The Vita Coco Company Reports Strong Fourth Quarter and Full Year 2024 Financial Results
Vita Coco (NASDAQ:COCO) reported strong Q4 and full-year 2024 results, with Q4 net sales increasing 20% to $127 million and full-year sales growing 5% to $516 million. The company's flagship Vita Coco Coconut Water saw impressive growth of 30% in Q4 and 10% for the full year.
Full-year net income rose by $9 million to $56 million, with earnings per diluted share of $0.94 compared to $0.79 in 2023. Gross margin improved to 39% for 2024, up from 37% in 2023. The company ended the year with $165 million in cash and no debt.
Looking ahead to 2025, Vita Coco projects net sales between $555-570 million and Adjusted EBITDA of $86-92 million. The company has also implemented a share repurchase program, buying back 534,246 shares for $12.8 million at an average price of $23.97.
Vita Coco (NASDAQ:COCO) ha riportato risultati solidi per il quarto trimestre e per l'intero anno 2024, con un aumento delle vendite nette del 20% a 127 milioni di dollari e una crescita delle vendite annuali del 5% a 516 milioni di dollari. Il prodotto di punta dell'azienda, Vita Coco Coconut Water, ha registrato una crescita impressionante del 30% nel quarto trimestre e del 10% per l'intero anno.
Il reddito netto annuale è aumentato di 9 milioni di dollari, raggiungendo i 56 milioni di dollari, con utili per azione diluiti di 0,94 dollari rispetto a 0,79 dollari nel 2023. Il margine lordo è migliorato al 39% per il 2024, rispetto al 37% nel 2023. L'azienda ha chiuso l'anno con 165 milioni di dollari in contante e senza debiti.
Guardando al 2025, Vita Coco prevede vendite nette tra 555 e 570 milioni di dollari e un EBITDA rettificato tra 86 e 92 milioni di dollari. L'azienda ha anche implementato un programma di riacquisto di azioni, riacquistando 534.246 azioni per 12,8 milioni di dollari a un prezzo medio di 23,97 dollari.
Vita Coco (NASDAQ:COCO) reportó resultados sólidos para el cuarto trimestre y para todo el año 2024, con un aumento del 20% en las ventas netas, alcanzando los 127 millones de dólares, y un crecimiento del 5% en las ventas anuales, alcanzando los 516 millones de dólares. El producto insignia de la compañía, Vita Coco Coconut Water, vio un impresionante crecimiento del 30% en el cuarto trimestre y del 10% en el año completo.
El ingreso neto anual aumentó en 9 millones de dólares, alcanzando los 56 millones de dólares, con ganancias por acción diluidas de 0,94 dólares en comparación con 0,79 dólares en 2023. El margen bruto mejoró al 39% para 2024, frente al 37% en 2023. La empresa cerró el año con 165 millones de dólares en efectivo y sin deudas.
De cara a 2025, Vita Coco proyecta ventas netas entre 555 y 570 millones de dólares y un EBITDA ajustado de entre 86 y 92 millones de dólares. La compañía también ha implementado un programa de recompra de acciones, recomprando 534,246 acciones por 12,8 millones de dólares a un precio promedio de 23,97 dólares.
비타 코코 (NASDAQ:COCO)는 2024년 4분기 및 연간 실적을 발표하며, 4분기 순매출이 20% 증가한 1억 2,700만 달러, 연간 매출이 5% 증가한 5억 1,600만 달러를 기록했다고 전했습니다. 회사의 주력 제품인 비타 코코 코코넛 워터는 4분기 동안 30%, 연간으로는 10%의 인상적인 성장을 보였습니다.
연간 순이익은 900만 달러 증가하여 5,600만 달러에 이르렀고, 희석 주당순이익은 0.94달러로 2023년의 0.79달러와 비교됩니다. 총 마진은 2024년에 39%로 개선되어 2023년의 37%에서 상승했습니다. 회사는 1억 6,500만 달러의 현금을 보유하고 있으며 부채가 없습니다.
2025년을 바라보며, 비타 코코는 순매출을 5억 5,500만에서 5억 7,000만 달러로, 조정 EBITDA를 8,600만에서 9,200만 달러로 예상하고 있습니다. 회사는 또한 534,246주를 1,280만 달러에 평균 23.97달러의 가격으로 재매입하는 주식 매입 프로그램을 시행했습니다.
