CB Financial Services, Inc. Announces Third Quarter and Year-to-Date 2020 Financial Results and Declares Quarterly Cash Dividend
CB Financial Services reported a net loss of $17.4 million for Q3 2020, compared to a profit of $2.9 million in Q2 2020. The diluted EPS declined to $(3.22) from $0.54. Adjusted net income was $1.8 million, down from $2.9 million, but the bank declared a quarterly dividend of $0.24 per share. Significant non-cash charges included an $18.7 million goodwill impairment due to the pandemic's impact on stock valuations. Despite these challenges, 86% of loans in deferral returned to regular payments, and total loans increased 13.7% year-over-year to $1.05 billion.
- Total loan growth of 13.7% year-over-year to $1.05 billion.
- 86% of loans in deferral returned to regular payments.
- Net loss of $17.4 million for Q3 2020.
- Goodwill impairment of $18.7 million negatively impacted Q3 financials.
- Significant loan loss provision of $1.2 million in Q3 2020.
WASHINGTON, Pa., Nov. 03, 2020 (GLOBE NEWSWIRE) -- CB Financial Services, Inc. (“CB” or the “Company”) (NASDAQGM: CBFV), the holding company of Community Bank (the “Bank”) and Exchange Underwriters, Inc. (“EU”), a wholly-owned insurance subsidiary of the Bank, today announced its third quarter and year-to-date 2020 financial results.
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | June 30, | September 30, | September 30, | September 30, | ||||||||||||
2020 | 2020 | 2019 | 2020 | 2019 | ||||||||||||
(Dollars in thousands, except share and per share data) | ||||||||||||||||
Net (Loss) Income (GAAP) | $ | (17,395 | ) | $ | 2,903 | $ | 3,746 | $ | (13,719 | ) | $ | 9,650 | ||||
(Loss) Earnings per Common Share - Diluted (GAAP) | $ | (3.22 | ) | $ | 0.54 | $ | 0.69 | $ | (2.54 | ) | $ | 1.77 | ||||
Excluding Non-Recurring Items (Non-GAAP) (1): | ||||||||||||||||
Adjusted Net Income (Non-GAAP) (1) | $ | 1,844 | $ | 2,903 | $ | 3,746 | $ | 5,520 | $ | 9,650 | ||||||
Adjusted Earnings per Common Share - Diluted (Non-GAAP) (1) | $ | 0.34 | $ | 0.54 | $ | 0.69 | $ | 1.02 | $ | 1.77 |
(1) Refer to Explanation of Use of Non-GAAP Financial Measures and reconciliation of net (loss) income and adjusted earnings per common share - diluted in this Press Release.
The Company also announced that its Board of Directors has declared a
Newly appointed President and CEO John H. Montgomery commented, “The quarterly results included non-cash charges related to goodwill impairment that was due to economic conditions triggered by the COVID-19 pandemic causing a sustained decline in stock valuation across the entire banking sector, including our Company stock, and a writedown on fixed assets from our ongoing branch optimization efforts that resulted in the quarter-end consolidation of two redundant branch locations. Given the current environment, goodwill impairment is an industry-wide issue that many banks are dealing with. While the goodwill impairment charge was material to our financial performance, it was a non-cash charge and had no effect on the Company’s or the Bank’s regulatory capital, cash flows or liquidity position. In addition, the writedown of fixed assets results in significant ongoing expense savings, positioning the Bank for improved future earnings.
“The Company also incurred a significant loan loss provision, which will better position us for pandemic-related uncertainty. In the backdrop of this uncertainty, we are happy to report that
“On a personal note, while my first two months with the Bank have coincided with this challenging environment, I would like to thank the entire Community Bank team as we navigate through the issues and position the Company for the future.”
Quarterly and year-to-date results were impacted by the following:
• | The Company conducted a goodwill impairment analysis during the most recent quarter. The Company had goodwill of | |
• | The Company incurred a pre-tax non-cash impairment of fixed assets of |
Statement of Income - Quarterly Highlights
Net interest income decreased
• | Net interest margin was | |||
• | Interest and dividend income decreased | |||
• | Although average loans increased | |||
• | Interest income on taxable investment securities decreased | |||
• | Other interest and dividend income, which primarily consists of interest-bearing cash, decreased | |||
• | Interest expense on deposits decreased |
The provision for loan losses was
Noninterest income increased
• | Service fees decreased | |
• | Insurance commissions increased | |
• | Net gain on sale of loans was | |
• | A | |
• | The Company recorded a | |
• | Other (loss) income increased |
Noninterest expense increased
• | Salaries and employee benefits increased | |
• | Occupancy expense increased | |
• | Contracted services increased | |
• | Data processing increased | |
• | Federal Deposit Insurance Corporation (“FDIC”) assessment expense increased | |
• | Legal fees and professional fees increased | |
• | Advertising decreased | |
• | Other noninterest expense decreased |
Statement of Income - Year-to-Date Highlights
Net interest income decreased
• | Interest and dividend income decreased | |||
• | Although average loans increased | |||
• | Interest income on taxable investment securities decreased | |||
• | Interest from other interest-earning assets, which primarily consists of interest-earning cash, decreased | |||
• | Interest expense on deposits decreased |
The provision for loan losses was
Noninterest income increased
• | Service fees decreased | |
• | Insurance commissions increased | |
• | Net gain on sales of loans was | |
