Bright Scholar Announces Unaudited Financial Results for the Fourth Fiscal Quarter and Fiscal Year 2022
Bright Scholar Education Holdings Limited (NYSE: BEDU) reported its financial results for Q4 and FY 2022, showcasing a revenue increase of 26.2% YoY in Q4 to RMB 403.9 million and 22.3% YoY for the fiscal year at RMB 1.71 billion. Gross profit surged by 73.4% YoY in Q4, reaching RMB 83.8 million. The operating loss improved by 70.9% YoY in Q4, totaling RMB 59.4 million. For FY 2022, net loss decreased to RMB 159.4 million, down 3.8% YoY. The company emphasized ongoing recovery post-pandemic, with overseas school revenue up 61.1% in Q4. Management remains cautious regarding macroeconomic challenges.
- Q4 revenue increased by 26.2% YoY to RMB 403.9 million.
- Gross profit for Q4 rose 73.4% YoY to RMB 83.8 million.
- FY 2022 revenue grew 22.3% YoY to RMB 1.71 billion.
- Operating loss decreased by 70.9% YoY in Q4 to RMB 59.4 million.
- Adjusted EBITDA for FY 2022 was RMB 149.0 million, a 592.5% rise.
- Net loss for Q4 was RMB 99.4 million, despite improvements.
- Q4 revenue for Complementary Education Services declined by 1.6% YoY.
FOSHAN, China, Nov. 29, 2022 /PRNewswire/ -- Bright Scholar Education Holdings Limited ("Bright Scholar," the "Company," "we" or "our") (NYSE: BEDU), a global premier education service company, today announced its unaudited financial results for the fourth fiscal quarter and fiscal year ended August 31, 2022.
FINANCIAL PERFORMANCE HIGHLIGHTS
Fourth Fiscal Quarter Ended August 31, 2022 Financial Highlights
(in comparison to the same period of the last fiscal year):
RMB in million Except EPS and % | Fourth Fiscal Quarter Ended August 31, 2022 | Fourth Fiscal Quarter Ended August 31, 2021 | YoY % Change |
Revenue from continuing operations | 403.9 | 320.0 | 26.2 % |
Gross Profit from continuing operations | 83.8 | 48.3 | 73.4 % |
Gross Margin from continuing operations | 20.7 % | 15.1 % | 5.6 % |
Operating Loss from continuing operations | (59.4) | (204.0) | 70.9 % |
Operating Margin from continuing operations | (14.7 %) | (63.7 %) | 49.0 % |
Loss from discontinued operations, net of tax | - | (198.9) | - |
Net Loss for the quarter | (99.4) | (478.2) | 79.2 % |
Adjusted Gross Profit from continuing operations (1) | 87.7 | 53.0 | 65.5 % |
Adjusted Operating Loss from continuing operations (2) | (48.8) | (99.2) | 50.7 % |
Adjusted Net Loss (3) for the quarter | (89.7) | (175.5) | 48.9 % |
Adjusted EBITDA (4) for the quarter | (47.6) | (29.8) | 59.9 % |
Basic and Diluted Loss per Share from continuing operations | (0.90) | (2.40) | 62.5 % |
Basic and Diluted Loss per Share from discontinued operations | - | (0.66) | - |
Adjusted Basic and Diluted Loss per Share (5) for the quarter | (0.82) | (1.53) | 46.4 % |
Basic and Diluted Loss per ADS from continuing operations | (3.60) | (9.60) | 62.5 % |
Basic and Diluted Loss per ADS from discontinued operations | - | (2.64) | - |
Adjusted Basic and Diluted Loss per ADS (6) for the quarter | (3.28) | (6.12) | 46.4 % |
Fiscal Year 2022 Ended August 31, 2022 Financial Highlights
(in comparison to the last fiscal year):
RMB in million Except EPS and % | Fiscal Year 2022 Ended August 31, 2022 | Fiscal Year 2021 Ended August 31, 2021 | YoY % Change |
Revenue from continuing operations | 1,714.9 | 1,401.8 | 22.3 % |
Gross Profit from continuing operations | 478.1 | 221.5 | 115.8 % |
Gross Margin from continuing operations | 27.9 % | 15.8 % | 12.1 % |
Operating Loss from continuing operations | (63.0) | (389.7) | 83.8 % |
Operating Margin from continuing operations | (3.7 %) | (27.8 %) | 24.1 % |
Income from discontinued operations, net of tax | - | 369.3 | - |
Net Loss for the year | (159.4) | (165.8) | 3.8 % |
Adjusted Gross Profit from continuing operations (1) | 495.9 | 237.7 | 108.7 % |
Adjusted Operating Loss from continuing operations (2) | (39.4) | (271.4) | 85.5 % |
Adjusted Net Loss (3) for the year | (139.6) | (420.2) | 66.8 % |
Adjusted EBITDA (4) for the year | 149.0 | (30.3) | 592.5 % |
Basic and Diluted Loss per Share from continuing operations | (1.39) | (4.54) | 69.4 % |
Basic and Diluted Earnings per Share from discontinued operations | - | 4.09 | - |
Adjusted Basic and Diluted Loss per Share (5) for the year | (1.23) | (3.57) | 65.5 % |
Basic and Diluted Loss per ADS from continuing operations | (5.56) | (18.16) | 69.4 % |
Basic and Diluted Earnings per ADS from discontinued operations | - | 16.36 | - |
Adjusted Basic and Diluted Loss per ADS (6) for the year | (4.92) | (14.28) | 65.5 % |
1. Adjusted gross profit/(loss) from continuing operations is defined as gross profit/(loss) from continuing operations excluding amortization of intangible assets. |
