Cheetah Mobile Announces Fourth Quarter and Fiscal Year 2024 Unaudited Consolidated Financial Results
Cheetah Mobile (NYSE: CMCM) has released its Q4 and fiscal year 2024 financial results, showing significant growth. Q4 total revenues increased by 41.7% year-over-year to RMB237.1 million (US$32.5 million), while gross profit rose 74.4% to RMB172.8 million.
Despite revenue growth, the company reported a Q4 operating loss of RMB207.1 million (US$28.4 million) and a net loss of RMB366.8 million. For fiscal year 2024, total revenues grew 20.5% to RMB806.9 million, though operating loss increased to RMB437.3 million.
The company maintains strong liquidity with cash and cash equivalents of RMB1,833.0 million (US$251.1 million). Cheetah Mobile is focusing on AI innovation, including the upcoming launch of AgentOS, a voice interaction system for service robots, aiming to become a top 3 service robot provider globally within three years.
Cheetah Mobile (NYSE: CMCM) ha pubblicato i risultati finanziari del quarto trimestre e dell'anno fiscale 2024, mostrando una crescita significativa. I ricavi totali del Q4 sono aumentati del 41,7% rispetto all'anno precedente, raggiungendo RMB237,1 milioni (US$32,5 milioni), mentre il profitto lordo è salito del 74,4% a RMB172,8 milioni.
Nonostante la crescita dei ricavi, l'azienda ha riportato una perdita operativa nel Q4 di RMB207,1 milioni (US$28,4 milioni) e una perdita netta di RMB366,8 milioni. Per l'anno fiscale 2024, i ricavi totali sono cresciuti del 20,5% a RMB806,9 milioni, sebbene la perdita operativa sia aumentata a RMB437,3 milioni.
L'azienda mantiene una solida liquidità con disponibilità liquide e mezzi equivalenti di RMB1.833,0 milioni (US$251,1 milioni). Cheetah Mobile si sta concentrando sull'innovazione nell'IA, incluso il prossimo lancio di AgentOS, un sistema di interazione vocale per robot di servizio, con l'obiettivo di diventare uno dei primi tre fornitori di robot di servizio a livello globale entro tre anni.
Cheetah Mobile (NYSE: CMCM) ha publicado sus resultados financieros del cuarto trimestre y del año fiscal 2024, mostrando un crecimiento significativo. Los ingresos totales del Q4 aumentaron 41.7% interanual, alcanzando RMB237.1 millones (US$32.5 millones), mientras que la utilidad bruta aumentó 74.4% hasta RMB172.8 millones.
A pesar del crecimiento de los ingresos, la compañía reportó una pérdida operativa en el Q4 de RMB207.1 millones (US$28.4 millones) y una pérdida neta de RMB366.8 millones. Para el año fiscal 2024, los ingresos totales crecieron 20.5% hasta RMB806.9 millones, aunque la pérdida operativa aumentó a RMB437.3 millones.
La compañía mantiene una fuerte liquidez con efectivo y equivalentes de efectivo de RMB1,833.0 millones (US$251.1 millones). Cheetah Mobile se está enfocando en la innovación en IA, incluido el próximo lanzamiento de AgentOS, un sistema de interacción por voz para robots de servicio, con el objetivo de convertirse en uno de los tres principales proveedores de robots de servicio a nivel mundial en tres años.
치타 모바일 (NYSE: CMCM)은 2024 회계연도 4분기 및 연간 재무 결과를 발표하며 상당한 성장을 보여주었습니다. 4분기 총 수익은 전년 대비 41.7% 증가하여 RMB237.1백만 (US$32.5백만)에 달했으며, 총 이익은 74.4% 증가하여 RMB172.8백만에 도달했습니다.
수익 성장에도 불구하고, 회사는 4분기 운영 손실이 RMB207.1백만 (US$28.4백만)이며, 순손실이 RMB366.8백만이라고 보고했습니다. 2024 회계연도 동안 총 수익은 20.5% 증가하여 RMB806.9백만에 이르렀지만, 운영 손실은 RMB437.3백만으로 증가했습니다.