• | Net gain on sales of investment securities was | |
• | The Company’s marketable equity securities, which are primarily comprised of bank stocks, reflected a decline in value of | |
• | The Company recorded a | |
• | There was a |
Noninterest expense increased
• | Salaries and employee benefits increased | |
• | Occupancy expense increased | |
• | Equipment expense decreased | |
• | Data processing increased | |
• | Contracted services increased | |
• | FDIC assessment expense increased | |
• | Legal fees and professional fees increased |
Statement of Financial Condition Highlights
Loans and Credit Quality | ||
• | Total loans increased | |
• | The allowance for loan losses was | |
• | Net charge-offs were | |
• | Nonperforming loans increased to | |
• | The Bank provided borrower support and relief through short-term loan forbearance options by primarily allowing: (a) deferral of three months of payments; or (b) for consumer loans not secured by a real estate mortgage, three months of interest-only payments that also extends the maturity date of the loan by three months. In certain circumstances, a second three-month deferral period was granted. The following table provides details of loans in forbearance at the dates indicated. |
September 30, 2020 | June 30, 2020 | |||||||||||||
Number of Loans | Amount | % of Portfolio | Number of Loans | Amount | % of Portfolio | |||||||||
(Dollars in thousands) | ||||||||||||||
Real Estate: | ||||||||||||||
Residential | 11 | 1,242 | 0.4 | % | 163 | 23,653 | 6.9 | % | ||||||
Commercial | 9 | 13,885 | 3.9 | % | 111 | 105,117 | 30.0 | % | ||||||
Construction | 1 | 7,162 | 10.4 | % | 6 | 15,518 | 26.6 | % | ||||||
Commercial and Industrial | 1 | 122 | 0.1 | % | 76 | 15,697 | 10.5 | % | ||||||
Consumer | 12 | 295 | 0.3 | % | 170 | 3,447 | 2.9 | % | ||||||
Other | — | — | — | % | 1 | 2,504 | 11.2 | % | ||||||
Total Loans in Forbearance | 34 | $ | 22,706 | 2.2 | % | 527 | $ | 165,936 | 15.9 | % |
The commercial real estate loans remaining in deferral at September 30, 2020 include five hotel loans totaling
Industry | Forbearance | |||||||||||||||
Weighted Average Risk Rating (1) | Industry Amount | As a Percent of Total Risk Based Capital | As a Percent of Loan Class | Number of Loans | Weighted Average Risk Rating (1) | Forbearance Amount | As a Percent of Industry | |||||||||
(Dollars in thousands) | ||||||||||||||||
Commercial Real Estate - Owner Occupied: | ||||||||||||||||
Retail | 3.6 | $ | 27,109 | 23.0 | % | 7.7 | % | — | — | $ | — | — | % | |||
Commercial Real Estate - Nonowner Occupied: | ||||||||||||||||
Retail | 3.7 | 56,185 | 47.6 | 15.9 | — | — | — | — | ||||||||
Hotels | 5.3 | 24,995 | 21.2 | 7.1 | 5 | 5.4 | 10,327 | 41.3 | ||||||||
Construction - Commercial Real Estate: | ||||||||||||||||
Retail | 4.0 | 7,992 | 6.8 | 11.6 | 1 | 4.0 | 7,162 | 89.6 | ||||||||
Hotels | 4.3 | 5,327 | 4.5 | 7.7 | — | — | — | — | ||||||||
Total: | ||||||||||||||||
Retail | 3.7 | 91,286 | 77.4 | 1 | 4.0 | 7,162 | ||||||||||
Hotels | 5.1 | 30,322 | 25.7 | 5 | 5.4 | 10,327 |
(1) Loan risk rating of 1-4 is considered a pass-rated credit, 5 is special mention, 6 is substandard, 7 is doubtful and 8 is loss.
Deposits
• | Deposits benefited from PPP loan origination and to a lesser extent government stimulus payments and increased |
About CB Financial Services, Inc.
CB Financial Services, Inc. is the bank holding company for Community Bank, a Pennsylvania-chartered commercial bank. Community Bank operates 15 offices in Greene, Allegheny, Washington, Fayette, and Westmoreland Counties in southwestern Pennsylvania, six offices in Brooke, Marshall, Ohio, Upshur and Wetzel Counties in West Virginia, and one office in Belmont County in Ohio. Community Bank offers a broad array of retail and commercial lending and deposit services and provides commercial and personal insurance brokerage services through Exchange Underwriters, Inc., its wholly owned subsidiary. Consolidated financial highlights of the Company are attached.
For more information about CB and Community Bank, visit our website at www.communitybank.tv.
Statement About Forward-Looking Statements
Statements contained in this press release that are not historical facts may constitute forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995 and such forward-looking statements are subject to significant risks and uncertainties. The Company intends such forward-looking statements to be covered by the safe harbor provisions contained in the Act. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries include, but are not limited to, general and local economic conditions, the scope and duration of economic contraction as a result of the COVID-19 pandemic and its effects on the Company’s business and that of the Company’s customers, changes in market interest rates, deposit flows, demand for loans, real estate values and competition, competitive products and pricing, the ability of our customers to make scheduled loan payments, loan delinquency rates and trends, our ability to manage the risks involved in our business, our ability to control costs and expenses, inflation, market and monetary fluctuations, changes in federal and state legislation and regulation applicable to our business, actions by our competitors, and other factors that may be disclosed in the Company’s periodic reports as filed with the Securities and Exchange Commission. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company assumes no obligation to update any forward-looking statements except as may be required by applicable law or regulation.
