STOCK TITAN

Victorias Secret And Co Financials

VSCO
Source SEC Filings (10-K/10-Q) Updated Jan 31, 2026 Currency USD FYE January

This page shows Victorias Secret And Co (VSCO) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI VSCO FY2026

Cash generation is repairing the balance sheet even as a similar sales base now earns much thinner profits.

FY2026 revenue of $6.6B was close to FY2022's $6.8B, but the earnings model did not come back with it. SG&A consumed 32.2% of sales versus 27.9% in FY2022, and gross margin also stayed below its early-period peak, so the company regained demand without regaining its former profit structure.

The company is still a better cash business than earnings business: FY2026 operating cash flow was $499M against net income of $161M. With capital spending at $187M, it still produced free cash flow of $312M, which suggests depreciation and working-capital discipline are cushioning the weaker margin profile rather than cash being swallowed by upkeep.

A quieter change is balance-sheet repair, which matters because a business with modest margins has less room for error when liquidity is thin. Debt to equity fell to 1.1x from 4.8x since FY2023, while cash reserves rose from $132M to $518M; because buybacks stopped in the last two years, more internally generated cash stayed inside the business.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 44 / 100
Financial Profile 44/100

Based on FY2026 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Victorias Secret And Co's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
32

Victorias Secret And Co has an operating margin of 4.1%, meaning the company retains $4 of operating profit per $100 of revenue. This results in a moderate score of 32/100, indicating healthy but not exceptional operating efficiency. This is down from 5.0% the prior year.

Growth
38

Victorias Secret And Co's revenue grew 5.2% year-over-year to $6.6B, a solid pace of expansion. This earns a growth score of 38/100.

Leverage
79

Victorias Secret And Co carries a low D/E ratio of 1.13, meaning only $1.13 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 79/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
20

Victorias Secret And Co's current ratio of 1.25 is below the typical benchmark, resulting in a score of 20/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
35

Victorias Secret And Co has a free cash flow margin of 4.8%, earning a moderate score of 35/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
61

Victorias Secret And Co's ROE of 18.8% shows moderate profitability relative to equity, earning a score of 61/100. This is down from 25.6% the prior year.

Altman Z-Score Grey Zone
2.26

Victorias Secret And Co scores 2.26, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.

Piotroski F-Score Neutral
5/9

Victorias Secret And Co passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
3.10x

For every $1 of reported earnings, Victorias Secret And Co generates $3.10 in operating cash flow ($499.0M OCF vs $161.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
3.9x

Victorias Secret And Co earns $3.9 in operating income for every $1 of interest expense ($271.0M vs $70.0M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$6.6B
YoY+5.2%
5Y CAGR+3.9%

Victorias Secret And Co generated $6.6B in revenue in fiscal year 2026. This represents an increase of 5.2% from the prior year.

EBITDA
$509.0M
YoY-10.4%
5Y CAGR+17.7%

Victorias Secret And Co's EBITDA was $509.0M in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 10.4% from the prior year.

Net Income
$161.0M
YoY-2.4%

Victorias Secret And Co reported $161.0M in net income in fiscal year 2026. This represents a decrease of 2.4% from the prior year.

EPS (Diluted)
$1.93
YoY-5.9%

Victorias Secret And Co earned $1.93 per diluted share (EPS) in fiscal year 2026. This represents a decrease of 5.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$312.0M
YoY+26.3%
5Y CAGR-10.6%

Victorias Secret And Co generated $312.0M in free cash flow in fiscal year 2026, representing cash available after capex. This represents an increase of 26.3% from the prior year.

Cash & Debt
$518.0M
YoY+275.4%
5Y CAGR+9.3%

Victorias Secret And Co held $518.0M in cash against $971.0M in long-term debt as of fiscal year 2026.

Dividends Per Share
N/A
Shares Outstanding
80M
YoY+2.0%
5Y CAGR-1.1%

Victorias Secret And Co had 80M shares outstanding in fiscal year 2026. This represents an increase of 2.0% from the prior year.

Margins & Returns

Gross Margin
36.4%
YoY-0.3pp
5Y CAGR+7.4pp

Victorias Secret And Co's gross margin was 36.4% in fiscal year 2026, indicating the percentage of revenue retained after direct costs. This is down 0.3 percentage points from the prior year.

Operating Margin
4.1%
YoY-0.8pp
5Y CAGR+6.0pp

Victorias Secret And Co's operating margin was 4.1% in fiscal year 2026, reflecting core business profitability. This is down 0.8 percentage points from the prior year.

Net Margin
2.5%
YoY-0.2pp
5Y CAGR+3.8pp

Victorias Secret And Co's net profit margin was 2.5% in fiscal year 2026, showing the share of revenue converted to profit. This is down 0.2 percentage points from the prior year.

Return on Equity
18.8%
YoY-6.8pp
5Y CAGR+26.0pp

Victorias Secret And Co's ROE was 18.8% in fiscal year 2026, measuring profit generated per dollar of shareholder equity. This is down 6.8 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$0

Victorias Secret And Co spent $0 on share buybacks in fiscal year 2026, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$187.0M
YoY+5.1%
5Y CAGR+8.0%

Victorias Secret And Co invested $187.0M in capex in fiscal year 2026, funding long-term assets and infrastructure. This represents an increase of 5.1% from the prior year.