회사는 RMB1,833.0백만 (US$251.1백만)의 현금 및 현금성 자산으로 강력한 유동성을 유지하고 있습니다. 치타 모바일은 서비스 로봇을 위한 음성 상호작용 시스템인 AgentOS의 출시를 포함한 AI 혁신에 집중하고 있으며, 3년 이내에 세계적으로 상위 3위의 서비스 로봇 공급자가 되는 것을 목표로 하고 있습니다.
Cheetah Mobile (NYSE: CMCM) a publié ses résultats financiers pour le quatrième trimestre et l'exercice 2024, montrant une croissance significative. Les revenus totaux du Q4 ont augmenté de 41,7% par rapport à l'année précédente, atteignant 237,1 millions RMB (32,5 millions USD), tandis que le bénéfice brut a augmenté de 74,4% pour atteindre 172,8 millions RMB.
Malgré la croissance des revenus, l'entreprise a déclaré une perte d'exploitation de 207,1 millions RMB (28,4 millions USD) au Q4 et une perte nette de 366,8 millions RMB. Pour l'exercice 2024, les revenus totaux ont augmenté de 20,5% pour atteindre 806,9 millions RMB, bien que la perte d'exploitation ait augmenté à 437,3 millions RMB.
L'entreprise maintient une forte liquidité avec des liquidités et équivalents de liquidités de 1.833,0 millions RMB (251,1 millions USD). Cheetah Mobile se concentre sur l'innovation en IA, y compris le lancement prochain d'AgentOS, un système d'interaction vocale pour les robots de service, visant à devenir l'un des trois principaux fournisseurs de robots de service au monde dans les trois prochaines années.
Cheetah Mobile (NYSE: CMCM) hat seine Finanzzahlen für das vierte Quartal und das Geschäftsjahr 2024 veröffentlicht, die ein signifikantes Wachstum zeigen. Die Gesamterlöse im Q4 stiegen um 41,7% im Vergleich zum Vorjahr auf RMB237,1 Millionen (US$32,5 Millionen), während der Bruttogewinn um 74,4% auf RMB172,8 Millionen anstieg.
Trotz des Umsatzwachstums berichtete das Unternehmen von einem operativen Verlust im Q4 von RMB207,1 Millionen (US$28,4 Millionen) und einem Nettoverlust von RMB366,8 Millionen. Für das Geschäftsjahr 2024 wuchsen die Gesamterlöse um 20,5% auf RMB806,9 Millionen, obwohl der operative Verlust auf RMB437,3 Millionen anstieg.
Das Unternehmen hält eine starke Liquidität mit Bargeld und Zahlungsmitteln in Höhe von RMB1.833,0 Millionen (US$251,1 Millionen). Cheetah Mobile konzentriert sich auf Innovationen im Bereich KI, einschließlich der bevorstehenden Einführung von AgentOS, einem Sprachinteraktionssystem für Serviceroboter, mit dem Ziel, innerhalb von drei Jahren einer der drei größten Anbieter von Servicerobotern weltweit zu werden.
- Revenue growth accelerated 41.7% YoY in Q4 2024
- Gross profit increased 74.4% YoY in Q4 2024
- Strong cash position of US$251.1 million
- Generated positive operating cash flow of RMB283.0 million in Q4
- Non-GAAP operating loss improved YoY for first time since Q4 2022
- Operating loss widened to RMB207.1 million in Q4 2024
- Net loss increased to RMB366.8 million in Q4 2024
- Full-year operating loss doubled to RMB437.3 million in 2024
- Non-GAAP operating loss increased YoY for full-year 2024
Insights
Cheetah Mobile's Q4 2024 results demonstrate notable acceleration in revenue growth, achieving a
What's particularly significant is the Q4 improvement in non-GAAP operating loss, which decreased to
However, these improvements are counterbalanced by widening full-year losses. The 2024 operating loss expanded to
The financial picture suggests CMCM is investing heavily in AI and robotics initiatives, including the upcoming AgentOS voice interaction system, while using cash flow from its legacy Internet business to fund these growth opportunities. The Q4 trajectory shows promising signs of potential path to profitability, but substantial challenges remain in scaling new ventures while managing increased operating costs.
