CB Financial Services, Inc. Announces Third Quarter and Year-to-Date 2024 Financial Results and Declares Quarterly Cash Dividend
CB Financial Services (NASDAQ: CBFV) reported Q3 2024 financial results with net income of $3.2 million, up from $2.7 million in Q3 2023. Earnings per diluted share increased to $0.60 from $0.52. Net interest and dividend income rose to $11.5 million from $10.7 million. Total assets grew 7.3% to $1.6 billion, while total loans decreased 4.0% to $1.07 billion. Total deposits increased to $1.35 billion. Asset quality remained strong with nonperforming loans at 0.19% of total loans. The company declared a quarterly cash dividend of $0.25 per share.
CB Financial Services (NASDAQ: CBFV) ha riportato i risultati finanziari del terzo trimestre del 2024, con un reddito netto di 3,2 milioni di dollari, in aumento rispetto ai 2,7 milioni di dollari del terzo trimestre del 2023. L'utile per azione diluito è aumentato a 0,60 dollari rispetto a 0,52 dollari. Il reddito netto da interessi e dividendi è aumentato a 11,5 milioni di dollari, rispetto ai 10,7 milioni di dollari. Il totale degli attivi è cresciuto del 7,3%, arrivando a 1,6 miliardi di dollari, mentre il totale dei prestiti è diminuito del 4,0%, scendendo a 1,07 miliardi di dollari. I depositi totali sono aumentati a 1,35 miliardi di dollari. La qualità degli attivi è rimasta forte, con i prestiti non performanti allo 0,19% del totale dei prestiti. L'azienda ha dichiarato un dividendo in contante trimestrale di 0,25 dollari per azione.
CB Financial Services (NASDAQ: CBFV) informó los resultados financieros del tercer trimestre de 2024, con un ingreso neto de 3,2 millones de dólares, un aumento respecto a los 2,7 millones de dólares del tercer trimestre de 2023. Las ganancias por acción diluida aumentaron a 0,60 dólares desde 0,52 dólares. El ingreso neto por intereses y dividendos creció a 11,5 millones de dólares, subiendo desde 10,7 millones de dólares. Los activos totales crecieron un 7,3% hasta 1,6 mil millones de dólares, mientras que los préstamos totales disminuyeron un 4,0% a 1,07 mil millones de dólares. Los depósitos totales aumentaron a 1,35 mil millones de dólares. La calidad de los activos se mantuvo fuerte, con un 0,19% de préstamos no productivos en relación al total de préstamos. La compañía declaró un dividendo en efectivo trimestral de 0,25 dólares por acción.
CB 금융 서비스(NASDAQ: CBFV)는 2024년 3분기 재무 결과를 보고하였으며, 순이익은 320만 달러로, 2023년 3분기의 270만 달러에서 증가했습니다. 희석주당 순이익은 0.60달러로 증가했으며, 전년 동기 0.52달러에서 높아졌습니다. 순이자 및 배당 доход은 1070만 달러에서 1150만 달러로 증가했습니다. 총 자산은 16억 달러로 7.3% 증가했으며, 총 대출은 10억 7000만 달러로 4.0% 감소했습니다. 총 예금은 13억 5000만 달러로 증가했습니다. 자산 품질은 양호하며, 부실 대출 비율은 총 대출의 0.19%입니다. 회사는 주당 0.25달러의 분기 현금 배당금을 선언했습니다.
CB Financial Services (NASDAQ: CBFV) a annoncé les résultats financiers du troisième trimestre 2024, avec un revenu net de 3,2 millions de dollars, en hausse par rapport à 2,7 millions de dollars au troisième trimestre 2023. Le bénéfice par action diluée a augmenté à 0,60 dollar contre 0,52 dollar. Le revenu net d'intérêts et de dividendes a augmenté à 11,5 millions de dollars, contre 10,7 millions de dollars. Les actifs totaux ont augmenté de 7,3 % pour atteindre 1,6 milliard de dollars, tandis que les prêts totaux ont diminué de 4,0 % pour atteindre 1,07 milliard de dollars. Les dépôts totaux ont augmenté à 1,35 milliard de dollars. La qualité des actifs est restée solide, avec des prêts non performants représentant 0,19 % des prêts totaux. L'entreprise a déclaré un dividende en espèces trimestriel de 0,25 dollar par action.
CB Financial Services (NASDAQ: CBFV) berichtete über die finanziellen Ergebnisse des dritten Quartals 2024, mit einem Nettogewinn von 3,2 Millionen Dollar, ein Anstieg von 2,7 Millionen Dollar im dritten Quartal 2023. Der Gewinn pro verwässerter Aktie stieg auf 0,60 Dollar von 0,52 Dollar. Der Nettozins- und Dividendenertrag stieg auf 11,5 Millionen Dollar, verglichen mit 10,7 Millionen Dollar. Die Gesamte Aktiva wuchsen um 7,3% auf 1,6 Milliarden Dollar, während die Gesamtdarlehen um 4,0% auf 1,07 Milliarden Dollar sanken. Die gesamten Einlagen stiegen auf 1,35 Milliarden Dollar. Die Asset-Qualität blieb stark, mit notleidenden Krediten bei 0,19% der Gesamtdarlehen. Das Unternehmen erklärte eine vierteljährliche Bar-Dividende von 0,25 Dollar pro Aktie.
- Net income increased to $3.2 million from $2.7 million YoY
- EPS grew to $0.60 from $0.52 YoY
- Net interest income rose 7.1% to $11.5 million
- Total assets increased 7.3% to $1.6 billion
- Strong asset quality with nonperforming loans at only 0.19%
- Total loans decreased 4.0% to $1.07 billion
- Net interest margin declined to 3.11% from 3.13% YoY
- Noninterest income decreased 48.9% to $1.2 million
Insights
CB Financial Services delivered a solid Q3 2024 performance with net income of
Notable concerns include a
The
The bank's strategic initiatives demonstrate forward-thinking adaptation to market conditions. The new Specialty Treasury Payments & Services strategy targets deposit-rich niches and enhances commercial treasury capabilities, potentially creating new revenue streams. The exit from indirect auto lending, while causing short-term loan contraction, positions the portfolio for higher-quality growth.
The increase in deposits to
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||
|
9/30/24 |
6/30/24 |
3/31/24 |
12/31/23 |
9/30/23 |
|
9/30/24 |
9/30/23 |
||||||||||||
(Dollars in thousands, except per share data) (Unaudited) |
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income (GAAP) |
$ |
3,219 |
|
$ |
2,650 |
$ |
4,196 |
|
$ |
12,966 |
|
$ |
2,672 |
|
$ |
10,065 |
|
$ |
9,586 |
|
Net Income Adjustments |
|
(293 |
) |
|
24 |
|
(1,000 |
) |
|
(9,905 |
) |
|
29 |
|
|
(1,269 |
) |
|
(20 |
) |
Adjusted Net Income (Non-GAAP) (1) |
$ |
2,926 |
|
$ |
2,674 |
$ |
3,196 |
|
$ |
3,061 |
|
$ |
2,701 |
|
$ |
8,796 |
|
$ |
9,566 |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings per Common Share - Diluted (GAAP) |
$ |
0.60 |
|
$ |
0.51 |
$ |
0.82 |
|
$ |
2.52 |
|
$ |
0.52 |
|
$ |
1.89 |
|
$ |
1.87 |
|
Adjusted Earnings per Common Share - Diluted (Non-GAAP) (1) |
$ |
0.55 |
|
$ |
0.52 |
$ |
0.62 |
|
$ |
0.60 |
|
$ |
0.53 |
|
$ |
1.65 |
|
$ |
1.87 |
|
(1) |
Refer to Explanation of Use of Non-GAAP Financial Measures and reconciliation of adjusted net income and adjusted earnings per common share - diluted as presented later in this Press Release. |
2024 Third Quarter Financial Highlights
(Comparisons to three months ended September 30, 2023 unless otherwise noted)
-
Net income was
, compared to$3.2 million . Results were impacted by the December 2023 sale of the Bank’s subsidiary insurance agency, Exchange Underwriters (“EU”), which drove decreases in noninterest income and noninterest expense.$2.7 million -
Earnings per diluted common share (EPS) increased to
from$0.60 .$0.52 -
Return on average assets (annualized) was
0.84% , compared to0.75% . -
Return on average equity (annualized) was
8.80% , compared to9.03% . -
Net interest and dividend income was
, compared to$11.5 million .$10.7 million -
Noninterest income decreased to
, compared to$1.2 million . The significant decrease in noninterest income was driven by a$2.4 million decrease in insurance commissions due to the sale of EU.$1.4 million -
Noninterest expense decreased to
, compared to$8.8 million , due to decreases in compensation and benefits and intangible amortization expenses also driven by the sale of EU, partially offset by increases in contracted services, data processing, occupancy and$9.5 million Pennsylvania shares tax expenses.
