004 |
|
|
|
9,676 |
|
|
|
21,932 |
|
|
|
18,659 |
|
Stock-based compensation |
|
24,715 |
|
|
|
15,167 |
|
|
|
44,956 |
|
|
|
26,980 |
|
Interest expense |
|
233 |
|
|
|
247 |
|
|
|
465 |
|
|
|
503 |
|
Income tax expense |
|
5,406 |
|
|
|
4,034 |
|
|
|
7,185 |
|
|
|
9,541 |
|
M&A and restructuring (recoveries) costs (a) |
|
(11 |
) |
|
|
700 |
|
|
|
— |
|
|
|
700 |
|
Offering and secondary offering costs (b) |
|
10 |
|
|
|
122 |
|
|
|
68 |
|
|
|
309 |
|
Other recoveries (c) |
|
— |
|
|
|
(266 |
) |
|
|
— |
|
|
|
(533 |
) |
Other income (d) |
|
(2,064 |
) |
|
|
(2,476 |
) |
|
|
(4,336 |
) |
|
|
(5,210 |
) |
Adjusted EBITDA |
$ |
46,767 |
|
|
$ |
40,043 |
|
|
$ |
84,900 |
|
|
$ |
75,963 |
|
Adjusted EBITDA margin |
|
30 |
% |
|
|
30 |
% |
|
|
29 |
% |
|
|
30 |
% |
_______________ | ||
(a) |
|
M&A and restructuring (recoveries) costs for the three and six months ended June 30, 2024 and June 30, 2023 consist of transaction costs related to the acquisition of Scibids. |
(b) |
|
Offering and secondary offering costs for the three and six months ended June 30, 2024 and June 30, 2023 consist of third-party costs incurred for underwritten secondary public offerings by certain stockholders of the Company. |
(c) |
|
Other recoveries for the three and six months ended June 30, 2023 consist of sublease income for leased office space. |
(d) |
|
Other income for the three and six months ended June 30, 2024 and June 30, 2023 consist of interest income earned on interest-bearing monetary assets, and the impact of changes in foreign currency exchange rates. |
We use Adjusted EBITDA and Adjusted EBITDA Margin as measures of operational efficiency to understand and evaluate our core business operations. We believe that these non-GAAP financial measures are useful to investors for period-to-period comparisons of the core business and for understanding and evaluating trends in operating results on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.
These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis of our results as reported under GAAP. Some of the limitations of these measures are:
- they do not reflect changes in, or cash requirements for, working capital needs;
- Adjusted EBITDA does not reflect capital expenditures or future requirements for capital expenditures or contractual commitments;
- they do not reflect income tax expense or the cash requirements to pay income taxes;
- they do not reflect interest expense or the cash requirements necessary to service interest or principal debt payments; and
- although depreciation and amortization are non-cash charges related mainly to intangible assets, certain assets being depreciated and amortized will have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements.
In addition, other companies in the industry may calculate these non-GAAP financial measures differently, therefore limiting their usefulness as a comparative measure. You should compensate for these limitations by relying primarily on our GAAP results and using the non-GAAP financial measures only supplementally.
Total stock-based compensation expense recorded in the Condensed Consolidated Statements of Operations and Comprehensive Income is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
June 30, |
|
June 30, |
||||||||||||
(in thousands) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Product development |
|
$ |
9,734 |
|
|
$ |
5,975 |
|
|
$ |
17,107 |
|
|
$ |
10,354 |
|
Sales, marketing and customer support |
|
|
7,503 |
|
|
|
4,746 |
|
|
|
13,439 |
|
|
|
8,253 |
|
General and administrative |
|
|
7,478 |
|
|
4,446 |
|
|
14,410 |
|
|
8,373 |
||||
Total stock-based compensation |
|
$ |
24,715 |
|
|
$ |
15,167 |
|
|
$ |
44,956 |
|
|
$ |
26,980 |
|
Forward-Looking Statements
This press release includes “forward-looking statements”. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “plan,” “seek,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe” or “continue” or the negative thereof or variations thereon or similar terminology. Any statements in this press release regarding future revenues, earnings, margins, financial performance or results of operations (including the guidance provided under “Third Quarter and Full-Year 2024 Guidance”), and any other statements that are not historical facts are forward-looking statements. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release. These risks, uncertainties, assumptions and other factors include, but are not limited to, the competitiveness of our solutions amid technological developments or evolving industry standards, the competitiveness of our market, system failures, security breaches, cyberattacks or natural disasters, economic downturns and unstable market conditions, our ability to collect payments, data privacy legislation and regulation, public criticism of digital advertising technology, our international operations, our use of “open source” software, our limited operating history and the potential for our revenues and results of operations to fluctuate in the future. Moreover, we operate in a very competitive and rapidly changing environment, and new risks may emerge from time to time. It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results or outcomes to differ materially from those contained in any forward-looking statements we may make.
Further information on these and additional risks, uncertainties, and other factors that could cause actual outcomes and results to differ materially from those included in or contemplated by the forward-looking statements contained in this press release are included under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the SEC on February 28, 2024 and other filings and reports we make with the SEC from time to time.
We have based our forward-looking statements on our management’s beliefs and assumptions based on information available to our management at the time the statements are made. Any forward-looking information presented herein is made only as of the date of this press release, and, except as required by law, we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.
About DoubleVerify
DoubleVerify (“DV”) (NYSE: DV) is the industry’s leading media effectiveness platform that leverages AI to drive superior outcomes for global brands. By creating more effective, transparent ad transactions, we make the digital advertising ecosystem stronger, safer and more secure, thereby preserving the fair value exchange between buyers and sellers of digital media. Learn more at www.doubleverify.com.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240730326812/en/
Investor Relations
Tejal Engman
DoubleVerify
IR@doubleverify.com
Media Contact
Chris Harihar
Crenshaw Communications
646‑535‑9475
chris@crenshawcomm.com
Source: DoubleVerify
FAQ
What was DoubleVerify's revenue in Q2 2024?
How much did DoubleVerify's social measurement revenue grow in Q2 2024?
What is DoubleVerify's updated revenue guidance for full-year 2024?
How much did DoubleVerify's CTV transactions measured grow in Q2 2024?