Management Commentary
Mr. Sheng Fu, Cheetah Mobile's Chairman and Chief Executive Officer, remarked, "In Q4, our total revenue accelerated robustly, demonstrating our commitment to high-quality growth and ongoing business turnaround. With the momentum of LLMs, we entered 2025 with tremendous opportunities, including the upcoming launch of AgentOS, our next-generation voice interaction system for service robots, which further strengthens our leadership in voice-enabled robotics. By focusing on scalable robotics solutions and leveraging our strong product technology, we are well-positioned to become a top 3 service robot provider globally within three years. Meanwhile, our legacy Internet business continues to drive strong revenue growth and margin expansion on a year-over-year basis, providing a solid foundation for our AI and robotics investments."
Mr. Thomas Ren, Chief Financial Officer of Cheetah Mobile, commented: "In Q4, our revenue once again accelerated year-over-year, and we reduced our non-GAAP operating losses quarter-over-quarter. Furthermore, Q4 was the first quarter in which we reduced our non-GAAP operating losses on a year-over-year basis since 4Q 2022. These improvements reflect our continued business progress since Q1 2024. Additionally, we delivered strong cash flow this quarter. Looking ahead, we remain focused on driving revenue growth while working towards breakeven and profitability. At the same time, we will continue to manage our net cash position with discipline."
Fourth Quarter 2024 Financial Highlight
- Total revenues grew by
41.7% year-over-year and23.4% quarter-over-quarter, accelerating toRMB237.1 million (US ) in the fourth quarter of 2024.$32.5 million - Gross profit increased by
74.4% year-over-year and32.5% quarter-over-quarter, toRMB172.8 million (US ) in the fourth quarter of 2024. Non-GAAP gross profit rose by$23.7 million 73.8% year-over-year and32.1% quarter-over-quarter toRMB172.3 million (US ).$23.6 million - Operating loss in the fourth quarter of 2024 was
RMB207.1 million (US ), compared to RMB60.9 million in the same period of last year and$28.4 million RMB72.0 million in the previous quarter. Non-GAAP operating loss in the fourth quarter of 2024 improved toRMB42.5 million (US ) from$5.8 million RMB49.1 million in the same period of last year andRMB60.5 million in the previous quarter. - Net loss attributable to Cheetah Mobile Shareholders was RMB366.8 million (
US ), compared to$50.2 million RMB301.2 million in the same period of last year. Non-GAAP net loss attributable to Cheetah Mobile shareholders wasRMB202.1 million (US ), compared to$27.7 million RMB289.4 million in the same period of last year. - Cash flow generated by operating activities was
RMB283.0 million (US ) in the fourth quarter of 2024.$38.8 million - As of December 31, 2024, the Company had cash and cash equivalents of
RMB1,833.0 million (US ), ensuring strong liquidity.$251.1 million - As of December 31, 2024, the Company had long-term investments of
RMB817.3 million (US ).$112.0 million
Fiscal Year 2024 Financial Highlight
- Total revenues grew by
20.5% year-over-year toRMB806.9 million (US ) in 2024.$110.5 million - Gross profit rose by
24.6% year-over-year toRMB545.2 million (US ). Non-GAAP gross profit rose by$74.7 million 24.5% year-over-year toRMB545.3 million (US ).$74.7 million - Operating loss was
RMB437.3 million (US ) in 2024, compared to$59.9 million RMB209.8 million in 2023. Non-GAAP operating loss wasRMB231.8 million (US ) in 2024, compared to$31.8 million RMB171.9 million in 2023. - Net loss attributable to Cheetah Mobile shareholders was
RMB617.6 million (US ), compared to$84.6 million RMB602.9 million in 2023. Non-GAAP net loss attributable to Cheetah Mobile shareholders improved toRMB412.1 million (US ) in 2024 from$56.5 million RMB564.9 million in 2023.