(Amounts at September 30, 2024; comparisons to December 31, 2023, unless otherwise noted)
-
Total assets increased
, or$105.7 million 7.3% , to from$1.6 billion .$1.5 billion -
Total loans decreased
, or$44.6 million 4.0% , to compared to$1.07 billion , and included decreases in consumer, residential real estate, commercial real estate and commercial and industrial loans of$1.11 billion ,$31.6 million ,$8.9 million and$2.8 million , respectively. The consumer loan portfolio is primarily comprised of indirect automobile loans and decreased as a result of the discontinuation of that product as of June 30, 2023. Excluding the$2.7 million decrease in indirect automobile loans, total loans decreased$31.8 million , or$12.8 million 1.2% . In total, of loans have paid off since December 31, 2023.$95.5 million -
Nonperforming loans to total loans was
0.19% at September 30, 2024, compared to0.20% at December 31, 2023. -
Total deposits were
, an increase of$1.35 billion , compared to$86.7 million .$1.27 billion -
Book value per share was
, compared to$29.07 as of June 30, 2024 and$27.79 as of December 31, 2023.$27.32 -
Tangible book value per share (Non-GAAP) was
, compared to$27.16 as of June 30, 2024 and$25.83 as of December 31, 2023. The year-to-date change was due to an increase in stockholders’ equity primarily related to current period net income of$25.23 and a$10.1 million decrease in accumulated other comprehensive loss, partially offset by the payment of$2.8 million in dividends since December 31, 2023.$3.9 million
Management Commentary
During the quarter, our loan portfolio decreased
Overall, deposit movements continued during the quarter, shifting from non-interest and low interest-bearing accounts to higher-cost time deposits. Total deposits remained relatively stable, with a slight increase, largely due to growth in our interest-bearing demand deposits and time deposits.
During the quarter, we continued progress on our strategic initiatives by implementing our Specialty Treasury Payments & Services strategy. This strategy includes development of a platform that will provide Treasury Management payments, products and an exceptional client experience to our traditional Commercial Treasury Clients and Multiple Deposit Niche markets. This targeted Specialized Treasury Management program will allow us to enter into new markets with a proven and differentiated approach, focusing on specific industries that are deposit rich, need high levels of service, and require access to highly efficient money movement systems.
Additionally, we completed the construction and celebrated the opening of a state-of-the-art branch office in
We are confident that sustained investment in our franchise, unwavering commitment to our long-term strategy, and dedication to providing an exceptional client experience will benefit all stakeholders.”
Dividend Declaration
The Company’s Board of Directors declared a
2024 Third Quarter Financial Review
Net Interest and Dividend Income
Net interest and dividend income increased
-
Net Interest Margin (NIM) (GAAP) decreased to
3.11% for the three months ended September 30, 2024 compared to3.13% for the three months ended September 30, 2023. Fully tax equivalent (FTE) NIM (Non-GAAP) decreased 2 basis points (“bps”) to3.12% for the three months ended September 30, 2024 compared to3.14% for the three months ended September 30, 2023. -
Interest and dividend income increased
, or$3.9 million 24.6% , to for the three months ended September 30, 2024 compared to$19.8 million for the three months ended September 30, 2023.$15.9 million -
Interest income on loans increased
, or$896,000 6.4% , to for the three months ended September 30, 2024 compared to$14.9 million for the three months ended September 30, 2023. The average yield on loans increased 47 bps to$14.0 million 5.60% compared to5.13% resulting in a increase in interest income on loans. The average balance of loans decreased$1.3 million to$24.7 million from$1.06 billion , causing a$1.09 billion decrease in interest income on loans. The increase in loan yield has been driven by a reduction in lower yielding consumer loans due to the discontinuation of the indirect automobile loan product with the redeployment of those funds into higher yielding commercial loan products.$357,000 -
Interest income on taxable investment securities increased
, or$2.3 million 249.9% , to for the three months ended September 30, 2024 compared to$3.3 million for the three months ended September 30, 2023 driven by a 272 bp increase in average yield coupled with a$940,000 increase in average balances. The increase in the average yield was the result of the Bank implementing a balance sheet repositioning strategy of its portfolio of available-for-sale securities during the fourth quarter of 2023. The Bank sold$83.4 million in market value of its lower yielding$69.3 million U.S. government agency, mortgage-backed and municipal securities with an average yield of1.89% and purchased of higher yielding mortgage-backed and collateralized mortgage obligation securities with an average yield of$69.3 million 5.49% . The increase in volume was driven by a increase in the average balance of collateralized loan obligation (“CLO”) securities as the Bank executed a leverage strategy to purchase these assets funded with brokered certificates of deposits.$99.9 million -
Interest income on interest-earning deposits at other banks increased
to$698,000 for the three months ended September 30, 2024 compared to$1.4 million for the three months ended September 30, 2023 driven by a$750,000 increase in average balances, partially offset by a 51 bp decrease in the average yield. The volume increase was due in part to$58.7 million in cash received from the December 2023 sale of EU.$30.5 million
-
Interest income on loans increased
-
Interest expense increased
, or$3.1 million 60.9% , to for the three months ended September 30, 2024 compared to$8.3 million for the three months ended September 30, 2023.$5.2 million -
Interest expense on deposits increased
, or$3.1 million 66.1% , to for the three months ended September 30, 2024 compared to$7.9 million for the three months ended September 30, 2023. Rising market interest rates led to the repricing of interest-bearing demand and money market deposits and a shift in deposits from noninterest-bearing and interest-bearing demand deposits into money market and time deposits which resulted in a 93 bp, or$4.8 million 46.3% , increase in the average cost of interest-bearing deposits compared to the three months ended September 30, 2023. This accounted for a increase in interest expense. Additionally, interest-bearing deposit balances increased$2.4 million , or$130.0 million 13.9% , to as of September 30, 2024 compared to$1.1 billion as of September 30, 2023, accounting for a$937.8 million increase in interest expense.$716,000
-
Interest expense on deposits increased
Provision for Credit Losses
The provision for credit losses recorded for the three months ended September 30, 2024 was a net recovery of
Noninterest Income
Noninterest income decreased
Noninterest Expense
Noninterest expense decreased
Statement of Financial Condition Review
Assets
Total assets increased
-
Cash and due from banks increased
, or$79.1 million 115.9% , to at September 30, 2024, compared to$147.3 million at December 31, 2023.$68.2 million -
Securities increased
, or$63.8 million 30.8% , to at September 30, 2024, compared to$270.9 million at December 31, 2023. The securities balance was primarily impacted by the purchase of$207.1 million of CLO securities, partially offset by$69.8 million of principal repayments on amortizing securities.$10.7 million
Loans and Credit Quality
-
Total loans decreased
, or$44.6 million 4.0% , to at September 30, 2024 compared to$1.07 billion at December 31, 2023. This was driven by decreases in consumer, residential real estate, commercial real estate and commercial and industrial loans of$1.11 billion ,$31.6 million ,$8.9 million and$2.8 million , respectively, partially offset by increases in other loans and construction loans of$2.7 million and$1.0 million , respectively. The decrease in consumer loans resulted from a reduction in indirect automobile loan production due to rising market interest rates and the discontinuation of this product offering as of June 30, 2023. This portfolio is expected to continue to decline as resources are allocated and production efforts are focused on more profitable commercial products. In total,$399,000 of loans have paid off since December 31, 2023.$95.5 million -
The allowance for credit losses (ACL) was
at September 30, 2024 and$9.5 million at December 31, 2023. As a result, the ACL to total loans was$9.7 million 0.89% at September 30, 2024 and0.87% at December 31, 2023. During the current year, the Company recorded a net recovery of credit losses of .$114,000 -
Net charge-offs for the three months ended September 30, 2024 were
, or$73,000 0.03% of average loans on an annualized basis. Net charge-offs for the three months ended September 30, 2023 were , or$109,000 0.04% of average loans on an annualized basis. Net charge-offs for the nine months ended September 30, 2024 were . Net recoveries for the nine months ended September 30, 2023 were$123,000 primarily due to recoveries totaling$551,000 related to a prior year$750,000 charged-off commercial and industrial loan.$2.7 million -
Nonperforming loans, which include nonaccrual loans and accruing loans past due 90 days or more, were
at September 30, 2024 and$2.0 million at December 31, 2023. Nonperforming loans to total loans ratio was$2.2 million 0.19% at September 30, 2024 and0.20% at December 31, 2023.
Other
-
Accrued interest and other assets increased
or$7.8 million 32.1% , to at September 30, 2024, compared to$32.1 million at December 31, 2023 due primarily to a$24.3 million investment in a low-income housing tax credit project.$6.0 million
Total liabilities increased
Deposits
-
Total deposits increased
to$86.7 million as of September 30, 2024 compared to$1.35 billion at December 31, 2023. Time deposits increased$1.27 billion and money market deposits increased$136.5 million while interest-bearing demand, savings and non interest-bearing demand deposits decreased$19.7 million ,$36.5 million and$22.3 million , respectively. Deposit changes were primarily the result of the current interest rate environment causing a shift in deposit products to higher priced money market and time deposits. Additionally, the Bank added$10.7 million of brokered certificates of deposit during the period. Brokered certificates of deposit totaled$70.6 million as of September 30, 2024 compared to$99.6 million at December 31, 2023, all mature within three months and were utilized to fund the purchase of floating rate CLO securities. At September 30, 2024, FDIC insured deposits totaled approximately$29.0 million 62.4% of total deposits while an additional15.9% of total deposits were collateralized with investment securities.