VSCO Income Statement

Metric Q4'26 Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25
Revenue $1.5B+0.9% $1.5B+7.8% $1.4B-36.0% $2.1B+56.9% $1.3B-4.9% $1.4B+4.3% $1.4B-36.2% $2.1B
Cost of Revenue $605.0M-0.8% $610.0M+9.3% $558.0M-75.2% $2.3B+309.1% $550.0M-6.5% $588.0M+9.9% $535.0M-67.1% $1.6B
Gross Profit $536.0M+3.3% $519.0M+9.5% $474.0M+446.0% -$137.0M-129.3% $468.0M-6.6% $501.0M0.0% $501.0M-39.4% $827.0M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $555.0M+16.1% $478.0M+5.3% $454.0M-19.8% $566.0M+9.9% $515.0M+17.3% $439.0M-7.6% $475.0M-16.1% $566.0M
Operating Income -$19.0M-146.3% $41.0M+105.0% $20.0M-92.7% $275.0M+685.1% -$47.0M-175.8% $62.0M+138.5% $26.0M-90.0% $261.0M
Interest Expense $18.0M0.0% $18.0M+5.9% $17.0M-34.6% $26.0M+18.2% $22.0M+4.8% $21.0M-4.5% $22.0M-18.5% $27.0M
Income Tax -$6.0M-200.0% $6.0M+100.0% $3.0M-94.5% $55.0M+466.7% -$15.0M-266.7% $9.0M+12.5% $8.0M-81.0% $42.0M
Net Income -$37.0M-331.3% $16.0M+900.0% -$2.0M-101.0% $191.0M+441.1% -$56.0M-275.0% $32.0M+900.0% -$4.0M-102.2% $185.0M
EPS (Diluted) $-0.46-330.0% $0.20+1100.0% $-0.02 N/A $-0.71-277.5% $0.40+900.0% $-0.05 N/A

VSCO Balance Sheet

Metric Q4'26 Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25
Total Assets $5.1B+8.0% $4.8B+3.8% $4.6B+1.1% $4.5B-7.9% $4.9B+6.2% $4.6B+5.7% $4.4B-4.7% $4.6B
Current Assets $1.9B+26.4% $1.5B+5.8% $1.5B+1.0% $1.4B-19.3% $1.8B+20.0% $1.5B+6.8% $1.4B-9.1% $1.5B
Cash & Equivalents $249.0M+32.4% $188.0M+36.2% $138.0M-39.2% $227.0M+41.0% $161.0M-4.7% $169.0M+61.0% $105.0M-61.1% $270.0M
Inventory $1.4B+30.2% $1.1B+1.4% $1.0B+9.2% $955.0M-26.0% $1.3B+26.6% $1.0B+3.2% $987.0M+0.2% $985.0M
Accounts Receivable $190.0M+14.5% $166.0M+8.5% $153.0M-3.8% $159.0M-2.5% $163.0M+3.2% $158.0M+3.9% $152.0M0.0% $152.0M
Goodwill $367.0M0.0% $367.0M0.0% $367.0M0.0% $367.0M0.0% $367.0M0.0% $367.0M0.0% $367.0M0.0% $367.0M
Total Liabilities $4.4B+9.9% $4.0B+3.5% $3.9B+1.0% $3.9B-13.4% $4.5B+7.9% $4.1B+5.1% $3.9B-5.4% $4.2B
Current Liabilities $1.5B+10.9% $1.3B+7.1% $1.3B-8.7% $1.4B-9.9% $1.5B+2.1% $1.5B+4.1% $1.4B-11.1% $1.6B
Long-Term Debt $1.3B+28.5% $1.0B-2.8% $1.1B+10.8% $973.0M-31.2% $1.4B+26.4% $1.1B0.0% $1.1B-0.1% $1.1B
Total Equity $653.0M-4.0% $680.0M+5.4% $645.0M+0.8% $640.0M+49.2% $429.0M-9.1% $472.0M+11.6% $423.0M+1.4% $417.0M
Retained Earnings $320.0M-10.4% $357.0M+4.7% $341.0M-0.6% $343.0M+128.7% $150.0M-27.2% $206.0M+18.4% $174.0M-2.2% $178.0M

VSCO Cash Flow Statement

Metric Q4'26 Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25
Operating Cash Flow -$180.0M-215.4% $156.0M+204.0% -$150.0M-122.3% $674.0M+371.8% -$248.0M-315.7% $115.0M+199.1% -$116.0M-119.7% $589.0M
Capital Expenditures $52.0M-23.5% $68.0M+58.1% $43.0M+53.6% $28.0M-45.1% $51.0M-15.0% $60.0M+53.8% $39.0M+21.9% $32.0M
Free Cash Flow -$232.0M-363.6% $88.0M+145.6% -$193.0M-129.9% $646.0M+316.1% -$299.0M-643.6% $55.0M+135.5% -$155.0M-127.8% $557.0M
Investing Cash Flow -$52.0M+23.5% -$68.0M-58.1% -$43.0M-115.0% -$20.0M+60.0% -$50.0M-13.6% -$44.0M-12.8% -$39.0M-25.8% -$31.0M
Financing Cash Flow $293.0M+851.3% -$39.0M-136.8% $106.0M+118.1% -$587.0M-303.1% $289.0M+4228.6% -$7.0M+30.0% -$10.0M+97.6% -$413.0M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A $0 $0 $0 $0 $0