Conference Call Information
The Company will hold a conference call on March 26, 2025, at 7:00 a.m. Eastern Time (or 7:00 p.m. Beijing Time) to discuss its financial results. Listeners may access the call by dialing the following numbers:
Main Line:
International: 1-412-317-6061
United States Toll Free: 1-888-317-6003
Mainland China Toll Free: 4001-206115
Hong Kong Toll Free: 800-963976
Conference ID: 5690589
English Translation:
International: 1-412-317-6061
United States Toll Free: 1-888-317-6003
Mainland China Toll Free: 4001-206115
Hong Kong Toll Free: 800-963976
Conference ID: 0936457
A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.cmcm.com.
Exchange Rate
This press release contains translations of certain Renminbi amounts into
About Cheetah Mobile Inc.
Cheetah Mobile is a
Safe Harbor Statement
This press release contains forward-looking statements. These statements, including management quotes and business outlook, constitute forward-looking statements under the
Use of Non-GAAP Financial Measures
This release contains non-GAAP financial measures, including but not limited to:
- Non-GAAP cost of revenues excludes share-based compensation expenses;
- Non-GAAP gross profit excludes share-based compensation expenses;
- Non-GAAP gross margin excludes share-based compensation expenses;
- Total non-GAAP operating expenses exclude share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions;
- Non-GAAP research and development expenses exclude share-based compensation expenses, amortization of intangible assets resulting from business acquisitions;
- Non-GAAP selling and marketing expenses exclude share-based compensation expenses and amortization of intangible assets resulting from business acquisitions;
- Non-GAAP general and administrative expenses exclude share-based compensation expenses;
- Non-GAAP operating profit/loss excludes share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions;
- Non-GAAP net income/loss attributable to Cheetah Mobile shareholders excludes share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions;
- Non-GAAP diluted earnings/losses per ADS excludes share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions; and
- Non-GAAP adjusted EBITDA represents net loss attributable to Cheetah Mobile shareholders excluding share-based compensation, interest income, depreciation and amortization, impairment of goodwill, net income attributable to noncontrolling interests, other income/expenses, net and income tax expenses/benefits.
The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions, which have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with
Investor Relations Contact
Helen Jing Zhu
Cheetah Mobile Inc.
Tel: +86 10 6292 7779
Email: ir@cmcm.com
CHEETAH MOBILE INC. Condensed Consolidated Balance Sheets (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$")) | |||||
As of | |||||
December 31, 2023 | December 31, 2024 | ||||
RMB | RMB | USD | |||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | 2,020,191 | 1,833,031 | 251,124 | ||
Short-term investments | 1,023 | 335 | 46 | ||
Accounts receivable, net | 401,064 | 473,619 | 64,886 | ||
Prepayments and other current assets, net | 973,127 | 1,365,761 | 187,108 | ||
Due from related parties, net | 71,505 | 106,934 | 14,650 | ||
Total current assets | 3,466,910 | 3,779,680 | 517,814 | ||
Non-current assets: | |||||
Property and equipment, net | 53,884 | 51,564 | 7,064 | ||