Accrued Interest Payable and Other Liabilities
-
Accrued interest payable and other liabilities increased
, or$9.7 million 67.3% , to at September 30, 2024, compared to$24.1 million at December 31, 2023 primarily due to the purchase of$14.4 million of syndicated loans which were unfunded at the end of the period and a$6.0 million unfunded commitment related to a low-income housing tax credit project.$5.4 million
Stockholders’ Equity
Stockholders’ equity increased
Book value per share
Book value per common share was
Tangible book value per common share (Non-GAAP) was
Refer to “Explanation of Use of Non-GAAP Financial Measures” at the end of this Press Release.
About CB Financial Services, Inc.
CB Financial Services, Inc. is the bank holding company for Community Bank, a
For more information about CB Financial Services, Inc. and Community Bank, visit our website at www.communitybank.tv.
Statement About Forward-Looking Statements
Statements contained in this press release that are not historical facts may constitute forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995 and such forward-looking statements are subject to significant risks and uncertainties. The Company intends such forward-looking statements to be covered by the safe harbor provisions contained in the Act. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries include, but are not limited to, general and local economic conditions, changes in market interest rates, deposit flows, demand for loans, real estate values and competition, competitive products and pricing, the ability of our customers to make scheduled loan payments, loan delinquency rates and trends, our ability to manage the risks involved in our business, our ability to control costs and expenses, inflation, market and monetary fluctuations, changes in federal and state legislation and regulation applicable to our business, actions by our competitors, and other factors that may be disclosed in the Company’s periodic reports as filed with the Securities and Exchange Commission. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company assumes no obligation to update any forward-looking statements except as may be required by applicable law or regulation.
CB FINANCIAL SERVICES, INC. SELECTED CONSOLIDATED FINANCIAL INFORMATION |
|||||||||||||||||||
(Dollars in thousands, except share and per share data) (Unaudited) |
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Selected Financial Condition Data |
9/30/24 |
|
6/30/24 |
|
3/31/24 |
|
12/31/23 |
|
9/30/23 |
||||||||||
Assets |
|
|
|
|
|
|
|
|
|
||||||||||
Cash and Due From Banks |
$ |
147,325 |
|
|
$ |
142,600 |
|
|
$ |
73,691 |
|
|
$ |
68,223 |
|
|
$ |
52,597 |
|
Securities |
|
270,881 |
|
|
|
268,769 |
|
|
|
232,276 |
|
|
|
207,095 |
|
|
|
172,904 |
|
Loans Held for Sale |
|
428 |
|
|
|
632 |
|
|
|
200 |
|
|
|
— |
|
|
|
— |
|
Loans |
|
|
|
|
|
|
|
|
|
||||||||||
Real Estate: |
|
|
|
|
|
|
|
|
|
||||||||||
Residential |
|
338,926 |
|
|
|
342,689 |
|
|
|
346,938 |
|
|
|
347,808 |
|
|
|
346,485 |
|
Commercial |
|
464,354 |
|
|
|
458,724 |
|
|
|
470,430 |
|
|
|
467,154 |
|
|
|
466,910 |
|
Construction |
|
43,515 |
|
|
|
44,038 |
|
|
|
44,323 |
|
|
|
43,116 |
|
|
|
41,874 |
|
Commercial and Industrial |
|
108,554 |
|
|
|
112,395 |
|
|
|
103,313 |
|
|
|
111,278 |
|
|
|
100,873 |
|
Consumer |
|
80,004 |
|
|
|
90,357 |
|
|
|
100,576 |
|
|
|
111,643 |
|
|
|
122,516 |
|
Other |
|
30,402 |
|
|
|
30,491 |
|
|
|
30,763 |
|
|
|
29,397 |
|
|
|
23,856 |
|
Total Loans |
|
1,065,755 |
|
|
|
1,078,694 |
|
|
|
1,096,343 |
|
|
|
1,110,396 |
|
|
|
1,102,514 |
|
Allowance for Credit Losses |
|
(9,479 |
) |
|
|
(9,527 |
) |
|
|
(9,582 |
) |
|
|
(9,707 |
) |
|
|
(10,848 |
) |
Loans, Net |
|
1,056,276 |
|
|
|
1,069,167 |
|
|
|
1,086,761 |
|
|
|
1,100,689 |
|
|
|
1,091,666 |
|
Premises and Equipment, Net |
|
20,838 |
|
|
|
20,326 |
|
|
|
19,548 |
|
|
|
19,704 |
|
|
|
18,524 |
|
Bank-Owned Life Insurance |
|
24,057 |
|
|
|
23,910 |
|
|
|
23,763 |
|
|
|
25,378 |
|
|
|
25,227 |
|
Goodwill |
|
9,732 |
|
|
|
9,732 |
|
|
|
9,732 |
|
|
|
9,732 |
|
|
|
9,732 |
|
Intangible Assets, Net |
|
88 |
|
|
|
353 |
|
|
|
617 |
|
|
|
958 |
|
|
|
2,177 |
|
Accrued Interest Receivable and Other Assets |
|
32,116 |
|
|
|
24,770 |
|
|
|
26,501 |
|
|
|
24,312 |
|
|
|
26,665 |
|
Total Assets |
$ |
1,561,741 |
|
|
$ |
1,560,259 |
|
|
$ |
1,473,089 |
|
|
$ |
1,456,091 |
|
|
$ |
1,399,492 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities |
|
|
|
|
|
|
|
|
|
||||||||||
Deposits |
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest-Bearing Demand Accounts |
$ |
267,022 |
|
|
$ |
269,964 |
|
|
$ |
275,182 |
|
|
$ |
277,747 |
|
|
$ |
305,145 |
|
Interest-Bearing Demand Accounts |
|
326,505 |
|
|
|
324,688 |
|
|
|
323,134 |
|
|
|
362,994 |
|
|
|
357,381 |
|
Money Market Accounts |
|
220,789 |
|
|
|
229,998 |
|
|
|
208,375 |
|
|
|
201,074 |
|
|
|
189,187 |
|
Savings Accounts |
|
172,354 |
|
|
|
179,081 |
|
|
|
190,206 |
|
|
|
194,703 |
|
|
|
207,148 |
|
Time Deposits |
|
367,150 |
|
|
|
346,037 |
|
|
|
265,597 |
|
|
|
230,641 |
|
|
|
177,428 |
|
Total Deposits |
|
1,353,820 |
|
|
|
1,349,768 |
|
|
|
1,262,494 |
|
|
|
1,267,159 |
|
|
|
1,236,289 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Borrowings |
|
34,708 |
|
|
|
34,698 |
|
|
|
34,688 |
|
|
|
34,678 |
|
|
|
34,668 |
|
Accrued Interest Payable and Other Liabilities |
|
24,073 |
|
|
|
32,911 |
|
|
|
34,317 |
|
|
|
14,420 |
|
|
|
13,689 |
|
Total Liabilities |
|
1,412,601 |
|
|
|
1,417,377 |
|
|
|
1,331,499 |
|
|
|
1,316,257 |
|
|
|
1,284,646 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders’ Equity |
|
149,140 |
|
|
|
142,882 |
|
|
|
141,590 |
|
|
|
139,834 |
|
|
|
114,846 |
|
Total Liabilities and Stockholders’ Equity |
$ |
1,561,741 |
|
|
$ |
1,560,259 |
|
|
$ |
1,473,089 |
|
|
$ |
1,456,091 |
|
|
$ |
1,399,492 |
|
|
|
|
|
|
|
|
|
||||||||||||||
(Dollars in thousands, except share and per share data) (Unaudited) |
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||
Selected Operating Data |
9/30/24 |
6/30/24 |
3/31/24 |
12/31/23 |
9/30/23 |
9/30/24 |
9/30/23 |
||||||||||||||
Interest and Dividend Income: |
|
|
|
|
|
|
|
||||||||||||||
Loans, Including Fees |
$ |
14,945 |
|
$ |
14,670 |
|
$ |
14,838 |
|
$ |
14,804 |
|
$ |
14,049 |
|
$ |
44,453 |
|
$ |
39,846 |
|
Securities: |
|
|
|
|
|
|
|
||||||||||||||
Taxable |
|
3,289 |
|
|
2,844 |
|
|
2,303 |
|
|
1,164 |
|
|
940 |
|
|
8,437 |
|
|
2,853 |
|
Tax-Exempt |
|
— |
|
|
— |
|
|
— |