2. Adjusted operating income/(loss) from continuing operations is defined as operating income/(loss) from continuing operations excluding share-based compensation expense and amortization of intangible assets, impairment loss on operating lease right-of-use assets, impairment loss on goodwill and impairment loss on property and equipment. |
3. Adjusted net income/(loss) is defined as net income/(loss) excluding share-based compensation expense, amortization of intangible assets, tax effect of amortization of intangible assets, impairment loss on operating lease right-of-use assets, impairment loss on goodwill, impairment loss on property and equipment and income/(loss) from discontinued operations, net of tax. |
4. Adjusted EBITDA is defined as net income/(loss) excluding interest income/(expense), net, income tax expense/benefit; depreciation and amortization, share-based compensation expense, impairment loss on operating lease right-of-use assets, impairment loss on goodwill, impairment loss on property and equipment and income/(loss) from discontinued operations, net of tax. |
5. Adjusted basic and diluted earnings/(loss) per share is defined as adjusted net income/(loss) attributable to ordinary shareholders (net income/(loss) attributable to ordinary shareholders excluding share-based compensation expense, amortization of intangible assets, tax effect of amortization of intangible assets, impairment loss on operating lease right-of-use assets, impairment loss on goodwill, impairment loss on property and equipment and income/(loss) from discontinued operations, net of tax.) divided by the weighted average number of basic and diluted ordinary shares. |
6. Adjusted basic and diluted earnings/(loss) per American depositary share ("ADS") is defined as adjusted net income/(loss) attributable to ADS shareholders (net income/(loss) attributable to ADS shareholders excluding share-based compensation expense, amortization of intangible assets, tax effect of amortization of intangible assets, impairment loss on operating lease right-of-use assets, impairment loss on goodwill, impairment loss on property and equipment and income/(loss) from discontinued operations, net of tax.) divided by the weighted average number of basic and diluted ADSs. The number of shares used in calculating basic and diluted earnings/(loss) per ADS have been retrospectively adjusted to reflect the ADS ratio change from one ADS representing one Class A ordinary share to one ADS representing four Class A ordinary shares, which became effective on August 19, 2022. |
For more information on these adjusted financial measures, please see the section captioned under "Non-GAAP Financial Measures" and the tables captioned "Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this release. |
Overseas Schools (CATS Global Schools)
CATS Global Schools included 4 Stafford House locations in UK, 4 CATS Colleges in US and UK, Cambridge School of Visual & Performing Arts and 3 independent boarding schools in UK as of August 31, 2022.
- For the fourth fiscal quarter, revenue amounted to RMB121.6 million, representing a
61.1% increase compared to RMB75.5 million in the same fiscal quarter last year, and accounted for30.1% of the total revenue for the fourth fiscal quarter. - For the fiscal year, revenue amounted to RMB652.8 million, representing a
29.9% increase compared to RMB502.6 million in last fiscal year, and accounted for38.1% of the total revenue.
Complementary Education Services
The complementary education services business comprises language training, overseas study counselling, career counselling, study tour and camps as well as international contest training and others.
- For the fourth fiscal quarter, revenue amounted to RMB179.7 million, compared to RMB182.6 million in the same fiscal quarter last year, and accounted for
44.5% of the total revenue for the fourth fiscal quarter. - For the fiscal year, revenue amounted to RMB636.6 million, representing a
1.8% increase compared to RMB625.6 million for last fiscal year, and accounted for37.1% of the total revenue.
Domestic Kindergartens & K-12 Operation Services
The domestic kindergartens & K-12 operation services business comprises of for-profit kindergartens and operation services for domestic K-12 schools including catering and procurement services.
- For the fourth fiscal quarter, revenue amounted to RMB102.6 million, representing a
65.7% increase compared to RMB61.9 million in the same fiscal quarter last year, and accounted for25.4% of the total revenue for the fourth fiscal quarter. - For the fiscal year, revenue amounted to RMB425.5million, representing a
55.6% increase compared to RMB273.6 million for last fiscal year, and accounted for24.8% of the total revenue.