Vita Coco (NASDAQ:COCO) a annoncé de bons résultats pour le quatrième trimestre et l'année entière 2024, avec une augmentation de 20 % des ventes nettes à 127 millions de dollars et une croissance des ventes annuelles de 5 % à 516 millions de dollars. Le produit phare de l'entreprise, Vita Coco Coconut Water, a connu une croissance impressionnante de 30 % au quatrième trimestre et de 10 % sur l'année complète.
Le revenu net annuel a augmenté de 9 millions de dollars pour atteindre 56 millions de dollars, avec un bénéfice par action diluée de 0,94 dollar par rapport à 0,79 dollar en 2023. La marge brute s'est améliorée à 39 % pour 2024, contre 37 % en 2023. L'entreprise a terminé l'année avec 165 millions de dollars en espèces et aucune dette.
En regardant vers 2025, Vita Coco prévoit des ventes nettes entre 555 et 570 millions de dollars et un EBITDA ajusté entre 86 et 92 millions de dollars. L'entreprise a également mis en œuvre un programme de rachat d'actions, rachetant 534 246 actions pour 12,8 millions de dollars à un prix moyen de 23,97 dollars.
Vita Coco (NASDAQ:COCO) berichtete über starke Ergebnisse für das vierte Quartal und das gesamte Jahr 2024, mit einem Anstieg der Nettoumsätze um 20% auf 127 Millionen Dollar und einem Wachstum der Jahresverkäufe um 5% auf 516 Millionen Dollar. Das Flaggschiffprodukt des Unternehmens, Vita Coco Coconut Water, verzeichnete im vierten Quartal ein beeindruckendes Wachstum von 30% und im gesamten Jahr von 10%.
Der Nettogewinn für das gesamte Jahr stieg um 9 Millionen Dollar auf 56 Millionen Dollar, mit einem verwässerten Gewinn pro Aktie von 0,94 Dollar im Vergleich zu 0,79 Dollar im Jahr 2023. Die Bruttomarge verbesserte sich auf 39% für 2024, gegenüber 37% im Jahr 2023. Das Unternehmen schloss das Jahr mit 165 Millionen Dollar in bar und ohne Schulden ab.
Für 2025 prognostiziert Vita Coco Nettoumsätze zwischen 555 und 570 Millionen Dollar und ein bereinigtes EBITDA von 86 bis 92 Millionen Dollar. Das Unternehmen hat außerdem ein Aktienrückkaufprogramm eingeführt und 534.246 Aktien für 12,8 Millionen Dollar zu einem durchschnittlichen Preis von 23,97 Dollar zurückgekauft.
- Q4 net sales up 20% to $127M
- Full-year net income increased $9M to $56M
- Gross margin improved to 39% from 37%
- Strong cash position of $165M with zero debt
- Coconut Water sales growth of 30% in Q4
- Projected mid-teens growth for Coconut Water in 2025
- Q4 gross margin declined to 32% from 37%
- Q4 net income decreased to $3M from $7M
- Expected lower gross margins of 35-37% in 2025
- Higher transportation and finished goods costs expected in 2025
Insights
Vita Coco delivered exceptional Q4 2024 results with net sales surging 20% to $127 million, driven by a remarkable 30% growth in its flagship coconut water product. The strong quarter capped a solid year with full-year revenues reaching
The Q4 performance benefited significantly from inventory rebuilding after prior quarter shortages, creating a potential headwind for Q1 2025 comparisons. While Q4 gross margin compressed to
Management's 2025 outlook signals continued momentum but with expected margin pressure. The
The company's financial position remains exceptionally strong with
Notably, management highlighted that the coconut water category is among the fastest-growing beverage segments, with accelerating momentum in H2 2024 that has continued into 2025. This category expansion, coupled with COCO's dominant market position, provides a tailwind beyond company-specific execution. The guidance references softness in private label products, indicating a potential shift toward branded offerings that could benefit the company's margin profile despite increased promotional activity.
The outlook specifically excludes potential tariff impacts, representing an unquantified risk factor that investors should monitor given the company's global supply chain.
Vita Coco's Q4 and full-year 2024 results showcase the company's strengthening position in the rapidly expanding functional beverage market. The
The planned national rollout of Vita Coco Treats represents a strategic expansion beyond the company's core offering. This dessert-inspired beverage line appears positioned to capture indulgence-seeking consumers while maintaining better-for-you credentials – potentially opening evening consumption occasions that traditional coconut water rarely penetrates. This product diversification should help buffer against potential category-specific headwinds while leveraging the established brand equity.