|
|
33 |
|
|
41 |
|
|
— |
|
|
124 |
|
Dividends |
|
28 |
|
|
27 |
|
|
27 |
|
|
32 |
|
|
25 |
|
|
82 |
|
|
74 |
|
Other Interest and Dividend Income |
|
1,511 |
|
|
1,398 |
|
|
818 |
|
|
872 |
|
|
819 |
|
|
3,727 |
|
|
2,424 |
|
Total Interest and Dividend Income |
|
19,773 |
|
|
18,939 |
|
|
17,986 |
|
|
16,905 |
|
|
15,874 |
|
|
56,699 |
|
|
45,321 |
|
Interest Expense: |
|
|
|
|
|
|
|
||||||||||||||
Deposits |
|
7,892 |
|
|
7,065 |
|
|
5,991 |
|
|
5,336 |
|
|
4,750 |
|
|
20,948 |
|
|
11,097 |
|
Short-Term Borrowings |
|
— |
|
|
— |
|
|
— |
|
|
26 |
|
|
— |
|
|
— |
|
|
5 |
|
Other Borrowings |
|
407 |
|
|
404 |
|
|
404 |
|
|
407 |
|
|
407 |
|
|
1,215 |
|
|
800 |
|
Total Interest Expense |
|
8,299 |
|
|
7,469 |
|
|
6,395 |
|
|
5,769 |
|
|
5,157 |
|
|
22,163 |
|
|
11,902 |
|
Net Interest and Dividend Income |
|
11,474 |
|
|
11,470 |
|
|
11,591 |
|
|
11,136 |
|
|
10,717 |
|
|
34,536 |
|
|
33,419 |
|
Provision (Recovery) for Credit Losses - Loans |
|
25 |
|
|
12 |
|
|
(143 |
) |
|
(1,147 |
) |
|
291 |
|
|
(105 |
) |
|
863 |
|
(Recovery) Provision for Credit Losses - Unfunded Commitments |
|
(66 |
) |
|
(48 |
) |
|
106 |
|
|
(273 |
) |
|
115 |
|
|
(9 |
) |
|
54 |
|
Net Interest and Dividend Income After Net (Recovery) Provision for Credit Losses |
|
11,515 |
|
|
11,506 |
|
|
11,628 |
|
|
12,556 |
|
|
10,311 |
|
|
34,650 |
|
|
32,502 |
|
Noninterest Income: |
|
|
|
|
|
|
|
||||||||||||||
Service Fees |
|
451 |
|
|
354 |
|
|
415 |
|
|
460 |
|
|
466 |
|
|
1,220 |
|
|
1,359 |
|
Insurance Commissions |
|
1 |
|
|
1 |
|
|
2 |
|
|
969 |
|
|
1,436 |
|
|
4 |
|
|
4,870 |
|
Other Commissions |
|
104 |
|
|
22 |
|
|
62 |
|
|
60 |
|
|
94 |
|
|
188 |
|
|
462 |
|
Net Gain (Loss) on Sales of Loans |
|
18 |
|
|
9 |
|
|
22 |
|
|
2 |
|
|
— |
|
|
49 |
|
|
(3 |
) |
Net Gain (Loss) on Securities |
|
245 |
|
|
(31 |
) |
|
(166 |
) |
|
(9,830 |
) |
|
(37 |
) |
|
49 |
|
|
(369 |
) |
Net Gain on Purchased Tax Credits |
|
12 |
|
|
12 |
|
|
12 |
|
|
7 |
|
|
7 |
|
|
37 |
|
|
22 |
|
Gain on Sale of Subsidiary |
|
138 |
|
|
— |
|
|
— |
|
|
24,578 |
|
|
— |
|
|
138 |
|
|
— |
|
Net Gain on Disposal of Premises and Equipment |
|
— |
|
|
— |
|
|
274 |
|
|
— |
|
|
— |
|
|
274 |
|
|
11 |
|
Income from Bank-Owned Life Insurance |
|
147 |
|
|
147 |
|
|
148 |
|
|
151 |
|
|
145 |
|
|
442 |
|
|
425 |
|
Net Gain on Bank-Owned Life Insurance Claims |
|
— |
|
|
— |
|
|
915 |
|
|
— |
|
|
— |
|
|
915 |
|
|
303 |
|
Other Income |
|
117 |
|
|
174 |
|
|
232 |
|
|
121 |
|
|
301 |
|
|
523 |
|
|
413 |
|
Total Noninterest Income |
|
1,233 |
|
|
688 |
|
|
1,916 |
|
|
16,518 |
|
|
2,412 |
|
|
3,839 |
|
|
7,493 |
|
Noninterest Expense: |
|
|
|
|
|
|
|
||||||||||||||
Salaries and Employee Benefits |
|
4,561 |
|
|
4,425 |
|
|
4,576 |
|
|
6,224 |
|
|
5,369 |
|
|
13,563 |
|
|
15,679 |
|
Occupancy |
|
755 |
|
|
940 |
|
|
749 |
|
|
810 |
|
|
698 |
|
|
2,444 |
|
|
2,188 |
|
Equipment |
|
280 |
|
|
298 |
|
|
264 |
|
|
298 |
|
|
265 |
|
|
842 |
|
|
766 |
|
Data Processing |
|
772 |
|
|
1,011 |
|
|
692 |
|
|
726 |
|
|
714 |
|
|
2,476 |
|
|
2,289 |
|
Federal Deposit Insurance Corporation Assessment |
|
177 |
|
|
161 |
|
|
129 |
|
|
189 |
|
|
189 |
|
|
467 |
|
|
565 |
|
Pennsylvania Shares Tax |
|
265 |
|
|
297 |
|
|
297 |
|
|
217 |
|
|
217 |
|
|
860 |
|
|
672 |
|
Contracted Services |
|
431 |
|
|
390 |
|
|
281 |
|
|
299 |
|
|
286 |
|
|
1,102 |
|
|
868 |
|
Legal and Professional Fees |
|
297 |
|
|
208 |
|
|
212 |
|
|
434 |
|
|
320 |
|
|
717 |
|
|
748 |
|
Advertising |
|
141 |
|
|
78 |
|
|
129 |
|
|
158 |
|
|
114 |
|
|
348 |
|
|
268 |
|
Other Real Estate Owned (Income) |
|
2 |
|
|
37 |
|
|
(23 |
) |
|
(36 |
) |
|
(8 |
) |
|
16 |
|
|
(80 |
) |
Amortization of Intangible Assets |
|
264 |
|
|
264 |
|
|
341 |
|
|
430 |
|
|
445 |
|
|
870 |
|
|
1,336 |
|
Other Expense |
|
837 |
|
|
875 |
|
|
781 |
|
|
1,016 |
|
|
878 |
|
|
2,492 |
|
|
2,718 |
|
Total Noninterest Expense |
|
8,782 |
|
|
8,984 |
|
|
8,428 |
|
|
10,765 |
|
|
9,487 |
|
|
26,197 |
|
|
28,017 |
|
Income Before Income Tax Expense |
|
3,966 |
|
|
3,210 |
|
|
5,116 |
|
|
18,309 |
|
|
3,236 |
|
|
12,292 |
|
|
11,978 |
|
Income Tax Expense |
|
747 |
|
|
560 |
|
|
920 |
|
|
5,343 |
|
|
564 |
|
|
2,227 |
|
|
2,392 |
|
Net Income |
$ |
3,219 |
|
$ |
2,650 |
|
$ |
4,196 |
|
$ |
12,966 |
|
$ |
2,672 |
|
$ |
10,065 |
|
$ |
9,586 |
|
|
Three Months Ended |
Nine Months Ended |
||||||||||||
Per Common Share Data |
9/30/24 |
6/30/24 |
3/31/24 |
12/31/23 |
9/30/23 |
9/30/24 |
9/30/23 |
|||||||
Dividends Per Common Share |
$ |
0.25 |
$ |
0.25 |
$ |
0.25 |
$ |
0.25 |
$ |
0.25 |
$ |
0.75 |
$ |
0.75 |
Earnings Per Common Share - Basic |
|
0.63 |
|
0.52 |
|
0.82 |
|
2.53 |
|
0.52 |
|
1.96 |
|
1.88 |
Earnings Per Common Share - Diluted |
|
0.60 |
|
0.51 |
|
0.82 |
|
2.52 |
|
0.52 |
|
1.89 |
|
1.87 |
|
|
|
|
|
|
|
|
|||||||
Weighted Average Common Shares Outstanding - Basic |
|
5,137,586 |
|
5,142,139 |
|
5,129,903 |
|
5,119,184 |
|
5,115,026 |
|
5,136,546 |
|
5,112,223 |
Weighted Average Common Shares Outstanding - Diluted |
|
5,346,750 |
|
5,152,657 |
|
5,142,286 |
|
5,135,997 |
|
5,126,546 |
|
5,328,610 |
|
5,118,279 |
|
9/30/24 |
6/30/24 |
3/31/24 |
12/31/23 |
9/30/23 |
||||||||||
Common Shares Outstanding |
|
5,129,921 |
|
|
5,141,911 |
|
|
5,142,901 |
|
|
5,118,713 |
|
|
5,120,678 |
|
Book Value Per Common Share |
$ |
29.07 |
|
$ |
27.79 |
|
$ |
27.53 |
|
$ |
27.32 |
|
$ |
22.43 |
|
Tangible Book Value per Common Share (1) |
|
27.16 |
|
|
25.83 |
|
|
25.52 |
|
|
25.23 |
|
|
20.10 |
|
Stockholders’ Equity to Assets |
|
9.5 |
% |
|
9.2 |
% |
|
9.6 |
% |
|
9.6 |
% |
|
8.2 |
% |
Tangible Common Equity to Tangible Assets (1) |
|
9.0 |
|
|
8.6 |
|
|
9.0 |
|
|
8.9 |
|
|
7.4 |
|
|
Three Months Ended |
Nine Months Ended |
||||||||||||
Selected Financial Ratios (2) |
9/30/24 |
6/30/24 |
3/31/24 |
12/31/23 |
9/30/23 |
9/30/24 |
9/30/23 |
|||||||
Return on Average Assets |
0.84 |
% |
0.71 |
% |
1.17 |
% |
3.62 |
% |
0.75 |
% |
0.90 |
% |
0.91 |
% |
Return on Average Equity |
8.80 |
|
7.58 |
|
12.03 |
|
44.99 |
|
9.03 |
|
9.45 |
|
10.98 |
|
Average Interest-Earning Assets to Average Interest-Bearing Liabilities |
133.26 |
|
135.69 |
|
137.07 |
|
138.67 |
|
139.65 |
|
135.28 |
|
143.07 |
|
Average Equity to Average Assets |
9.54 |
|
9.36 |
|
9.72 |
|
8.04 |
|
8.32 |
|
9.54 |
|
8.33 |
|
Net Interest Rate Spread |
2.36 |
|
2.44 |
|
2.67 |
|
2.56 |
|
2.54 |
|
2.48 |
|
2.80 |
|
Net Interest Rate Spread (FTE) (1) |
2.38 |
|
2.46 |
|
2.68 |
|
2.57 |
|
2.55 |
|
2.50 |
|
2.81 |
|
Net Interest Margin |