"We had another solid quarter of business recovery to finish off a challenging year," said Mr. Jerry He, Executive Vice Chairman of Bright Scholar. "For continuing operation in the quarter, we recorded a
"The fourth quarter results illustrate the gradual return of demand for quality education as parents and students look to close the learning gaps created by the disruption of in-person learnings from pandemic. Revenue for Overseas School Business increased by
"For Complementary Education Services, the fourth fiscal quarter proved to be more challenging than we anticipated with summer academic terms being disrupted by regional outbreak of new COVID variants. Revenue was down by
"Strong fourth quarter results reflect our focus on strategic imperatives we put in motion to rebuild and reshape our business that enabled us to sustain through the depths of the pandemic," said Ms. Wanmei Li, Chief Executive Officer of Domestic Kindergartens & K-12 Operation Services. "Revenue for Domestic Kindergartens & K-12 Operation Services grew by
Mr. He concluded, "Our fiscal 2022 performance demonstrates our continued resilience and relentless commitment to rebuild our revenue across all of our businesses. As we continue to navigate the dynamic macroeconomic challenges and profound shifts in economies and societies, we have gathered momentum in reshaping and rebuilding our businesses. The strength of our diversified portfolio of businesses that focus on advancing quality education services is most evident in these times of uncertainty. As we look out to fiscal 2023, we will continue to evolve our business, think comprehensively about how we bring quality education and all-round development supplementary services to students and innovate ahead of their needs, all of which will further deepen connectivity across our platform of diversified education services. In addition, we will continue to take steps to reduce overhead and mitigate risks associated with inflationary cost pressures. We are firmly committed to return to profit after impact of K-12 regulations in China, and bringing together the best of Bright Scholar in order to deliver better all round education and development for our students."
RECENT DEVELOPMENTS
Regained Compliance with NYSE Minimum Price Requirement
On March 25, 2022, the NYSE notified the Company of its non-compliance with the NYSE's price criteria
for continued listing standard. In order to regain compliance with the minimum share price requirement, the Company changed the ratio of its ADSs to its Class A ordinary shares (the "ADS Ratio"), par value US
On September 1, 2022, the Company received a confirmation from the NYSE that the Company has regained compliance within the prescribed time, and the ADSs will continue to be traded on the NYSE, subject to the Company's continued compliance with all applicable continued listing criteria.
UNAUDITED FINANCIAL RESULTS for THE FoURTH FISCAL quarter ENDED AUGUST 31, 2022
Revenue from Continuing Operations
Revenue for the fourth fiscal quarter was RMB403.9 million, representing a
Overseas Schools: Revenue contribution for the fourth fiscal quarter was RMB121.6 million, representing a
Complementary Education Services: Revenue contribution for the fourth fiscal quarter was RMB179.7 million, as compared to RMB182.6 million for the same quarter of the last fiscal year. The decrease was mainly attributable to study tour and camps business and language training being disrupted by regional outbreak of new COVID variants.
Domestic Kindergartens & K-12 Operation Services: Revenue contribution for the fourth fiscal quarter was RMB102.6 million, representing a
We have continued to provide essential services without recognizing any revenues relating to such activities to schools provide compulsory education in our discontinued operations, which are key to the normal daily operation of such schools.
Cost of Revenue from Continuing Operations
Cost of revenue for the fourth fiscal quarter was RMB320.1 million, as compared to RMB271.7 million for the same quarter of last fiscal year.
Gross Profit, Gross Margin and Adjusted Gross Profit from Continuing Operations
Gross profit for the fourth fiscal quarter was RMB83.8 million, representing a
Adjusted gross profit for the fourth fiscal quarter was RMB87.7 million, representing a
Selling, General and Administrative Expenses from Continuing Operations
Total SG&A expenses for the fourth fiscal quarter were RMB137.8 million, representing a
Operating Loss, Operating Margin and Adjusted Operating Loss from Continuing Operations
Operating loss for the fourth fiscal quarter was RMB59.4 million, representing a
Adjusted operating loss for the fourth fiscal quarter was RMB48.8 million, representing a
Net Loss and Adjusted Net Loss
Net loss for the fourth fiscal quarter was RMB99.4 million, representing a
Adjusted net loss for the fourth fiscal quarter was RMB89.7 million, representing a decrease of
Net Loss per ordinary share/ADS and Adjusted Net Loss per ordinary share/ADS
Basic and diluted net loss per ordinary share attributable to ordinary shareholders from continuing operations for the fourth fiscal quarter were RMB0.90 and RMB0.90, respectively, as compared to loss of RMB2.40 and RMB2.40, respectively, for the same quarter of the last fiscal year.
Adjusted basic and diluted net loss per ordinary share attributable to ordinary shareholders for the fourth fiscal quarter were RMB0.82 and RMB0.82, respectively, as compared to loss of RMB1.53 and RMB1.53, respectively, for the same quarter of the last fiscal year.
Basic and diluted net loss per ADS attributable to ADS holders from continuing operations for the fourth fiscal quarter were RMB3.60 and RMB3.60, respectively, as compared to loss of RMB9.60 and RMB9.60, respectively, for the same quarter of the last fiscal year.
Adjusted basic and diluted net loss per ADS attributable to ADS holders for the fourth fiscal quarter were RMB3.28 and RMB3.28, respectively, as compared to loss of RMB6.12 and RMB6.12, respectively, for the same quarter of the last fiscal year.