Operating lease right-of-use assets | 30,451 | 26,323 | 3,606 | ||
Intangible assets, net | 218,559 | 190,665 | 26,121 | ||
Goodwill | 576,989 | 424,099 | 58,101 | ||
Long-term investments | 937,460 | 817,330 | 111,974 | ||
Deferred tax assets | 188,503 | 128,581 | 17,616 | ||
Other non-current assets | 160,428 | 86,059 | 11,790 | ||
Total non-current assets | 2,166,274 | 1,724,621 | 236,272 | ||
Total assets | 5,633,184 | 5,504,301 | 754,086 | ||
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY | |||||
Current liabilities: | |||||
Bank loans | 5,000 | - | - | ||
Accounts payable | 170,185 | 219,566 | 30,080 | ||
Accrued expenses and other current liabilities | 2,437,210 | 2,756,805 | 377,681 | ||
Due to related parties | 84,147 | 69,606 | 9,536 | ||
Income tax payable | 31,603 | 35,804 | 4,905 | ||
Total current liabilities | 2,728,145 | 3,081,781 | 422,202 | ||
Non-current liabilities: | |||||
Deferred tax liabilities | 54,540 | 43,046 | 5,897 | ||
Other non-current liabilities | 189,943 | 172,348 | 23,612 | ||
Total non-current liabilities | 244,483 | 215,394 | 29,509 | ||
Total liabilities | 2,972,628 | 3,297,175 | 451,711 | ||
Mezzanine equity: | |||||
Redeemable noncontrolling interests | 105,978 | 189,725 | 25,992 | ||
Shareholders' equity: | |||||
Ordinary shares | 244 | 248 | 34 | ||
Additional paid-in capital | 2,711,875 | 2,722,504 | 372,982 | ||
Accumulated deficit | (613,102) | (1,232,575) | (168,862) | ||
Accumulated other comprehensive income | 356,854 | 410,421 | 56,227 | ||
Total Cheetah Mobile Inc. shareholders' equity | 2,455,871 | 1,900,598 | 260,381 | ||
Noncontrolling interests | 98,707 | 116,803 | 16,002 | ||
Total shareholders' equity | 2,554,578 | 2,017,401 | 276,383 | ||
Total liabilities, mezzanine equity and shareholders' equity | 5,633,184 | 5,504,301 | 754,086 |
CHEETAH MOBILE INC. Condensed Consolidated Statements of Comprehensive Loss (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for number of shares and per share(or ADS) data) | ||||||||||||
For The Three Months Ended | For The Year Ended | |||||||||||
December 31, 2023 | December 31, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2024 | |||||||
RMB | RMB | USD | RMB | RMB | USD | |||||||
Revenues | 167,314 | 237,089 | 32,481 | 669,503 | 806,877 | 110,541 | ||||||
Internet business | 107,711 | 160,152 | 21,941 | 450,134 | 517,188 | 70,854 | ||||||
AI and others | 59,603 | 76,937 | 10,540 | 219,369 | 289,689 | 39,687 | ||||||
Cost of revenues (a) | (68,243) | (64,317) | (8,811) | (231,940) | (261,682) | (35,850) | ||||||
Gross profit | 99,071 | 172,772 | 23,670 | 437,563 | 545,195 | 74,691 | ||||||
Operating income and expenses: | ||||||||||||
Research and development (a) | (39,584) | (65,506) | (8,974) | (178,207) | (243,391) | (33,344) | ||||||
Selling and marketing (a) | (56,746) | (104,851) | (14,365) | (242,511) | (342,421) | (46,911) | ||||||
General and administrative (a) | (63,502) | (56,281) | (7,710) | (229,549) | (244,385) | (33,481) | ||||||
Impairment of goodwill | - | (152,890) | (20,946) | - | (152,890) | (20,946) | ||||||
Other operating (expense)/ income, net | (186) | (377) | (52) | 2,867 | 637 | 87 | ||||||
Total operating income and expenses | (160,018) | (379,905) | (52,047) | (647,400) | (982,450) | (134,595) | ||||||
Operating loss | (60,947) | (207,133) | (28,377) | (209,837) | (437,255) | (59,904) | ||||||