Supply chain dynamics remain both a challenge and opportunity. The company has successfully rebuilt inventory levels after previous constraints, but rising ocean freight costs (evident in Q4's margin compression) will persist into 2025. The mentioned supplier-related bad debt expense raises questions about potential vulnerabilities in their procurement network that warrant monitoring.
The softness in private label performance amid strong branded growth suggests a premiumization trend within the category, with consumers demonstrating willingness to pay for trusted brands rather than cheaper alternatives. This dynamic typically emerges as categories mature, with early-stage price sensitivity giving way to brand loyalty and quality perception.
However, the projected increase in promotional activity for 2025 indicates a competitive landscape that's intensifying. Major beverage conglomerates and emerging challenger brands continue targeting the functional hydration space that Vita Coco dominates. The company's strategy of coupling price increases with heightened promotions aims to protect market share while managing margins – a delicate balance that will test their pricing power.
The exclusion of potential tariff impacts from guidance represents an unquantified risk given Vita Coco's dependence on global supply chains for coconut sourcing. Any significant trade policy changes could materially impact the cost structure beyond the already anticipated transportation and finished goods increases.
With
Fourth Quarter Net Sales Increased
Full Year Net Income Increased
For Fiscal Year 2025, Expect Net Sales between
NEW YORK, Feb. 26, 2025 (GLOBE NEWSWIRE) -- The Vita Coco Company, Inc. (NASDAQ:COCO) (“Vita Coco” or “the Company”), a leading high-growth platform of better-for-you beverage brands, today announced financial results for the fourth quarter and full year ended December 31, 2024.
Fourth Quarter and Full Year 2024 Highlights Compared to Prior Year
- Net sales increased
20% in the fourth quarter to$127 million resulting in full year net sales of$516 million . - Vita Coco Coconut Water net sales growth of
30% in the fourth quarter and10% full year growth. - Gross profit was
$41 million in the fourth quarter, an increase of$2 million , and$199 million for the year ended 2024, an increase of$18 million . - Gross margin was
32% of net sales in the fourth quarter compared to37% of net sales, and39% of full year net sales as compared to37% of net sales. - Net income was
$3 million in the fourth quarter compared to net income of$7 million , and full year net income of$56 million compared to$47 million . - Net income per diluted share was
$0.06 in the fourth quarter compared to$0.11 , and was$0.94 per diluted share for the year ended 2024 compared to$0.79 . - Non-GAAP Adjusted EBITDA1 for the fourth quarter was
$8 million , flat compared to prior year, and full year was$84 million , compared to$68 million .
Michael Kirban, the Company's Co-Founder and Executive Chairman, stated, "I am very proud of our team and our performance during 2024. The coconut water category remains one of the fastest growing categories in the beverage aisle, and we believe this growth is being fueled by our focus as the category leader in driving increased household adoption and new consumption occasions. Importantly, this growth accelerated in the second half of the year, momentum that has continued into 2025. With more normal inventory levels, a category that is accelerating, and the national launch of Vita Coco Treats, I am very excited for what is to come in 2025."
Martin Roper, the Company’s Chief Executive Officer, said, “Our exceptionally strong shipment performance in the fourth quarter benefited from retailer and distributor inventory levels rebuilding after the shortages of the prior quarter. We are pleased with our current inventory levels and excited by the current scan growth and indications from retailers of increased points of distribution in the coming resets. Collectively, we believe that this should help us deliver high teens branded growth in 2025."
Fourth Quarter 2024 Consolidated Results
Net sales increased
Gross profit was
Selling, general and administrative ("SG&A") expenses in the fourth quarter of 2024 were
Net income was
Non-GAAP Adjusted EBITDA1 was
Full Year 2024 Consolidated Results
Net sales increased
Gross profit increased by
SG&A expenses increased by
Net income was
Adjusted EBITDA1 for the year ended 2024 was
Balance Sheet
As of December 31, 2024, the Company had cash and cash equivalents of
On October 30, 2023, the Company's Board of Directors approved a share repurchase program authorizing the Company to repurchase up to
Fiscal Year 2025 Full Year Outlook
The Company is providing the following full year 2025 guidance:
- Expect 2025 net sales to be between
$555 million and$570 million , with projected Vita Coco Coconut Water growth of mid-teens and the planned benefit of Vita Coco Treats rollout, and branded price increases, partially offset by increased promotional activity and softness in private label. - Full year gross margin expected to be between
35% and37% , with expected higher average transportation costs and increased finished goods costs, partially offset by planned Vita Coco Coconut Water net pricing increases and increased percentage volume mix of branded versus private label. - SG&A expenses expected to increase low single digits versus 2024.