Adjusted EBITDA Loss
Adjusted EBITDA loss for the fourth fiscal quarter was RMB47.6 million, representing a decrease of
UNAUDITED FINANCIAL RESULTS for The fiscal year ENDED august 31, 2022
Revenue from Continuing Operations
Revenue for the fiscal year was RMB1,714.9 million, representing a
Overseas Schools: Revenue contribution for the fiscal year was RMB652.8 million, representing a
Complementary Education Services: Revenue contribution for the fiscal year was RMB636.6 million. It represented a
Domestic Kindergartens & K-12 Operation Services: Revenue contribution for the fiscal year was RMB425.5 million, representing a
We have continued to provide essential services without recognizing any revenues relating to such activities to schools that provide compulsory education in our discontinued operations, which are key to the normal daily operation of such schools.
Cost of Revenue from Continuing Operations
Cost of revenue for the fiscal year was RMB1,236.8 million, as compared to RMB1,180.3 million for the last fiscal year.
Gross Profit, Gross Margin and Adjusted Gross Profit from Continuing Operations
Gross profit for the fiscal year was RMB478.1 million, representing a
Adjusted gross profit for the fiscal year was RMB495.9 million, representing a
Selling, General and Administrative Expenses from Continuing Operations
Total SG&A expenses for the fiscal year were RMB539.9 million, as compared to RMB535.9 million for the last fiscal year.
Operating Loss, Operating Margin and Adjusted Operating Loss from Continuing Operations
Operating loss for the fiscal year was RMB63.0 million, representing an
Adjusted operating loss for the fiscal year was RMB39.4 million, representing an
Net Loss and Adjusted Net Loss
Net loss for the fiscal year was RMB159.4 million, representing a
Adjusted net loss for the fiscal year was RMB139.6 million, representing a decrease of
Net Loss per ordinary share/ADS and Adjusted Net Loss per ordinary share/ADS
Basic and diluted net loss per ordinary share attributable to ordinary shareholders from continuing operations for the fiscal year were RMB1.39 and RMB1.39, respectively, as compared to loss of RMB4.54 and RMB4.54, respectively, for the last fiscal year.
Adjusted basic and diluted net loss per ordinary share attributable to ordinary shareholders for the fiscal year were RMB1.23 and RMB1.23, respectively, as compared to loss of RMB3.57 and RMB3.57, respectively, for the last fiscal year.
Basic and diluted net loss per ADS attributable to ADS holders from continuing operations for the fiscal year were RMB5.56 and RMB5.56, respectively, as compared to loss of RMB18.16 and RMB18.16, respectively, for the last fiscal year.
Adjusted basic and diluted net loss per ADS attributable to ADS holders for the fiscal year were RMB4.92 and RMB4.92, respectively, as compared to loss of RMB14.28 and RMB14.28, respectively, for the last fiscal year.
Adjusted EBITDA
Adjusted EBITDA for the fiscal year was RMB149.0 million, representing a
Cash and Working Capital
As of August 31, 2022, the Company's cash and cash equivalents and restricted cash, were RMB857.8 million (US
CONVENIENCE TRANSLATION
The Company's reporting currency is Renminbi ("RMB"). However, periodic reports made to shareholders will include current period amounts translated into U.S. dollars using the prevailing exchange rates at the balance sheet date, for the convenience of readers. Translations of balances in the condensed consolidated balance sheets, and the related condensed consolidated statements of operations, and cash flows from RMB into U.S. dollars as of and for the quarter and fiscal year ended August 31, 2022 are solely for the convenience of the readers and were calculated at the rate of US
NON-GAAP FINANCIAL MEASURES
In evaluating our business, we consider and use certain non-GAAP measures, including primarily adjusted EBITDA, adjusted net income/(loss), adjusted gross profit/(loss), adjusted operating income/(loss), adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders basic and diluted as supplemental measures to review and assess our operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We define adjusted gross profit/(loss) from continuing operations as gross profit/(loss) from continuing operations excluding amortization of intangible assets. We define adjusted EBITDA as net income/(loss) excluding interest income/(expense), net, income tax expense/benefit, depreciation and amortization, share-based compensation expense, impairment loss on operating lease right-of-use assets, impairment loss on goodwill, impairment loss on property and equipment and income/(loss) from discontinued operations, net of tax. We define adjusted net income/(loss) as net income/(loss) excluding share-based compensation expense, amortization of intangible assets, tax effect of amortization of intangible assets, impairment loss on operating lease right-of-use assets, impairment loss on goodwill, impairment loss on property and equipment and income/(loss) from discontinued operations, net of tax. We define adjusted operating income/(loss) from continuing operations as operating income/(loss) from continuing operations excluding share-based compensation expense and amortization of intangible assets, impairment loss on operating lease right-of-use assets, impairment loss on goodwill and impairment loss on property and equipment. Additionally, we define adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders, basic and diluted, as adjusted net income/(loss) attributable to ordinary shareholders/ADS holders (net income/(loss) to ordinary shareholders/ADS holders excluding share-based compensation expense, amortization of intangible assets, tax effect of amortization of intangible assets, impairment loss on operating lease right-of-use assets, impairment loss on goodwill, impairment loss on property and equipment and income/(loss) from discontinued operations, net of tax) divided by the weighted average number of basic and diluted ordinary shares or ADSs.