Given the numerous unknowns and risks that are heavily weighted to the downside as a result of the COVID-19 pandemic, our forward-looking statements are subject to the risk that conditions will be substantially different than we are currently expecting. If efforts to contain COVID-19 are unsuccessful and shelter-in-place orders last longer than expected, the recession would be much longer and much more severe and damaging. Ineffective fiscal stimulus, or an extended delay in implementing it, are also major risks. The deeper the recession and the longer it lasts, the more it will damage consumer fundamentals and sentiment. This could both prolong the recession and make any recovery weaker. Similarly, the recession could damage business fundamentals. As a result, the outbreak and its consequences, including responsive measures to manage it, have had and are likely to continue to have an adverse effect, possibly materially, on our business and financial performance by adversely affecting, possibly materially, the demand and profitability of our products and services, the valuation of assets and our ability to meet the needs of our customers.
Contact:
John H. Montgomery
President and Chief Executive Officer
Phone: (724) 225-2400
Fax: (724) 225-4903
SELECTED CONSOLIDATED FINANCIAL INFORMATION | |||||||||||
(Dollars in thousands, except share and per share data) | |||||||||||
(Unaudited) | |||||||||||
September 30, | June 30, | December 31, | |||||||||
Selected Financial Condition Data | 2020 | 2020 | 2019 | ||||||||
Assets | $ | 1,392,876 | $ | 1,407,152 | $ | 1,321,537 | |||||
Cash and Cash Equivalents | 112,169 | 131,403 | 80,217 | ||||||||
Securities Available-for-Sale | 158,956 | 148,648 | 197,385 | ||||||||
Loans | |||||||||||
Real Estate: | |||||||||||
Residential | 343,955 | 344,782 | 347,766 | ||||||||
Commercial | 353,904 | 350,506 | 351,360 | ||||||||
Construction | 69,178 | 58,295 | 35,605 | ||||||||
Commercial and Industrial | 144,315 | 149,085 | 85,586 | ||||||||
Consumer | 117,364 | 117,145 | 113,637 | ||||||||
Other | 22,169 | 22,346 | 18,542 | ||||||||
Total Loans | 1,050,885 | 1,042,159 | 952,496 | ||||||||
Allowance for Loan Losses | (13,780 | ) | (12,648 | ) | (9,867 | ) | |||||
Loans, Net | 1,037,105 | 1,029,511 | 942,629 | ||||||||
Premises and Equipment, Net | 20,439 | 21,818 | 22,282 | ||||||||
Goodwill | 9,732 | 28,425 | 28,425 | ||||||||
Intangible Assets, Net | 8,931 | 9,463 | 10,527 | ||||||||
Deposits | |||||||||||
Non-Interest Bearing Demand Deposits | 335,287 | 341,180 | 267,152 | ||||||||
NOW Accounts | 245,850 | 237,343 | 232,099 | ||||||||
Money Market Accounts | 188,958 | 184,726 | 182,428 | ||||||||
Savings Accounts | 232,691 | 229,388 | 216,924 | ||||||||
Time Deposits | 196,250 | 201,303 | 219,756 | ||||||||
Total Deposits | 1,199,036 | 1,193,940 | 1,118,359 | ||||||||
Short-Term Borrowings | 42,061 | 42,349 | 30,571 | ||||||||
Other Borrowings | 11,000 | 11,000 | 14,000 | ||||||||
Stockholders’ Equity | 133,299 | 152,392 | 151,097 | ||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
Selected Operating Data | September 30, | June 30, | September 30, | September 30, | September 30, | ||||||||||
2020 | 2020 | 2019 | 2020 | 2019 | |||||||||||
Interest and Dividend Income | $ | 11,656 | $ | 11,727 | $ | 13,098 | $ | 35,712 | $ | 38,063 | |||||
Interest Expense | 1,240 | 1,406 | 2,002 | 4,442 | 5,828 | ||||||||||
Net Interest and Dividend Income | 10,416 | 10,321 | 11,096 | 31,270 | 32,235 | ||||||||||
Provision for Loan Losses | 1,200 | 300 | 175 | 4,000 | 550 | ||||||||||
Net Interest and Dividend Income After Provision for Loan Losses | 9,216 | 10,021 | 10,921 | 27,270 | 31,685 | ||||||||||
Noninterest Income: | |||||||||||||||
Service Fees | 554 | 487 | 639 | 1,646 | 1,849 | ||||||||||
Insurance Commissions | 1,079 | 1,113 | 985 | 3,475 | 3,219 | ||||||||||
Other Commissions | 76 | 188 | 98 | 374 | 293 | ||||||||||
Net Gain on Sales of Loans | 435 | 441 | 48 | 1,003 | 190 | ||||||||||
Net Gain (Loss) on Sales of Investment Securities | — | 489 | 3 | 489 | (50 | ) | |||||||||
Change in Fair Value of Marketable Equity Securities | (59 | ) | 28 | (25 | ) | (469 | ) | 104 | |||||||
Net Gain on Purchased Tax Credits | 15 | 16 | 9 | 46 | 27 | ||||||||||
Net (Loss) Gain on Disposal of Fixed Assets | (65 | ) | — | — | (48 | ) | 2 | ||||||||
Income from Bank-Owned Life Insurance | 140 | 138 | 142 | 417 | 408 | ||||||||||
Other (Loss) Income | (2 | ) | (252 | ) | 67 | (240 | ) | 203 | |||||||
Total Noninterest Income | 2,173 | 2,648 | 1,966 | 6,693 | 6,245 | ||||||||||