VSCO Financial Ratios

Metric Q4'26 Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25
Gross Margin 36.4%+0.8pp 35.6%+0.5pp 35.0%+41.5pp -6.5%-41.2pp 34.7%-0.6pp 35.4%-1.5pp 36.9%-1.9pp 38.8%
Operating Margin -1.3%-4.1pp 2.8%+1.3pp 1.5%-11.5pp 13.0%+16.5pp -3.5%-7.9pp 4.4%+2.5pp 1.9%-10.3pp 12.3%
Net Margin -2.5%-3.6pp 1.1%+1.3pp -0.1%-9.2pp 9.0%+13.2pp -4.2%-6.4pp 2.3%+2.5pp -0.3%-9.0pp 8.7%
Return on Equity -5.7%-8.0pp 2.4%+2.7pp -0.3%-30.1pp 29.8%+42.9pp -13.1%-19.8pp 6.8%+7.7pp -0.9%-45.3pp 44.4%
Return on Assets -0.7%-1.1pp 0.3%+0.4pp -0.0%-4.3pp 4.2%+5.3pp -1.1%-1.8pp 0.7%+0.8pp -0.1%-4.1pp 4.0%
Current Ratio 1.30+0.2 1.14-0.0 1.16+0.1 1.05-0.1 1.17+0.2 1.00+0.0 0.97+0.0 0.95
Debt-to-Equity 2.06+0.5 1.54-0.1 1.67+0.2 1.52-1.8 3.30+0.9 2.37-0.3 2.65-0.0 2.69
FCF Margin -15.8%-21.8pp 6.0%+20.3pp -14.3%-44.8pp 30.6%+52.8pp -22.2%-26.1pp 3.9%+15.3pp -11.4%-37.5pp 26.1%

Similar Companies

Frequently Asked Questions

Victorias Secret And Co (VSCO) reported $6.6B in total revenue for fiscal year 2026. This represents a 5.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Victorias Secret And Co (VSCO) revenue grew by 5.2% year-over-year, from $6.2B to $6.6B in fiscal year 2026.

Yes, Victorias Secret And Co (VSCO) reported a net income of $161.0M in fiscal year 2026, with a net profit margin of 2.5%.

Victorias Secret And Co (VSCO) reported diluted earnings per share of $1.93 for fiscal year 2026. This represents a -5.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Victorias Secret And Co (VSCO) had EBITDA of $509.0M in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2026, Victorias Secret And Co (VSCO) had $518.0M in cash and equivalents against $971.0M in long-term debt.

Victorias Secret And Co (VSCO) had a gross margin of 36.4% in fiscal year 2026, indicating the percentage of revenue retained after direct costs of goods sold.

Victorias Secret And Co (VSCO) had an operating margin of 4.1% in fiscal year 2026, reflecting the profitability of core business operations before interest and taxes.

Victorias Secret And Co (VSCO) had a net profit margin of 2.5% in fiscal year 2026, representing the share of revenue converted into profit after all expenses.

Victorias Secret And Co (VSCO) has a return on equity of 18.8% for fiscal year 2026, measuring how efficiently the company generates profit from shareholder equity.

Victorias Secret And Co (VSCO) generated $312.0M in free cash flow during fiscal year 2026. This represents a 26.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Victorias Secret And Co (VSCO) generated $499.0M in operating cash flow during fiscal year 2026, representing cash generated from core business activities.

Victorias Secret And Co (VSCO) had $5.0B in total assets as of fiscal year 2026, including both current and long-term assets.

Victorias Secret And Co (VSCO) invested $187.0M in capital expenditures during fiscal year 2026, funding long-term assets and infrastructure.

Victorias Secret And Co (VSCO) had 80M shares outstanding as of fiscal year 2026.

Victorias Secret And Co (VSCO) had a current ratio of 1.25 as of fiscal year 2026, which is considered adequate.

Victorias Secret And Co (VSCO) had a debt-to-equity ratio of 1.13 as of fiscal year 2026, measuring the company's financial leverage by comparing total debt to shareholder equity.

Victorias Secret And Co (VSCO) had a return on assets of 3.2% for fiscal year 2026, measuring how efficiently the company uses its assets to generate profit.

Victorias Secret And Co (VSCO) has an Altman Z-Score of 2.26, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Victorias Secret And Co (VSCO) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Victorias Secret And Co (VSCO) has an earnings quality ratio of 3.10x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Victorias Secret And Co (VSCO) has an interest coverage ratio of 3.9x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Victorias Secret And Co (VSCO) scores 44 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top