We incur amortization expense of intangible assets related to various acquisitions that have been made in recent years. These intangible assets are valued at the time of acquisition and are then amortized over a period of several years after the acquisition. We believe that exclusion of these expenses allows greater comparability of operating results that are consistent over time for the Company's newly-acquired and long-held business as the related intangibles do not have significant connection to the growth of the business. Therefore, we provide exclusion of amortization of intangible assets to define adjusted gross profit from continuing operations, adjusted operating income/(loss) from continuing operations, adjusted net income/(loss), and adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders, basic and diluted. In addition, due to the impact of the amended Implementation Regulations of the Law on the Promotion of Private Education of the People's Republic of China (the "Implementation Rules"), the Affected Entities (7) deconsolidated is classified as discontinued operations, which is a non-recurring item. The exclusion facilitates comparisons of our operating performance on a period-to-period basis. Therefore, we provide exclusion of income/(loss) from discontinued operations, net of tax, to define adjusted net income/(loss), adjusted EBITDA, adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders, basic and diluted.
We present the non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. Such non-GAAP measures include adjusted EBITDA, adjusted net income/(loss), adjusted gross profit/(loss) from continuing operations, adjusted operating income/(loss) from continuing operations, adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders basic and diluted. Non-GAAP financial measures enable our management to assess our operating results without considering the impact of non-cash charges, including depreciation and amortization and share-based compensation expense, and without considering the impact of non-operating items such as interest income/(expense), net; income tax expense/benefit; share-based compensation expense; amortization of intangible assets, tax effect of amortization of intangible assets, and without considering the impact of non-recurring item, i.e. income/(loss) from discontinued operations. We also believe that the use of these non-GAAP measures facilitates investors' assessment of our operating performance.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using these non-GAAP financial measures is that they do not reflect all items of income and expense that affect our operations. Interest income/(expense), net; income tax expense/benefit; depreciation and amortization; share-based compensation expense; tax effect of amortization of intangible assets; and income/(loss) from discontinued operations, have been and may continue to be incurred in our business and are not reflected in the presentation of these non-GAAP measures, including adjusted EBITDA or adjusted net income/(loss). Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.
7. Affected Entities refers to private schools, entities holding such private schools as well as other enterprises within China that are affected by the Implementation Rules effective on September 1, 2021. |
About Bright Scholar Education Holdings Limited
Bright Scholar is a global premier education service company, which primarily provides quality international education to global students and equip them with the critical academic foundation and skillsets necessary to succeed in the pursuit of higher education. Bright Scholar also complements its international offerings with Chinese government-mandated curriculum for students who wish to maintain the option of pursuing higher education in China.
Safe Harbor Statement
This announcement contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, the Company's business plans and development, which can be identified by terminology such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. Such statements are based upon management's current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company's control, which may cause the Company's actual results, performance or achievements to differ materially from those in the forward-looking statements. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. The Company does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under law.
IR Contact:
GCM Strategic Communications
Email: BEDU.IR@gcm.international
Media Contact:
Email: media@brightscholar.com
Phone: +86-757-6683-2507
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED | |||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Amounts in thousands) | |||||||
As of | |||||||
August 31, | August 31, | ||||||
2021 | 2022 | ||||||