Other income/(expenses): | ||||||||||||
Interest income, net | 15,828 | 9,862 | 1,351 | 60,978 | 44,422 | 6,086 | ||||||
Foreign exchange gains/ (losses) | 17,408 | (32,236) | (4,416) | (11,421) | (21,726) | (2,976) | ||||||
Other expense, net | (321,244) | (82,300) | (11,275) | (477,370) | (139,769) | (19,148) | ||||||
Loss before taxes | (348,955) | (311,807) | (42,717) | (637,650) | (554,328) | (75,942) | ||||||
Income tax benefits/ (expenses) | 47,760 | (51,064) | (6,996) | 43,781 | (47,258) | (6,474) | ||||||
Net loss | (301,195) | (362,871) | (49,713) | (593,869) | (601,586) | (82,416) | ||||||
Less: net income attributable to noncontrolling interests | 18 | 3,913 | 536 | 9,029 | 15,971 | 2,188 | ||||||
Net loss attributable to Cheetah Mobile shareholders | (301,213) | (366,784) | (50,249) | (602,898) | (617,557) | (84,604) | ||||||
Net loss per share | ||||||||||||
Basic | (0.2046) | (0.2438) | (0.0334) | (0.4095) | (0.4161) | (0.0570) | ||||||
Diluted | (0.2047) | (0.2439) | (0.0334) | (0.4100) | (0.4162) | (0.0570) | ||||||
Net loss per ADS | ||||||||||||
Basic | (10.2312) | (12.1907) | (1.6700) | (20.4740) | (20.8042) | (2.8500) | ||||||
Diluted | (10.2358) | (12.1947) | (1.6700) | (20.4977) | (20.8097) | (2.8500) | ||||||
Weighted average number of shares outstanding | ||||||||||||
Basic | 1,493,550,095 | 1,512,707,145 | 1,512,707,145 | 1,472,615,281 | 1,503,054,847 | 1,503,054,847 | ||||||
Diluted | 1,493,550,095 | 1,512,707,145 | 1,512,707,145 | 1,472,615,281 | 1,503,054,847 | 1,503,054,847 | ||||||
Weighted average number of ADSs outstanding | ||||||||||||
Basic | 29,871,002 | 30,254,143 | 30,254,143 | 29,452,306 | 30,061,097 | 30,061,097 | ||||||
Diluted | 29,871,002 | 30,254,143 | 30,254,143 | 29,452,306 | 30,061,097 | 30,061,097 | ||||||
Other comprehensive (loss)/income, net of tax of nil | ||||||||||||
Foreign currency translation adjustments | (29,112) | 51,667 | 7,078 | 45,769 | 49,045 | 6,719 | ||||||
Unrealized gains/(loss) on available-for-sale securities, net | - | 7,277 | 997 | (43,494) | 2,642 | 362 | ||||||
Other comprehensive (loss)/ income | (29,112) | 58,944 | 8,075 | 2,275 | 51,687 | 7,081 | ||||||
Total comprehensive loss | (330,307) | (303,927) | (41,638) | (591,594) | (549,899) | (75,335) | ||||||
Less: Total comprehensive income attributable to noncontrolling interests | 686 | 2,199 | 301 | 8,398 | 14,089 | 1,930 | ||||||
Total comprehensive loss attributable to Cheetah Mobile shareholders | (330,993) | (306,126) | (41,939) | (599,992) | (563,988) | (77,265) |
For The Three Months Ended | For The Year Ended | |||||||||||
December 31, 2023 | December 31, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2024 | |||||||
(a) Share-based compensation expenses | RMB | RMB | USD | RMB | RMB | USD | ||||||
Cost of revenues | 71 | (460) | (63) | 370 | 81 | 11 | ||||||
Research and development | (426) | 1,280 | 175 | 580 | 1,924 | 264 | ||||||
Selling and marketing | 72 | (495) | (68) | 509 | (662) | (91) | ||||||
General and administrative | 7,714 | 4,819 | 660 | 32,095 | 24,758 | 3,392 | ||||||
Total | 7,431 | 5,144 | 704 | 33,554 | 26,101 | 3,576 |
CHEETAH MOBILE INC. Reconciliation of GAAP and Non-GAAP Results (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for per share data) | |||||||||||||
For The Three Months Ended December 31, 2024 | For The Year Ended December 31, 2024 | ||||||||||||