Noninterest Expense: | |||||||||||||||
Salaries and Employee Benefits | 5,124 | 4,828 | 4,628 | 14,683 | 14,273 | ||||||||||
Occupancy | 759 | 699 | 597 | 2,191 | 2,019 | ||||||||||
Equipment | 220 | 224 | 266 | 701 | 847 | ||||||||||
Data Processing | 482 | 460 | 370 | 1,367 | 1,158 | ||||||||||
FDIC Assessment | 172 | 163 | 5 | 493 | 368 | ||||||||||
PA Shares Tax | 355 | 333 | 226 | 963 | 743 | ||||||||||
Contracted Services | 531 | 562 | 312 | 1,471 | 945 | ||||||||||
Legal and Professional Fees | 161 | 171 | 117 | 567 | 458 | ||||||||||
Advertising | 148 | 155 | 208 | 486 | 545 | ||||||||||
Other Real Estate Owned (Income) | (12 | ) | (1 | ) | 13 | (30 | ) | (81 | ) | ||||||
Amortization of Intangible Assets | 532 | 532 | 531 | 1,596 | 1,595 | ||||||||||
Goodwill Impairment | 18,693 | — | — | 18,693 | — | ||||||||||
Writedown of Fixed Assets | 884 | — | — | 884 | — | ||||||||||
Other | 919 | 945 | 984 | 2,977 | 3,064 | ||||||||||
Total Noninterest Expense | 28,968 | 9,071 | 8,257 | 47,042 | 25,934 | ||||||||||
(Loss) Income Before Income Tax (Benefit) Expense | (17,579 | ) | 3,598 | 4,630 | (13,079 | ) | 11,996 | ||||||||
Income Tax (Benefit) Expense | (184 | ) | 695 | 884 | 640 | 2,346 | |||||||||
Net (Loss) Income | $ | (17,395 | ) | $ | 2,903 | $ | 3,746 | $ | (13,719 | ) | $ | 9,650 | |||
(Unaudited) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
Per Common Share Data | September 30, | June 30, | September 30, | September 30, | September 30, | ||||||||||
2020 | 2020 | 2019 | 2020 | 2019 | |||||||||||
Dividends Per Common Share | $ | 0.24 | $ | 0.24 | $ | 0.24 | $ | 0.72 | $ | 0.72 | |||||
(Loss) Earnings Per Common Share - Basic | (3.22 | ) | 0.54 | 0.69 | (2.54 | ) | 1.78 | ||||||||
(Loss) Earnings Per Common Share - Diluted | (3.22 | ) | 0.54 | 0.69 | (2.54 | ) | 1.77 | ||||||||
Adjusted Earnings Per Common Share - Diluted (Non-GAAP) (1) | 0.34 | 0.54 | 0.69 | 1.02 | 1.77 | ||||||||||
Weighted Average Common Shares Outstanding - Basic | 5,395,342 | 5,393,712 | 5,433,289 | 5,406,710 | 5,433,296 | ||||||||||
Weighted Average Common Shares Outstanding - Diluted | 5,395,342 | 5,393,770 | 5,458,723 | 5,406,710 | 5,451,705 |
(Unaudited) | |||||||||
September 30, | June 30, | December 31, | |||||||
2020 | 2020 | 2019 | |||||||
Common Shares Outstanding | 5,398,712 | 5,393,712 | 5,463,828 | ||||||
Book Value Per Common Share | $ | 24.69 | $ | 28.25 | $ | 27.65 | |||
Tangible Book Value per Common Share (Non-GAAP) (1) | 21.23 | 21.23 | 20.52 | ||||||
Tangible Common Equity to Tangible Assets (Non-GAAP) (1) | 8.3 | % | 8.4 | % | 8.7 | % |
(Unaudited) | ||||||||||
Three Months Ended | Nine Months Ended | |||||||||
Selected Financial Ratios (2) | September 30, | June 30, | September 30, | September 30, | September 30, | |||||
2020 | 2020 | 2019 | 2020 | 2019 | ||||||
Return on Average Assets | (4.90 | )% | 0.85 | % | 1.13 | % | (1.34 | )% | 0.99 | % |
Return on Average Equity | (45.13 | ) | 7.65 | 10.10 | (11.99 | ) | 9.00 | |||
Average Interest-Earning Assets to Average Interest-Bearing Liabilities | 141.98 | 140.72 | 132.73 | 139.30 | 133.79 | |||||
Average Equity to Average Assets | 10.85 | 11.08 | 11.16 | 11.19 | 11.00 | |||||
Net Interest Rate Spread | 3.03 | 3.10 | 3.50 | 3.15 | 3.42 | |||||
Net Interest Rate Spread (FTE) (Non-GAAP) (1) | 3.05 | 3.12 | 3.52 | 3.17 | 3.45 | |||||
Net Interest Margin | 3.19 | 3.28 | 3.72 | 3.34 | 3.64 | |||||
Net Interest Margin (FTE) (Non-GAAP) (1) | 3.21 | 3.30 | 3.74 | 3.35 | 3.67 | |||||
Net Charge-offs (Recoveries) to Average Loans | 0.03 | (0.01 | ) | 0.05 | 0.01 | 0.05 | ||||
Efficiency Ratio | 230.11 | 69.94 | 63.21 | 123.92 | 67.40 | |||||
Adjusted Efficiency Ratio (Non-GAAP) (1) | 69.78 | 68.58 | 58.95 | 68.17 | 63.55 |
(Unaudited) | ||||||
Asset Quality Ratios | September 30, | June 30, | December 31, | |||
2020 | 2020 | 2019 | ||||
Allowance for Loan Losses to Total Loans (3) | 1.31 | % | 1.21 | % | 1.04 | % |
Allowance for Loan Losses to Total Loans, Excluding PPP Loans (1) (3) | 1.41 | 1.30 | 1.04 | |||
Allowance for Loan Losses to Nonperforming Loans (3) (4) | 91.84 | 226.59 | 183.33 | |||
Allowance for Loan Losses to Noncurrent Loans (3) (5) | 114.01 | 390.73 | 315.95 | |||
Delinquent and Nonaccrual Loans to Total Loans (5) (6) | 1.23 | 0.39 | 0.89 | |||
Nonperforming Loans to Total Loans (4) | 1.43 | 0.54 | 0.57 | |||
Noncurrent Loans to Total Loans (5) | 1.15 | 0.31 | 0.33 | |||
Nonperforming Assets to Total Assets (7) | 1.09 | 0.41 | 0.42 | |||
Capital Ratios (8) | September 30, | June 30, | December 31, | |||
2020 | 2020 | 2019 | ||||