RMB | RMB | USD | |||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | 844,684 | 664,769 | 96,497 | ||||
Restricted cash | 669,029 | 191,365 | 27,778 | ||||
Accounts receivable, net | 41,723 | 19,084 | 2,770 | ||||
Amounts due from related parties, net | 15,087 | 196,626 | 28,542 | ||||
Other receivables, deposits and other assets, net | 81,119 | 114,151 | 16,571 | ||||
Inventories | 7,579 | 6,869 | 997 | ||||
Amount due from affected entities (1), net | 2,028,866 | - | - | ||||
Total current assets | 3,688,087 | 1,192,864 | 173,155 | ||||
Restricted cash - non current | 1,450 | 1,650 | 240 | ||||
Property and equipment, net | 519,452 | 404,534 | 58,722 | ||||
Intangible assets, net | 485,822 | 430,495 | 62,490 | ||||
Goodwill, net | 1,950,186 | 1,832,296 | 265,974 | ||||
Long-term investments | 75,443 | 40,486 | 5,877 | ||||
Prepayment for construction contract | 5,974 | 4,894 | 710 | ||||
Deferred tax assets, net | 64,096 | 85,103 | 12,354 | ||||
Other non-current assets, net | 68,217 | 15,343 | 2,226 | ||||
Operating lease right-of-use assets | 1,773,773 | 1,461,333 | 212,126 | ||||
Total non-current assets | 4,944,413 | 4,276,134 | 620,719 | ||||
TOTAL ASSETS | 8,632,500 | 5,468,998 | 793,874 | ||||
1. The Affected Entities were deconsolidated on August 31, 2021, and became the related parties of the Company since September 1, 2021. |
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED | |||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS-CONTINUED | |||||||
(Amounts in thousands) | |||||||
As of | |||||||
August 31, | August 31, | ||||||
2021 | 2022 | ||||||
RMB | RMB | USD | |||||
LIABILITIES AND EQUITY | |||||||
Current liabilities | |||||||
Accounts payable (including accounts payable of the consolidated VIEs without | 73,411 | 100,229 | 14,549 | ||||
Amounts due to related parties (including amounts due to related parties of the | 40,445 | 343,032 | 49,794 | ||||
Accrued expenses and other current liabilities (including accrued expenses and other | 234,036 | 259,267 | 37,636 | ||||
Short-term loans (including short- term loans of the consolidated VIEs without | 753,754 | 149,239 | 21,663 | ||||
Bond payable (including bond payable of the consolidated VIEs without recourse to | 1,836,362 | - | - | ||||
Income tax payable (including income tax payable of the consolidated VIEs | 178,213 | 85,856 | 12,463 | ||||
Contract liabilities (including contract liabilities of the consolidated VIEs | 425,954 | 516,731 | 75,008 | ||||
Refund liabilities (including refund liabilities of the consolidated VIEs | 32,362 | 20,517 | 2,978 | ||||
Operating lease liabilities (including operating lease liabilities of the consolidated | 123,215 | 106,629 | 15,478 | ||||
Amounts due to affected entities (including Amounts due to affected entities of the | 333,270 | - | - | ||||
Total current liabilities | 4,031,022 | 1,581,500 | 229,569 | ||||
Contract liabilities – non current (including contract liabilities – non current of the | 1,421 | 2,203 | 320 | ||||
Deferred tax liabilities, net (including deferred tax liabilities, net of the consolidated | 26,744 | 21,707 | 3,151 | ||||
Other non-current liabilities due to related parties (including other non-current | 13,154 | 11,197 | 1,625 | ||||
Long-term loans (including long-term loans of the consolidated VIEs without | 616 | 633 | 92 | ||||
Operating lease liabilities – non current (including operating lease liabilities – non | 1,752,667 | 1,438,449 | 208,804 | ||||
Total non-current liabilities | 1,794,602 | 1,474,189 | 213,992 | ||||
TOTAL LIABILITIES | 5,825,624 | 3,055,689 | 443,561 | ||||
EQUITY | |||||||
Share capital | 8 | 8 | 1 | ||||
Additional paid-in capital | 1,727,020 | 1,693,358 | 245,806 | ||||
Statutory reserves | 2,531 | 14,873 | 2,159 | ||||
Accumulated other comprehensive income | 168,324 | 8,076 | 1,172 | ||||
Accumulated retained earnings | 648,944 | 471,353 | 68,421 | ||||
Shareholders' equity | 2,546,827 | 2,187,668 | 317,559 | ||||
Non-controlling interests | 260,049 | 225,641 | 32,754 | ||||
Total equity | 2,806,876 | 2,413,309 | 350,313 | ||||
TOTAL LIABILITIES AND EQUITY | 8,632,500 | 5,468,998 | 793,874 |
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED | |||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
(Amounts in thousands, except for shares and per share data | |||||||||||
Three Months Ended August 31, | Twelve Months Ended August 31, | ||||||||||
2021 | 2022 | 2021 | 2022 | ||||||||
RMB | RMB | USD | RMB | RMB | USD | ||||||
Continuing operations | |||||||||||
Revenue | 320,021 | 403,855 | 58,623 | 1,401,780 | 1,714,909 | 248,934 | |||||
Cost of revenue | (271,701) | (320,057) | (46,459) | (1,180,263) | (1,236,799) | (179,532) | |||||
Gross profit | 48,320 | 83,798 | 12,164 | 221,517 | 478,110 | 69,402 | |||||
Selling, general and administrative expenses | (158,504) | (137,825) | (20,007) | (535,878) | (539,893) | (78,370) | |||||
