Bright Horizons Family Solutions Reports Second Quarter of 2021 Financial Results
Bright Horizons Family Solutions (BFAM) reported financial results for Q2 2021, showing significant growth compared to Q2 2020. Revenue increased by 50% to $441 million, driven by higher enrollment in child care centers as operations ramped up post-COVID-19. Income from operations surged by 319% to $34 million, and net income rose to $19 million, with diluted EPS of $0.31. Adjusted EBITDA was $68 million, up 13%. Despite improvements, back-up care services saw revenue declines. The company maintains a strong balance sheet with $419 million in cash as of June 30, 2021.
- Revenue increased by 50% to $441 million.
- Income from operations grew by 319% to $34 million.
- Net income rose to $19 million, diluted EPS increased to $0.31.
- Adjusted EBITDA increased by 13% to $68 million.
- Strong cash position with $419 million in cash and equivalents.
- Back-up care service revenue decreased compared to the prior year.
- Enrollment still below pre-COVID-19 levels during the re-ramping phase.
- Uncertainty regarding ongoing COVID-19 impacts with no full earnings guidance for 2021.
Bright Horizons Family Solutions® Inc. (NYSE: BFAM), a leading provider of high-quality education and care solutions designed to help employers support employees across life and career stages, today announced financial results for the second quarter of 2021.
Second Quarter 2021 Highlights (compared to second quarter 2020):
-
Revenue of
$441 million (increase of50% ) -
Income from operations of
$34 million (increase of319% ) -
Net income of
$19 million and diluted earnings per common share of$0.31 (increases of$18 million and$0.30 , respectively)
Non-GAAP measures
-
Adjusted income from operations* of
$34 million (increase of25% ) -
Adjusted EBITDA* of
$68 million (increase of13% ) -
Adjusted net income* of
$30 million and diluted adjusted earnings per common share* of$0.49 (increases of13% and11% , respectively)
“I am pleased to report another solid quarter across all of our services, as we continue to make good progress in returning our business to pre-COVID-19 levels,” said Stephen Kramer, Chief Executive Officer. “With full-time enrollment and back-up usage returning, and most centers re-opening by this fall, our recovery from the pandemic is on track. I continue to be inspired by our dedicated teachers and center operations leadership, who have been supporting children and families through these very challenging times, and likewise am proud of the strong client partnerships that have enabled the delivery of impactful solutions to families and learners over the past 18 months.”
Second Quarter 2021 Results
Revenue increased
Income from operations was
In the second quarter of 2021, adjusted EBITDA* increased
As of June 30, 2021, the Company had more than 1,300 client relationships with employers across a diverse array of industries, and operated 1,006 early education and child care centers with the capacity to serve approximately 113,000 children and their families, of which approximately 920 early education and child care centers were open.
*Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are non-GAAP measures. Adjusted EBITDA represents earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, impairment costs and other costs incurred due to the impact of COVID-19 including center closing costs, and duplicative corporate office costs. Adjusted income from operations represents income from operations before impairment costs and other COVID-19 related costs, and duplicative corporate office costs. Adjusted net income represents net income determined in accordance with GAAP, adjusted for stock-based compensation expense, amortization expense, impairment costs and other COVID-19 related costs, duplicative corporate office costs, and the income tax provision (benefit) thereon. Diluted adjusted earnings per common share is a non-GAAP measure, calculated using adjusted net income. These non-GAAP measures are more fully described and are reconciled from the respective measures determined under GAAP in “Presentation of Non-GAAP Measures” and the attached table “Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations.”
Balance Sheet and Liquidity
Bright Horizons has a strong balance sheet, with
2021 Outlook
As we previously disclosed, the COVID-19 pandemic has substantially disrupted our global operations. We remain focused on the ramping of our centers and the phased re-opening of the limited number of centers that remain temporarily closed, which we expect will continue throughout 2021. We remain confident in our business model, the strength of our client partnerships, the strength of our balance sheet and liquidity position, and our ability to continue to respond to changing market conditions. However, the broad effects of COVID-19, its duration and the scope of ongoing and related disruptions, cannot be predicted and the negative financial impact to our results and future financial performance cannot be reasonably estimated. Therefore, we are not at this time and do not currently expect to provide full earnings guidance for the remainder of fiscal 2021.