Common Equity Tier 1 Capital (to Risk Weighted Assets) | 11.62 | % | 11.90 | % | 11.43 | % |
Tier 1 Capital (to Risk Weighted Assets) | 11.62 | 11.90 | 11.43 | |||
Total Capital (to Risk Weighted Assets) | 12.88 | 13.16 | 12.54 | |||
Tier 1 Leverage (to Adjusted Total Assets) | 7.63 | 7.90 | 7.85 |
(1) | Refer to Explanation of Use of Non-GAAP Financial Measures in this Press Release for the calculation of the measure and reconciliation to the most comparable GAAP measure. |
(2) | Interim period ratios are calculated on an annualized basis. |
(3) | Loans acquired in connection with the mergers with FedFirst Financial Corporation and First West Virginia Bancorp were recorded at their estimated fair value at the acquisition date and did not include a carryover of the pre-merger allowance for loan losses. |
(4) | Nonperforming loans consist of nonaccrual loans, accruing loans that are 90 days or more past due, and troubled debt restructured loans. |
(5) | Noncurrent loans consist of nonaccrual loans and accruing loans that are 90 days or more past due. |
(6) | Delinquent loans consist of accruing loans that are 30 days or more past due. |
(7) | Nonperforming assets consist of nonperforming loans and other real estate owned. |
(8) | Capital ratios are for Community Bank only. |
Certain items previously reported may have been reclassified to conform with the current reporting period’s format.
AVERAGE BALANCES AND YIELDS | ||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||
September 30, 2020 | June 30, 2020 | September 30, 2019 | ||||||||||||||||||||||||
Average Balance | Interest and Dividends | Yield / Cost (4) | Average Balance | Interest and Dividends | Yield / Cost (4) | Average Balance | Interest and Dividends | Yield / Cost (4) | ||||||||||||||||||
(Dollars in thousands) (Unaudited) | ||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||
Interest-Earning Assets: | ||||||||||||||||||||||||||
Loans, Net | $ | 1,035,426 | $ | 10,744 | 4.13 | % | $ | 1,014,000 | $ | 10,612 | 4.21 | % | $ | 920,029 | $ | 11,015 | 4.75 | % | ||||||||
Debt Securities | ||||||||||||||||||||||||||
Taxable | 123,332 | 753 | 2.44 | 137,268 | 940 | 2.74 | 199,388 | 1,558 | 3.13 | |||||||||||||||||
Exempt From Federal Tax | 13,054 | 97 | 2.97 | 14,106 | 130 | 3.69 | 19,906 | 156 | 3.13 | |||||||||||||||||
Marketable Equity Securities | 2,580 | 19 | 2.95 | 2,579 | 20 | 3.10 | 2,538 | 20 | 3.15 | |||||||||||||||||
Other Interest-Earning Assets | 123,171 | 96 | 0.31 | 97,033 | 84 | 0.35 | 41,863 | 405 | 3.84 | |||||||||||||||||
Total Interest-Earning Assets | 1,297,563 | 11,709 | 3.59 | 1,264,986 | 11,786 | 3.75 | 1,183,724 | 13,154 | 4.41 | |||||||||||||||||
Noninterest-Earning Assets | 115,567 | 113,176 | 135,172 | |||||||||||||||||||||||
Total Assets | $ | 1,413,130 | $ | 1,378,162 | $ | 1,318,896 | ||||||||||||||||||||
Liabilities and Stockholders' Equity | ||||||||||||||||||||||||||
Interest-Bearing Liabilities: | ||||||||||||||||||||||||||
Interest-Bearing Demand Deposits | $ | 245,977 | 99 | 0.16 | % | $ | 236,311 | 141 | 0.24 | % | $ | 226,887 | 303 | 0.53 | % | |||||||||||
Savings | 230,567 | 32 | 0.06 | 227,470 | 35 | 0.06 | 216,923 | 118 | 0.22 | |||||||||||||||||
Money Market | 185,644 | 140 | 0.30 | 182,656 | 187 | 0.41 | 178,485 | 241 | 0.54 | |||||||||||||||||
Time Deposits | 198,184 | 879 | 1.76 | 205,847 | 942 | 1.84 | 224,483 | 1,202 | 2.12 | |||||||||||||||||
Total Interest-Bearing Deposits | 860,372 | 1,150 | 0.53 | 852,284 | 1,305 | 0.62 | 846,778 | 1,864 | 0.87 | |||||||||||||||||
Borrowings | 53,512 | 90 | 0.67 | 46,642 | 101 | 0.87 | 45,066 | 138 | 1.21 | |||||||||||||||||
Total Interest-Bearing Liabilities | 913,884 | 1,240 | 0.54 | 898,926 | 1,406 | 0.63 | 891,844 | 2,002 | 0.89 | |||||||||||||||||
Noninterest-Bearing Demand Deposits | 337,441 | 317,738 | 269,931 | |||||||||||||||||||||||
Other Liabilities | 8,477 | 8,816 | 9,949 | |||||||||||||||||||||||
Total Liabilities | 1,259,802 | 1,225,480 | 1,171,724 | |||||||||||||||||||||||
Stockholders' Equity | 153,328 | 152,682 | 147,172 | |||||||||||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 1,413,130 | $ | 1,378,162 | $ | 1,318,896 | ||||||||||||||||||||
Net Interest Income (FTE) (Non-GAAP) | 10,469 | 10,380 | 11,152 | |||||||||||||||||||||||
Net Interest Rate Spread (FTE) (Non-GAAP) (1) | 3.05 | % | 3.12 | % | 3.52 | % | ||||||||||||||||||||
Net Interest-Earning Assets (2) | 383,679 | 366,060 | 291,880 | |||||||||||||||||||||||
Net Interest Margin (FTE) (Non-GAAP) (3) | 3.21 | 3.30 | 3.74 | |||||||||||||||||||||||
Return on Average Assets | (4.90 | ) | 0.85 | 1.13 | ||||||||||||||||||||||