Impairment loss on goodwill | (84,730) | - | - | (84,730) | - | - | |||||
Impairment loss on operating lease right-of use assets | (15,575) | - | - | (15,575) | - | - | |||||
Impairment loss on property and equipment | - | (6,586) | (956) | - | (6,586) | (956) | |||||
Other operating income | 6,508 | 1,252 | 182 | 24,969 | 5,339 | 775 | |||||
Operating loss | (203,981) | (59,361) | (8,617) | (389,697) | (63,030) | (9,149) | |||||
Interest expense, net | (47,330) | (17,093) | (2,481) | (169,693) | (127,840) | (18,557) | |||||
Investment income | 42,169 | 28,200 | 4,093 | 129,575 | 135,309 | 19,641 | |||||
Other expenses | (3,035) | 9 | 1 | (10,137) | (5,220) | (759) | |||||
Loss before income taxes and share of equity in loss of | (212,177) | (48,245) | (7,004) | (439,952) | (60,781) | (8,824) | |||||
Income tax expense | (66,664) | (11,667) | (1,694) | (94,176) | (58,919) | (8,553) | |||||
Share of equity in loss of unconsolidated affiliates | (410) | (39,515) | (5,736) | (1,018) | (39,747) | (5,770) | |||||
Loss from continuing operations | (279,251) | (99,427) | (14,434) | (535,146) | (159,447) | (23,147) | |||||
Discontinued operations | |||||||||||
(Loss)/income from discontinued operations, net of tax | (198,941) | - | - | 369,343 | - | - | |||||
Net loss | (478,192) | (99,427) | (14,434) | (165,803) | (159,447) | (23,147) | |||||
Net income/(loss) attributable to non-controlling interests | |||||||||||
Continuing operations | 6,875 | 7,556 | 1,097 | 5,622 | 5,803 | 842 | |||||
Discontinued operations | (120,316) | - | - | (118,620) | - | - | |||||
Net (loss)/ income attributable to ordinary shareholders | |||||||||||
Continuing operations | (286,126) | (106,983) | (15,531) | (540,768) | (165,250) | (23,989) | |||||
Discontinued operations | (78,625) | - | - | 487,963 | - | - | |||||
Net (loss)/earnings per share attributable to ordinary shareholders | |||||||||||
—Basic | |||||||||||
Continuing operations | (2.40) | (0.90) | (0.13) | (4.54) | (1.39) | (0.20) | |||||
Discontinued operations | (0.66) | - | - | 4.09 | - | - | |||||
—Diluted | |||||||||||
Continuing operations | (2.40) | (0.90) | (0.13) | (4.54) | (1.39) | (0.20) | |||||
Discontinued operations | (0.66) | - | - | 4.09 | - | - | |||||
Weighted average shares used in calculating | |||||||||||
—Basic | |||||||||||
Continuing operations | 118,983,474 | 118,669,795 | 118,669,795 | 119,220,331 | 118,697,495 | 118,697,495 | |||||
Discontinued operations | 118,983,474 | - | - | 119,220,331 | - | - | |||||
—Diluted | |||||||||||
Continuing operations | 118,983,474 | 118,669,795 | 118,669,795 | 119,220,331 | 118,697,495 | 118,697,495 | |||||
Discontinued operations | 118,983,474 | - | - | 119,220,331 | - | - | |||||
Net (loss)/earnings per ADS | |||||||||||
—Basic | |||||||||||
Continuing operations | (9.60) | (3.60) | (0.52) | (18.16) | (5.56) | (0.80) | |||||
Discontinued operations | (2.64) | - | - | 16.36 | - | - | |||||
—Diluted | |||||||||||
Continuing operations | (9.60) | (3.60) | (0.52) | (18.16) | (5.56) | (0.80) | |||||
Discontinued operations | (2.64) | - | - | 16.36 | - | - | |||||
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED | |||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(Amounts in thousands) | |||||||||||
Three Months Ended August 31, | Twelve Months Ended August 31, | ||||||||||
2021 | 2022 | 2021 | 2022 | ||||||||
RMB | RMB | USD | RMB | RMB | USD | ||||||
Net cash generated from operating activities | 842,770 | 165,485 | 24,021 | 698,808 | 45,497 | 6,604 | |||||
Net cash (used in)/ generated from investing activities | (558,856) | 310,193 | 45,027 | (3,079,036) | (836,769) | (121,465) | |||||
Net cash (used in)/generated from financing activities | (468,702) | (1,001,420) | (145,365) | (446,534) | 101,383 | 14,717 | |||||
Effect of exchange rate changes on cash and cash equivalents, and restricted cash | 31,861 | 11,936 | 1,733 | (82,012) | 32,510 | 4,720 | |||||
Net change in cash and cash equivalents, and restricted cash | (152,927) | (513,806) | (74,584) | (2,908,774) | (657,379) | (95,424) | |||||
Cash and cash equivalents, and restricted cash at beginning of the period | 1,668,090 | 1,371,590 | 199,099 | 4,423,937 | 1,515,163 | 219,939 | |||||
Cash and cash equivalents, and restricted cash at end of the period | 1,515,163 | 857,784 | 124,515 | 1,515,163 | 857,784 | 124,515 | |||||
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED | ||||||||||||
Reconciliations of GAAP and Non-GAAP Results | ||||||||||||
(Amounts in thousands, except for shares and per share data) | ||||||||||||
Three Months Ended August 31, | Twelve Months Ended August 31, | |||||||||||
2021 | 2022 | 2021 | 2022 | |||||||||
RMB | RMB | USD | RMB | RMB | USD | |||||||
Gross profit from continuing operations | 48,320 | 83,798 | 12,164 | 221,517 | 478,110 | 69,402 | ||||||