- Forecasting Adjusted EBITDA in the range of
$86 million to$92 million . - The current outlook does not include any impact from potential tariffs.
Uncertainty and instability of the current operating environment, global economies, and geopolitical landscape could affect this outlook and our future results.
Footnotes:
- Adjusted EBITDA represents earnings before interest, taxes, depreciation, and amortization as adjusted for certain items as set forth in the reconciliation table of U.S. GAAP to non-GAAP information and is a measure calculated and presented on the basis of methodologies other than in accordance with GAAP. Please refer to the Non-GAAP Financial Measures herein for further discussion and reconciliation of this measure to GAAP measures.
- GAAP Net Income 2025 outlook is not provided due to the inherent difficulty in quantifying certain amounts due to a variety of factors including the unpredictability in the movement in foreign currency rates, as well as future charges or reversals outside of the normal course of business.
Conference Call and Webcast Details
To participate in the live earnings call and question and answer session, please register at https://register.vevent.com/register/BIae6e7e58fa3b441793a7381347bbb6e3 and dial-in information will be provided directly to you. The live audio webcast will be accessible in the “Events” section of the Company’s Investor Relations website at https://investors.thevitacococompany.com/. An archived replay of the webcast will be available shortly after the live event has concluded.
About The Vita Coco Company
The Vita Coco Company is a family of brands on a mission to reimagine what’s possible when brands deliver healthy, nutritious, and great tasting products that are better for consumers and better for the world. This includes its flagship coconut water brand Vita Coco, sustainably packaged water Ever & Ever, and protein-infused water PWR LIFT. The Company was co-founded in 2004 by Michael Kirban and Ira Liran and is a public benefit corporation and Certified B Corporation. Vita Coco, the principal brand within the Company’s portfolio, is the leading coconut water brand in the U.S. With electrolytes, nutrients, and vitamins, coconut water has become a top beverage choice among consumers after a workout, in smoothies, as a cocktail mixer, after a night out, and more.
Contacts
Investor Relations:
ICR, Inc.
investors@thevitacococompany.com
Non-GAAP Financial Measures
In addition to disclosing results determined in accordance with U.S. GAAP, the Company also discloses certain non-GAAP results of operations, including, but not limited to, Adjusted EBITDA, that include certain adjustments or exclude certain charges and gains that are described in the reconciliation table of U.S. GAAP to non-GAAP information provided at the end of this release. These non-GAAP measures are a key metric used by management and our board of directors to assess our financial performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance and because we believe it is useful for investors to see the measures that management uses to evaluate the Company. In addition, we believe the presentation of these measures is useful to investors for period-to-period comparisons of results as the items described below in the reconciliation tables do not reflect ongoing operating performance.
These measures are not in accordance with, or an alternative to, U.S. GAAP, and may be different from non-GAAP measures used by other companies. In addition, other companies, including companies in our industry, may calculate such measures differently, which reduces its usefulness as a comparative measure. Investors should not rely on any single financial measure when evaluating our business. This information should be considered as supplemental in nature and is not meant as a substitute for our operating results in accordance with U.S. GAAP. We recommend investors review the U.S. GAAP financial measures included in this earnings release. When viewed in conjunction with our U.S. GAAP results and the accompanying reconciliations, we believe these non-GAAP measures provide greater transparency and a more complete understanding of factors affecting our business than U.S. GAAP measures alone.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including but not limited to, statements regarding our future financial and operating performance, including our GAAP and non-GAAP guidance, our strategy, projected costs, prospects, expectations, plans, objectives of management, supply chain predictions, customer and supplier relationships, and expected net sales and category share growth.