3.11 |
|
3.18 |
|
3.36 |
|
3.19 |
|
3.13 |
|
3.21 |
|
3.31 |
|
Net Interest Margin (FTE) (1) |
3.12 |
|
3.19 |
|
3.37 |
|
3.21 |
|
3.14 |
|
3.22 |
|
3.32 |
|
Net Charge-Offs (Recoveries) to Average Loans |
0.03 |
|
0.02 |
|
(0.01 |
) |
— |
|
0.04 |
|
0.02 |
|
(0.07 |
) |
Efficiency Ratio |
69.11 |
|
73.89 |
|
62.40 |
|
38.93 |
|
72.26 |
|
68.27 |
|
68.48 |
|
Asset Quality Ratios |
9/30/24 |
6/30/24 |
3/31/24 |
12/31/23 |
9/30/23 |
|||||
Allowance for Credit Losses to Total Loans |
0.89 |
% |
0.88 |
% |
0.87 |
% |
0.87 |
% |
0.98 |
% |
Allowance for Credit Losses to Nonperforming Loans (3) |
463.07 |
|
513.03 |
|
437.73 |
|
433.35 |
|
330.13 |
|
Delinquent and Nonaccrual Loans to Total Loans (4) |
0.98 |
|
0.53 |
|
0.63 |
|
0.62 |
|
0.73 |
|
Nonperforming Loans to Total Loans (3) |
0.19 |
|
0.17 |
|
0.20 |
|
0.20 |
|
0.30 |
|
Nonperforming Assets to Total Assets (5) |
0.14 |
|
0.13 |
|
0.15 |
|
0.16 |
|
0.23 |
|
Capital Ratios (6) |
9/30/24 |
6/30/24 |
3/31/24 |
12/31/23 |
9/30/23 |
|||||
Common Equity Tier 1 Capital (to Risk Weighted Assets) |
14.79 |
% |
14.62 |
% |
14.50 |
% |
13.64 |
% |
12.77 |
% |
Tier 1 Capital (to Risk Weighted Assets) |
14.79 |
|
14.62 |
|
14.50 |
|
13.64 |
|
12.77 |
|
Total Capital (to Risk Weighted Assets) |
15.76 |
|
15.61 |
|
15.51 |
|
14.61 |
|
13.90 |
|
Tier 1 Leverage (to Adjusted Total Assets) |
9.96 |
|
9.98 |
|
10.28 |
|
10.19 |
|
9.37 |
|
(1) |
Refer to Explanation of Use of Non-GAAP Financial Measures in this Press Release for the calculation of the measure and reconciliation to the most comparable GAAP measure. |
|
(2) |
Interim period ratios are calculated on an annualized basis. |
|
(3) |
Nonperforming loans consist of all nonaccrual loans and accruing loans that are 90 days or more past due. |
|
(4) |
Delinquent loans consist of accruing loans that are 30 days or more past due. |
|
(5) |
Nonperforming assets consist of nonperforming loans and other real estate owned. |
|
(6) |
Capital ratios are for Community Bank only. |
|
Certain items previously reported may have been reclassified to conform with the current reporting period’s format. |
AVERAGE BALANCES AND YIELDS |
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Three Months Ended |
|||||||||||||||||||||||||||||||||
|
September 30, 2024 |
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
|
September 30, 2023 |
|||||||||||||||||||||||||
|
Average Balance |
Interest and Dividends |
Yield / Cost (1) |
|
Average Balance |
Interest and Dividends |
Yield / Cost (1) |
|
Average Balance |
Interest and Dividends |
Yield / Cost (1) |
|
Average Balance |
Interest and Dividends |
Yield / Cost (1) |
|
Average Balance |
Interest and Dividends |
Yield / Cost (1) |
|||||||||||||||
(Dollars in thousands) (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans, Net (2) |
$ |
1,063,946 |
$ |
14,987 |
5.60 |
% |
|
$ |
1,076,455 |
$ |
14,711 |
5.50 |
% |
|
$ |
1,087,889 |
$ |
14,877 |
5.50 |
% |
|
$ |
1,098,284 |
$ |
14,840 |
5.36 |
% |
|
$ |
1,088,691 |
$ |
14,081 |
5.13 |
% |
Debt Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Taxable |
|
288,208 |
|
3,289 |
4.56 |
|
|
|
266,021 |
|
2,844 |
4.28 |
|
|
|
235,800 |
|
2,303 |
3.91 |
|
|
|
206,702 |
|
1,164 |
2.25 |
|
|
|
204,848 |
|
940 |
1.84 |
|
Tax-Exempt |
|
— |
|
— |
— |
|
|
|
— |
|
— |
— |
|
|
|
— |
|
— |
— |
|
|
|
4,833 |
|
42 |
3.48 |
|
|
|
6,013 |
|
52 |
3.46 |
|
Equity Securities |
|
2,693 |
|
28 |
4.16 |
|
|
|
2,693 |
|
27 |
4.01 |
|
|
|
2,693 |
|
27 |
4.01 |
|
|
|
2,693 |
|
32 |
4.75 |
|
|
|
2,693 |
|
25 |
3.71 |
|
Interest-Earning Deposits at Banks |
|
111,131 |
|
1,448 |
5.21 |
|
|
|
101,277 |
|
1,313 |
5.19 |
|
|
|
58,887 |
|
733 |
4.98 |
|
|
|
67,450 |
|
808 |
4.79 |
|
|
|
52,466 |
|
750 |
5.72 |
|
Other Interest-Earning Assets |
|
3,108 |
|
63 |
8.06 |
|
|
|
3,154 |
|
85 |
10.84 |
|
|
|
3,235 |
|
85 |
10.57 |
|
|
|
3,387 |
|
64 |
7.50 |
|
|
|
3,292 |
|
69 |
8.32 |
|
Total Interest-Earning Assets |
|
1,469,086 |
|
19,815 |
5.37 |
|
|
|
1,449,600 |
|
18,980 |
5.27 |
|
|
|
1,388,504 |
|
18,025 |
5.22 |
|
|
|
1,383,349 |
|
16,950 |
4.86 |
|
|
|
1,358,003 |
|
15,917 |
4.65 |
|
Noninterest-Earning Assets |
|
57,602 |
|
|
|
|
53,564 |
|
|
|
|
54,910 |
|
|
|
|
38,464 |
|
|
|
|
52,885 |
|
|
||||||||||
Total Assets |
$ |
1,526,688 |
|
|
|
$ |
1,503,164 |
|
|
|
$ |
1,443,414 |
|
|
|
$ |
1,421,813 |
|
|
|
$ |
1,410,888 |
|
|
||||||||||
Liabilities and Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-Bearing Demand Accounts |
$ |
316,301 |
$ |
1,923 |
2.42 |
% |
|
$ |
325,069 |
$ |
1,858 |
2.30 |
% |
|
$ |
334,880 |
$ |
1,794 |
2.15 |
% |
|
$ |
362,018 |
$ |
1,965 |
2.15 |
% |
|
$ |
363,997 |
$ |
2,003 |
2.18 |
% |
Money Market Accounts |
|
217,148 |
|
1,726 |
3.16 |
|
|
|
214,690 |
|
1,646 |
3.08 |
|
|
|
203,867 |
|
1,514 |
2.99 |
|
|
|
205,060 |
|
1,441 |
2.79 |
|
|
|
187,012 |
|
1,141 |
2.42 |
|
Savings Accounts |
|
175,753 |
|
46 |
0.10 |
|
|
|
184,944 |
|
52 |
0.11 |
|
|
|
191,444 |
|
59 |
0.12 |
|
|
|
200,737 |
|
57 |
0.11 |
|
|
|
212,909 |
|
54 |
0.10 |
|
Time Deposits |
|
358,498 |
|
4,197 |
4.66 |
|
|
|
308,956 |
|
3,509 |
4.57 |
|
|
|
248,118 |
|
2,624 |
4.25 |
|
|
|
193,188 |
|
1,873 |
3.85 |
|
|
|
173,832 |
|
1,552 |
3.54 |
|
Total Interest-Bearing Deposits |
|
1,067,700 |
|
7,892 |
2.94 |
|
|
|
1,033,659 |
|
7,065 |
2.75 |
|
|
|
978,309 |
|
5,991 |
2.46 |
|
|
|
961,003 |
|
5,336 |
2.20 |
|
|
|
937,750 |
|
4,750 |
2.01 |
|
Short-Term Borrowings |
|
— |
|
— |
— |
|
|
|
2 |
|
— |
— |
|
|
|
— |
|
— |
— |
|
|
|
1,902 |
|
26 |
5.42 |
|
|
|
— |
|
— |
— |
|
Other Borrowings |
|
34,702 |
|
407 |
4.67 |
|
|
|
34,692 |
|
404 |
4.68 |
|
|
|
34,682 |
|
404 |
4.69 |
|
|
|
34,673 |
|
407 |
4.66 |
|
|
|
34,662 |
|
407 |
4.66 |
|
Total Interest-Bearing Liabilities |
|
1,102,402 |
|
8,299 |
2.99 |
|
|
|
1,068,353 |
|
7,469 |
2.81 |
|
|
|
1,012,991 |
|
6,395 |
2.54 |
|
|
|
997,578 |
|
5,769 |
2.29 |
|
|
|
972,412 |
|
5,157 |
2.10 |
|
Noninterest-Bearing Demand Deposits |
|
263,650 |
|
|
|
|
272,280 |
|
|
|
|
278,691 |
|
|
|
|
305,789 |
|
|
|
|
312,016 |
|
|
||||||||||
Total Funding and Cost of Funds |
|
1,366,052 |
|
2.42 |
|
|
|
1,340,633 |
|
2.24 |
|
|
|
1,291,682 |
|
1.99 |
|
|
|
1,303,367 |
|
1.76 |
|
|
|
1,284,428 |
|
1.59 |
|
|||||
Other Liabilities |
|
15,043 |
|
|
|
|
21,867 |
|
|
|
|
11,441 |
|
|
|
|
4,119 |
|
|
|
|
9,025 |
|
|
||||||||||
Total Liabilities |
|
1,381,095 |
|
|
|
|
1,362,500 |
|
|
|
|
1,303,123 |
|
|
|
|
1,307,486 |
|
|
|
|
1,293,453 |
|
|
||||||||||
Stockholders' Equity |
|