Add: Amortization of intangible assets | 4,680 | 3,931 | 571 | 16,141 | 17,814 | 2,586 | ||||||
Adjusted gross profit from continuing operations | 53,000 | 87,729 | 12,735 | 237,658 | 495,924 | 71,988 | ||||||
Operating loss from continuing operations | (203,981) | (59,361) | (8,617) | (389,697) | (63,030) | (9,149) | ||||||
Add: Share-based compensation expense | (167) | - | - | 1,865 | (816) | (118) | ||||||
Add: Amortization of intangible assets | 4,680 | 3,931 | 571 | 16,141 | 17,814 | 2,586 | ||||||
Add: Impairment loss on operating lease right-of-use assets | 15,575 | - | - | 15,575 | - | - | ||||||
Add: Impairment loss on goodwill | 84,730 | - | - | 84,730 | - | - | ||||||
Add: Impairment loss on property and equipment | - | 6,586 | 956 | - | 6,586 | 956 | ||||||
Adjusted operating loss from continuing operations | (99,163) | (48,844) | (7,090) | (271,386) | (39,446) | (5,725) | ||||||
Net loss | (478,192) | (99,427) | (14,434) | (165,803) | (159,447) | (23,147) | ||||||
Add: Share-based compensation expense | (167) | - | - | 1,865 | (816) | (118) | ||||||
Add: Amortization of intangible assets | 4,680 | 3,931 | 571 | 16,141 | 17,814 | 2,586 | ||||||
Add: Tax effect of amortization of intangible assets | (1,029) | (811) | (118) | (3,343) | (3,764) | (546) | ||||||
Add: Impairment loss on operating lease right-of-use assets | 15,575 | - | - | 15,575 | - | - | ||||||
Add: Impairment loss on goodwill | 84,730 | - | - | 84,730 | - | - | ||||||
Add: Impairment loss on property and equipment | - | 6,586 | 956 | - | 6,586 | 956 | ||||||
Less: (Loss)/income from discontinued operations, net of tax | (198,941) | - | - | 369,343 | - | - | ||||||
Adjusted net loss | (175,462) | (89,721) | (13,025) | (420,178) | (139,627) | (20,269) | ||||||
Net loss attributable to ordinary shareholders | (364,751) | (106,983) | (15,531) | (52,805) | (165,250) | (23,989) | ||||||
Add: Share-based compensation expense | (167) | - | - | 1,865 | (816) | (118) | ||||||
Add: Amortization of intangible assets | 4,680 | 3,931 | 571 | 16,141 | 17,814 | 2,586 | ||||||
Add: Tax effect of amortization of intangible assets | (1,029) | (811) | (118) | (3,343) | (3,764) | (546) | ||||||
Add: Impairment loss on operating lease right-of-use assets | 15,575 | - | - | 15,575 | - | - | ||||||
Add: Impairment loss on goodwill | 84,730 | - | - | 84,730 | - | - | ||||||
Add: Impairment loss on property and equipment | - | 6,586 | 956 | - | 6,586 | 956 | ||||||
Less: (Loss)/income from discontinued operations, net of tax | (78,625) | - | - | 487,963 | - | - | ||||||
Adjusted net loss attributable to ordinary shareholders | (182,337) | (97,277) | (14,122) | (425,800) | (145,430) | (21,111) | ||||||
Net loss | (478,192) | (99,427) | (14,434) | (165,803) | (159,447) | (23,147) | ||||||
Add: Interest expense, net | 47,330 | 17,093 | 2,481 | 169,693 | 127,840 | 18,557 | ||||||
Add: Income tax expense | 66,664 | 11,667 | 1,694 | 94,176 | 58,919 | 8,553 | ||||||
Add: Depreciation and amortization | 35,325 | 16,442 | 2,387 | 138,847 | 115,934 | 16,829 | ||||||
Add: Share-based compensation expense | (167) | - | - | 1,865 | (816) | (118) | ||||||
Add: Impairment loss on operating lease right-of-use assets | 15,575 | - | - | 15,575 | - | - | ||||||
Add: Impairment loss on goodwill | 84,730 | - | - | 84,730 | - | - | ||||||
Add: Impairment loss on property and equipment | - | 6,586 | 956 | - | 6,586 | 956 | ||||||
Less: (Loss)/income from discontinued operations, net of tax | (198,941) | - | - | 369,343 | - | - | ||||||
Adjusted EBITDA | (29,794) | (47,639) | (6,916) | (30,260) | 149,016 | 21,630 | ||||||
Weighted average shares used in calculating adjusted net loss per ordinary share: | ||||||||||||
—Basic and Diluted | ||||||||||||
Continuing operations | 118,983,474 | 118,669,795 | 118,669,795 | 119,220,331 | 118,697,495 | 118,697,495 | ||||||
Discontinued operations | 118,983,474 | - | - | 119,220,331 | - | - | ||||||
Adjusted net loss per share attributable to ordinary shareholders | ||||||||||||
—Basic | (1.53) | (0.82) | (0.12) | (3.57) | (1.23) | (0.18) | ||||||
—Diluted | (1.53) | (0.82) | (0.12) | (3.57) | (1.23) | (0.18) | ||||||
Adjusted net loss per ADS | ||||||||||||
—Basic | (6.12) | (3.28) | (0.48) | (14.28) | (4.92) | (0.72) | ||||||
—Diluted | (6.12) | (3.28) | (0.48) | (14.28) | (4.92) | (0.72) | ||||||
View original content:https://www.prnewswire.com/news-releases/bright-scholar-announces-unaudited-financial-results-for-the-fourth-fiscal-quarter-and-fiscal-year-2022-301689620.html
SOURCE Bright Scholar Education Holdings Ltd.
FAQ
What were Bright Scholar's Q4 2022 earnings results?
What is the full-year revenue for Bright Scholar in 2022?
How did Bright Scholar's net loss change in 2022?
What are the key challenges faced by Bright Scholar?