Return on Average Equity | (45.13 | ) | 7.65 | 10.10 | ||||||||||||||||||||||
Average Equity to Average Assets | 10.85 | 11.08 | 11.16 | |||||||||||||||||||||||
Average Interest-Earning Assets to Average Interest-Bearing Liabilities | 141.98 | 140.72 | 132.73 |
(1) | Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. |
(2) | Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. |
(3) | Net interest margin represents net interest income divided by average total interest-earning assets. |
(4) | Annualized. |
AVERAGE BALANCES AND YIELDS | |||||||||||||||||||||
Nine Months Ended | |||||||||||||||||||||
September 30, 2020 | September 30, 2019 | ||||||||||||||||||||
Average Balance | Interest and Dividends | Yield / Cost (4) | Average Balance | Interest and Dividends | Yield / Cost (4) | ||||||||||||||||
(Dollars in thousands) (Unaudited) | |||||||||||||||||||||
Assets: | |||||||||||||||||||||
Interest-Earning Assets: | |||||||||||||||||||||
Loans, Net | $ | 1,000,157 | $ | 32,152 | 4.29 | % | $ | 908,198 | $ | 32,189 | 4.74 | % | |||||||||
Debt Securities | |||||||||||||||||||||
Taxable | 139,691 | 2,894 | 2.76 | 199,689 | 4,317 | 2.88 | |||||||||||||||
Exempt From Federal Tax | 14,660 | 354 | 3.22 | 25,343 | 603 | 3.17 | |||||||||||||||
Marketable Equity Securities | 2,575 | 59 | 3.06 | 2,524 | 60 | 3.17 | |||||||||||||||
Other Interest-Earning Assets | 95,040 | 418 | 0.59 | 47,004 | 1,097 | 3.12 | |||||||||||||||
Total Interest-Earning Assets | 1,252,123 | 35,877 | 3.83 | 1,182,758 | 38,266 | 4.33 | |||||||||||||||
Noninterest-Earning Assets | 114,271 | 120,291 | |||||||||||||||||||
Total Assets | $ | 1,366,394 | $ | 1,303,049 | |||||||||||||||||
Liabilities and Stockholders' Equity | |||||||||||||||||||||
Interest-Bearing Liabilities: | |||||||||||||||||||||
Interest-Bearing Demand Deposits | $ | 236,293 | 506 | 0.29 | % | $ | 218,812 | 872 | 0.53 | % | |||||||||||
Savings | 225,473 | 156 | 0.09 | 215,835 | 413 | 0.26 | |||||||||||||||
Money Market | 183,103 | 576 | 0.42 | 180,494 | 778 | 0.58 | |||||||||||||||
Time Deposits | 206,463 | 2,898 | 1.87 | 220,993 | 3,344 | 2.02 | |||||||||||||||
Total Interest-Bearing Deposits | 851,332 | 4,136 | 0.65 | 836,134 | 5,407 | 0.86 | |||||||||||||||
Borrowings | 47,514 | 306 | 0.86 | 47,887 | 421 | 1.18 | |||||||||||||||
Total Interest-Bearing Liabilities | 898,846 | 4,442 | 0.66 | 884,021 | 5,828 | 0.88 | |||||||||||||||
Noninterest-Bearing Demand Deposits | 305,677 | 266,105 | |||||||||||||||||||
Other Liabilities | 9,025 | 9,601 | |||||||||||||||||||
Total Liabilities | 1,213,548 | 1,159,727 | |||||||||||||||||||
Stockholders' Equity | 152,846 | 143,322 | |||||||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 1,366,394 | $ | 1,303,049 | |||||||||||||||||
Net Interest Income (FTE) (Non-GAAP) | 31,435 | 32,438 | |||||||||||||||||||
Net Interest Rate Spread (FTE) (Non-GAAP) (1) | 3.17 | % | 3.45 | % | |||||||||||||||||
Net Interest-Earning Assets (2) | 353,277 | 298,737 | |||||||||||||||||||
Net Interest Margin (FTE) (Non-GAAP) (3) | 3.35 | 3.67 | |||||||||||||||||||
Return on Average Assets | (1.34 | ) | 0.99 | ||||||||||||||||||
Return on Average Equity | (11.99 | ) | 9.00 | ||||||||||||||||||
Average Equity to Average Assets | 11.19 | 11.00 | |||||||||||||||||||
Average Interest-Earning Assets to Average Interest-Bearing Liabilities | 139.30 | 133.79 |
(1) | Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. |
(2) | Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. |
(3) | Net interest margin represents net interest income divided by average total interest-earning assets. |
(4) | Annualized. |
Explanation of Use of Non-GAAP Financial Measures
In addition to financial measures presented in accordance with generally accepted accounting principles (“GAAP”), we use, and this Press Release contains or references, certain non-GAAP financial measures. We believe these non-GAAP financial measures provide useful information in understanding our underlying results of operations or financial position and our business and performance trends as they facilitate comparisons with the performance of other companies in the financial services industry. Although we believe that these non-GAAP financial measures enhance the understanding of our business and performance, they should not be considered an alternative to GAAP or considered to be more important than financial results determined in accordance with GAAP, nor are they necessarily comparable with non-GAAP measures which may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found herein.