145,593 |
|
|
|
|
140,664 |
|
|
|
|
140,291 |
|
|
|
|
114,327 |
|
|
|
|
117,435 |
|
|
||||||||||
Total Liabilities and Stockholders' Equity |
$ |
1,526,688 |
|
|
|
$ |
1,503,164 |
|
|
|
$ |
1,443,414 |
|
|
|
$ |
1,421,813 |
|
|
|
$ |
1,410,888 |
|
|
||||||||||
Net Interest Income (FTE) (Non-GAAP) (3) |
|
$ |
11,516 |
|
|
|
$ |
11,511 |
|
|
|
$ |
11,630 |
|
|
|
$ |
11,181 |
|
|
|
$ |
10,760 |
|
||||||||||
Net Interest-Earning Assets (4) |
|
366,684 |
|
|
|
|
381,247 |
|
|
|
|
375,513 |
|
|
|
|
385,771 |
|
|
|
|
385,591 |
|
|
||||||||||
Net Interest Rate Spread (FTE) (Non-GAAP) (3) (5) |
|
|
2.38 |
% |
|
|
|
2.46 |
% |
|
|
|
2.68 |
% |
|
|
|
2.57 |
% |
|
|
|
2.55 |
% |
||||||||||
Net Interest Margin (GAAP) (6) |
|
|
3.11 |
|
|
|
|
3.18 |
|
|
|
|
3.36 |
|
|
|
|
3.19 |
|
|
|
|
3.13 |
|
||||||||||
Net Interest Margin (FTE) (Non-GAAP) (3)(6) |
|
|
3.12 |
|
|
|
|
3.19 |
|
|
|
|
3.37 |
|
|
|
|
3.21 |
|
|
|
|
3.14 |
|
(1) |
Annualized based on three months ended results. |
|
(2) |
Net of the allowance for credit losses and includes nonaccrual loans with a zero yield and Loans Held for Sale if applicable. |
|
(3) |
Refer to Explanation and Use of Non-GAAP Financial Measures in this Press Release for the calculation of the measure and reconciliation to the most comparable GAAP measure. |
|
(4) |
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. |
|
(5) |
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. |
|
(6) |
Net interest margin represents annualized net interest income divided by average total interest-earning assets. |
AVERAGE BALANCES AND YIELDS |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Nine Months Ended |
||||||||||||||||
|
September 30, 2024 |
|
September 30, 2023 |
||||||||||||||
|
Average Balance |
|
Interest and Dividends |
|
Yield /Cost (1) |
|
Average Balance |
|
Interest and Dividends |
|
Yield / Cost (1) |
||||||
(Dollars in thousands) (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans, Net (2) |
$ |
1,076,052 |
|
$ |
44,571 |
|
5.53 |
% |
|
$ |
1,069,729 |
|
$ |
39,924 |
|
4.99 |
% |
Debt Securities |
|
|
|
|
|
|
|
|
|
|
|
||||||
Taxable |
|
263,433 |
|
|
8,437 |
|
4.27 |
|
|
|
209,069 |
|
|
2,853 |
|
1.82 |
|
Exempt From Federal Tax |
|
— |
|
|
— |
|
— |
|
|
|
6,154 |
|
|
157 |
|
3.40 |
|
Marketable Equity Securities |
|
2,693 |
|
|
82 |
|
4.06 |
|
|
|
2,693 |
|
|
74 |
|
3.66 |
|
Interest-Earning Deposits at Banks |
|
90,507 |
|
|
3,493 |
|
5.15 |
|
|
|
60,474 |
|
|
2,276 |
|
5.02 |
|
Other Interest-Earning Assets |
|
3,166 |
|
|
234 |
|
9.87 |
|
|
|
2,905 |
|
|
148 |
|
6.81 |
|
Total Interest-Earning Assets |
|
1,435,851 |
|
|
56,817 |
|
5.29 |
|
|
|
1,351,024 |
|
|
45,432 |
|
4.50 |
|
Noninterest-Earning Assets |
|
55,366 |
|
|
|
|
|
|
51,018 |
|
|
|
|
||||
Total Assets |
$ |
1,491,217 |
|
|
|
|
|
$ |
1,402,042 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Liabilities and Stockholders' Equity: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-Bearing Demand Accounts |
$ |
325,383 |
|
$ |
5,576 |
|
2.29 |
% |
|
$ |
351,379 |
|
$ |
4,776 |
|
1.82 |
% |
Savings Accounts |
|
184,017 |
|
|
157 |
|
0.11 |
|
|
|
226,686 |
|
|
145 |
|
0.09 |
|
Money Market Accounts |
|
211,921 |
|
|
4,885 |
|
3.08 |
|
|
|
198,243 |
|
|
3,113 |
|
2.10 |
|
Time Deposits |
|
305,386 |
|
|
10,330 |
|
4.52 |
|
|
|
143,881 |
|
|
3,063 |
|
2.85 |
|
Total Interest-Bearing Deposits |
|
1,026,707 |
|
|
20,948 |
|
2.73 |
|
|
|
920,189 |
|
|
11,097 |
|
1.61 |
|
Short-Term Borrowings |
|
1 |
|
|
— |
|
— |
|
|
|
604 |
|
|
5 |
|
1.11 |
|
Other Borrowings |
|
34,692 |
|
|
1,215 |
|
4.68 |
|
|
|
23,516 |
|
|
800 |
|
4.55 |
|
Total Interest-Bearing Liabilities |
|
1,061,400 |
|
|
22,163 |
|
2.79 |
|
|
|
944,309 |
|
|
11,902 |
|
1.69 |
|
Noninterest-Bearing Demand Deposits |
|
271,511 |
|
|
|
|
|
|
333,356 |
|
|
|
|
||||
Total Funding and Cost of Funds |
|
1,332,911 |
|
|
|
2.22 |
|
|
|
1,277,665 |
|
|
|
1.25 |
|
||
Other Liabilities |
|
16,045 |
|
|
|
|
|
|
7,655 |
|
|
|
|
||||
Total Liabilities |
|
1,348,956 |
|
|
|
|
|
|
1,285,320 |
|
|
|
|
||||
Stockholders' Equity |
|
142,261 |
|
|
|
|
|
|
116,722 |
|
|
|
|
||||
Total Liabilities and Stockholders' Equity |
$ |
1,491,217 |
|
|
|
|
|
$ |
1,402,042 |
|
|
|
|
||||
Net Interest Income (FTE) (Non-GAAP) (3) |
|
|
|
34,654 |
|
|
|
|
|
|
33,530 |
|
|
||||
Net Interest-Earning Assets (4) |
|
374,451 |
|
|
|
|
|
|
406,715 |
|
|
|
|
||||
Net Interest Rate Spread (FTE) (Non-GAAP) (3)(5) |
|
|
|
|
2.50 |
% |
|
|
|
|
|
2.81 |
% |
||||
Net Interest Margin (FTE) (Non-GAAP) (3)(6) |
|
|
|
|
3.22 |
|
|
|
|
|
|
3.32 |
|
(1) |
Annualized based on nine months ended results. |
|
(2) |
Net of the allowance for credit losses and includes nonaccrual loans with a zero yield and Loans Held for Sale if applicable. |
|
(3) |
Refer to Explanation and Use of Non-GAAP Financial Measures in this Press Release for the calculation of the measure and reconciliation to the most comparable GAAP measure. |
|
(4) |
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. |
|
(5) |
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. |
|
(6) |
Net interest margin represents annualized net interest income divided by average total interest-earning assets. |
Explanation of Use of Non-GAAP Financial Measures
In addition to financial measures presented in accordance with generally accepted accounting principles (“GAAP”), we use, and this Press Release contains or references, certain Non-GAAP financial measures. We believe these Non-GAAP financial measures provide useful information in understanding our underlying results of operations or financial position and our business and performance trends as they facilitate comparisons with the performance of other companies in the financial services industry. Non-GAAP adjusted items impacting the Company's financial performance are identified to assist investors in providing a complete understanding of factors and trends affecting the Company’s business and in analyzing the Company’s operating results on the same basis as that applied by management. Although we believe that these Non-GAAP financial measures enhance the understanding of our business and performance, they should not be considered an alternative to GAAP or considered to be more important than financial results determined in accordance with GAAP, nor are they necessarily comparable with similar Non-GAAP measures which may be presented by other companies. Where Non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found herein.