Conference Call
Bright Horizons Family Solutions will host an investor conference call today at 5:00 pm ET to discuss the second quarter 2021, and the Company’s business, its strategy and near term operating expectations. Interested parties are invited to listen to the conference call by dialing 1-877-407-9039, or, for international callers, 1-201-689-8470, and asking for the Bright Horizons Family Solutions conference call moderated by Chief Executive Officer Stephen Kramer. Replays of the entire call will be available through August 25, 2021 at 1-844-512-2921, or, for international callers, 1-412-317-6671, conference ID #13721001. A link to the audio webcast of the conference call and a copy of this press release are also available through the Investor Relations section of the Company’s web site, www.brighthorizons.com.
Forward-Looking Statements
This press release includes forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company’s actual results may vary significantly from the results anticipated in these forward-looking statements, which can generally be identified by the use of forward-looking terminology, including the terms “believes,” “expects,” “may,” “will,” “should,” “seeks,” “projects,” “approximately,” “intends,” “plans,” “estimates” or “anticipates,” or, in each case, their negatives or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts, including statements regarding the Company’s intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, operating expectations, the effects of COVID-19 on our operations, our value proposition, our future opportunities and business model, our re-opening plans for temporarily closed center locations, our recovery, timing to re-ramp enrollment and centers, estimated effective tax rate and tax expense and benefits, employee and client contributions, and future business and financial performance. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. The Company believes that these risks and uncertainties include, but are not limited to, prolonged disruptions to our operations as a result of required school and business closures and government mandates in response to the COVID-19 pandemic, including current conditions and future developments in the public health arena; the impact of COVID-19 on the global economy; developments in the persistence and treatment of COVID-19 and its variants; the adoption, delivery and effectiveness of vaccines; the availability or lack of government support; changes in the demand for child care, dependent care and other workplace solutions, including variation in enrollment trends and lower than expected demand from employer sponsor clients as well as variations in return to work protocols; the labor market and ability to hire and retain talent; the possibility that acquisitions may disrupt our operations and expose us to additional risk; increased costs resulting from recommended or mandated enhanced health and safety protocols and physical distancing; our ability to pass on our increased costs; our indebtedness and the terms of such indebtedness; our ability to withstand seasonal fluctuations in the demand for our services; our ability to implement our growth strategies successfully; and other risks and uncertainties more fully described in the “Risk Factors” section of our Annual Report on Form 10-K filed March 1, 2021, and other factors disclosed from time to time in our other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the time of this release and we do not undertake to publicly update or revise them, whether as a result of new information, future events or otherwise, except as required by law.
Presentation of Non-GAAP Measures
In addition to the results provided in accordance with U.S. generally accepted accounting principles (“GAAP”) throughout this press release, the Company has provided non-GAAP measurements - adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share - which present operating results on a basis adjusted for certain items. The Company uses these non-GAAP measures as key performance indicators for the purpose of evaluating performance internally, and in connection with determining incentive compensation for Company management, including executive officers. Adjusted EBITDA is also used in connection with the determination of certain ratio requirements under our credit agreement. We also believe these non-GAAP measures provide investors with useful information with respect to our historical operations. These non-GAAP measures are not intended to replace, and should not be considered superior to, the presentation of our financial results in accordance with GAAP. The use of the terms adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share may differ from similar measures reported by other companies and may not be comparable to other similarly titled measures. Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are reconciled from the respective measures under GAAP in the attached table “Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations.”
About Bright Horizons Family Solutions Inc.
Bright Horizons® is a leading global provider of high-quality early education and child care, back-up care, and workforce education services. For more than 30 years, we have partnered with employers to support workforces by providing services that help working families and employees thrive personally and professionally. Bright Horizons operates approximately 1,000 early education and child care centers in the United States, the United Kingdom, the Netherlands, and India, and serves more than 1,300 of the world’s leading employers. Bright Horizons’ early education and child care centers, back-up child and elder care, and workforce education programs help employees succeed at each life and career stage. For more information, go to www.brighthorizons.com.