GAAP | Share-based | Amortization of | Impairment | Non-GAAP | GAAP | Share-based | Amortization of | Impairment | Non-GAAP | ||||
Result | Compensation | intangible assets* | of goodwill | Result | Result | Compensation | intangible assets* | of goodwill | Result | ||||
RMB | RMB | RMB | RMB | RMB | USD | RMB | RMB | RMB | RMB | RMB | USD | ||
Revenues | 237,089 | - | - | - | 237,089 | 32,481 | 806,877 | - | - | - | 806,877 | 110,541 | |
Cost of revenues | (64,317) | (460) | - | - | (64,777) | (8,874) | (261,682) | 81 | - | - | (261,601) | (35,839) | |
Gross profit | 172,772 | (460) | - | - | 172,312 | 23,607 | 545,195 | 81 | - | - | 545,276 | 74,702 | |
Research and development | (65,506) | 1,280 | 6,156 | - | (58,070) | (7,956) | (243,391) | 1,924 | 24,624 | - | (216,843) | (29,708) | |
Selling and marketing | (104,851) | (495) | 469 | - | (104,877) | (14,369) | (342,421) | (662) | 1,876 | - | (341,207) | (46,746) | |
General and administrative | (56,281) | 4,819 | - | - | (51,462) | (7,050) | (244,385) | 24,758 | - | - | (219,627) | (30,089) | |
Impairment of goodwill | (152,890) | - | - | 152,890 | - | - | (152,890) | - | - | 152,890 | - | - | |
Other operating (loss) income, net | (377) | - | - | - | (377) | (52) | 637 | - | - | - | 637 | 87 | |
Total operating income and expenses | (379,905) | 5,604 | 6,625 | 152,890 | (214,786) | (29,427) | (982,450) | 26,020 | 26,500 | 152,890 | (777,040) | (106,456) | |
Operating loss | (207,133) | 5,144 | 6,625 | 152,890 | (42,474) | (5,820) | (437,255) | 26,101 | 26,500 | 152,890 | (231,764) | (31,754) | |
Net loss attributable to Cheetah Mobile shareholders | (366,784) | 5,144 | 6,625 | 152,890 | (202,125) | (27,692) | (617,557) | 26,101 | 26,500 | 152,890 | (412,066) | (56,454) | |
Diluted losses per ordinary share (RMB) | (0.2439) | 0.0034 | 0.0044 | 0.1011 | (0.1350) | (0.4162) | 0.0174 | 0.0176 | 0.1017 | (0.2795) | |||
Diluted losses per ADS (RMB) | (12.1947) | 0.1700 | 0.2200 | 5.0547 | (6.7500) | (20.8097) | 0.8700 | 0.8800 | 5.0847 | (13.9750) | |||
Diluted losses per ADS (USD) | (1.6700) | 0.0233 | 0.0301 | 0.6919 | (0.9247) | (2.8500) | 0.1192 | 0.1206 | 0.6956 | (1.9146) | |||
* This represents amortization of intangible assets resulting from business acquisitions. |
For The Three Months Ended December 31, 2023 | For The Year Ended December 31, 2023 | ||||||||
GAAP | Share-based | Amortization of | Non-GAAP | GAAP | Share-based | Amortization of | Non-GAAP | ||
Result | Compensation | intangible assets* | Result | Result | Compensation | intangible assets* | Result | ||
RMB | RMB | RMB | RMB | RMB | RMB | RMB | RMB | ||
Revenues | 167,314 | - | - | 167,314 | 669,503 | - | - | 669,503 | |
Cost of revenues | (68,243) | 71 | - | (68,172) | (231,940) | 370 | - | (231,570) | |
Gross profit | 99,071 | 71 | - | 99,142 | 437,563 | 370 | - | 437,933 | |
Research and development | (39,584) | (426) | 4,104 | (35,906) | (178,207) | 580 | 4,104 | (173,523) | |
Selling and marketing | (56,746) | 72 | 313 | (56,361) | (242,511) | 509 | 313 | (241,689) | |
General and administrative | (63,502) | 7,714 | - | (55,788) | (229,549) | 32,095 | - | (197,454) | |
Other operating (loss) income, net | (186) | - | - | (186) | 2,867 | - | - | 2,867 | |
Total operating income and expenses | (160,018) | 7,360 | 4,417 | (148,241) | (647,400) | 33,184 | 4,417 | (609,799) | |
Operating loss | (60,947) | 7,431 | 4,417 | (49,099) | (209,837) | 33,554 | 4,417 | (171,866) | |