|
9/30/24 |
6/30/24 |
3/31/24 |
12/31/23 |
9/30/23 |
||||||||||
(Dollars in thousands, except share and per share data) (Unaudited) |
|
|
|
|
|
||||||||||
|
|
|
|
|
|
||||||||||
Total Assets (GAAP) |
$ |
1,561,741 |
|
$ |
1,560,259 |
|
$ |
1,473,089 |
|
$ |
1,456,091 |
|
$ |
1,399,492 |
|
Goodwill and Intangible Assets, Net |
|
(9,820 |
) |
|
(10,085 |
) |
|
(10,349 |
) |
|
(10,690 |
) |
|
(11,909 |
) |
Tangible Assets (Non-GAAP) (Numerator) |
$ |
1,551,921 |
|
$ |
1,550,174 |
|
$ |
1,462,740 |
|
$ |
1,445,401 |
|
$ |
1,387,583 |
|
Stockholders' Equity (GAAP) |
$ |
149,140 |
|
$ |
142,882 |
|
$ |
141,590 |
|
$ |
139,834 |
|
$ |
114,846 |
|
Goodwill and Intangible Assets, Net |
|
(9,820 |
) |
|
(10,085 |
) |
|
(10,349 |
) |
|
(10,690 |
) |
|
(11,909 |
) |
Tangible Common Equity or Tangible Book Value (Non-GAAP) (Denominator) |
$ |
139,320 |
|
$ |
132,797 |
|
$ |
131,241 |
|
$ |
129,144 |
|
$ |
102,937 |
|
Stockholders’ Equity to Assets (GAAP) |
|
9.5 |
% |
|
9.2 |
% |
|
9.6 |
% |
|
9.6 |
% |
|
8.2 |
% |
Tangible Common Equity to Tangible Assets (Non-GAAP) |
|
9.0 |
% |
|
8.6 |
% |
|
9.0 |
% |
|
8.9 |
% |
|
7.4 |
% |
Common Shares Outstanding (Denominator) |
|
5,129,921 |
|
|
5,141,911 |
|
|
5,142,901 |
|
|
5,118,713 |
|
|
5,120,678 |
|
Book Value per Common Share (GAAP) |
$ |
29.07 |
|
$ |
27.79 |
|
$ |
27.53 |
|
$ |
27.32 |
|
$ |
22.43 |
|
Tangible Book Value per Common Share (Non-GAAP) |
$ |
27.16 |
|
$ |
25.83 |
|
$ |
25.52 |
|
$ |
25.23 |
|
$ |
20.10 |
|
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||
|
9/30/24 |
6/30/24 |
3/31/24 |
12/31/23 |
9/30/23 |
9/30/24 |
9/30/23 |
||||||||||||||
(Dollars in thousands) (Unaudited) |
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||
Net Income (GAAP) |
$ |
3,219 |
|
$ |
2,650 |
|
$ |
4,196 |
|
$ |
12,966 |
|
$ |
2,672 |
|
$ |
10,065 |
|
$ |
9,586 |
|
Amortization of Intangible Assets, Net |
|
264 |
|
|
264 |
|
|
341 |
|
|
430 |
|
|
445 |
|
|
870 |
|
|
1,336 |
|
Adjusted Net Income (Non-GAAP) (Numerator) |
$ |
3,483 |
|
$ |
2,914 |
|
$ |
4,537 |
|
$ |
13,396 |
|
$ |
3,117 |
|
$ |
10,935 |
|
$ |
10,922 |
|
Annualization Factor |
|
3.98 |
|
|
4.02 |
|
|
4.02 |
|
|
3.97 |
|
|
3.97 |
|
|
1.34 |
|
|
1.34 |
|
Average Stockholders' Equity (GAAP) |
$ |
145,593 |
|
$ |
140,664 |
|
$ |
140,291 |
|
$ |
114,327 |
|
$ |
117,435 |
|
$ |
142,261 |
|
$ |
116,722 |
|
Average Goodwill and Intangible Assets, Net |
|
(9,987 |
) |
|
(10,242 |
) |
|
(10,553 |
) |
|
(11,829 |
) |
|
(12,185 |
) |
|
(10,260 |
) |
|
(12,627 |
) |
Average Tangible Common Equity (Non-GAAP) (Denominator) |
$ |
135,606 |
|
$ |
130,422 |
|
$ |
129,738 |
|
$ |
102,498 |
|
$ |
105,250 |
|
$ |
132,001 |
|
$ |
104,095 |
|
Return on Average Equity (GAAP) |
|
8.80 |
% |
|
7.58 |
% |
|
12.03 |
% |
|
44.99 |
% |
|
9.03 |
% |
|
9.45 |
% |
|
10.98 |
% |
Return on Average Tangible Common Equity (Non-GAAP) |
|
10.22 |
% |
|
8.99 |
% |
|
14.07 |
% |
|
51.85 |
% |
|
11.75 |
% |
|
11.07 |
% |
|
14.03 |
% |
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||
|
9/30/24 |
6/30/24 |
3/31/24 |
12/31/23 |
9/30/23 |
9/30/24 |
9/30/23 |
||||||||||||||
(Dollars in thousands) (Unaudited) |
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||
Interest Income (GAAP) |
$ |
19,773 |
|
$ |
18,939 |
|
$ |
17,986 |
|
$ |
16,905 |
|
$ |
15,874 |
|
$ |
56,699 |
|
$ |
45,321 |
|
Adjustment to FTE Basis |
|
42 |
|
|
41 |
|
|
39 |
|
|
45 |
|
|
43 |
|
|
118 |
|
|
111 |
|
Interest Income (FTE) (Non-GAAP) |
|
19,815 |
|
|
18,980 |
|
|
18,025 |
|
|
16,950 |
|
|
15,917 |
|
|
56,817 |
|
|
45,432 |
|
Interest Expense (GAAP) |
|
8,299 |
|
|
7,469 |
|
|
6,395 |
|
|
5,769 |
|
|
5,157 |
|
|
22,163 |
|
|
11,902 |
|
Net Interest Income (FTE) (Non-GAAP) |
$ |
11,516 |
|
$ |
11,511 |
|
$ |
11,630 |
|
$ |
11,181 |
|
$ |
10,760 |
|
$ |
34,654 |
|
$ |
33,530 |
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Interest Rate Spread (GAAP) |
|
2.36 |
% |
|
2.44 |
% |
|
2.67 |
% |
|
2.56 |
% |
|
2.54 |
% |
|
2.48 |
% |
|
2.80 |
% |
Adjustment to FTE Basis |
|
0.02 |
|
|
0.02 |
|
|
0.01 |
|
|
0.01 |
|
|
0.01 |
|
|
0.02 |
|
|
0.01 |
|
Net Interest Rate Spread (FTE) (Non-GAAP) |
|
2.38 |
% |
|
2.46 |
% |
|
2.68 |
% |
|
2.57 |
% |
|
2.55 |
% |
|
2.50 |
% |
|
2.81 |
% |
|
|
|
|
|
|
|
|
||||||||||||||
Net Interest Margin (GAAP) |
|
3.11 |
% |
|
3.18 |
% |
|
3.36 |
% |
|
3.19 |
% |
|
3.13 |
% |
|
3.21 |
% |
|
3.31 |
% |
Adjustment to FTE Basis |
|
0.01 |
|
|
0.01 |
|
|
0.01 |
|
|
0.02 |
|
|
0.01 |
|
|
0.01 |
|
|
0.01 |
|
Net Interest Margin (FTE) (Non-GAAP) |
|
3.12 |
% |
|
3.19 |
% |
|
3.37 |
% |
|
3.21 |
% |
|
3.14 |
% |
|
3.22 |
% |
|
3.32 |
% |
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||
|
9/30/24 |
6/30/24 |
3/31/24 |
12/31/23 |
9/30/23 |
9/30/24 |
9/30/23 |
||||||||||||||
(Dollars in thousands) (Unaudited) |
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||
Income Before Income Tax Expense (GAAP) |
$ |
3,966 |
|
$ |
3,210 |
|
$ |
5,116 |
|
$ |
18,309 |
|
$ |
3,236 |
|
$ |
12,292 |
|
$ |
11,978 |
|
Net (Recovery) Provision for Credit Losses |
|
(41 |
) |
|
(36 |
) |
|
(37 |
) |
|
(1,420 |
) |
|
406 |
|
|
(114 |
) |
|
917 |
|
Adjustments |
|
|
|
|
|
|
|
||||||||||||||