BRIGHT HORIZONS FAMILY SOLUTIONS INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
|||||||||||||
|
Three Months Ended June 30, |
||||||||||||
|
2021 |
|
% |
|
2020 |
|
% |
||||||
|
|
|
|
|
|
|
|
||||||
|
(In thousands, except share data) |
||||||||||||
Revenue |
$ |
441,478 |
|
|
100.0 |
% |
|
$ |
293,772 |
|
|
100.0 |
% |
Cost of services |
335,496 |
|
|
76.0 |
% |
|
228,536 |
|
|
77.8 |
% |
||
Gross profit |
105,982 |
|
|
24.0 |
% |
|
65,236 |
|
|
22.2 |
% |
||
Selling, general and administrative expenses |
64,458 |
|
|
14.6 |
% |
|
49,247 |
|
|
16.8 |
% |
||
Amortization of intangible assets |
7,512 |
|
|
1.7 |
% |
|
7,875 |
|
|
2.6 |
% |
||
Income from operations |
34,012 |
|
|
7.7 |
% |
|
8,114 |
|
|
2.8 |
% |
||
Interest expense — net |
(9,580) |
|
|
(2.2) |
% |
|
(9,129) |
|
|
(3.1) |
% |
||
Income (loss) before income tax |
24,432 |
|
|
5.5 |
% |
|
(1,015) |
|
|
(0.3) |
% |
||
Income tax benefit (expense) |
(5,617) |
|
|
(1.2) |
% |
|
1,374 |
|
|
0.4 |
% |
||
Net income |
$ |
18,815 |
|
|
4.3 |
% |
|
$ |
359 |
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
||||||
Earnings per common share: |
|
|
|
|
|
|
|
||||||
Common stock — basic |
$ |
0.31 |
|
|
|
|
$ |
0.01 |
|
|
|
||
Common stock — diluted |
$ |
0.31 |
|
|
|
|
$ |
0.01 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
||||||
Common stock — basic |
60,551,528 |
|
|
|
|
59,631,428 |
|
|
|
||||
Common stock — diluted |
61,106,792 |
|
|
|
|
60,266,102 |
|
|
|
BRIGHT HORIZONS FAMILY SOLUTIONS INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
|||||||||||||
|
Six Months Ended June 30, |
||||||||||||
|
2021 |
|
% |
|
2020 |
|
% |
||||||
|
|
|
|
|
|
|
|
||||||
|
(In thousands, except share data) |
||||||||||||
Revenue |
$ |
832,318 |
|
|
100.0 |
% |
|
$ |
800,095 |
|
|
100.0 |
% |
Cost of services |
644,978 |
|
|
77.5 |
% |
|
626,000 |
|
|
78.2 |
% |
||
Gross profit |
187,340 |
|
|
22.5 |
% |
|
174,095 |
|
|
21.8 |
% |
||
Selling, general and administrative expenses |
124,568 |
|
|
15.0 |
% |
|
106,616 |
|
|
13.3 |
% |
||
Amortization of intangible assets |
15,052 |
|
|
1.8 |
% |
|
16,084 |
|
|
2.1 |
% |
||
Income from operations |
47,720 |
|
|
5.7 |
% |
|
51,395 |
|
|
6.4 |
% |
||
Interest expense — net |
(18,596) |
|
|
(2.2) |
% |
|
(19,335) |
|
|
(2.4) |
% |
||
Income before income tax |
29,124 |
|
|
3.5 |
% |
|
32,060 |
|
|
4.0 |
% |
||
Income tax expense |
(3,177) |
|
|
(0.4) |
% |
|
(969) |
|
|
(0.1) |
% |
||
Net income |
$ |
25,947 |
|
|
3.1 |
% |
|
$ |
31,091 |
|
|
3.9 |
% |
|
|
|
|
|
|
|
|
||||||
Earnings per common share: |
|
|
|
|
|
|
|
||||||
Common stock — basic |
$ |
0.43 |
|
|
|
|
$ |
0.53 |
|
|
|
||
Common stock — diluted |
$ |
0.42 |
|
|
|
|
$ |
0.52 |
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
||||||
Common stock — basic |
60,573,237 |
|
|
|
|
58,781,169 |
|
|
|
||||
Common stock — diluted |
61,216,383 |
|
|
|
|
59,572,444 |
|
|
|
BRIGHT HORIZONS FAMILY SOLUTIONS INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||||||
|
June 30, 2021 |
|
December 31, 2020 |
||||
|
|
|
|
||||
|
(In thousands) |
||||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
418,638 |
|
|
$ |
384,344 |
|
Accounts receivable — net |
141,253 |
|
|
176,617 |
|
||
Prepaid expenses and other current assets |
94,573 |
|
|
63,224 |
|
||
Total current assets |
654,464 |
|
|
624,185 |
|
||
Fixed assets — net |