Non-GAAP adjusted items impacting the Company's financial performance are identified to assist investors in analyzing the Company’s operating results on the same basis as that applied by management and provide a basis to predict future performance. Non-GAAP adjusted items reflect non-cash charges related to goodwill impairment and a pre-tax writedown on fixed assets from the Monessen branch closure.
Three Months Ended | Nine Months Ended | ||||||
September 30, | September 30, | ||||||
2020 | 2020 | ||||||
(Dollars in thousands, except share and per share data) | |||||||
Net Loss (GAAP) | $ | (17,395 | ) | $ | (13,719 | ) | |
Non-Cash Charges: | |||||||
Goodwill Impairment | 18,693 | 18,693 | |||||
Writedown on Fixed Assets | 884 | 884 | |||||
Tax Effect | (338 | ) | (338 | ) | |||
Adjusted Net Income (Non-GAAP) | $ | 1,844 | $ | 5,520 | |||
Weighted-Average Diluted Common Shares and Common Stock Equivalents Outstanding | 5,395,342 | 5,406,710 | |||||
Loss per Common Share - Diluted (GAAP) | $ | (3.22 | ) | $ | (2.54 | ) | |
Goodwill Impairment | 3.46 | 3.46 | |||||
Writedown on Fixed Assets | 0.16 | 0.16 | |||||
Tax Effect | (0.06 | ) | (0.06 | ) | |||
Adjusted Earnings per Common Share - Diluted (Non-GAAP) | $ | 0.34 | $ | 1.02 | |||
Tangible book value per common share is a non-GAAP measure and is calculated based on tangible common equity divided by period-end common shares outstanding. Tangible common equity to tangible assets is a non-GAAP measure and is calculated based on tangible common equity divided by tangible assets. We believe these non-GAAP measures serve as useful tools to help evaluate the strength and discipline of the Company's capital management strategies and as an additional, conservative measure of the Company’s total value.
September 30, 2020 | June 30, 2020 | December 31, 2019 | |||||||||
(Dollars in thousands, except share and per share data) | |||||||||||
Assets (GAAP) | $ | 1,392,876 | $ | 1,407,152 | $ | 1,321,537 | |||||
Goodwill and Other Intangible Assets, Net | (18,663 | ) | (37,888 | ) | (38,952 | ) | |||||
Tangible Assets (Non-GAAP) | $ | 1,374,213 | $ | 1,369,264 | $ | 1,282,585 | |||||
Stockholders' Equity (GAAP) | $ | 133,299 | $ | 152,392 | $ | 151,097 | |||||
Goodwill and Other Intangible Assets, Net | (18,663 | ) | (37,888 | ) | (38,952 | ) | |||||
Tangible Common Equity or Tangible Book Value (Non-GAAP) | $ | 114,636 | $ | 114,504 | $ | 112,145 | |||||
Tangible Common Equity to Tangible Assets (Non-GAAP) | 8.3 | % | 8.4 | % | 8.7 | % | |||||
Common Shares Outstanding | 5,398,712 | 5,393,712 | 5,463,828 | ||||||||
Tangible Book Value per Common Share (Non-GAAP) | $ | 21.23 | $ | 21.23 | $ | 20.52 | |||||
Interest income on interest-earning assets, net interest rate spread and net interest margin are presented on a fully tax-equivalent (“FTE”) basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and securities using the federal statutory income tax rate of 21 percent. We believe the presentation of net interest income on a FTE basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice. The following table reconciles net interest income, net interest spread and net interest margin on a FTE basis for the periods indicated:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | June 30, | September 30, | September 30, | September 30, | ||||||||||||
2020 | 2020 | 2019 | 2020 | 2019 | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
Interest Income per Consolidated Statement of Income (GAAP) | $ | 11,656 | $ | 11,727 | $ | 13,098 | $ | 35,712 | $ | 38,063 | ||||||
Adjustment to FTE Basis | 53 | 59 | 56 | 165 | 203 | |||||||||||
Interest Income (FTE) (Non-GAAP) | 11,709 | 11,786 | 13,154 | 35,877 | 38,266 | |||||||||||
Interest Expense per Consolidated Statement of Income (GAAP) | 1,240 | 1,406 | 2,002 | 4,442 | 5,828 | |||||||||||
Net Interest Income (FTE) (Non-GAAP) | $ | 10,469 | $ | 10,380 | $ | 11,152 | $ | 31,435 | $ | 32,438 | ||||||
Net Interest Rate Spread (GAAP) | 3.03 | % | 3.10 | % | 3.50 | % | 3.15 | % | 3.42 | % | ||||||
Adjustment to FTE Basis | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | |||||||||||
Net Interest Rate Spread (FTE) (Non-GAAP) | 3.05 | 3.12 | 3.52 | 3.17 | 3.45 | |||||||||||
Net Interest Margin (GAAP) | 3.19 | % | 3.28 | % | 3.72 | % | 3.34 | % | 3.64 | % | ||||||
Adjustment to FTE Basis | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | |||||||||||
Net Interest Margin (FTE) (Non-GAAP) | 3.21 | 3.30 | 3.74 | 3.35 | 3.67 | |||||||||||
Adjusted efficiency ratio excludes the effect of certain non-recurring or non-cash items and represents adjusted noninterest expense divided by adjusted operating revenue. The Company evaluates its operational efficiency based on its adjusted efficiency ratio and believes it provides additional perspective on its ongoing performance as well as peer comparability.