Net (Gain) Loss on Securities |
|
(245 |
) |
|
31 |
|
|
166 |
|
|
9,830 |
|
|
37 |
|
|
(49 |
) |
|
369 |
|
Gain on Sale of Subsidiary |
|
(138 |
) |
|
— |
|
|
— |
|
|
(24,578 |
) |
|
— |
|
|
(138 |
) |
|
— |
|
Net Gain on Disposal of Premises and Equipment |
|
— |
|
|
— |
|
|
(274 |
) |
|
— |
|
|
— |
|
|
(274 |
) |
|
(11 |
) |
Net Gain on Bank-Owned Life Insurance Claims |
|
— |
|
|
— |
|
|
(915 |
) |
|
— |
|
|
— |
|
|
(915 |
) |
|
(303 |
) |
Adjusted PPNR (Non-GAAP) (Numerator) |
$ |
3,542 |
|
$ |
3,205 |
|
$ |
4,056 |
|
$ |
2,141 |
|
$ |
3,679 |
|
$ |
10,802 |
|
$ |
12,950 |
|
Annualization Factor |
|
3.98 |
|
|
4.02 |
|
|
4.02 |
|
|
3.97 |
|
|
3.97 |
|
|
1.34 |
|
|
1.34 |
|
Average Assets (Denominator) |
$ |
1,526,688 |
|
$ |
1,503,164 |
|
$ |
1,443,414 |
|
$ |
1,421,813 |
|
$ |
1,410,888 |
|
$ |
1,491,217 |
|
$ |
1,402,042 |
|
Adjusted PPNR Return on Average Assets (Non-GAAP) |
|
0.92 |
% |
|
0.86 |
% |
|
1.13 |
% |
|
0.60 |
% |
|
1.04 |
% |
|
0.97 |
% |
|
1.24 |
% |
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||
|
9/30/24 |
6/30/24 |
3/31/24 |
12/31/23 |
9/30/23 |
9/30/24 |
9/30/23 |
||||||||||||||
(Dollars in thousands, except share and per share data) (Unaudited) |
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||
Net Income (GAAP) |
$ |
3,219 |
|
$ |
2,650 |
|
$ |
4,196 |
|
$ |
12,966 |
|
$ |
2,672 |
|
$ |
10,065 |
|
$ |
9,586 |
|
|
|
|
|
|
|
|
|
||||||||||||||
Adjustments |
|
|
|
|
|
|
|
||||||||||||||
Net (Gain) Loss on Securities |
|
(245 |
) |
|
31 |
|
|
166 |
|
|
9,830 |
|
|
37 |
|
|
(49 |
) |
|
369 |
|
Gain on Sale of Subsidiary |
|
(138 |
) |
|
— |
|
|
— |
|
|
(24,578 |
) |
|
— |
|
|
(138 |
) |
|
— |
|
Net Gain on Disposal of Premises and Equipment |
|
— |
|
|
— |
|
|
(274 |
) |
|
— |
|
|
— |
|
|
(274 |
) |
|
(11 |
) |
Net Gain on Bank-Owned Life Insurance Claims |
|
— |
|
|
— |
|
|
(915 |
) |
|
— |
|
|
— |
|
|
(915 |
) |
|
(303 |
) |
Tax effect |
|
90 |
|
|
(7 |
) |
|
23 |
|
|
4,843 |
|
|
(8 |
) |
|
107 |
|
|
(75 |
) |
Adjusted Net Income (Non-GAAP) |
$ |
2,926 |
|
$ |
2,674 |
|
$ |
3,196 |
|
$ |
3,061 |
|
$ |
2,701 |
|
$ |
8,796 |
|
$ |
9,566 |
|
Weighted-Average Diluted Common Shares and Common Stock Equivalents Outstanding |
|
5,346,750 |
|
|
5,152,657 |
|
|
5,142,286 |
|
|
5,135,997 |
|
|
5,126,546 |
|
|
5,328,610 |
|
|
5,118,279 |
|
Earnings per Common Share - Diluted (GAAP) |
$ |
0.60 |
|
$ |
0.51 |
|
$ |
0.82 |
|
$ |
2.52 |
|
$ |
0.52 |
|
$ |
1.89 |
|
$ |
1.87 |
|
Adjusted Earnings per Common Share - Diluted (Non-GAAP) |
$ |
0.55 |
|
$ |
0.52 |
|
$ |
0.62 |
|
$ |
0.60 |
|
$ |
0.53 |
|
$ |
1.65 |
|
$ |
1.87 |
|
Net Income (GAAP) (Numerator) |
$ |
3,219 |
|
$ |
2,650 |
|
$ |
4,196 |
|
$ |
12,966 |
|
$ |
2,672 |
|
$ |
10,065 |
|
$ |
9,586 |
|
Annualization Factor |
|
3.98 |
|
|
4.02 |
|
|
4.02 |
|
|
3.97 |
|
|
3.97 |
|
|
1.34 |
|
|
1.34 |
|
Average Assets (Denominator) |
|
1,526,688 |
|
|
1,503,164 |
|
|
1,443,414 |
|
|
1,421,813 |
|
|
1,410,888 |
|
|
1,491,217 |
|
|
1,402,042 |
|
Return on Average Assets (GAAP) |
|
0.84 |
% |
|
0.71 |
% |
|
1.17 |
% |
|
3.62 |
% |
|
0.75 |
% |
|
0.90 |
% |
|
0.91 |
% |
Adjusted Net Income (Non-GAAP) (Numerator) |
$ |
2,926 |
|
$ |
2,674 |
|
$ |
3,196 |
|
$ |
3,061 |
|
$ |
2,701 |
|
$ |
8,796 |
|
$ |
9,566 |
|
Annualization Factor |
|
3.98 |
|
|
4.02 |
|
|
4.02 |
|
|
3.97 |
|
|
3.97 |
|
|
1.34 |
|
|
1.34 |
|
Average Assets (Denominator) |
|
1,526,688 |
|
|
1,503,164 |
|
|
1,443,414 |
|
|
1,421,813 |
|
|
1,410,888 |
|
|
1,491,217 |
|
|
1,402,042 |
|
Adjusted Return on Average Assets (Non-GAAP) |
|
0.76 |
% |
|
0.72 |
% |
|
0.89 |
% |
|
0.85 |
% |
|
0.76 |
% |
|
0.79 |
% |
|
0.91 |
% |
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||
|
9/30/24 |
6/30/24 |
3/31/24 |
12/31/23 |
9/30/23 |
9/30/24 |
9/30/23 |
||||||||||||||
(Dollars in thousands) (Unaudited) |
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||
Net Income (GAAP) (Numerator) |
$ |
3,219 |
|
$ |
2,650 |
|
$ |
4,196 |
|
$ |
12,966 |
|
$ |
2,672 |
|
$ |
10,065 |
|
$ |
9,586 |
|
Annualization Factor |
|
3.98 |
|
|
4.02 |
|
|
4.02 |
|
|
3.97 |
|
|
3.97 |
|
|
1.34 |
|
|
1.34 |
|
Average Equity (GAAP) (Denominator) |
|
145,593 |
|
|
140,664 |
|
|
140,291 |
|
|
114,327 |
|
|
117,435 |
|
|
142,261 |
|
|
116,722 |
|
Return on Average Equity (GAAP) |
|
8.80 |
% |
|
7.58 |
% |
|
12.03 |
% |
|
44.99 |
% |
|
9.03 |
% |
|
9.45 |
% |
|
10.98 |
% |
Adjusted Net Income (Non-GAAP) (Numerator) |
$ |
2,926 |
|
$ |
2,674 |
|
$ |
3,196 |
|
$ |
3,061 |
|
$ |
2,701 |
|
$ |
8,796 |
|
$ |
9,566 |
|
Annualization Factor |
|
3.98 |
|
|
4.02 |
|
|
4.02 |
|
|
3.97 |
|
|
3.97 |
|
|
1.34 |
|
|
1.34 |
|
Average Equity (GAAP) (Denominator) |
|
145,593 |
|
|
140,664 |
|
|
140,291 |
|
|
114,327 |
|
|
117,435 |
|
|
142,261 |
|
|
116,722 |
|
Adjusted Return on Average Equity (Non-GAAP) |
|
8.00 |
% |
|
7.65 |
% |
|
9.16 |
% |
|
10.62 |
% |
|
9.12 |
% |
|
8.26 |
% |
|
10.96 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241025393060/en/
John H.
Phone: (724) 223-8317
Source: CB Financial Services, Inc.
FAQ
What was CB Financial Services (CBFV) earnings per share in Q3 2024?
What was CBFV's net income for Q3 2024?
What dividend did CBFV declare for Q3 2024?