617,248 |
|
|
628,757 |
|
||
Goodwill |
1,451,041 |
|
|
1,431,967 |
|
||
Other intangible assets — net |
261,013 |
|
|
274,620 |
|
||
Operating lease right-of-use assets |
703,107 |
|
|
717,821 |
|
||
Other assets |
54,010 |
|
|
49,298 |
|
||
Total assets |
$ |
3,740,883 |
|
|
$ |
3,726,648 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Current portion of long-term debt |
$ |
10,750 |
|
|
$ |
10,750 |
|
Accounts payable and accrued expenses |
190,554 |
|
|
194,551 |
|
||
Current portion of operating lease liabilities |
87,934 |
|
|
87,181 |
|
||
Deferred revenue and other current liabilities |
275,282 |
|
|
238,332 |
|
||
Total current liabilities |
564,520 |
|
|
530,814 |
|
||
Long-term debt — net |
1,015,433 |
|
|
1,020,137 |
|
||
Operating lease liabilities |
712,399 |
|
|
729,754 |
|
||
Deferred income taxes |
49,144 |
|
|
45,951 |
|
||
Other long-term liabilities |
128,243 |
|
|
116,195 |
|
||
Total liabilities |
2,469,739 |
|
|
2,442,851 |
|
||
Total stockholders’ equity |
1,271,144 |
|
|
1,283,797 |
|
||
Total liabilities and stockholders’ equity |
$ |
3,740,883 |
|
|
$ |
3,726,648 |
|
BRIGHT HORIZONS FAMILY SOLUTIONS INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
|||||||
|
Six Months Ended June 30, |
||||||
|
2021 |
|
2020 |
||||
|
|
|
|
||||
|
(In thousands) |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||||
Net income |
$ |
25,947 |
|
|
$ |
31,091 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
55,392 |
|
|
55,880 |
|
||
Impairment losses |
— |
|
|
18,985 |
|
||
Stock-based compensation expense |
11,135 |
|
|
9,438 |
|
||
Deferred income taxes |
2,238 |
|
|
(2,783) |
|
||
Other non-cash adjustments — net |
513 |
|
|
(1,187) |
|
||
Changes in assets and liabilities |
40,500 |
|
|
(60,164) |
|
||
Net cash provided by operating activities |
135,725 |
|
|
51,260 |
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
Purchases of fixed assets — net |
(28,463) |
|
|
(25,022) |
|
||
Payments and settlements for acquisitions — net of cash acquired |
(9,082) |
|
|
(4,394) |
|
||
Proceeds from the maturity of debt securities and sale of other investments |
10,500 |
|
|
7,247 |
|
||
Purchases of debt securities and other investments |
(10,611) |
|
|
(6,106) |
|
||
Net cash used in investing activities |
(37,656) |
|
|
(28,275) |
|
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
Proceeds from stock issuance — net of issuance costs |
— |
|
|
249,937 |
|
||
Principal payments of long-term debt |
(5,375) |
|
|
(5,375) |
|
||
Payments of debt issuance costs |
(2,057) |
|
|
(2,818) |
|
||
Purchase of treasury stock |
(70,346) |
|
|
(32,658) |
|
||
Taxes paid related to the net share settlement of stock options and restricted stock |
(7,142) |
|
|
(7,715) |
|
||
Proceeds from issuance of common stock upon exercise of options and restricted stock upon purchase |
28,180 |
|
|
21,187 |
|
||
Payments of contingent consideration for acquisitions |
— |
|
|
(1,088) |
|
||
Net cash provided by (used in) financing activities |
(56,740) |
|
|
221,470 |
|
||
Effect of exchange rates on cash, cash equivalents and restricted cash |
(675) |
|
|
(908) |
|
||
Net increase in cash, cash equivalents and restricted cash |
40,654 |
|
|
243,547 |
|
||
Cash, cash equivalents and restricted cash — beginning of period |
388,465 |
|
|
31,192 |
|
||
Cash, cash equivalents and restricted cash — end of period |