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | June 30, | September 30, | September 30, | September 30, | ||||||||||||
2020 | 2020 | 2019 | 2020 | 2019 | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
Noninterest expense (GAAP) | $ | 28,968 | $ | 9,071 | $ | 8,257 | $ | 47,042 | $ | 25,934 | ||||||
Net Interest and Dividend Income (GAAP) | 10,416 | 10,321 | 11,096 | 31,270 | 32,235 | |||||||||||
Noninterest Income (GAAP) | 2,173 | 2,648 | 1,966 | 6,693 | 6,245 | |||||||||||
Operating Revenue (GAAP) | 12,589 | 12,969 | 13,062 | 37,963 | 38,480 | |||||||||||
Efficiency Ratio (GAAP) | 230.11 | % | 69.94 | % | 63.21 | % | 123.92 | % | 67.40 | % | ||||||
Noninterest expense (GAAP) | $ | 28,968 | $ | 9,071 | $ | 8,257 | $ | 47,042 | $ | 25,934 | ||||||
Less: | ||||||||||||||||
Other Real Estate Owned (Income) | (12 | ) | (1 | ) | 13 | (30 | ) | (81 | ) | |||||||
Amortization of Intangible Assets | 532 | 532 | 531 | 1,596 | 1,595 | |||||||||||
Goodwill Impairment | 18,693 | — | — | 18,693 | — | |||||||||||
Writedown on Fixed Assets | 884 | — | — | 884 | — | |||||||||||
Adjusted Noninterest Expense (Non-GAAP) | $ | 8,871 | $ | 8,540 | $ | 7,713 | $ | 25,899 | $ | 24,420 | ||||||
Net Interest and Dividend Income (GAAP) | 10,416 | 10,321 | 11,096 | 31,270 | 32,235 | |||||||||||
Noninterest Income (GAAP) | 2,173 | 2,648 | 1,966 | 6,693 | 6,245 | |||||||||||
Less: | ||||||||||||||||
Net Gain (Loss) on Sales of Investment Securities | — | 489 | 3 | 489 | (50 | ) | ||||||||||
Change in Fair Value of Marketable Equity Securities | (59 | ) | 28 | (25 | ) | (469 | ) | 104 | ||||||||
Net (Loss) Gain on Disposal of Fixed Assets | (65 | ) | — | — | (48 | ) | 2 | |||||||||
Adjusted Noninterest Income (Non-GAAP) | 2,297 | 2,131 | 1,988 | 6,721 | 6,189 | |||||||||||
Adjusted Operating Revenue (Non-GAAP) | 12,713 | 12,452 | 13,084 | 37,991 | 38,424 | |||||||||||
Adjusted Efficiency Ratio (Non-GAAP) | 69.78 | % | 68.58 | % | 58.95 | % | 68.17 | % | 63.55 | % | ||||||
Allowance for loan losses to total loans, excluding PPP loans, is a non-GAAP measure that serves as a useful measurement to evaluate the allowance for loan losses without the impact of SBA guaranteed loans.
September 30, 2020 | June 30, 2020 | December 31, 2019 | |||||||||
(Dollars in thousands) | |||||||||||
Allowance for Loan Losses | $ | 13,780 | $ | 12,648 | $ | 9,867 | |||||
Total Loans | 1,050,885 | $ | 1,042,159 | $ | 952,496 | ||||||
PPP Loans | (71,028 | ) | (70,028 | ) | — | ||||||
Total Loans, Excluding PPP Loans (Non-GAAP) | $ | 979,857 | $ | 972,131 | $ | 952,496 | |||||
Allowance for Loan Losses to Total Loans, Excluding PPP Loans (Non-GAAP) | 1.41 | % | 1.30 | % | 1.04 | % | |||||
FAQ
What were CB Financial Services' earnings for Q3 2020?
How did the adjusted earnings per share perform for CBFV in Q3 2020?
What challenges did CBFV face due to COVID-19?
What was the quarterly dividend declared by CB Financial Services?