The forward-looking statements in this release are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Forward-looking statements involve a number of risks, uncertainties or other factors beyond the Company’s control. These factors include, but are not limited to, those discussed under the caption “Risk Factors” in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and our other filings with the U.S. Securities and Exchange Commission ("SEC") as such factors may be updated from time to time and which are accessible on the SEC’s website at www.sec.gov and the Investor Relations page of our website at https://investors.thevitacococompany.com. Any forward-looking statements contained in this press release speak only as of the date hereof and accordingly undue reliance should not be placed on such statements. We disclaim any obligation or undertaking to update or revise any forward-looking statements contained in this press release, whether as a result of new information, future events or otherwise, other than to the extent required by applicable law.
Website Disclosure
We intend to use our websites, vitacoco.com and investors.thevitacococompany.com, as a means for disclosing material non-public information and for complying with the SEC's Regulation FD and other disclosure obligations.
THE VITA COCO COMPANY, INC. | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(Amounts in thousands, except share data) | |||||||
December 31, 2024 | December 31, 2023 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 164,669 | $ | 132,537 | |||
Accounts receivable, net of allowance of | 63,450 | 50,086 | |||||
Inventory | 83,600 | 50,757 | |||||
Supplier advances, Current | 954 | 1,521 | |||||
Derivative assets | 1,382 | 3,876 | |||||
Prepaid expenses and other current assets | 27,236 | 24,160 | |||||
Total current assets | 341,291 | 262,937 | |||||
Property and equipment, net | 2,351 | 2,136 | |||||
Goodwill | 7,791 | 7,791 | |||||
Supplier advances, long-term | 2,254 | 2,820 | |||||
Deferred tax assets, net | 6,100 | 6,749 | |||||
Right-of-use assets, net | 385 | 1,406 | |||||
Other assets | 2,209 | 1,843 | |||||
Total assets | $ | 362,381 | $ | 285,682 | |||
Liabilities and Stockholders’ Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 30,758 | $ | 21,826 | |||
Accrued expenses | 65,603 | 59,533 | |||||
Notes payable, current | 10 | 13 | |||||
Derivative liabilities | 6,895 | 1,213 | |||||
Total current liabilities | 103,266 | 82,585 | |||||
Notes payable, long-term | 3 | 13 | |||||
Other long-term liabilities | 295 | 647 | |||||
Total liabilities | $ | 103,564 | $ | 83,245 | |||
Stockholders’ equity: | |||||||
Common stock, | 637 | 631 | |||||
Additional paid-in capital | 174,077 | 161,414 | |||||
Retained earnings | 156,694 | 100,742 | |||||
Accumulated other comprehensive loss | (860 | ) | (649 | ) | |||
Treasury stock, 6,740,446 shares at cost as of December 31, 2024, and 6,236,200 shares at cost as of December 31, 2023. | (71,731 | ) | (59,701 | ) | |||
Total stockholders’ equity | 258,817 | 202,437 | |||||
Total liabilities and stockholders’ equity | $ | 362,381 | $ | 285,682 | |||
THE VITA COCO COMPANY, INC. | ||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||
(Amounts in thousands, except for share and per share data) | ||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||
Net sales | $ | 127,293 | $ | 106,144 | $ | 516,013 | $ | 493,612 | ||||||
Cost of goods sold | 85,986 | 66,341 | 317,230 | 312,883 | ||||||||||
Gross profit | 41,307 | 39,803 | 198,783 | 180,729 | ||||||||||
Operating expenses | ||||||||||||||
Selling, general and administrative | 37,022 | 34,381 | 124,963 | 124,236 | ||||||||||
Income from operations | 4,285 | 5,422 | 73,820 | 56,493 | ||||||||||
Other income (expense) | ||||||||||||||
Unrealized gain/(loss) on derivative instruments | (2,280 | ) | 886 | (8,176 | ) | (872 | ) | |||||||
Foreign currency gain/(loss) | (2,043 | ) | 179 | (1,571 | ) | (251 | ) | |||||||
Interest income | 1,689 | 1,476 | 6,715 | 2,581 | ||||||||||
Interest expense | — | — | — | (31 | ) | |||||||||