$ |
429,119 |
|
|
$ |
274,739 |
|
BRIGHT HORIZONS FAMILY SOLUTIONS INC. SEGMENT INFORMATION (Unaudited) |
|||||||||||||||
|
Full service
|
|
Back-up care |
|
Educational
|
|
Total |
||||||||
|
|
|
|
|
|
|
|
||||||||
|
(In thousands) |
||||||||||||||
Three Months Ended June 30, 2021 |
|
|
|
|
|
|
|
||||||||
Revenue |
$ |
334,427 |
|
|
$ |
81,484 |
|
|
$ |
25,567 |
|
|
$ |
441,478 |
|
Income from operations |
4,062 |
|
|
24,769 |
|
|
5,181 |
|
|
34,012 |
|
||||
Adjusted income from operations |
4,062 |
|
|
24,769 |
|
|
5,181 |
|
|
34,012 |
|
||||
As a percentage of revenue |
1 |
% |
|
30 |
% |
|
20 |
% |
|
8 |
% |
||||
|
|
|
|
|
|
|
|
||||||||
Three Months Ended June 30, 2020 |
|
|
|
|
|
|
|
||||||||
Revenue |
$ |
137,306 |
|
|
$ |
135,904 |
|
|
$ |
20,562 |
|
|
$ |
293,772 |
|
Income (loss) from operations |
(71,842) |
|
|
75,121 |
|
|
4,835 |
|
|
8,114 |
|
||||
Adjusted income (loss) from operations (1) |
(54,873) |
|
|
77,249 |
|
|
4,835 |
|
|
27,211 |
|
||||
As a percentage of revenue |
(40) |
% |
|
57 |
% |
|
24 |
% |
|
9 |
% |
(1) |
Adjusted income (loss) from operations for 2020 for the full service center-based child care segment represents loss from operations excluding impairment costs incurred due to the impact of COVID-19 on our operations of |
|
Full service
|
|
Back-up care |
|
Educational
|
|
Total |
||||||||
|
|
|
|
|
|
|
|
||||||||
|
(In thousands) |
||||||||||||||
Six Months Ended June 30, 2021 |
|
|
|
|
|
|
|
||||||||
Revenue |
$ |
624,746 |
|
|
$ |
157,839 |
|
|
$ |
49,733 |
|
|
$ |
832,318 |
|
Income (loss) from operations |
(13,905) |
|
|
51,959 |
|
|
9,666 |
|
|
47,720 |
|
||||
Adjusted income (loss) from operations |
(13,905) |
|
|
51,959 |
|
|
9,666 |
|
|
47,720 |
|
||||
As a percentage of revenue |
(2) |
% |
|
33 |
% |
|
19 |
% |
|
6 |
% |
||||
|
|
|
|
|
|
|
|
||||||||
Six Months Ended June 30, 2020 |
|
|
|
|
|
|
|
||||||||
Revenue |
$ |
548,697 |
|
|
$ |
210,071 |
|
|
$ |
41,327 |
|
|
$ |
800,095 |
|
Income (loss) from operations |
(55,095) |
|
|
97,360 |
|
|
9,130 |
|
|
51,395 |
|
||||
Adjusted income (loss) from operations (1) |
(32,453) |
|
|
99,488 |
|
|
9,130 |
|
|
76,165 |
|
||||
As a percentage of revenue |
(6) |
% |
|
47 |
% |
|
22 |
% |
|
10 |
% |
(1) |
Adjusted income (loss) from operations for 2020 for the full service center-based child care segment represents loss from operations excluding impairment costs incurred due to the impact of COVID-19 on our operations of |
BRIGHT HORIZONS FAMILY SOLUTIONS INC. NON-GAAP RECONCILIATIONS (Unaudited) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
|
|
|
|
|
|
|
||||||||
|
(In thousands, except share data) |
||||||||||||||
Net income |
$ |
18,815 |
|
|
$ |
359 |
|
|
$ |
25,947 |
|
|
$ |
31,091 |
|
Interest expense — net |
9,580 |
|
|
9,129 |
|
|
18,596 |
|
|
19,335 |
|
||||
Income tax expense (benefit) |
5,617 |
|
|
(1,374) |
|
|
3,177 |
|
|
969 |
|
||||
Depreciation |
20,598 |
|
|
19,784 |
|
|
40,340 |
|
|
39,796 |
|
||||
Amortization of intangible assets (a) |
7,512 |
|
|
7,875 |
|
|
15,052 |
|
|
16,084 |
|
||||
EBITDA |
62,122 |
|
|
35,773 |
|
|
103,112 |
|
|
107,275 |
|
||||
As a percentage of revenue |
14 |
% |
|
12 |
% |
|
12 |
% |
|
13 |
% |
||||
Additional adjustments: |
|
|
|
|
|
|
|
||||||||
COVID-19 related costs (b) |
— |
|
|
18,436 |
|
|
— |
|
|
23,406 |
|
||||