Net loss attributable to Cheetah Mobile shareholders | (301,213) | 7,431 | 4,417 | (289,365) | (602,898) | 33,554 | 4,417 | (564,927) | |
Diluted losses per ordinary share (RMB) | (0.2047) | 0.0050 | 0.0029 | (0.1968) | (0.4100) | 0.0228 | 0.0030 | (0.3842) | |
Diluted losses per ADS (RMB) | (10.2358) | 0.2500 | 0.1458 | (9.8400) | (20.4977) | 1.1393 | 0.1499 | (19.2085) |
CHEETAH MOBILE INC. Information about Segment (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for percentage) | ||||||||||||||||||||
For The Three Months Ended December 31, 2024 | For The Year Ended December 31, 2024 | |||||||||||||||||||
Internet Business | AI and others | Unallocated* | Consolidated | Internet Business | AI and others | Unallocated* | Consolidated | |||||||||||||
RMB | RMB | RMB | RMB | USD | RMB | RMB | RMB | RMB | USD | |||||||||||
Revenue | 160,152 | 76,937 | - | 237,089 | 32,481 | 517,188 | 289,689 | - | 806,877 | 110,541 | ||||||||||
Operating profit/(loss) | 26,207 | (228,196) | (5,144) | (207,133) | (28,377) | 62,833 | (473,987) | (26,101) | (437,255) | (59,904) | ||||||||||
Operating margin | 16.4 % | (296.6) % | - | (87.4) % | (87.4) % | 12.1 % | (163.6) % | - | (54.2) % | (54.2) % |
For The Three Months Ended December 31, 2023 | For The Year Ended December 31, 2023 | |||||||||||||||
Internet Business | AI and others | Unallocated* | Consolidated | Internet Business | AI and others | Unallocated* | Consolidated | |||||||||
RMB | RMB | RMB | RMB | RMB | RMB | RMB | RMB | |||||||||
Revenue | 107,711 | 59,603 | - | 167,314 | 450,134 | 219,369 | - | 669,503 | ||||||||
Operating profit/(loss) | 9,488 | (63,004) | (7,431) | (60,947) | 26,259 | (202,542) | (33,554) | (209,837) | ||||||||
Operating margin | 8.8 % | (105.7) % | - | (36.4) % | 5.8 % | (92.3) % | - | (31.3) % | ||||||||
*Unallocated expenses refer to SBC expenses that are not allocated to individual segments. |
CHEETAH MOBILE INC. Reconciliation from Net Loss Attributable to Cheetah Mobile Shareholders to Adjusted EBITDA (Non-GAAP) (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$")) | ||||||||||||
For The Three Months Ended | For The Year Ended | |||||||||||
December 31, 2023 | December 31, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2024 | |||||||
RMB | RMB | USD | RMB | RMB | USD | |||||||
Net loss attributable to Cheetah Mobile shareholders | (301,213) | (366,784) | (50,249) | (602,898) | (617,557) | (84,604) | ||||||
Add: | ||||||||||||
Income tax (benefits)/expenses | (47,760) | 51,064 | 6,996 | (43,781) | 47,258 | 6,474 | ||||||
Interest income, net | (15,828) | (9,862) | (1,351) | (60,978) | (44,422) | (6,086) | ||||||
Depreciation and other amortization | 11,275 | 14,619 | 2,003 | 35,262 | 51,453 | 7,049 | ||||||
Net income attributable to noncontrolling interests | 18 | 3,913 | 536 | 9,029 | 15,971 | 2,188 | ||||||
Other expense | 303,836 | 114,536 | 15,691 | 488,791 | 161,495 | 22,124 | ||||||
Share-based compensation | 7,431 | 5,144 | 704 | 33,554 | 26,101 | 3,576 | ||||||
Impairment of goodwill | - | 152,890 | 20,946 | - | 152,890 | 20,946 | ||||||
Adjusted EBITDA | (42,241) | (34,480) | (4,724) | (141,021) | (206,811) | (28,333) |
View original content:https://www.prnewswire.com/news-releases/cheetah-mobile-announces-fourth-quarter-and-fiscal-year-2024-unaudited-consolidated-financial-results-302411824.html
SOURCE Cheetah Mobile