Total other income (expense) | (2,634 | ) | 2,541 | (3,032 | ) | 1,427 | ||||||||
Income before income taxes | 1,651 | 7,963 | 70,788 | 57,920 | ||||||||||
Income tax expense | (1,719 | ) | 1,190 | 14,836 | 11,291 | |||||||||
Net income | $ | 3,370 | $ | 6,773 | $ | 55,952 | $ | 46,629 | ||||||
Net income attributable to The Vita Coco Company, Inc. per common share | ||||||||||||||
Basic | $ | 0.06 | $ | 0.12 | $ | 0.99 | $ | 0.83 | ||||||
Diluted | $ | 0.06 | $ | 0.11 | $ | 0.94 | $ | 0.79 | ||||||
Weighted-average number of common shares outstanding | ||||||||||||||
Basic | 56,851,503 | 56,836,488 | 56,729,370 | 56,427,890 | ||||||||||
Diluted | 59,847,819 | 59,502,729 | 59,286,562 | 58,747,338 | ||||||||||
THE VITA COCO COMPANY, INC. | |||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Amounts in thousands) | |||||||
Twelve Months Ended December 31, | |||||||
2024 | 2023 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 55,952 | $ | 46,629 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 745 | 660 | |||||
(Gain)/loss on disposal of equipment | 13 | 19 | |||||
Bad debt expense | 1,603 | 260 | |||||
Unrealized (gain)/loss on derivative instruments | 8,176 | 872 | |||||
Stock-based compensation | 8,922 | 9,128 | |||||
Impairment loss on assets held for sale | — | 363 | |||||
Noncash lease expense | 1,021 | 1,288 | |||||
Deferred tax expense | 644 | (2,382 | ) | ||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (14,171 | ) | (7,088 | ) | |||
Inventory | (32,984 | ) | 33,688 | ||||
Prepaid expenses, net supplier advances, and other assets | (2,691 | ) | (622 | ) | |||
Accounts payable, accrued expenses, and other long-term liabilities | 15,669 | 24,340 | |||||
Net cash provided by (used in) operating activities | 42,899 | 107,155 | |||||
Cash flows from investing activities: | |||||||
Cash paid for property and equipment | (974 | ) | (599 | ) | |||
Proceeds from sale of property and equipment | — | 5 | |||||
Net cash used in investing activities | (974 | ) | (594 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from exercise of stock options/warrants | 3,747 | 7,086 | |||||
Cash received (paid) on notes payable | (13 | ) | (23 | ) | |||
Cash paid to acquire treasury stock | (12,030 | ) | (773 | ) | |||
Net cash provided by (used in) financing activities | (8,296 | ) | 6,290 | ||||
Effects of exchange rate changes on cash and cash equivalents | (563 | ) | 387 | ||||
Net decrease in cash and cash equivalents | 33,066 | 113,238 | |||||
Cash and cash equivalents at beginning of the period | 132,867 | 19,629 | |||||
Cash and cash equivalents at end of the period | $ | 165,933 | 132,867 | ||||
1 Includes
RECONCILIATION FROM GAAP NET INCOME TO NON-GAAP ADJUSTED EBITDA
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
(in thousands) | (in thousands) | ||||||||||||||
Net income | 3,370 | 6,773 | $ | 55,952 | $ | 46,629 | |||||||||
Depreciation and amortization | 205 | 157 | 745 | 660 | |||||||||||
Interest income | (1,689 | ) | (1,476 | ) | (6,715 | ) | (2,581 | ) | |||||||
Interest expense | — | — | — | 31 | |||||||||||
Income tax expense | (1,719 | ) | 1,190 | 14,836 | 11,291 | ||||||||||
EBITDA | $ | 167 | $ | 6,644 | $ | 64,818 | $ | 56,030 | |||||||
Stock-based compensation (a) | 2,273 | 2,002 | 8,922 | 9,128 | |||||||||||
Unrealized (gain)/loss on derivative instruments (b) | 2,280 | (886 | ) | 8,176 | 872 | ||||||||||
Foreign currency (gain)/loss (b) | 2,043 | (179 | ) | 1,571 | 251 | ||||||||||
Secondary Offering Costs (c) | — | 669 | (324 | ) | 1,525 | ||||||||||
Other adjustments (d) | 964 | 34 | 964 | 363 | |||||||||||
Adjusted EBITDA | $ | 7,727 | $ | 8,284 | $ | 84,127 | $ | 68,169 | |||||||
- Non-cash charges related to stock-based compensation, which vary from period to period depending on volume and vesting timing of awards and forfeitures. We adjusted for these charges to facilitate comparison from period to period.
- Unrealized gains or losses on derivative instruments and foreign currency gains or losses are not considered in our evaluation of our ongoing performance.