Stock-based compensation expense (c) |
5,829 |
|
|
5,155 |
|
|
11,135 |
|
|
9,438 |
|
||||
Other costs (d) |
— |
|
|
661 |
|
|
— |
|
|
1,364 |
|
||||
Total adjustments |
5,829 |
|
|
24,252 |
|
|
11,135 |
|
|
34,208 |
|
||||
Adjusted EBITDA |
$ |
67,951 |
|
|
$ |
60,025 |
|
|
$ |
114,247 |
|
|
$ |
141,483 |
|
As a percentage of revenue |
15 |
% |
|
20 |
% |
|
14 |
% |
|
18 |
% |
||||
|
|
|
|
|
|
|
|
||||||||
Income from operations |
$ |
34,012 |
|
|
$ |
8,114 |
|
|
$ |
47,720 |
|
|
$ |
51,395 |
|
COVID-19 related costs (b) |
— |
|
|
18,436 |
|
|
— |
|
|
23,406 |
|
||||
Other costs (d) |
— |
|
|
661 |
|
|
— |
|
|
1,364 |
|
||||
Adjusted income from operations |
$ |
34,012 |
|
|
$ |
27,211 |
|
|
$ |
47,720 |
|
|
$ |
76,165 |
|
As a percentage of revenue |
8 |
% |
|
9 |
% |
|
6 |
% |
|
10 |
% |
||||
|
|
|
|
|
|
|
|
||||||||
Net income |
$ |
18,815 |
|
|
$ |
359 |
|
|
$ |
25,947 |
|
|
$ |
31,091 |
|
Income tax expense (benefit) |
5,617 |
|
|
(1,374) |
|
|
3,177 |
|
|
969 |
|
||||
Income (loss) before income tax |
24,432 |
|
|
(1,015) |
|
|
29,124 |
|
|
32,060 |
|
||||
Amortization of intangible assets (a) |
7,512 |
|
|
7,875 |
|
|
15,052 |
|
|
16,084 |
|
||||
COVID-19 related costs (b) |
— |
|
|
18,436 |
|
|
— |
|
|
23,406 |
|
||||
Stock-based compensation expense (c) |
5,829 |
|
|
5,155 |
|
|
11,135 |
|
|
9,438 |
|
||||
Other costs (d) |
— |
|
|
661 |
|
|
— |
|
|
1,364 |
|
||||
Adjusted income before income tax |
37,773 |
|
|
31,112 |
|
|
55,311 |
|
|
82,352 |
|
||||
Adjusted income tax expense (e) |
(7,932) |
|
|
(4,667) |
|
|
(11,615) |
|
|
(12,261) |
|
||||
Adjusted net income |
$ |
29,841 |
|
|
$ |
26,445 |
|
|
$ |
43,696 |
|
|
$ |
70,091 |
|
As a percentage of revenue |
7 |
% |
|
9 |
% |
|
5 |
% |
|
9 |
% |
||||
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding — diluted |
61,106,792 |
|
|
60,266,102 |
|
|
61,216,383 |
|
|
59,572,444 |
|
||||
Diluted adjusted earnings per common share |
$ |
0.49 |
|
|
$ |
0.44 |
|
|
$ |
0.71 |
|
|
$ |
1.18 |
|
(a) |
Represents amortization of intangible assets, including quarterly amortization expense of |
(b) |
COVID-19 related costs in 2020 represent impairment costs for long-lived assets and investments as a result of center closures and decreases in the fair values for certain centers that were open or temporarily closed, and other costs incurred as a result of the impact of COVID-19 on our operations and related management actions. For the three months ended June 30, 2020, impairment costs totaled |
(c) |
Represents non-cash stock-based compensation expense in accordance with Accounting Standards Codification Topic 718, Compensation-Stock Compensation. |
(d) |
Other costs in 2020 relate to occupancy costs incurred for our new corporate headquarters during the construction period, which represented duplicative office costs while we also continued to carry the costs for our previous corporate headquarters. |
(e) |
Represents income tax expense calculated on adjusted income before income tax at an effective tax rate of approximately |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210804006103/en/
FAQ
What were Bright Horizons Family Solutions' Q2 2021 revenue figures?
What is the earnings per share for BFAM in Q2 2021?
How much did adjusted EBITDA increase for BFAM in Q2 2021?
Did Bright Horizons provide earnings guidance for the remainder of 2021?