- Reflects other non-recurring expenses related to costs associated with two secondary offerings in which Verlinvest Beverages SA sold shares of the Company. The shares were sold in an underwritten public offering, which closed on May 26, 2023 and a block trade that was executed on November 9, 2023. The Company did not receive any proceeds from the sale of the shares.
- For the year ended December 31, 2024, the amount reflects the write-off of prepayments made to a supplier for inventory orders. In November 2024, we learned that the supplier failed to produce the orders placed and paused operations. Further, the supplier did not provide a refund for such orders. For the year ended December 31, 2023, the amount relates to the impairment loss of assets held for sale.
SUPPLEMENTAL INFORMATION
NET SALES | ||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | ||||||||
Americas segment | ||||||||||||
Vita Coco Coconut Water | $ | 81,259 | $ | 63,396 | $ | 343,288 | $ | 317,221 | ||||
Private Label | 26,003 | 25,800 | 89,900 | 103,166 | ||||||||
Other | 2,243 | 2,368 | 9,155 | 9,858 | ||||||||
Subtotal | $ | 109,505 | $ | 91,564 | $ | 442,343 | $ | 430,245 | ||||
International segment | ||||||||||||
Vita Coco Coconut Water | $ | 11,818 | $ | 8,201 | $ | 50,318 | $ | 41,829 | ||||
Private Label | 4,556 | 5,573 | 19,324 | 18,713 | ||||||||
Other | 1,414 | 806 | 4,028 | 2,825 | ||||||||
Subtotal | $ | 17,788 | $ | 14,580 | $ | 73,670 | $ | 63,367 | ||||
Total net sales | $ | 127,293 | $ | 106,144 | $ | 516,013 | $ | 493,612 | ||||
COST OF GOODS SOLD & GROSS PROFIT | |||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||
Cost of goods sold | |||||||||||||||
Americas segment | $ | 72,592 | $ | 53,769 | $ | 268,787 | $ | 267,983 | |||||||
International segment | 13,394 | 12,572 | 48,443 | 44,900 | |||||||||||
Total cost of goods sold | $ | 85,986 | $ | 66,341 | $ | 317,230 | $ | 312,883 | |||||||
Gross profit | |||||||||||||||
Americas segment | $ | 36,914 | $ | 37,796 | $ | 173,556 | $ | 162,262 | |||||||
International segment | 4,393 | 2,007 | 25,227 | 18,467 | |||||||||||
Total gross profit | $ | 41,307 | $ | 39,803 | $ | 198,783 | $ | 180,729 | |||||||
Gross margin | |||||||||||||||
Americas segment | 33.7 | % | 41.3 | % | 39.2 | % | 37.7 | % | |||||||
International segment | 24.7 | % | 13.8 | % | 34.2 | % | 29.1 | % | |||||||
Consolidated | 32.4 | % | 37.5 | % | 38.5 | % | 36.6 | % | |||||||
VOLUME (CE) | |||||||||||
Percentage Change - Three Months Ended December 31, 2024 vs. 2023 | |||||||||||
Americas segment | International segment | Total | |||||||||
Vita Coco Coconut Water | 21.2 | % | 29.7 | % | 22.4 | % | |||||
Private Label | 15.0 | % | (1.9 | ) | % | 11.6 | % | ||||
Other | 18.4 | % | 226.3 | % | 33.4 | % | |||||
Subtotal | 19.3 | % | 19.3 | % | 19.3 | % | |||||
Percentage Change - Twelve Months Ended December 31, 2024 vs. 2023 | |||||||||||
Americas segment | International segment | Total | |||||||||
Vita Coco Coconut Water | 4.7 | % | 12.2 | % | 5.8 | % | |||||
Private Label | (1.9 | ) | % | 12.6 | % | 0.7 | % | ||||
Other | (10.4 | ) | % | 76.3 | % | (4.9 | ) | % | |||
Subtotal | 2.7 | % | 12.8 | % | 4.3 | % | |||||
Note: A CE is a standard volume measure used by management which is defined as a case of 12 bottles of 330ml liquid beverages or the same liter volume of oil.
*International Other excludes minor volume that is treated as zero CE

FAQ
What was Vita Coco's (COCO) revenue growth in Q4 2024?
How much did Vita Coco (COCO) earn per share in 2024?
What is Vita Coco's (COCO) revenue guidance for 2025?
How many shares has Vita Coco (COCO) repurchased under its buyback program?